Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksIDE.L Regulatory News (IDE)

  • There is currently no data for IDE

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

23 Sep 2014 07:00

RNS Number : 3024S
Cupid PLC
23 September 2014
 



Date:23 September 2014
On behalf of:Cupid plc ('Cupid', the 'Company' or the 'Group')
Embargoed until:0700hrs

Cupid plc

 

Half Yearly Report

 

Cupid plc (AIM: CUP), the internet dating operator, today announces its half year results for the six months ended 30 June 2014 ("H1 2014").

 

Following the sale of the casual assets of the business on 15 July 2013, the Board considers that a more accurate representation of the Group's financial performance is conveyed by comparing H1 2014 with the ongoing1 H2 2013 results as laid out in the 2013 full year report.

 

Period highlights

· Adjusted EBITDA2 loss reduced to £2.8m (H2 2013: £3.3m)

· Strong cash position of £11.4m at 30 June 2014 (31 Dec 2013: £12.6m) plus £23.5m of deferred consideration receivable in instalments by November 2016

· Net asset value per share of 43p at 30 June 2014 (made up largely of cash and deferred consideration)

· Reduction of direct and administrative costs by 38% to £4.1m

 

Post period highlights

· 2013 dividend of 3p per share (£2.1m) paid in July 2014

· Launch of innovative new mobile matchmaking app, 'Tangle', scheduled for October 2014

· Uniform Dating to be launched in the USA on a new platform in October 2014

· Substantial further reductions in our cost base

· Management expect the Company to be cash generative in the fourth quarter of 2014 after taking into account the deferred proceeds from the sale of the casual assets

 

1 Ongoing operations or ongoing business refers to the continuing business after adjusting for the effect of casual cross marketing.

2 Adjusted EBITDA is earnings before interest, tax, depreciation, amortisation, share based payment charges, exceptional costs and acquisition related costs. 

 

 

Commenting on the results, George Elliott, Chairman Cupid plc, said:

"During 2013, and as announced on 2 April 2014, we identified a three year strategy designed to focus on enhancing the core dating offering and, in addition, to identify exciting new opportunities outside dating with our digital capability.

 

We laid out a number of milestones to be achieved during the first half of 2014, and the Group has made significant operational progress in the first six months, delivering a series of key products and initiatives. At the same time the rate of change in the dating market is accelerating as applications like Tinder build significant value, gaining share and putting pressure on traditional models. Given the value being created by adtech and the alternative dating models we are well positioned to accelerate our move into this new landscape.

 

In addition the Board continues to be focussed on maximising shareholder value and arresting the Company's cash burn in a rapidly changing market environment. It has therefore initiated a review of strategic options available to the Company. At this stage, all options available to the Company are being considered including further cost reductions and the disposal of certain subsidiaries or assets. However, there can be no certainty that any offers will be made, any sales concluded, nor as to the terms of any offer or sale. Such a review does not include the consideration or solicitation of bids for the shares of the quoted Group."

 

 

For further information please contact:

 

Cupid plc

via Redleaf Polhill

Phil Gripton, CEO

Niall Stirling, CFO

Peel Hunt (Nominated Adviser and Broker)

Tel: +44 (0)207 418 8900

Richard Kauffer

Daniel Harris

Redleaf Polhill

Tel: +44 (0)207 382 4730

Rebecca Sanders-Hewett

Dwight Burden

David Ison

cupid@redleafpr.com

 

Notes to Editors

 

Cupid plc offers a wide variety of online dating services allowing members to interact with each other and access the content available on the Group's websites. Their diverse brand portfolio allows them to reach mainstream, niche and specific regional markets with highly relevant products and services, tailored to a variety of dating lifestyles and cultures.

 

The Group's most heavily visited websites include www.cupid.com, www.uniformdating.com and www.girlsdateforfree.com. The Group also promotes niche brands such as www.lovebeginsat.com, www.datingforparents.com and www.maturedatinguk.com.

 

Further information on the Company can be found at www.cupidplc.com or cupid@redleafpr.com.

 

Chief Executive Officer's Statement

 

Introduction

 

As stated in our annual report, we laid out a number of operational milestones to be achieved during the first half of 2014, and the Group has made significant progress during the reported period which is summarised later in the statement.

 

As part of transforming our core dating business into a sustainable, high quality, customer-centric offering we successfully launched new or updated versions of Cupid.com, Uniformdating.com and LovesBeginsAt.com. The initiatives put in place have improved a number of operational KPIs including customer churn levels and conversion, as well as reducing direct costs.

 

The dating market continues to evolve at a rapid pace. To capitalise on emerging opportunities afforded by new models and changing consumer behaviours, Cupid has acquired and subsequently developed its own new offering, 'Tangle', with enhanced functionality beyond other platforms, which can be monetised to compete with the other recent intuitive mobile-centric applications that have gained significant traction of late.

 

Although the focus in the period has been on improvements in the dating business, Cupid has also initiated its first proof of concept in data adtech, a market estimated by Magna Global to reach $32.6bn by 2017. This is in line with the Company's stated strategy to explore revenue-generating opportunities outside dating. It is early days, but management is very pleased with the progress made to date in this area and is working to deliver a marketable product in Q4 2014. Initial 'founder customer' reactions have been positive.

 

Financial Review

 

In what is a transitional period for the Group, revenue for the first half was £7.2m and EBITDA was a loss of £2.8m, both marginally better than the guidance provided at the AGM. Revenue is lower than H2 2013 reflecting lower direct marketing spend and a changing and more competitive market, coupled with some delays in implementing product changes. These factors have called for prudence being applied to marketing investments. Gross profit in H1 2014 has been reduced by £1.2m of new product launch costs in support of Uniform Dating, LoveBeginsAt and Cupid.com. These incremental costs are not expected to generate the same short-term return as regular investment, but will help drive long term brand awareness and growth.

 

The stronger EBITDA performance has been achieved through close management of costs, which in turn enabled us to end the half with £11.4m of cash. This focus has seen administration expenses, and the overall cost base (including direct costs) reduce by 56% and 38% respectively.

 

Ongoing business

H1 2014

£m

H2 2013

£m

2013

£m

Revenue

7.2

9.4

22.0

Marketing

(5.9)

(6.0)

(15.4)

Pro forma gross profit

1.3

3.4

6.6

GP%

18%

35%

30%

Direct costs

Admin expenses1

(2.5)

(1.6)

(3.1)

(3.6)

(6.4)

(7.6)

Pro forma Adjusted EBITDA

(2.8)

(3.3)

(7.4)

 

1Admin expenses excludes depreciation, amortisation, share based payment charges, exceptional costs and acquisition related costs.

 

As a result of the sale of the casual assets in July 2013 a better comparison for the June 2014 balance sheet is that at December 2013. The Group's balance sheet remains robust with a strong net cash position at 30 June 2014. The discounted amount due in respect of the sale of the casual assets fell from £22.1m to £20.7m during the first half. The remaining consideration of £23.5m before discount is secured against the acquirer's assets, including those that will transfer under the sale, and is payable as follows: £4.5m in the balance of 2014, £10m in 2015 and £9m in 2016. This has also led to a fall in non-current receivables and an increase in current receivables. Current assets also include tax recoverable in respect of the current year losses. Net cash fell by £1.2m to £11.4m during the period; this follows an operating cash outflow of £3.1m (including tax payments of £1.1m), which was, in part, funded by the deferred sale proceeds of £2.5m from the casual assets. Trade and other payables increased from £7.9m to £8.7m reflecting higher levels of marketing investment in May and June 2014 compared to November and December 2013.

 

Trading KPIs for the continuing operations

 

The key trading metrics covering the first half of 2014 and the second half of 2013 are set out below:

 

KPIs

H1 2014

H2 2013

H1 2013

Registrations '000 1

2,700

4,371

12,539

£ per registration 2

£2.03

£1.33

£0.57

New subscribers '000 3

89

135

278

Conversion 4

3.3%

3.1%

2.2%

ARPU 5

£19.75

£21.01

£21.14

Churn 6

31%

33%

44%

Closing subscribers '000 7

48

69

102

 

1Registrations is the total number of new registered users in the period

2£ per registration is the direct marketing cost per new registration

3New subscribers is the total number of new paying subscribers in the period

4Conversion is the proportion of new registrations that convert to paying subscribers

5ARPU is average monthly revenue (net of VAT) per subscriber

6Churn is the number of cancelled subscribers divided by average monthly subscribers

7Closing subscribers is the total number of paying subscribers at the end of the period

 

Our strategy to redevelop a strong and sustainable core dating offering, and the planned rebalancing of marketing, succeeded in bringing us better-targeted registrations, which will ultimately benefit the future earnings of the Group.

 

As expected, the offline investment in Uniform Dating, Cupid.com and LoveBeginsAt increased the cost per registration to £2 for the period, but should deliver improvements in the quality and value of the customer base going forward. We expect the higher cost per registration to continue for the remaining part of the current financial year.

 

It is pleasing to report continued improvement in the churn ratio, which ended the period at 31%. The improvement in conversion we saw in H2 2013 continued, albeit competitive pressure and unforeseen product improvement delays meant that the uplift was not as significant as had been expected. Overall, this has resulted in a lower than expected number of new paying subscribers. As expected, ARPU fell during the period by 6%, which reflected both seasonal offers and launch offers across Cupid.com and LoveBeginsAt.com.

 

Operational progress

 

As part of transforming our core dating business into a sustainable, high-quality, customer-centric offering whilst driving the complementary data adtech business the Board laid out a number of key strategic milestones to achieve as part of a three year plan. During the current financial year the objectives were:

 

· Improve the dating business metrics

· Launch new improved products in Q2 in the UK, USA and Australia

· Open up new lines of non-subscription revenues

· Extend our capability by developing a data adtech proof of concept and recruit initial trial customers

· Reduce the Group's cost base

 

During the period we delivered the following key achievements against those objectives:

 

· Started the development of a potential successor to our current Flex platform

· Fully implemented and complied with the Online Dating Association's Code of Practice

· Launched LoveBeginsAt.com

· Built Uniform Dating USA on a new mobile platform with a more flexible business model

· Acquired and subsequently developed Tangle, our alternative to the intuitive mobile applications (like Tinder), with enhanced features that can be monetised.

· Initiated our data adtech proof of concept

· Disposed of the loss making German operation

· Reduced our direct and administrative costs by 38% from £6.7m to £4.1m

 

Despite an advancement of the strategy and achievements made in the first half of 2014, a number of challenges remain:

 

· The core Flex platform is proving to be more difficult to transform.

· Introducing new user experience testing and rapid agile development methods into the Ukraine environment has taken longer than expected.

· Increased competition and slower marketing efficiency improvements led to a higher cost per acquisition.

The continuing tension in Ukraine has proven to be a drain on management time. However, to date we have continued to deliver service without interruption through our UK datacenters. We continue to mitigate and reduce our exposure to the political situation.

 

Market environment

 

The evolution of the dating industry continues, with intuitive mobile dating apps taking a stronger hold on the market, extending into older age groups as the year has progressed. This evolution coupled with other social networking trends has resulted in what can only be described as a significant change in the market, with resultant pressure on subscription-based business models. Cupid, however, is well positioned to capitalise on the new opportunities afforded by the market through its innovative new mobile matchmaking app, 'Tangle', which is scheduled for launch in October.

 

The signals in the market all point to a future where more people will be meeting online via intuitive, simple, mobile apps. This will mean all current providers must adapt quickly to the consumer demand for relevant products and services by changing their current offering and developing innovative new solutions with short time-to-market. The inevitable change in patterns of consumer spend associated with these apps will result in those who are unable to react losing traction. There are many dating providers feeling this pressure today and as the majority will be unable to react on their own in a timely fashion, consolidation in the sector is likely to emerge at a greater pace as we move into 2015.

 

Looking ahead

 

After a number of successful milestone deliveries in the first six months, we have a number of key activities planned in the second half. We will be busy with targeted product launches and initiatives as we look to enhance the core dating offering.

 

The first product to launch on our newly built platform will be Uniform Dating USA. It will launch in early October as a mobile-only application, and, in response to the market, with a more flexible payment model.

 

Tangle will deliver a stronger user experience with innovative features allowing people who physically cross paths to connect and meet. Tangle also has paid-for features that allow people to reach out to those who interest them, whilst ensuring all users remain in control of their privacy.

 

Our work on the data adtech proposition continues at pace, working to deliver a marketable product in Q4 2014. Initial 'founder customer' reactions have been positive.

 

In previous statements we provided guidance that we expected to be cash generative in H2 2014 and our profitability to be at a positive run rate as we entered 2015. After reviewing the outlook for the next six months, the Board now believes that the Company will be cash generative, after including the deferred proceeds from the sale of the casual assets, in Q4 2014, although a positive run rate for profitability will be later than anticipated. Revenue is expected to be c £12m for the full year. We will continue to control and reduce costs aggressively in the balance of year and expect the adjusted EBITDA loss in H2 2014 to be less than in H1 2014. Closing cash is expected to be in excess of £9m.

 

Strategic review

 

Through the course of the first half it has become clear that the pace of change in the industry is increasing; innovation with mobile and intuitive apps is accelerating as they gather momentum and scale. This emphasises the need for us to become more agile and flexible.

 

The Board has therefore initiated a review of strategic options available to the Company to maximise value for shareholders and arrest the cash burn. At this stage, all options available to the Company are being considered, including further cost reductions and the disposal of certain subsidiaries or assets to aid streamlining. However, there can be no certainty that any offers will be made, any sales concluded, nor as to the terms of any offer or sale. Such a review does not include the consideration or solicitation of bids for the shares of the quoted Group. The Board has engaged advisors who previously supported the disposal of our casual assets.

 

During this period the management team will continue to work towards delivering on the objectives set for the second half, and look to build on the progress and advancements made to date.

 

A further announcement will be made as and when appropriate.

 

 

 

Phil Gripton

Chief Executive Officer

 

 

 

Cupid plc

Interim results FY2014

Consolidated interim statement of comprehensive income

Six months ended 30 June 2014

 

 

Unaudited

Total

H1 2014

£000

Unaudited

Continuing operations

H1 2013

£000

Unaudited

Discontinued operations

H1 2013

£000

Unaudited

Total

 

H1 2013

£000

Revenue

7,177

16,454

26,906

43,360

Cost of sales

(8,416)

(12,958)

(23,095)

(36,053)

Gross (loss)/profit

(1,239)

3,496

3,811

7,307

Administrative expenses

(2,926)

(6,042)

(4,077)

(10,119)

Operating loss

Analysed as:

(4,165)

(2,546)

(266)

(2,812)

Earnings before interest, tax, depreciation, amortisation, acquisition and restructuring costs, share based payments, and exceptional costs

(2,824)

(538)

3,166

2,628

Acquisition and restructuring costs

-

(50)

-

(50)

Share based payments

(11)

(71)

(30)

(101)

Depreciation of plant and equipment

(123)

(200)

(164)

(364)

Amortisation of intangible assets

(1,207)

(1,298)

(2,984)

(4,282)

Exceptional costs

-

(389)

(254)

(643)

Finance income

1,125

43

-

43

Loss before taxation

(3,040)

(2,503)

(266)

(2,769)

Taxation credit

683

635

1

636

 

Loss for the period after taxation

 

(2,357)

 

(1,868)

 

(265)

 

(2,133)

Other comprehensive income:

Items that are or may be classified subsequently to profit or loss:

Foreign exchange translation differences - equity accounted investments

 

 

(79)

 

 

117

 

 

-

 

 

117

Loss for the period and total comprehensive income all attributable to equity holders of the parent

 

(2,436)

 

(1,751)

 

(265)

 

(2,016)

 

Basic and diluted earnings per share

 

 

 

Basic (p per share)

(3.31)

(2.23)

(0.32)

(2.55)

 

Diluted (p per share)

(3.31)

(2.23)

(0.32)

(2.55)

 

 

 

 

 

Cupid plc

Interim results FY2014

Consolidated interim statement of financial position at 30 June 2014

 

 

 

Unaudited

 H1 2014

Unaudited

H1 2013

Audited

FY 2013

£000

£000

£000

Non-current assets

Plant and equipment

348

709

447

Intangible assets

4,167

6,682

4,718

Trade and other receivables

11,749

-

15,564

16,264

7,391

20,729

Current assets

Trade and other receivables

10,969

2,451

8,690

Taxation

1,276

38

-

Cash and cash equivalents

11,355

12,716

12,607

Assets classified as held for sale

-

20,441

-

23,600

35,646

21,297

Total assets

39,864

43,037

42,026

Current liabilities

Other interest-bearing loans and borrowings

-

2

-

Trade and other payables

8,675

3,901

7,938

Tax payable

-

-

383

Liabilities classified as held for sale

-

10,256

-

8,675

14,159

8,321

Non-current liabilities

Deferred tax liabilities

553

713

644

553

713

644

Total liabilities

9,228

14,872

8,965

 

Net assets

 

30,636

 

28,165

 

33,061

Equity attributable to equity holders of the parent

Called up share capital

2,084

2,085

2,084

Share premium account

18,025

18,026

18,025

Share options reserve

11

1,113

635

Foreign currency translation reserve

(249)

(256)

(170)

Merger reserve

(1,261)

(1,261)

(1,261)

Capital redemption reserve

43

42

43

Retained earnings

11,983

8,200

13,705

Equity attributable to the equity holders of the parent

 

30,636

 

27,949

 

33,061

Non-controlling interests

-

216

-

 

Total equity

 

30,636

 

28,165

 

33,061

 

 

Cupid plc

Interim results FY2014

Consolidated interim statement of changes in equity for the six months ended 30 June 2014

 

Share capital

Share premium

Share options reserve

Retained earnings

Foreign currency translation reserve

Merger reserve

Capital redemption reserve

 

Total

£000

£000

£000

£000

£000

£000

£000

£000

At 1 January 2013

2,127

18,021

1,447

13,318

(373)

(1,261)

-

33,279

Total comprehensive income for the period

Loss for the period

-

-

-

(2,133)

-

-

-

(2,133)

Exchange rate differences

-

-

-

-

117

-

-

117

Transactions with owners recorded directly in equity

Charge for the year

-

-

101

-

-

-

-

101

Deferred tax on share based payments

 

-

 

-

 

(435)

 

-

 

-

 

-

 

-

 

(435)

Issue of ordinary shares

-

5

-

-

-

-

-

5

Share buyback

(42)

-

-

(2,985)

-

-

42

(2,985)

At 30 June 2013

2,085

18,026

1,113

8,200

(256)

(1,261)

42

27,949

Total comprehensive income for the period

Profit for the period

-

-

-

16,223

-

-

-

16,223

Exchange rate differences

-

-

-

-

86

-

-

86

Transactions with owners recorded directly in equity

Charge for the year

-

-

74

-

-

-

-

74

Dividends paid

-

-

-

(2,502)

-

-

-

(2,502)

Deferred tax on share based payments

 

-

 

-

 

260

 

-

 

-

 

-

 

-

 

260

Issue of ordinary shares

-

(1)

-

-

-

-

-

(1)

Cancellation of options

-

-

(812)

812

-

-

-

-

Share buyback

(1)

-

-

-

-

-

1

-

Shares held in treasury

-

-

-

(9,028)

-

-

-

(9,028)

At 31 Dec 2013

2,084

18,025

635

13,705

(170)

(1,261)

43

33,061

Total comprehensive income for the period

Loss for the period

-

-

-

(2,357)

-

-

-

(2,357)

Exchange rate differences

-

-

-

-

(79)

-

-

(79)

Transactions with owners recorded directly in equity

Charge for the year

-

-

11

-

-

-

-

11

Cancellation of options

-

-

(635)

635

-

-

-

-

At 30 June 2014

2,084

18,025

11

11,983

(249)

(1,261)

43

30,636

 

 

Cupid plc

Interim Results FY2014

Consolidated interim cash flow statement for the six months ended 30 June 2014

 

 

 

Unaudited

H1 2014

Unaudited

 H1 2013

Audited

FY 2013

£000

£000

£000

(Loss)/ profit for the period

(2,357)

(2,133)

14,090

Adjustments for:

Depreciation and amortisation

1,330

4,646

6,865

Finance income

(1,125)

(43)

(70)

Equity settled share-based payment expenses

11

101

175

Taxation

(683)

(636)

1,406

Gain on disposal of discontinued activities

-

-

(23,395)

Other reserve movements

(79)

117

203

(2,903)

2,052

(726)

Decrease in trade and other receivables

120

3,550

8,351

Increase/(decrease) in trade and other payables

738

2,190

(1,276)

(2,045)

7,792

6,349

Tax paid

(1,069)

(1,408)

(2,704)

Net cash from operating activities

(3,114)

6,384

3,645

 

Cash flow from investing activities

Interest received

41

43

70

Acquisition of subsidiary, net of cash acquired

-

(2,300)

(3,416)

Acquisition of plant and equipment

(49)

(602)

(635)

Capitalised development expenditure

(599)

(1,873)

(2,535)

Acquisition of other intangible assets

(57)

(72)

(72)

Proceeds from sale of discontinued operations

2,526

-

6,652

Proceeds from sale of property, plant and equipment

 

-

 

-

 

267

Net cash used in investing activities

1,862

(4,804)

331

Cash flows from financing activities

Payment of finance lease liabilities

-

(11)

(13)

Share buyback

-

(2,980)

(2,981)

Dividends paid

-

-

(2,502)

Net cash used in financing activities

-

(2,991)

(5,496)

Net decrease in cash and cash equivalents

(1,252)

(1,411)

(1,520)

Cash and cash equivalents at

1 January 2014

 

12,607

 

14,127

 

14,127

Cash and cash equivalents at

30 June 2014

 

11,355

 

12,716

 

12,607

 

 

 

 

 

 

Cupid plc

Interim results FY2014

Notes to the Interim Statement

 

1. Basis of preparation

 

The interim financial statements set out above contain the interim financial information of Cupid plc (the "Company") for the six month period ended 30 June 2014. The interim financial statements are prepared by applying the recognition and measurement requirements of IFRSs as adopted by the EU. The Company has elected not to prepare the interim statements in accordance with IAS 34 as adopted by the EU. The interim statements do not include all the information required for full annual financial statements and should be read in conjunction with the financial statements of the company as at and for the year ended 31 December 2013 which were prepared in accordance with IFRS as adopted by the EU.

 

These interim financial statements were authorised for issue by the Board of Directors on 23 September 2014. A copy of this half-yearly financial report is available on the Company's website at www.cupidplc.com.

 

Where shown, the comparative figures for the financial year ended 31 December 2013 are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditor and delivered to the Registrar of Companies. The report of the auditor was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006. 

 

The interim financial information for the six month period ended 30 June 2014 and the six month period ended 30 June 2013 is unaudited. This statement has not been reviewed by the Company's auditor.

 

The Group's projections, taking into account all risks and uncertainties indicate that the Group will continue to be self-funding. As a result, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

 

  

 2. Earnings per share

 

Continuing operations

Earnings

 

 

H1 2014

Weighted average no. of shares

H1 2014

Earnings per share

Pence

H1 2014

Earnings

 

 

H1 2013

Weighted average no. of shares

H1 2013

Earnings per share

Pence

H1 2013

£000

'000

£000

'000

Basic earnings per share

(2,357)

71,201

(3.31)

(1,868)

83,683

(2.23)

Dilution for options

-

-

-

-

400

0.01

Diluted earnings per share

(2,357)

71,201

(3.31)

(1,868)

84,083

(2.22)

Diluted earnings per share capped

(2.23)

Adjustments:

Amortisation of intangible assets (ex R&D)

804

1,064

Acquisition and restructuring costs

-

50

Share based payments

11

71

Tax impact of adjusted items

(175)

(276)

Adjusted earnings for the period

(1,717)

(959)

Adjusted basic earnings per share

(1,717)

71,201

(2.41)

(959)

83,683

(1.15)

Adjusted diluted earnings per share

(1,717)

71,201

(2.41)

 (959)

84,083

(1.14)

Total Group

Earnings

 

 

H1 2014

Weighted average no. of shares

H1 2014

Earnings per share

Pence

H1 2014

Earnings

 

 

H1 2013

Weighted average no. of shares

H1 2013

Earnings per share

Pence

H1 2013

£000

'000

£000

'000

Basic earnings per share

(2,357)

71,201

(3.31)

(2,133)

83,683

(2.55)

Dilution for options

-

-

-

-

400

0.01

Diluted earnings per share

(2,357)

71,201

(3.31)

(2,133)

84,083

(2.54)

Diluted earnings per share capped

(2.55)

Adjustments:

Amortisation of intangible assets (ex R&D)

804

3,509

Acquisition and restructuring costs

-

50

Share based payments

11

101

Tax impact of adjusted items

(175)

(851)

Adjusted earnings for the period

(1,717)

676

Adjusted basic earnings per share

(1,717)

71,201

(2.41)

676

83,683

0.81

Adjusted diluted earnings per share

(1,717)

71,201

(2.41)

676

84,083

0.80

 

The measure of adjusted earnings per share, as calculated above, is a non-statutory measure, which we believe is useful to investors and is commonly used to evaluate the performance of businesses where M&A activity is significant.

 

Details of the grant of options over 3,700,000 shares in the Company (each with an option exercise price of 44 pence per share) were announced on 2 May 2014. The terms of these awards, other than in respect of the options granted to the CEO, provide that the options will all vest on the third anniversary of the date of grant rather than annual vesting over three years. Options over 2,000,000 shares granted to the CEO vest as to one third on the first anniversary of the date of grant with the remaining options vesting in four equal instalments 18, 24, 30 and 36 months after the date of grant. In addition, the options granted to the CEO also contain provisions for accelerated vesting in the event of a change of control of the Company.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KMGZLKZFGDZM
Date   Source Headline
4th Nov 20223:52 pmRNSChange of Name
4th Nov 20223:27 pmRNSHolding(s) in Company
4th Nov 202211:44 amRNSHolding(s) in Company
3rd Nov 20221:14 pmRNSHolding(s) in Company
2nd Nov 20224:11 pmRNSResult of AGM and GM
2nd Nov 20221:20 pmRNSResult of AGM and GM
7th Oct 20227:00 amRNSNotice of Annual General Meeting & General Meeting
30th Sep 20223:47 pmRNSInterim Results
29th Sep 20222:24 pmRNSHolding(s) in Company
29th Sep 202210:05 amRNSFinal Results
8th Sep 20224:41 pmRNSSecond Price Monitoring Extn
8th Sep 20224:36 pmRNSPrice Monitoring Extension
8th Sep 20222:06 pmRNSSecond Price Monitoring Extn
8th Sep 20222:00 pmRNSPrice Monitoring Extension
31st Aug 20225:56 pmRNSUpdate on Final Results
1st Aug 20229:56 amRNSUpdate on final results
22nd Jul 20224:41 pmRNSSecond Price Monitoring Extn
22nd Jul 20224:36 pmRNSPrice Monitoring Extension
22nd Jul 20222:05 pmRNSSecond Price Monitoring Extn
22nd Jul 20222:00 pmRNSPrice Monitoring Extension
22nd Jul 202211:05 amRNSSecond Price Monitoring Extn
22nd Jul 202211:00 amRNSPrice Monitoring Extension
22nd Jul 20229:05 amRNSSecond Price Monitoring Extn
22nd Jul 20229:00 amRNSPrice Monitoring Extension
30th Jun 20224:30 pmRNSReporting Extension and Trading Update
19th Apr 20227:00 amRNSRelated Party Short-Term Loan Update
27th Jan 20229:00 amRNSPrice Monitoring Extension
27th Jan 20227:00 amRNSTrading Update
8th Dec 20217:00 amRNSRelated Party Short-Term Loan
20th Oct 20217:00 amRNSAcquisition of IDE Group Connect and Nimoveri
20th Oct 20217:00 amRNSSale of IDE Group Connect and Nimoveri Limited
18th Oct 202111:05 amRNSSecond Price Monitoring Extn
18th Oct 202111:00 amRNSPrice Monitoring Extension
14th Oct 20212:00 pmRNSPrice Monitoring Extension
30th Sep 20217:00 amRNSHalf-year Report
28th Sep 202111:45 amRNSPotential Sale of Subsidiary
23rd Sep 20212:06 pmRNSSecond Price Monitoring Extn
23rd Sep 20212:00 pmRNSPrice Monitoring Extension
1st Sep 202111:05 amRNSSecond Price Monitoring Extn
1st Sep 202111:00 amRNSPrice Monitoring Extension
23rd Aug 202112:20 pmRNSResult of AGM
12th Aug 20217:00 amRNSResignation of Director
30th Jul 20214:41 pmRNSNotice of AGM
22nd Jul 20217:00 amRNSFinal Results
15th Jul 202111:05 amRNSSecond Price Monitoring Extn
15th Jul 202111:00 amRNSPrice Monitoring Extension
29th Jun 20213:20 pmRNSExtension to Publication of Audited Accounts
9th Jun 20211:00 pmRNSHolding(s) in Company
9th Jun 20217:00 amRNSHolding(s) in Company
11th May 20211:00 pmRNSConversion of Loan Notes and Issue of Equity

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.