We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHYR.L Regulatory News (HYR)

  • There is currently no data for HYR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

25 Sep 2017 07:00

RNS Number : 6320R
HydroDec Group plc
25 September 2017
 

25 September 2017

 

Hydrodec Group plc

("Hydrodec", the "Company" or the "Group")

 

Unaudited Interim Results

 

Hydrodec Group plc (AIM: HYR), the clean-tech industrial oil re-refining group, today announces unaudited results for the six months ended 30 June 2017.

 

Financial highlights

· Positive Group EBITDA of US$26k, the first positive trading EBITDA generated by the Group since its inception and an improvement of US$1.1 million on the prior year (H1 2016: US$1.1 million loss)

· Revenues increased by 11% to US$9.0 million (H1 2016: US$8.1 million) driven by improved pricing and sales mix

· H1 2017 gross unit margins up to 13% (H1 2016: 5%)

· Significant reduction in corporate costs, falling to US$1.1 million from US$1.5 million (H1 2016)

· Statutory loss for the period down to US$2.6 million from US$5.3 million (H1 2016, including discontinued operations)

· Operating cash outflow (before working capital movements) reduced to US$0.2 million (H1 2016: US$2.0 million)

Operational highlights

· Both US and Australian operations EBITDA positive in H1

· Lower volumes reflecting a less active feedstock market in the US particularly in Q2 - demand for products remains very strong 

· Improving margins in the US business with increased proportion of transformer oil (compared to base oil) sales (H1 2017: 58%) compared to H1 2016 (42%)

· Significantly improved feedstock performance in Australia

· First sale of carbon credits in respect of credits generated by production in 2013

Post period-end highlights and outlook

· August provided best EBITDA month for US operation since recommissioning of the rebuilt plant in 2015

 

· Strategic initiatives around procuring additional US feedstock underway

 

· Expectation of further margin improvements in the US heading into Q4

 

· Agreement for "take or pay" arrangement with largest customer in Australia providing a basis for a much-improved performance in that business in H2

 

· Confirmation of new patent for a further 20 years in the key US market

 

· Environmental award from US EPA for Canton operation

 

· Substantial growth in EBITDA expected in Q3 from Australian and US operations

 

· While working capital continues to be closely monitored and controlled, the Board is increasingly confident that the Company will record positive EBITDA and cash generation for the full year for the first time in its history

 

Chris Ellis, Chief Executive Officer of Hydrodec, commented: "I am pleased to be able to report another positive step towards making Hydrodec profitable and re-establishing its position in the transformer oil market in our key operations in the US and Australia. Whilst market conditions, and particularly the availability of feedstock, remain highly competitive, both operations are generating positive EBITDA and the focus remains to continue to improve margins and profitability. Volumes and margins in Q3 to date have shown further significant improvements on Q2 and both operations are expected to generate substantially stronger positive EBITDA in Q3. The latest commercial arrangements in Australia will provide additional momentum heading into Q4. We continue to seek to take advantage of any opportunities the current market may yet present to grow the business within our existing platforms and will be focused on deploying our technology into new geographies and markets in the coming months."

 

 

For further information please contact:

 

Hydrodec Group plc

 

020 3300 1643

Chris Ellis, Chief Executive

 

 

 

Canaccord Genuity (Nominated Adviser and Broker)

 

020 7523 8000

Henry Fitzgerald-O'Connor

Richard Andrews

 

 

 

Vigo Communications (PR adviser to Hydrodec)

 

020 7830 9700

Patrick d'Ancona

Chris McMahon

 

 

Notes to Editors:

Hydrodec's technology is a proven, highly efficient, oil re-refining and chemical process initially targeted at the multi-billion US$ market for transformer oil used by the world's electricity industry. MarketsandMarkets forecasts that the global transformer oil market is expected to grow from US$1.98 billion in 2015 to US$2.79 billion by 2020 at a CAGR of 7.14% from 2015 to 2020. Spent oil is currently processed at two commercial plants with distinct competitive advantage delivered through very high recoveries (near 100%), producing 'as new' high quality oils at competitive cost and without environmentally harmful emissions. The process also completely eliminates PCBs, a toxic additive banned under international regulations. Hydrodec's plants are located at Canton, Ohio, US and Bomen, New South Wales, Australia. 

 

In 2016 Hydrodec received carbon credit approval from the American Carbon Registry ("ACR"), enabling its product to be sold with a carbon offset and creating an incremental revenue stream. The Group is now generating carbon offsets through the re-refining of used transformer oil, which would otherwise ordinarily be incinerated or disposed of in an unsustainable manner. This is a highly distinctive feature for the Group, confirming (as far as the Board is aware) Hydrodec as the only oil re-refining business in the world to receive carbon credits for its output. This is a significant endorsement of the Company's proprietary technology and standing as a leader in its field.

 

Hydrodec's shares are listed on the AIM Market of the London Stock Exchange. For further information, please visit www.hydrodec.com.

 

 

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

 

Chief Executive's Report

 

I am pleased to be able to report significant progress during the period under review towards delivering the Company's key objectives of making Hydrodec profitable and re-establishing its position in the transformer oil market in our key operations in the US and Australia.

 

Strategy

 

In the first half of 2017, we have taken further significant steps forward to successfully reshape the Company in what continues to be a highly volatile marketplace. Our strategy of refocusing on the Group's market leading transformer oil re-refining technology and business, and to grow that business to access an increasing proportion of the US$2 billion plus global transformer oil market, is being rewarded. The Board remains committed to strengthening Hydrodec's footprint in the US and in the global transformer oil market, where the Board believes Hydrodec has a competitive advantage through its proven and market‐leading technology. 

 

However, from a personal perspective I am still to be satisfied with the speed of our progress and remain hugely ambitious for the Company and the opportunity to deliver fully on its technological potential, with the award and sale of carbon credits only reinforcing the unique offering Hydrodec possesses. With the full support of the Board, I will continue to assess all opportunities for internal and organic business growth as well as strategic acquisition opportunities and partnerships if, and only if, they are seen by the Board to add shareholder value. We will update shareholders on the progress of these initiatives. In the meantime, my focus remains on continuing to build upon the positive EBITDA delivered for H1, through the continued improvement in volumes and margins in both of our existing operations.

 

Summary

 

 

6 months

6 months

% change

 

30-Jun-17

30-Jun-16

 

Volume ('000 litres)

15,063

16,750

-10%

Revenue (US$'000)

9,004

8,117

11%

Group EBITDA (US$'000)

26

(1,123)

 

 

 

Operational review

 

USA

 

The focus for the first half of 2017 has been on key customers, and strengthening the value of those relationships, as well as optimising the performance of the Canton facility, through a combination of leveraging the experience gained since fully commissioning the plant at the end of 2015 along with implementing specific targeted operating improvements identified at the beginning of the year.

 

Total sales volumes in Canton in the period were 13.2 million litres (H1 2016: 15.5 million litres), a reflection of the slower feedstock market in the first half of the year along with the effect of the stored inventory held at the beginning of 2016. Importantly, the primary objective of improving the sales mix between higher margin transformer oil and lower margin base oil produced at the Canton plant has seen significant progress with transformer oil sales representing 58% of sales (H1 2016: 42%). Plant utilisation during the period averaged 61% (H1 2016: 65%) - this indicates the spare capacity and potential for further significant operational and financial improvement when the feedstock position improves. Strategic initiatives in respect of sourcing additional feedstock are underway.

 

Post period-end, Hydrodec of North America has been recognised under the Ohio Environmental Protection Authority ("EPA")'s Encouraging Environmental Excellence Program (E3) which commends an organisation's exceptional achievements in environmental stewardship. Specifically, Hydrodec's Canton, Ohio location was congratulated by the EPA for its enhanced process recycling, energy efficiency, improving process efficiency to reduce waste and increased recycling, brownfield redevelopment, and upper management commitment for ongoing environmental improvements. This award is a tribute to the creativity and perseverance of our local team, the application of Hydrodec's world class technology and the support offered by our supply chain partner, G&S.

 

 

Australia

 

In respect of the operations in Australia, since the commissioning of the plant at the Southern Oil Refinery in May 2015 we have made further progress in re-establishing our commercial position. This has seen us win some notable feedstock opportunities with additional ones in the pipeline. Total sales volumes in Australia for the period were 1.9 million litres, a 45% increase on the prior year. The focus remains on expanding the customer base and increasing the proportion of transformer oil sales.

 

Post period-end, we reached agreement with our largest customer to convert to a "take or pay" arrangement. This is a key award for the business and provides us with a robust sales forecast going into Q4.

 

Market background

 

In the US, the general rebalancing of inventories has led to some recovery in pricing. Demand for our product remains strong while the general environment for feedstock remains competitive with lower quality producers blending into other grades of oil. From an environmental perspective this is disappointing, but in the long term continuing to pursue wider relationships with utilities will address this issue. Whilst the Group has been successful in improving margins we will continue to be challenged as we seek to gain recognition for the quality of the product we produce.

 

In Australia, market demand and margin remain relatively stable and the key to margin and volume improvement will be based around leveraging the quality of our product to increase sales of transformer oil into the key utilities.

 

Financial review

 

Revenues from continuing operations increased 11% to US$9.0 million (H1 2016: US$8.1 million), driven by improved pricing and sales mix. The Group sold 15.1 million litres during the period, a decrease of 10% on the corresponding period in 2016 reflecting the less active feedstock market in H1, particularly in the US. Of the volumes sold in the period, 52% represented transformer oil (H1 2016: 40%) and 48% was base oil (H1 2016: 60%), with margins steadily improving since the beginning of the year.

 

There has been a key focus on the reduction of overheads and corporate costs since 2016. Significant reductions have already been realised and the benefits from more recently implemented initiatives have been realised in the period under review. These savings are reflected in the reduction in administrative expenses from US$3.9 million to US$3.4 million as highlighted below.

 

 

 

Six months ended

Six months ended

 

 

 

30 June 2017

30 June 2016

 

 

 

USD'000

USD'000

% change

Indirect operating costs

 

(1,374)

(1,530)

(10%)

Corporate costs

 

(1,128)

(1,451)

(22%)

Depreciation and amortisation - overheads

 

(865)

(939)

(8%)

Administrative expenses

 

(3,367)

(3,920)

(14%)

Group EBITDA from continuing operations improved from US$1.1 million loss (H1 2016) to US$26k positive. The total loss for the period was US$2.6 million (H1 2016: US$5.3 million, including discontinued operations). 

Operating cash outflow (before working capital movements) reduced to US$0.2 million (H1 2016: US$2.0 million). The improved performance resulted in working capital inflows of $0.6 million (H1 2016: outflow US$2.4 million). Total net cash inflow in the first six months of 2017 was US$47k compared to a US$0.2 million outflow in the prior year comparable period. Overall, the Group held US$0.2 million in cash on its balance sheet at the end of the period and retained approximately US$0.4 million headroom under its working capital facilities provided by Andrew Black, a Director and the Company's largest shareholder. As previously announced, these facilities are repayable on 31 December 2017, however Andrew Black has provided the Company with an option to extend the repayment date to 31 December 2018. Any such extension of the loans would be at the sole discretion of the Company and on commercial terms to be agreed between the parties at the time.

 

The amount of working capital required by the Group's operations continues to be closely monitored and controlled, and forms a key part of management information. While the improving operational and financial performance has led to the recent and forecast positive EBITDA position, the Group remains reliant on the operations continuing to operate positively going forward.

 

Risk management process

 

The Group has policies, processes and systems in place to help identify, evaluate and manage risks at all levels throughout the organisation. Risks are regularly reviewed and monitored by business unit or functional management teams. The executive team review the major risks across the Group on a quarterly basis to ensure that the management of these risks has appropriate focus. The Board review these at least twice a year.

 

The principal risks that could potentially have a significant impact on the Group in the future are set out on pages 11 to 13 of the 2016 Annual Report. The continued successful operation of Canton and Australia is the key performance imperative for the Group. The Annual Report can be downloaded at www.hydrodec.com.

 

Outlook

 

Today's results confirm further significant progress in the turnaround of the Company over the first half of the year. Our key objective during the rest of the year is to strengthen margins, grow market share and seek to leverage the recent carbon credit agreement signed in the US, whilst continuing to focus on cost reduction and efficiencies. Volumes and margins in Q3 to date have shown further significant improvements on Q2 and both operations are expected to generate substantially stronger positive EBITDA in Q3. The Board are increasingly confident that the Company will achieve positive Group EBITDA and cash generation for the full year for the first time in its history.

 

 

Chris Ellis

CEO

 

25 September 2017

 

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED INCOME STATEMENT

For the six months ended 30 June 2017

 

 

 

 

Unaudited

six months ended30 June

2017

Unaudited

six months ended30 June

 2016

Audited

year ended31 December

 2016

 

Note

USD'000

USD'000

USD'000

 

 

 

 

 

Continuing operations

 

 

 

 

Revenue

2

8,962

8,117

16,828

Other income

 

42

404

445

Total income

 

9,004

8,521

17,273

Cost of sales

 

(7,750)

(7,695)

(15,952)

Gross profit

 

1,254

826

1,321

 

 

 

 

-

Administrative expenses

 

(3,366)

(3,920)

(6,613)

Impairment of property, plant and equipment

 

 

-

 

-

 

(373)

Operating loss

 

(2,112)

(3,094)

(5,665)

 

 

 

 

 

Finance costs

 

(570)

(522)

(1,086)

Loss on ordinary activities before taxation

 

(2,682)

(3,616)

(6,751)

 

 

 

 

 

Taxation

 

127

78

445

Loss for the period from continuing operations

 

(2,555)

(3,538)

(6,306)

 

 

 

 

 

Discontinued operation

 

 

 

 

Loss from discontinued operation, net of tax

 

 

 

-

 

(1,768)

 

(1,503)

Loss for the period

3

(2,555)

(5,306)

(7,809)

 

 

 

 

 

Loss for the period attributable to:

 

 

 

 

Owners of the parent company

 

(2,368)

(5,024)

(7,145)

Non-controlling interest

 

(187)

(282)

(664)

 

 

(2,555)

(5,306)

(7,809)

 

 

 

 

 

Loss per Ordinary Share

 

 

 

 

From continuing operations

Basic and diluted, cents per share

 

4

 

(0.34)

 

(0.47)

 

(0.84)

 

 

 

 

 

From continuing and discontinued operations

Basic and diluted, cents per share

 

 

4

 

 

-

 

 

(0.71)

 

 

(1.05)

 

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2017

 

 

 

 

Unaudited

six months ended30 June

2017

Unaudited

six months ended30 June

2016

Audited

year ended31 December

 2016

 

 

USD'000

USD'000

USD'000

 

 

 

 

 

Total loss for the period

 

(2,555)

(5,306)

(7,809)

Other comprehensive income

 

 

 

 

Items that may be subsequently reclassified to profit and loss:

 

 

 

 

Foreign currency translation differences on foreign operations

 

 

51

 

(589)

 

(1,101)

Foreign currency translation differences on discontinued operations

 

 

-

 

-

 

(216)

 

 

51

(589)

(1,317)

Total comprehensive income for the period

 

(2,504)

(5,895)

(9,126)

 

 

 

 

 

Total comprehensive income for the period attributable to:

 

 

 

 

Owners of the parent company

 

(2,317)

(5,613)

(8,462)

Non-controlling interest

 

(187)

(282)

(664)

 

 

(2,504)

(5,895)

(9,126)

 

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 June 2017

 

 

 

 

Unaudited

six months ended

30 June

 2017

Unaudited

six months ended

30 June

 2016

Audited

year ended

31 December

 2016

 

Note

USD'000

USD'000

USD'000

 

 

 

 

 

Non-current assets

 

 

 

 

Property, plant and equipment

 

37,630

39,707

38,318

Intangible assets

 

6,169

7,962

6,586

 

 

43,799

47,669

44,904

 

 

 

 

 

Current assets

 

 

 

 

Trade and other receivables

 

2,033

2,605

1,969

Inventories

 

497

515

460

Cash and cash equivalents

 

235

628

114

 

 

2,765

3,748

2,543

Current liabilities

 

 

 

 

Bank overdraft

 

(747)

(1,100)

(688)

Trade and other payables

 

(4,449)

(4,885)

(3,787)

Provisions

 

-

(80)

-

Other interest-bearing loans and borrowings

5

(3,048)

(2,871)

(2,981)

 

 

(8,244)

(8,936)

(7,456)

Net current liabilities

 

(5,479)

(5,188)

(4,913)

 

 

 

 

 

Non-current liabilities

 

 

 

 

Employee obligations

 

(79)

(50)

(63)

Other interest-bearing loans and borrowings

5

(16,443)

(16,053)

(15,612)

Provisions

 

(821)

(820)

(776)

Deferred taxation

 

(1,028)

(1,572)

(1,093)

 

 

(18,371)

(18,495)

(17,544)

Net assets

 

19,949

23,986

22,447

 

 

 

 

 

Equity attributable to equity holders of the parent

 

 

 

 

Called up share capital

6

6,200

6,200

6,200

Share premium account

 

130,539

130,539

130,539

Merger reserve

 

48,940

48,940

48,940

Employee benefit trust

 

(1,150)

(1,150)

(1,150)

Foreign exchange reserve

 

(10,440)

(9,763)

(10,491)

Capital redemption reserve

 

420

420

420

Share option reserve

 

671

899

665

Profit and loss account

 

(162,915)

(157,686)

(160,547)

Equity attributable to owners of the parent company

 

 

12,265

 

18,399

 

14,576

Non-controlling interest

 

7,684

5,587

7,871

Total equity

 

19,949

23,986

22,447

 

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited)

 

 

 

Share capital

Share premium

Merger reserve

Employee benefit trust

Foreign exchange reserve

Capital redemption reserve

Share option reserve

Profit and loss account

Total attributable to owners of the parent

Non-controlling interest

Totalequity

At 1 January 2016

6,620

130,539

48,940

(1,150)

(9,174)

420

883

(152,662)

23,996

5,619

29,615

Transactions with owners in their capacity as owners:

 

 

 

 

 

 

 

 

 

 

 

Capital contribution from NCI

-

-

-

-

-

-

-

-

-

250

250

Share-based payment

-

-

-

-

-

-

16

-

16

-

16

Total transactions with owners in their capacity as owners

 

-

 

-

 

-

 

-

 

-

 

-

 

16

 

-

 

16

 

250

 

266

Loss for the period

-

-

-

-

-

-

-

(5,024)

(5,024)

(282)

(5,306)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Currency translation differences

-

-

-

-

(589)

-

-

-

(589)

-

(589)

Total other Comprehensive Income for the period

 

-

 

-

 

-

 

-

 

(589)

 

-

 

-

 

-

 

(589)

 

-

 

(589)

Total Comprehensive Income for the period

 

-

 

-

 

-

 

-

 

(589)

 

-

 

-

 

(5,024)

 

(5,613)

 

(282)

 

(5,895)

At 30 June 2016

6,200

130,539

48,940

(1,150)

(9,763)

420

899

(157,686)

18,399

5,587

23,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Audited)

 

 

 

Share capital

Share premium

Merger reserve

Employee benefit trust

Foreign exchange reserve

Capital redemption reserve

Share option reserve

Profit and loss account

Total attributable to owners of the parent

Non-controlling interest

Totalequity

At 1 January 2016

6,620

130,539

48,940

(1,150)

(9,174)

420

883

(152,662)

23,996

5,619

29,615

Transactions with owners in their capacity as owners:

 

 

 

 

 

 

 

 

 

 

 

Capital contribution from NCI

-

-

-

-

-

-

-

-

-

250

250

Sale of interest in HoNA

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(966)

 

(966)

 

2,666

 

1,700

Share-based payment

-

-

-

-

-

-

9

-

9

-

9

Transfer to retained earnings in respect of forfeit/waived options

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(226)

 

 

226

 

 

-

 

 

-

 

 

-

Effect of foreign exchange rates

 

-

 

-

 

-

 

-

 

-

 

-

 

(1)

 

-

 

(1)

 

-

 

(1)

Total transactions with owners in their capacity as owners

 

-

 

-

 

-

 

-

 

-

 

-

 

(218)

 

740

 

(958)

 

2,916

 

1,958

Loss for the year

-

-

-

-

-

-

-

(7,145)

(7,145)

(664)

(7,809)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Currency translation differences

-

-

-

-

(1,101)

-

-

-

(1,101)

-

(1,101)

Currency translation differences on discontinued operations

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(216)

 

 

-

 

 

-

 

 

-

 

 

(216)

 

 

-

 

 

(216)

Total other Comprehensive Income for the year

 

-

 

-

 

-

 

-

 

(1,317)

 

-

 

-

 

-

 

(1,317)

 

-

 

(1,317)

Total Comprehensive Income for the year

 

-

 

-

 

-

 

-

 

(1,317)

 

-

 

-

 

(7,145)

 

(8,462)

 

(664)

 

(9,126)

At 31 December 2016

6,200

130,539

48,940

(1,150)

(10,491)

420

665

(160,547)

14,576

7,871

22,447

 

 

 

 

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited)

 

 

 

Share capital

Share premium

Merger reserve

Employee benefit trust

Foreign exchange reserve

Capital redemption reserve

Share option reserve

Profit and loss account

Total attributable to owners of the parent

Non-controlling interest

Totalequity

At 1 January 2017

6,620

130,539

48,940

(1,150)

(10,491)

420

665

(160,547)

14,576

7,871

22,447

Transactions with owners in their capacity as owners:

 

 

 

 

 

 

 

 

 

 

 

Share-based payment

-

-

-

-

-

-

6

-

6

-

6

Total transactions with owners in their capacity as owners

 

-

 

-

 

-

 

-

 

-

 

-

 

6

 

-

 

6

 

-

 

6

Loss for the period

-

-

-

-

-

-

-

(2,368)

(2,368)

(187)

(2,555)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Currency translation differences

-

-

-

-

51

-

-

-

51

-

51

Total other Comprehensive Income for the period

 

-

 

-

 

-

 

-

 

51

 

-

 

-

 

-

 

51

 

-

 

51

Total Comprehensive Income for the period

 

-

 

-

 

-

 

-

 

51

 

-

 

-

 

(2,368)

 

(2,317)

 

(187)

 

(2,504)

At 30 June 2017

6,200

130,539

48,940

(1,150)

(10,440)

420

671

(162,915)

12,265

7,684

19,949

 

 

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW

For the six months ended 30 June 2017

 

 

 

Unaudited

six months ended

Unaudited

six months ended

Audited

Year ended

 

30 June

2017

30 June

2016

31 December

 2016

 

USD'000

USD'000

USD'000

 

 

 

 

Cash flows from operating activities

 

 

 

Loss before taxation

(2,682)

(5,384)

(8,254)

Finance costs

570

522

1,113

 

 

 

 

Adjustments for:

 

 

 

Loss/(gain) on disposal of discontinued operations

-

209

(52)

Amortisation, depreciation and impairment

1,979

2,007

4,726

Loss on disposal of property, plant and equipment

-

-

19

Share based payments

6

16

9

Foreign exchange movement

(23)

626

(470)

Operating cash flows before working capital movements

(150)

(2,004)

(2,909)

(Increase)/decrease in inventories

(37)

455

510

Increase in receivables

(64)

(1,970)

(1,312)

Increase/(decrease) in trade and other payables

677

(859)

(611)

Increase/(decrease) in provisions

-

12

(80)

Taxes paid

-

(5)

(9)

Net cash inflow/(outflow) from operating activities

426

(4,371)

(4,411)

 

 

 

 

Cash flows from investing activities

 

 

 

Purchase of property, plant and equipment

(162)

-

(540)

Proceeds from disposal of property, plant and equipment

-

-

10

Disposal of discontinued operation, net of cash disposed of

-

1,716

1,760

Proceeds from sale of interest in subsidiary

-

-

322

Net cash (outflow) /inflow from investing activities

(162)

1,716

1,552

 

 

 

 

Cash flows from financing activities

 

 

 

Proceeds from loans and borrowings

870

3,546

4,665

Capital contribution from NCI

-

250

250

Interest paid

(250)

(522)

(640)

Repayment of lease liabilities

(837)

(817)

(1,618)

Net cash (outflow)/inflow from financing activities

(217)

2,457

2,657

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

47

(198)

(202)

Cash and cash equivalents at beginning of period

(574)

(303)

(303)

Effect of movements in exchange rates on cash held

15

29

(69)

Cash and cash equivalents at end of period

(512)

(472)

(574)

 

 

 

 

 

 

 

 

Cash and cash equivalents

235

628

114

Bank overdraft

(747)

(1,100)

(688)

Net cash balance

(512)

(472)

(574)

       

 

 

HYDRODEC GROUP PLC

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2017

1. ACCOUNTING POLICIES

Basis of preparation

This report was approved by the Directors on 22 September 2017.

The condensed consolidated interim financial statements have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards as adopted by the EU ('Adopted IFRSs').

The condensed consolidated interim financial statements are presented in United States dollars ('USD') as the Group's business is influenced by pricing in international commodity markets which are primarily USD based.

The Company is domiciled in the United Kingdom. The Company's shares are admitted to trading on the AIM market.

The current and comparative periods to June have been prepared using the accounting policies and practices constant with those adopted in the annual financial statements for the year ended 31 December 2016, and with those expected to be adopted in the Group's financial statements for the year ended 31 December 2017.

Comparative figures for the year ended 31 December 2016 have been extracted from the statutory financial statements for that period which carried an unqualified audit report, did not contain a statement under sections 498(2) or (3) of the Companies Act 2006 and have been delivered to the Registrar of Companies.

The financial information contained in this report does not constitute statutory financial statements as defined by section 434 of the Companies Act 2006, and should be read in conjunction with the Group's financial statements for the year ended 31 December 2016. This report has not been audited by the Group's auditors.

During the first six months of the current financial year there have been no related party transactions that materially affect the financial position or performance of the Group and there have been no changes in the related party transactions described in the last annual report.

The financial statements have been prepared on the going concern basis, which assumes that the Group will have sufficient funds to continue in operational existence for the foreseeable future.

The principal risks and uncertainties of the Group have not changed since the publication of the last annual financial report where a detailed explanation of such risks and uncertainties can be found.

2. SEGMENTAL INFORMATION

Subsequent to the disposal of Hydrodec (UK) Limited and Hydrodec Re-Refining (UK) Limited ('discontinued operations') in 2016, the Group has one main operating segment, Re-refining, which is classified as the treatment of used transformer oil and the sale of SUPERFINETM oil. The operating segment arises from two geographic locations, USA and Australia.

 

Unaudited six months ended 30 June 2017

 

USA

Australia

Unallocated

Total

 

USD'000

USD'000

 USD'000

USD'000

Income Statement

 

 

 

 

Revenue

6,649

2,313

-

8,962

Other income

1

-

41

42

Operating EBITDA

660

116

(750)

26

Depreciation, loss on disposal of property, plant and equipment and impairment

(969)

(211)

(2)

(1,182)

Amortisation

-

(139)

(658)

(797)

Loss for the year on continuing operations

(611)

(278)

(1,666)

(2,555)

 

 

Unaudited six months ended 30 June 2017

 

USA

Australia

Unallocated

Total

 

USD'000

USD'000

 USD'000

USD'000

Balance Sheet

 

 

 

 

Total assets

33,778

7,019

5,767

46,564

Total liabilities

(11,605)

(3,848)

(11,162)

(26,615)

Net assets

22,173

3,171

(5,395)

19,949

 

 

 

Unaudited six months ended 30 June 2016

 

Re-refining

Discontinued operations

Unallocated

Total

 

USD'000

USD'000

 USD'000

USD'000

Income Statement

 

 

 

 

Revenue

8,117

4,724

-

12,841

Other income

404

-

-

404

Operating EBITDA

(86)

(1,559)

(1,594)

(3,239)

Depreciation, loss on disposal of property, plant and equipment and impairment

(1,132)

(213)

(4)

(1,349)

Amortisation

(871)

-

-

(871)

Operating loss before impairment on continued and discontinued operations

(1,668)

(1,768)

(1,426)

(4,862)

 

 

 

Audited year ended 31 December 2016

 

USA

Australia

Unallocated

Total

 

USD'000

USD'000

 USD'000

USD'000

Income Statement

 

 

 

 

Revenue

13,158

3,670

-

16,828

Other income

400

2

43

442

Operating EBITDA

670

90

(2,038)

(1,278)

Depreciation, loss on disposal of property, plant and equipment and impairment

(1,924)

(408)

(398)

(2,730)

Amortisation

-

(273)

(1,394)

(1,667)

Loss for the year on continuing operations

(1,682)

(787)

(3,837)

(6,306)

 

 

 

Audited year ended 31 December 2016

 

USA

Australia

Unallocated

Total

 

USD'000

USD'000

 USD'000

USD'000

Balance Sheet

 

 

 

 

Total assets

34,642

6,759

6,046

47,447

Total liabilities

(11,951)

(3,547)

(9,502)

(25,000)

Net assets

22,691

3,212

(3,456)

22,447

 

3. DIVIDENDS

The Directors do not recommend the payment of a dividend for the period.

4. LOSS PER ORDINARY SHARE

Basic loss per Ordinary Share is calculated by dividing the net loss for the period attributable to ordinary shareholders by the weighted average number of Ordinary Shares in issue during the period. The calculation of the basic and diluted loss per Ordinary Share is based on the following data:

 

Unaudited six months ended 30 June 2017

Unaudited six months ended 30 June 2016

Audited year ended 31 December 2016

 

Continuing operations

Continuing operations

 Continuing and discontinued operations

Continuing operations

Continuing and discontinued operations

 

USD'000

USD'000

 USD'000

USD'000

USD'000

 

 

 

 

 

 

Losses

 

 

 

 

 

Losses for the purpose of basic loss per Ordinary Share

(2,555)

(3,538)

(5,306)

(6,306)

 

 

(7,809)

 

 

 

 

 

 

 

 

Number

Number

Number

Number

Number

 

'000

'000

'000

'000

'000

 

 

 

 

 

 

Number of shares

 

 

 

 

 

Weighted average number of shares for the purpose of basic loss per Ordinary Share

746,683

746,683

746,683

746,683

 

 

 

746,683

 

 

 

 

 

 

Loss per Ordinary Share

Basic and diluted,

cents per share

(0.34)

(0.47)

(0.71)

(0.84)

 

 

(1.05)

            

 

5. OTHER INTEREST-BEARING LOANS AND BORROWING

 

 

Unaudited

Unaudited

Audited

 

 

six months ended

six months ended

year ended

 

 

30 June

 2017

30 June

2016

31 December

2016

 

 

USD'000

USD'000

USD'000

Current liabilities

 

 

 

 

Finance lease liabilities

 

1,729

1,552

1,662

Unsecured bank facility

 

1,319

1,319

1,319

 

 

3,048

2,871

2,981

Non-current liabilities

 

 

 

 

Finance lease liabilities

 

7,015

8,728

7,774

Shareholder loan

 

9,428

7,325

7,838

 

 

16,443

16,053

15,612

 

 

6. SHARE CAPITAL

 

 

Unaudited

Unaudited

Audited

 

 

six months ended

six months ended

year ended

 

 

30 June

2017

30 June

2016

31 December

 2016

 

 

USD'000

USD'000

USD'000

Allotted, issued and fully paid

 

 

 

 

746,682,805 Ordinary Shares of 0.5 pence each

 

 

6,200

 

6,200

 

6,200

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BIGDCXXDBGRD
Date   Source Headline
6th Apr 20217:00 amRNSCancellation - Hydrodec Group plc
1st Apr 20215:30 pmRNSHydrodec Group
31st Mar 20217:00 amRNSBusiness Update
3rd Feb 20213:42 pmRNSFinancing update
2nd Oct 20201:26 pmRNSHolding(s) in Company
1st Oct 20207:30 amRNSSuspension - Hydrodec Group plc
1st Oct 20207:00 amRNSTrading and year end update
13th Jul 20203:06 pmRNSHolding(s) in Company
10th Jul 20209:05 amRNSHolding(s) in Company
26th Jun 20207:00 amRNSAnnual Report and Accounts Extension
19th May 20207:00 amRNSTrading Update
7th Apr 20207:00 amRNSHolding(s) in Company
24th Mar 20201:08 pmRNSCanton facility update
14th Feb 20207:00 amRNSTrading Update
2nd Jan 20204:47 pmRNSHolding(s) in Company
24th Dec 20197:00 amRNSFinancing update
6th Dec 20197:30 amRNSDirectorate Change
21st Nov 20197:00 amRNSHolding(s) in Company
6th Nov 20199:14 amRNSHolding(s) in Company
8th Oct 20197:00 amRNSHolding(s) in Company
2nd Oct 201911:01 amRNSHolding(s) in Company
30th Sep 20194:40 pmRNSSecond Price Monitoring Extn
30th Sep 20194:35 pmRNSPrice Monitoring Extension
30th Sep 201911:09 amRNSChange of Registered Office
30th Sep 201911:01 amRNSHolding(s) in Company
27th Sep 20197:00 amRNSUnaudited Interim Results
13th Aug 20197:00 amRNSDisposal of Hydrodec's Australian Plant
1st Jul 20191:14 pmRNSUpdate on the sale of Australian operations
20th Jun 20195:49 pmRNSResult of AGM
20th Jun 20197:00 amRNSAGM Statement
28th May 201910:14 amRNS2018 Annual Report and Accounts and Notice of AGM
28th May 20197:00 amRNSFinal Results
2nd Apr 20197:00 amRNSGrant of Options
29th Mar 20197:00 amRNSPre-close Trading Update
12th Mar 20197:00 amRNSBoard Changes and Appointments at HoNA
31st Dec 20181:26 pmRNSHolding(s) in Company
28th Dec 20187:00 amRNSHydrodec takes control of N.American operations
1st Nov 20183:50 pmRNSChange of Registered Office
1st Nov 20181:00 pmRNSHolding(s) in Company
31st Oct 20183:10 pmRNSHolding(s) in Company
31st Oct 20189:20 amRNSHolding(s) in Company
30th Oct 20185:15 pmRNSHolding(s) in Company
30th Oct 20184:30 pmRNSHolding(s) in Company
30th Oct 20182:30 pmRNSHolding(s) in Company
30th Oct 20182:30 pmRNSHolding(s) in Company
25th Oct 201811:00 amRNSResult of General Meeting
25th Oct 20187:00 amRNSResult of Open Offer
9th Oct 20183:30 pmRNSPosting of circular and notice of general meeting
8th Oct 201810:20 amRNSResult of Placing
8th Oct 20189:05 amRNSSecond Price Monitoring Extn

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.