The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHOTC.L Regulatory News (HOTC)

  • There is currently no data for HOTC

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

2 Mar 2022 07:00

RNS Number : 2920D
Hotel Chocolat Group PLC
02 March 2022
 

 

2 March 2022

 

Hotel Chocolat Group plc

("Hotel Chocolat", the "Company" or the "Group")

Interim Results

 

Hotel Chocolat Group plc, a direct-to-consumer premium chocolate brand, today announces its interim results for the 26 weeks ended 26 December 2021. All numbers are shown post-IFRS16 unless otherwise stated.

 

Financial highlights:

Revenue up 40% to £142.9m (H1 FY21: £101.9m)

Underlying EBITDA up 35% to £33.8m (H1 FY21: £24.9m)1

Profit before tax up 56% to £24.1m (H1 FY21: £15.5m)

Strong balance sheet with net cash at period end of £53.8m (H1 FY21: £45.6m)

Earnings per share of 14.2p (H1 FY21: 9.7p)

Investing for growth with 50% of placing proceeds deployed

Interim dividend of Nil per share (H1 FY21: Nil)

1 Underlying EBITDA in H1 FY22 excludes £1.5m of share-based payment charges (H1 FY21: £0.2m).

 

Operational highlights:

Strong sales growth reflecting growing brand appeal in the UK, US and Japan

38% increase in active UK customer database to 2.3m

Digital-led growth in USA, active customer numbers grew by 119%

Japanese joint-venture's sales to consumers grew 131%

Inflationary impacts mitigated with profit growing faster than sales growth

Sustainability programmes made further progress with the on the ground launch of a new 'Gentle Farming' approach for cocoa growing in Ghana

 

Angus Thirlwell, Co-founder and Chief Executive Officer of Hotel Chocolat, said:

 

"I am delighted that we have achieved a great set of results both in terms of sales and profits, indicating the global strength of the Hotel Chocolat brand and our direct-to-consumer business model. These results enable continued new job creation based in our British manufacturing operations, as well as roles in technology and multi-channel retailing.

 

"In the UK, we continued to entice many new customers to Hotel Chocolat, growing our active customer database by 38% to 2.3m. Our unparalleled pipeline of new product launches means I am confident we will be able to excite and retain their custom for many years ahead. In the US, our digital model drove an increase of 119% in our active customer database, with our Velvetiser in-home drinks system proving a great hit, and in Japan our customer database grew strongly, with the JV business now truly multi-channel, across online, digital partners, and 31 stores.

 

"A key personal highlight in the period took place in Ghana, where we launched our pioneering Gentle Farming programme, meeting with farming families, local community groups, and the government. Our programme funds an achievable decent living income, hand-in-hand with replanting indigenous trees to shade the cacao and regenerate biodiversity.

 

"The last two years have been a period of very significant change both globally and within the business as we have evolved from a UK store-led brand to a globally ambitious digital-led brand with a broad-range of luxury cacao products. The team has successfully managed to adapt to the continuously changing landscape and we have remained focused on our opportunities, delivering a sustained acceleration in growth over the last 18 months.

 

"Since the end of the financial reporting period, trading has continued to be in line with the Board's expectations. The multi-channel performance of the UK remains encouraging, and the new markets continue to show promising potential for growth and profitability.

 

"A focus on bringing happiness through chocolate in every aspect of our business model will further strengthen and nurture the appeal of our brand, helping us achieve our goal of becoming the leading global direct-to-consumer premium chocolate brand."

 

For further information:

 

Hotel Chocolat Group plc c/o Citigate + 44 (0) 20 7638 9571

Angus Thirlwell, Co-founder and Chief Executive Officer

Peter Harris, Co-founder and Development Director

Matt Pritchard, Chief Financial Officer

 

Liberum Capital Limited - Nominated Advisor and Broker + 44 (0) 20 3100 2222

Clayton Bush

James Greenwood

Miquela Bezuidenhoudt

 

Citigate Dewe Rogerson - Financial PR + 44 (0) 20 7638 9571

Angharad Couch

Ellen Wilton

Alex Winch

 

Notes to Editors:

Hotel Chocolat is a direct-to-consumer premium chocolate brand, involved in every stage of chocolate from growing to making and distributing. The business was founded in 1993 by Angus Thirlwell and Peter Harris and has traded under the Hotel Chocolat brand since 2003. The Group sells its products online and through a network of locations in the UK and USA, and in Japan via a joint-venture. The Group has an organic cacao farm and hotel in Saint Lucia, offering complete cacao immersion through tree-to-bar experiences in a UNESCO World Heritage Site. The Group was admitted to trading on AIM in 2016.  

 

 Chief Executive's statement (inclusive of financial review)

 

RESULTS

 

 

 

 

Period ended 26 December 2021

£000

Period ended 27 December 2020

£000

 

 

 

 

 

 

Revenue

 

142,934

101,896

 

Gross profit

 

85,535

62,206

 

Operating expenses

 

(51,776)

(37,256)

 

Underlying EBITDA

 

33,759

24,950

 

Share-based payments

 

(1,465)

(197)

 

EBITDA

 

32,294

24,753

 

Depreciation & amortisation of property, plant & equipment

 

(3,383)

(3,153)

 

Loss on disposal of property, plant & equipment

 

(14)

(23)

 

Depreciation of Right of Use asset

 

(4,273)

(5,081)

 

Operating profit

 

24,624

16,496

 

Finance income

 

 205

79

 

Finance expense

 

(774)

(897)

 

Share of joint venture results

 

 -

(219)

 

Profit/(Loss) before tax

 

24,055

15,459

 

Tax expense

 

(4,784)

(3,321)

 

Profit for the period

 

19,271

12,138

 

Earnings per share - Basic

 

14.2

9.7

 

Earnings per share - Diluted

 

14.2

9.6

 

Dividend per share

 

Nil

Nil

 

       

 

CHIEF EXECUTIVE'S STATEMENT

I am pleased to report strong progress for Hotel Chocolat during the 26 weeks to 26 December 2021. Revenue for the period increased by 40% year-on-year and profit before tax increased by 56%.

 

Our strong brand and direct-to-consumer multi-channel model accelerated further in the UK, whilst the US and Japan both continued to deliver promising growth.

 

Brand

Our brand purpose is to make people happy through chocolate. This means bringing happiness to all the groups we connect with, including customers, team-members, growers, suppliers, and local communities. This remains our 'North Star' and by continuing to follow it we will achieve our business goal of becoming the leading global direct-to-consumer premium chocolate brand. Our commitment is to progressively improve year-on-year, every year, on delivering this plan.

In the period we made some good steps towards this through our three brand pillars:

 

1/ Originality - nurturing creativity to bring real innovation 

 

Our stunning new Christmas and Holiday box designs with hand-tooled snowflake embossing demonstrated our in-house design skills driving a lift in sales of gifts. The further evolution of the Velvetiser in-home drinks concept with rolling momentum on recipes also evidenced our innovation capabilities.

 

2/ Authenticity - being the real deal in people and products

 

With consumers increasingly looking for brands that are true, we saw growing loyalty, repaying our investments and belief in the importance of authenticity. This is driven by products that hero cacao not sugar, and a team who know their stuff, with expertise all the way from designing and growing, to making, retailing, and delivering.

 

3/ Ethics - using what we have to bring happiness to all stakeholders - our Hotel Chocolat family, our customers, our growers, our partners, our communities and our planet

 

The Gentle Farming initiative evidenced our progress. I have been in countless cacao industry conferences over the last 20 years with endless promises and lots of talking, but little real progress on alleviating the subsistence farming that causes a poverty trap leading to the desperation where child slavery and other unethical behaviours can develop.

We have been learning and experimenting with cacao growing on our own farm and this is where our concept of Gentle Farming originated: pay more to the farmer in return for increasing bio-diversity for the benefit of all. The cacao tree thrives growing in the shade of other trees, rather than as a mono-culture. Working with The Eden Project, we honed the idea in order to be ready to launch to our c2,500 farming families in the Eastern Region of Ghana last November. This is a long-term commitment by Hotel Chocolat, and we will be reporting on progress transparently.

 

We also opened Project Chocolat, our new visitor attraction on our organic cacao farm in Saint Lucia which gives visitors first-hand experience of our roots to wrapper approach.

 

Customers 

 

Most scaled chocolate brands focus on FMCG, selling mainly through grocery, which is the largest distribution channel globally for chocolate. Our huge advantage, as we see it, is that we know who our customers are and can develop a close relationship, without intermediaries. We can see the behaviours of our 'wide church' of customers across multiple different cohorts and adapt our conversations with them to be best matched. We can predict which cohorts would most like to hear about our latest product concepts and invest in earning enduring loyalty.

 

All markets and channels are focused on developing the active customer database. We view stores as a prolific way of recruiting and retaining multi-channel customers, as well as trading profitably through the till too. We view wholesale partnerships as an opportunity to advertise our brand to discrete customer pools using tightly curated range collections.

 

Our team

 

The Hotel Chocolat Family, has been put to the test over the last two years, as have all families and businesses. We drew on our culture and worked as a team to 'keep the chocolat flowing', behaving with 'equality, respect and grace' and following our 'be brave, be kind' principle. We know that we could not have achieved these results without our team cultural strength.

 

Markets

All markets achieved growth. Whilst we have yet to reach overall profitability in the US & Japan, we have a clear line of sight as to how we can achieve this, with clear strategies and KPIs measuring our progress. This of course will unlock huge growth potential in two of the largest chocolate gifting and home-barista markets in in the world.

 

Group H1 Sales by location YoY1

Sales £m

YOY %

UK & Rest of World

139.7

39%

USA

2.0

120%

St Lucia

1.2

755%

Group Total1

142.9

40%

Memo: Japan JV sales to end- consumers at final retail price

5.0

131%

 

1) Wholesale sales made by the Group to the JV are reported in the Group total within UK & rest of world

 

UK

It was a mark of our brand appeal and direct marketing skills that we attracted over 0.6m new active customers during the year, increasing our active database to 2.3m. A combination of compelling product ranges and data-driven marketing were the key to this growth. Active relationship management programmes give us proven opportunities to attract more attention from our customers through an annual calendar across categories, across channels and across seasons and occasions.

 

We remain fully committed to physical locations as a powerful way to recruit profitable new multi-channel customers. We opened two new stores and relocated four to significantly larger and better sites on improved lease terms. We have already negotiated ongoing improved lease terms for 35% of our leases, with a further 43% of locations having a lease event in the next 24 months. As planned, we will use these opportunities to renegotiate or upgrade to better sites on better deals.

 

USA

Since late 2020, our strategy has been digital focused, driving overall +150%2 growth in sales with active customers up by 119%. Given three of the four physical locations were in commuter locations, we decided to close the stores and focus on optimising range and supply for the online business model. The brand is proving to have strong customer appeal, so

focusing on supply chain efficiency and honing the range to ensure both customer relevance and profitability enhances the scaling potential of the model. 

2) At constant exchange rates, sales at consumer prices excluding fulfilment revenue-share deductions

 

Japan

Our joint venture had fast growth, with consumer sales up by 131%. We opened nine new stores in the period taking the total to 31, whilst also growing online and digital partner channels. Whilst the government never mandated lockdowns, ongoing public health guidance continues to result in lower retail footfall during the pandemic. Despite this the active database grew by 1,000% proving the popularity of our VIP Me loyalty programme.

 

Saint Lucia

Visitor numbers have begun to recover significantly.  We invested to extend the Rabot Hotel and opened our Project Chocolat visitor attraction on our organic farm, where we originated Gentle Farming. Both are well positioned to capitalise on the recovery in visitor numbers to the island, who come predominantly from USA and UK.

 

Operations

We continued to invest in capacity, and were able to mitigate inflationary pressures, with a combination of improved efficiency and scale economies. Having installed a new hot chocolate production line to support Velevetiser, a new chocolate production line is on track for installation this autumn increasing chocolate-making capacity by over 60%.

 

FINANCIAL REVIEW

Revenue

Group revenue increased by 40% year-on-year to £142.9m, driven by multi-channel growth in the UK, USA & Japan.

 

Profit before tax

Profit before tax increased by 56% year-on-year to £24.1m.

 

Gross margin

Gross margin declined by 120 basis points from 61.0% to 59.8%. Whilst all channels grew sales, online and wholesale both grew faster than retail which has higher gross margins. Higher input costs reduced gross margin by 80 basis points, and FX by 10 basis points. A higher proportion of sales were generated from third party-produced products which have lower gross margins but also incur lower overheads. The impact of category mix was partly offset by price adjustments which were timed to coincide with the improvements from the refreshed gifting product range.

 

Operating expenses

Operating expenses grew more slowly than sales, diluting by 40 basis points. Within this a planned investment in increased customer acquisition marketing increased operating expense by 330 basis points, but this was more than offset by a 370 basis points dilution in other operating expenses as a result of efficiencies and scale economies.

 

Underlying EBITDA

Underlying EBITDA is a non-GAAP measure and increased 35% year-on-year to £33.8m.

 

Share based payments

Share-based payment expense of £1.5m (H1 FY21: £0.2m) related to the share-based Long-Term Incentive Plan and an all-employee Save As You Earn plan.

 

Foreign currency

The business manufactures the majority of its products in the UK; however, it does purchase some premium ingredients and materials in foreign currencies, predominantly Euros and Dollars. The Group hedges its forecast foreign currency purchases up to 18 months ahead. The movement in exchange rates have adversely impacted margin by 10 basis points.  The Group's export focus remains on the USA & Japan.

 

Finance income and expense

Finance expense of £0.8m reflects £0.5m of interest charged in relation to Right of use Assets, £0.2m of interest for the RCF that the Group has in place, and £0.1m of realised derivative interest. Finance income of £0.2m is driven primarily by interest from a related party.

 

Earnings per share

Basic earnings per share in the period increased 47% to 14.2p (H1 FY21: 9.7p). The effective tax rate for the year was 19.9%, compared to the prior year effective tax rate of 21.5%.

 

Dividend

In order to fund an acceleration in growth, the Group raised a total of £60m equity via placings in 2020 and 2021 and paused its progressive dividend policy. The Board are mindful of the potential growth opportunities in the USA and Japan, and the Board will continue to review potential reinstatement of any dividend relative to the potential opportunities for re-investment in service of profitability and growth.

 

Cash flow and closing cash position

The Group had access to a £30m Revolving credit facility (RCF) with Lloyds Bank, and a further £20m RCF was added during the period with Bank of Ireland. Net cash inflow from operating activities was £29m (H1 FY21: £33m), operating profits grew strongly, working capital increased £3.6m in the period in comparison to an £8m reduction in H1 FY21, primarily as a result of building inventory for continued sales growth, and for restocking stores that were closed in Q3 FY21 due to UK lockdowns. Net cash (being cash minus borrowings) at the end of the period was £53.8m (H1 FY21: £45.6m).

 

The strong cash position is a result of the strong sales performance and cost management. Prior to the date of publication, as at 27th February 2022 the Group has net cash of £27m.

 

OUTLOOK

Since the end of the financial reporting period, trading has continued to be in line with the Board's expectations. The multi-channel performance of the UK remains encouraging, and the new markets continue to show promising potential for growth and profitability.

 

A focus on bringing happiness through chocolate in every aspect of our business model will further strengthen and nurture our brand appeal, helping us achieve our business goal of becoming the leading global direct-to-consumer premium chocolate brand.

 

Angus Thirlwell

Co-founder and Chief Executive Officer

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the period ended 26 December 2021

 

 

 

 

 

Notes

Unaudited

26 weeks ended

26 December 2021

£'000

 

Unaudited

26 weeks ended

27 December 2020

£'000

 

 

 

 

 

Revenue

 

 142,934

 

101,896

Cost of sales

 

(57,399)

 

(39,690)

 

 

85,535

 

62,206

 

 

 

 

 

Operating expenses

 

(60,911)

 

(45,710)

 

3

24,624

 

16,496

 

 

 

 

 

Finance income

4

 205

 

79

Finance expenses

4

(774)

 

(897)

Share of joint venture results

 

 -

 

(219)

Profit before tax

 

24,055

 

15,459

 

 

 

 

 

Tax expense

 

(4,784)

 

(3,321)

Profit for the period

 

19,271

 

12,138

 

 

 

 

 

Other comprehensive income:

 

 

 

 

Fair Value movement on hedges

 

583

 

(1,054)

Deferred tax charge on hedges

 

(93)

 

175

Currency translation differences arising from consolidation

 

 

107

 

 

(736)

Currency movement on net investment

 

428

 

(572)

Total comprehensive income for the period

 

20,296

 

9,951

 

 

 

 

 

Basic Earnings per share

5

14.2p

 

9.7p

Diluted Earnings per share

5

14.2p

 

9.6p

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 26 December 2021

 

 

 

 

 

 

Notes

 

Unaudited

As at

26 December 2021

£'000

 

Restated*

Unaudited

As at

27 December 2020

£'000

 

Audited

As at

27 June

2021

£'000

ASSETS

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

Intangible assets

 

5,161

 

3,192

 

3,976

Property, plant and equipment

6

65,005

 

44,159

 

53,496

Right of use asset

6

27,565

 

37,896

 

30,357

Investment in joint ventures

 

-

 

81

 

-

Loan to joint venture

 

19,482

 

9,678

 

12,153

Derivative financial assets

 

-

 

10

 

-

Deferred tax asset

 

-

 

916

 

479

 

 

117,213

 

95,932

 

100,461

Current assets

 

 

 

 

 

 

Derivative financial assets

 

-

 

402

 

-

Inventories

 

41,637

 

15,544

 

32,038

Trade and other receivables*

7

25,628

 

19,749

 

12,421

Corporation tax receivable

 

-

 

-

 

1,049

Cash and cash equivalents*

 

53,788

 

45,560

 

10,046

 

 

121,053

 

81,255

 

55,554

Total assets

 

238,266

 

177,187

 

156,015

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Trade and other payables

8

64,373

 

50,484

 

42,223

Corporation tax payable

 

965

 

2,580

 

-

Derivative financial liabilities

 

293

 

392

 

925

Lease liabilities

 

9,008

 

13,735

 

9,061

 

 

74,639

 

67,191

 

52,209

Non-current liabilities

 

 

 

 

 

 

Other payables and accruals

8

-

 

26

 

2

Derivative financial liabilities

 

99

 

5

 

28

Deferred tax liabilities

 

1,622

 

-

 

-

Lease liabilities

 

27,568

 

31,345

 

30,503

Provisions

 

1,598

 

956

 

1,585

 

 

30,887

 

32,332

 

32,118

 

 

 

 

 

 

 

Total liabilities

 

105,526

 

99,523

 

84,327

 

 

 

 

 

 

 

NET ASSETS

 

132,740

 

77,664

 

71,688

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

Share capital

 

137

 

126

 

126

Share premium

 

77,800

 

37,726

 

38,684

Retained earnings

 

48,246

 

36,417

 

28,976

Translation reserve

 

861

 

843

 

754

Merger reserve

 

223

 

223

 

223

Capital redemption reserve

 

6

 

6

 

6

Other reserves

 

5,467

 

2,323

 

2,919

Total equity attributable to shareholders

 

 

132,740

 

 

77,664

 

 

71,688

*Restated 26 weeks ended 27 December 2020 - see note 7 for more information.

 

CONSOLIDATED STATEMENT OF CASH FLOW 

For the period ended 26 December 2021

 

 

 

 

 

 

Notes

 

Unaudited

26 weeks ended

26 December 2021

£'000

 

Restated*

Unaudited

26 weeks ended

27 December 2020

£'000

 

 

 

 

 

Profit before tax for the period

 

24,055

 

15,459

Adjusted by:

 

 

 

 

Depreciation of property, plant and equipment

Depreciation of Right of use asset

6

2,702

4,273

 

2,749

5,081

Amortisation of intangible assets

 

681

 

404

Loss of joint ventures

 

-

 

219

Profit recognised on lease modifications

 

-

 

(75)

Net interest expense

 

569

 

818

Share-based payments

 

1,465

 

197

Loss on disposal of property, plant and equipment and intangible assets

 

 

14

 

 

23

Operating cash flows before movements in working capital

 

 

33,759

 

 

24,875

Increase in inventories

 

(12,222)

 

(1,628)

Increase in trade and other receivables*

 

(13,589)

 

(14,111)

Increase in trade and other payables and provisions

 

22,232

 

23,771

Cash inflow generated from operations*

 

30,180

 

32,907

Interest received

 

3

 

3

Income tax received/(paid)

 

(534)

 

751

Interest paid on:

 

 

 

 

- interest paid - IFRS leases

 

(466)

 

(302)

- derivative financial instruments

 

(48)

 

(101)

- bank loans and overdraft

 

(218)

 

(125)

Cash flows from operating activities*

 

28,917

 

33,133

 

 

 

 

 

Purchase of property, plant and equipment

 

(13,629)

 

(6,402)

Proceeds from disposal of property, plant and equipment

 

-

 

-

Investment in joint venture

 

-

 

(300)

Loan to joint venture

 

(4,200)

 

(3,900)

Purchase of intangible assets

 

(1,876)

 

(751)

Cash flows used in investing activities

 

(19,705)

 

(11,353)

 

 

 

 

 

Proceeds on issue of shares

 

40,250

 

99

Costs associated to issue of ordinary shares

 

(998)

 

-

Capital element of hire purchase and finance leases repaid

 

 

-

 

 

-

Payment of IFRS16 lease liabilities

 

(4,738)

 

(3,758)

Dividends paid

 

-

 

-

Cash flows used in financing activities

 

34,514

 

(3,659)

 

 

 

 

 

Net change in cash and cash equivalents*

 

43,726

 

18,121

Cash and cash equivalents at beginning of period*

 

10,046

 

27,503

Foreign currency movements

 

16

 

(64)

Cash and cash equivalents at end of period*

 

53,788

 

45,560

*Restated 26 weeks ended 27 December 2020 - see note 7 for more information.

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 

For the period ended 26 December 2021

 

Share capital

£000s

 

Share Premium

£000s

 

Retained earnings

£000s

 

Translation reserve

£000s

 

Merger reserve

£000s

Capital redemption reserve

£000s

 

Other reserves

£000s*

 

 

Total

£000s

Restated Equity as 28 June 2020*

 

126

 

37,627

 

23,290

 

1,579

 

223

 

6

 

4,139

 

66,990

Fair value movement on hedges

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,054)

 

(1,054)

Deferred tax charge on hedges

-

-

-

-

-

-

175

175

Currency translation differences arising from consolidation

 

 

-

 

 

-

 

 

-

 

 

(736)

 

 

-

 

 

-

 

 

-

 

 

(736)

Profit for the period

-

-

12,138

-

-

-

-

12,138

Total comprehensive income for the period

-

-

12,138

(736)

-

-

(879)

10,523

Issue of share capital

-

99

-

-

-

-

-

99

Share-based payments

-

-

-

-

-

-

197

197

Deferred tax charge on share-based payments

 

-

 

-

 

-

 

-

 

-

 

-

 

173

 

173

Forex reclasssified to cost of sales and inventory

-

-

-

-

-

-

254

254

Currency movement on net investment

-

-

-

-

-

-

(572)

(572)

Restated Equity as at 27 December 2020

126

37,726

35,428

843

223

6

3,312

77,664

Fair value movement on hedges

-

-

-

-

-

-

(843)

(843)

Deferred tax charge on hedges

-

-

-

-

-

-

133

133

Currency translation differences arising from consolidation

-

-

-

(89)

-

-

-

(89)

Profit for the period

-

-

(6,453)

-

-

-

-

(6,453)

Total comprehensive income for the period

-

-

(6,453)

(89)

-

-

(710)

(7,252)

Issue of share capital

-

959

-

-

-

-

-

959

Dividends

-

-

-

-

-

-

-

-

Share-based payments

-

-

-

-

-

-

714

714

Deferred tax charge on share-based payments

-

-

-

-

-

-

(184)

(184)

Current tax of share-based payments

-

-

-

-

-

-

56

56

Forex reclassified to cost of sales and inventory

-

-

-

-

-

-

(111)

(111)

Long-term loan reserve

-

-

-

-

-

-

(158)

(158)

Equity as at 27 June 2021

126

38,685

28,975

754

223

6

2,919

71,688

 

 

 

 

 

 

 

 

 

*Restated 52 weeks ended 28 June 2020 - see Hotel Chocolat Group Annual Report for more information.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)

For the period ended 26 December 2021

 

Share capital

£000s

 

Share Premium

£000s

 

Retained earnings

£000s

 

Translation reserve

£000s

 

Merger reserve

£000s

Capital redemption reserve

£000s

 

Other reserves

£000s

 

 

Total

£000s

Equity as at 27 June 2021

126

38,685

28,975

754

223

6

2,919

71,688

Fair value movement on hedges

-

-

-

-

-

-

583

583

Deferred tax charge on hedges

-

-

-

-

-

-

(93)

(93)

Currency translation differences arising from consolidation

-

-

-

107

-

-

-

107

Profit for the period

-

-

19,271

-

-

-

-

19,271

Total comprehensive income for the period

-

-

19,271

107

-

-

490

19,868

Issue of share capital

11

39,115

-

-

-

-

-

39,126

Dividends

-

-

-

-

-

-

 

 

Share-based payments

-

-

-

-

-

-

1,465

1,465

Deferred tax charge on share-based payments

-

-

-

-

-

-

230

230

Forex reclassified to cost of sales and inventory

-

-

-

-

-

-

(65)

(65)

Long-term loan reserve

-

-

-

-

-

-

428

428

Equity as at 26 December 2021

137

77,800

48,246

861

223

6

5,467

132,740

 

NOTES TO THE INTERIM FINANCIAL INFORMATION

1. Basis of preparation

 

The consolidated interim financial information has been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively IFRSs), as adopted by UK international accounting standards.

 

The accounts have been prepared in accordance with accounting policies that are consistent with the Group's Annual Report and Accounts for the period ended 27 June 2021.

 

The Group's Annual Report and Accounts for the period ended 26 June 2022 are expected to be prepared under UK IFRS.

 

The comparative financial information for the period ended 27 June 2021 in this interim report does not constitute statutory accounts for that period under 435 of the Companies Act 2006.

Statutory accounts for the period ended 27 June 2021 have been delivered to the Registrar of Companies.

The auditors' report on the accounts for 27 June 2021 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

 

2. Significant accounting policies

 

At the year ended 27 June 2021 the Directors undertook a rigorous review of financial forecasts and available resources in order to consider the Group's ability to trade as a going concern.

 

The assessment included a review of a Base case and Downside scenario. The base case assumed ongoing growth in FY22 as the Group evolves from a UK-store-led brand to a global digital-led brand. The base case included the necessary overhead and capital spend required to deliver FY22 growth.

 

The Board also considered the levers available to mitigate the impact on profit and cashflow if performance and the pandemic were to follow the downside scenario. These included:

Reductions in working capital in response to lower sales.

Reduction in variable costs, including lower sales-related costs and costs of production.

Deferring or cancelling discretionary spend.

Reducing ongoing fixed costs of operation.

Deferring capital expenditure and overseas investment.

 

Since 27 June 2021 the Group has consistently performed ahead of the Base case. To assess the Group's position as at 26 December 2021 the Directors have reviewed an updated Base case reflecting current performance.

 

On this basis the Board has a reasonable expectation that the Group will have adequate resources to continue in operational existence for a period of at least 12 months from the date of approval of the financial statements and will not breach any covenants over the remaining term of the current facilities. For these reasons they continue to adopt the going concern basis of accounting in preparing the consolidated financial information and have concluded that there is no material uncertainty in relation to going concern.

 

The interim financial results have been prepared by applying the accounting policies that were applied in the preparation of the 2021 Annual Report and Accounts which are published on the Hotel Chocolat website, www.hotelchocolat.com. There are no new or amended standards effective in the period which has had a material impact on the interim consolidated financial information.

 

3. Profit from operations

Profit from operations is arrived at after charging/(crediting):

 

 

 

Unaudited

26 weeks ended

26 December 2021

£000

 

Unaudited

26 weeks ended

27 December 2020

£000

Staff cost

 

25,092

 

24,634

Depreciation of property, plant and equipment

 

2,702

 

2,749

Amortisation of intangible assets

 

681

 

404

Depreciation of Right of Use asset

 

4,273

 

5,081

Loss on disposal of property, plant and equipment and intangible assets

 

14

 

23

Exchange differences

 

(131)

 

(51)

Government grants received

 

(41)

 

(893)

Bad debt expense

 

43

 

-

Write off of inventory recognised as an expense

 

1,357

 

1,878

 

4. Finance income and expenses

 

 

 

Unaudited

26 weeks ended

26 December 2021

£000

 

Unaudited

26 weeks ended

27 December 2020

£000

 

 

 

 

 

Interest from related party

 

160

 

73

Interest on bank deposits

 

3

 

3

Unrealised interest on derivative financial instruments

 

42

 

3

Finance income

 

205

 

79

 

 

 

 

 

Interest on bank borrowings

 

218

 

192

Realised interest on derivative financial liabilities

 

90

 

101

IFRS 16 Interest charge

 

466

 

604

Finance expenses

 

774

 

897

 

 

 

 

 

 

5. Earnings per share

Profit for the period used in the calculation of the basic and diluted earnings per share:

 

 

 

Unaudited

26 weeks ended

26 December 2021

£000

 

Unaudited

26 weeks ended

27 December 2020

£000

 

 

 

 

 

Profit after tax for the period

 

19,271

 

12,138

 

 

 

 

 

 

The weighted average number of shares for the purposes of diluted earnings per share reconciles to the weighted average number of shares used in the calculation of basic earnings per share as follows:

 

 

 

 

Unaudited

26 weeks ended

26 December 2021

 

 

Unaudited

26 weeks ended

27 December 2020

 

 

 

 

 

 

Weighted average number of shares in issue used in the calculation of earnings per share (number) - Basic

 

135,327,170

 

125,509,201

Dilutive share options outstanding - Hotel Chocolat Group plc Save As You Earn Plan

 

67,886

 

48,168

LTIP unexercised options

 

417,858

 

240,830

Weighted average number of shares in issue used in the calculation of earnings per share (number) - Diluted

 

135,812,914

 

 

125,798,199

 

 

 

 

 

Basic Earnings per share (pence)

 

14.2

 

9.7

Diluted Earnings per share (pence)

 

14.2

 

9.6

 

As at 26 December 2021, the total number of potentially dilutive shares issued under the Hotel Chocolat Group plc Long-Term Incentive Plan was 3,254,989 (27 December 2020: 501,073). Due to the nature of the options granted under this scheme, they are considered contingently issuable shares and therefore have no dilutive effect.  

 

6. Property, plant and equipment

 

 

 

 

 

Freehold property

£000

 

 

 

 

Leasehold property

£000

Furniture & fittings, Equipment, Computer software & hardware

£000

 

 

 

 

Plant & machinery

£000

 

 

 

 

Right of use asset

£000

 

 

 

 

 

Total

£000

26 weeks ended 27 December 2020

 

 

 

 

 

Cost:

 

 

 

 

 

 

As at 28 June 2020

17,038

1,397

39,838

26,816

54,830

139,919

Additions

1,205

-

763

4,297

5,229

11,494

Disposals

-

(18)

(5)

(157)

(1,663)

(1,843)

Translation differences

(1,152)

-

(219)

-

(689)

(2,060)

As at 27 December 2020

17,091

1,379

40,377

30,956

57,707

147,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 28 June 2020

3,267

768

26,174

13,013

14,982

58,204

Depreciation charge

98

64

1,848

739

5,081

7,830

Disposal

-

-

(4)

(138)

(195)

(337)

Translation differences

(41)

-

(144)

-

(57)

(242)

As at 27 December 2020

3,324

832

27,874

13,614

19,811

65,455

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

As at 27 December 2020

13,767

547

12,503

17,342

37,896

82,055

 

26 weeks ended 26 December 2021

 

 

 

 

 

Cost:

 

 

 

 

 

 

As at 27 June 2021

19,947

1,884

41,281

38,834

53,871

155,817

Additions

2,816

-

2,965

7,848

1,476

15,105

Disposals

(3)

-

-

-

(314)

(317)

Translation differences

548

90

424

1

5

1,068

As at 26 December 2021

23,308

1,974

44,670

46,683

55,038

171,673

 

 

 

 

 

 

 

Accumulated depreciation:

 

 

 

 

 

 

As at 27 June 2021

3,426

842

29,858

14,324

23,514

71,964

Depreciation charge

109

96

1,832

665

4,273

6,975

Disposal

 

-

-

-

(314)

(314)

Translation differences

70

-

91

317

-

478

As at 26 December 2021

3,605

938

31,781

15,306

27,473

79,103

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

As at 26 December 2021

19,703

1,036

12,889

31,377

27,565

92,570

 

 

As at 26 December 2021, the net book value of freehold property includes land of £4,564k (27 December 2020: £3,893k), which is not depreciated.

 

7. Trade and other receivables

 

 

 

 

 

Unaudited

26 weeks ended

26 December 2021

£000

 

Unaudited Restated*

26 weeks ended

27 December 2020

£000

Current

 

 

 

 

Trade receivables

 

13,186

 

11,054

Other receivables*

 

8,822

 

7,181

Prepayments

 

3,620

 

1,514

 

 

25,628

 

19,749

 

*Restated 26 weeks ended 27 December 2021. During the period ended 27 June 2021, clarification of guidance issued by the FRC resulted in a change in accounting policy in relation to 'cash in transit'. Previously this had been classified as cash and cash equivalents but going forward will be classified as other debtors. The consolidated financial statements include a prior year restatement to correct the classification of cash in transit of £2,069k.

 

8. Trade and other payables

 

 

 

Unaudited

26 weeks ended

26 December 2021

£000

 

Unaudited

26 weeks ended

27 December 2020

£000

Current

 

 

 

 

Trade payables

 

20,545

 

11,329

Other payables

 

2,454

 

8,557

Other taxes payable

 

14,473

 

11,880

Accruals

 

26,901

 

18,718

 

 

64,373

 

50,484

Non-current

 

 

 

 

Other payables

 

-

 

26

 

 

-

 

26

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FFLLBLXLBBBE
Date   Source Headline
26th Jan 20247:00 amRNSCancellation - Hotel Chocolat Group plc
25th Jan 20242:14 pmRNSForm 8.3 - Hotel Chocolat Group plc
25th Jan 20248:05 amRNSScheme of Arrangement becomes Effective
25th Jan 20247:30 amRNSSuspension - Hotel Chocolat Group plc
24th Jan 20242:26 pmRNSForm 8.3 - HOTEL CHOCOLAT GROUP PLC
24th Jan 20247:01 amRNSDirector/PDMR Dealing - Exercise of Options
24th Jan 20247:00 amRNSRule 2.9 Announcement and Total Voting Rights
23rd Jan 202412:54 pmRNSCourt Sanction of Scheme of Arrangement
23rd Jan 20249:55 amRNSForm 8.5 (EPT/RI)- Hotel Chocolat Group plc
22nd Jan 20246:00 pmRNSHotel Chocolat Group
22nd Jan 20243:38 pmRNSForm 8.5 (EPT/RI)-Replacement of Hotel Chocolat
22nd Jan 20242:02 pmRNSForm 8.3 - HOTEL CHOCOLAT GROUP PLC
22nd Jan 20242:01 pmPRNForm 8.3 - Hotel Chocolat Group Plc
19th Jan 202412:11 pmRNSForm 8.3 -HOTEL CHOCOLAT GROUP PLC
19th Jan 20249:56 amRNSForm 8.5 (EPT/RI)- Hotel Chocolat Group plc
18th Jan 20242:07 pmRNSForm 8.3 - Hotel Chocolat Group PLC
18th Jan 20242:05 pmPRNForm 8.3 - Hotel Chocolat Group Plc
18th Jan 202412:56 pmRNSForm 8.3 - Hotel Chocolat Group plc
17th Jan 20242:37 pmRNSForm 8.3 - Hotel Chocolat Group plc
17th Jan 20242:35 pmPRNForm 8.3 - Hotel Chocolat Group Plc
17th Jan 20247:01 amRNSResult of Court Meeting and General Meeting
17th Jan 20247:00 amRNSRule 2.9 Announcement and Total Voting Rights
16th Jan 20241:18 pmRNSForm 8.3 - Hotel Chocolat Group plc
16th Jan 20249:07 amRNSForm 8.5 (EPT/RI)-Hotel Chocolat Group plc
15th Jan 20241:59 pmRNSForm 8.3 - Hotel Chocolat Group plc
15th Jan 20249:32 amRNSForm 8.5 (EPT/RI)-Hotel Chocolat Group plc
12th Jan 20248:49 amRNSForm 8.5 (EPT/RI)-Hotel Chocolat Group plc
11th Jan 20243:15 pmPRNForm 8.3 - Hotel Chocolat Group Plc
11th Jan 20249:09 amRNSTR-1: Notification of major holdings
10th Jan 202412:45 pmPRNForm 8.3 - Hotel Chocolat Group Plc
9th Jan 202412:20 pmPRNForm 8.3 - Hotel Chocolat Group Plc
9th Jan 20249:25 amRNSForm 8.5 (EPT/RI)-Hotel Chocolat Group plc
8th Jan 20241:42 pmRNSForm 8.3 - Hotel Chocolat Group plc
8th Jan 20247:00 amRNSBlock Listing Six Monthly Return
5th Jan 20244:25 pmRNSForm 8.3 - Hotel Chocolat Group plc Amend
5th Jan 20242:24 pmRNSForm 8.3 - Hotel Chocolat Group plc Amend
5th Jan 20242:23 pmRNSForm 8.3 - Hotel Chocolat Group plc Amend
5th Jan 20242:22 pmRNSForm 8.3 - Hotel Chocolat Group plc Amend
5th Jan 20242:20 pmRNSForm 8.3 - Hotel Chocolat Group plc Amend
5th Jan 202411:38 amRNSForm 8.3 - Hotel Chocolat Group plc
5th Jan 202410:25 amRNSForm 8.5 (EPT/RI) - Hotel Chocolat Group plc
4th Jan 202412:58 pmRNSForm 8.5 (EPT/RI)- Replacement of Hotel Chocolat
4th Jan 202410:36 amRNSForm 8.3 - Hotel Chocolat Group plc
4th Jan 202410:10 amRNSForm 8.5 (EPT/RI)-Hotel Chocolat Group plc
3rd Jan 20244:45 pmRNSForm 8.5 (EPT/RI)-Hotel Chocolat Group plc
3rd Jan 20243:38 pmRNSRule 2.9 Announcement
3rd Jan 20243:18 pmRNSForm 8.3 HOTEL CHOCOLAT PLC
3rd Jan 20243:04 pmRNSForm 8.3 - HOTEL CHOCOLAT GROUP PLC
3rd Jan 20249:53 amRNSForm 8.5 (EPT/RI)-Hotel Chocolat Group plc
3rd Jan 20247:00 amRNSForm 8.3 - Hotel Chocolat Group plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.