Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHochschild Regulatory News (HOC)

Share Price Information for Hochschild (HOC)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 151.20
Bid: 151.20
Ask: 151.80
Change: -2.20 (-1.43%)
Spread: 0.60 (0.397%)
Open: 149.80
High: 152.80
Low: 149.80
Prev. Close: 153.40
HOC Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Hochschild Financial Performance Update

27 Nov 2013 07:00

RNS Number : 0147U
Hochschild Mining PLC
27 November 2013
 



 

 

 

 

26 November 2013

Hochschild Mining plc

Financial Performance Update

 

As previously announced on 2 October 2013, Hochschild Mining plc (the "Company") is progressing with the second stage of a balance sheet refinancing (the "Refinancing") in connection with the proposed acquisition, announced on that date, of the 40% interests held by International Minerals Corporation in the Pallancata mine and Inmaculada Advanced Project in Peru.

 

In preparation for the Refinancing, the Board of Directors has approved interim financial results for the nine months ended 30 September 2013, details of which are being announced today.

 

Q3 year-to-date 2013 financial highlights1

· Revenue of $466.4 million (H1 2013: $308.6 million)

· Q3 operating margin improvements as cashflow optimisation programme delivers material savings

· Q3 cash cost per ounce reduced by over 16% at all three main operations compared to H1 2013

· Pre-exceptional Profit Before Tax increased to $10.3 million versus H1 2013 Loss Before Tax of $(10.3) million

· Adjusted EBITDA of $164.8 million (H1 2013: $98.4 million)2

 

Ignacio Bustamante, Chief Executive Officer commented:

"Hochschild has enjoyed a much improved quarter with healthy increases in operating margins versus the half-year results. Significant benefits are already being seen from our cash optimisation programme, which is on track to deliver approximately $200 million of savings and I am confident that we will maintain momentum and continue to demonstrate the effectiveness of this Company-wide initiative."

"We have also made good progress with regards to the IMZ transaction with an equity raise of approximately $73 million completed and a $340 million acquisition bridge financing facility arranged."

_______________________________________________________________________

Enquiries:

Hochschild Mining plc

Charles Gordon +44 (0)20 7907 2934

Head of Investor Relations

RLM Finsbury

Charles Chichester +44 (0)20 7251 3801

Public Relations

_______________________________________________________________________

 

 

1On a pre-exceptional basis.

2Adjusted EBITDA is calculated on a pre-exceptional basis as profit for the year from continuing operations, income tax expense, foreign exchange loss, finance costs, finance income, share of profit / (losses) of associates and joint ventures accounted for under the equity method, exploration and expenses and depreciation and amortization.

 

 

About Hochschild Mining plc

Hochschild Mining plc is a leading precious metals company listed on the London Stock Exchange (HOCM.L / HOC LN) with a primary focus on the exploration, mining, processing and sale of silver and gold. Hochschild has almost fifty years' experience in the mining of precious metal epithermal vein deposits and currently operates four underground epithermal vein mines, three located in southern Peru and one in southern Argentina. Hochschild also has numerous long term projects throughout the Americas.

 

 

 

Interim condensed consolidated income statement

 

Notes

Nine months ended 30 September 2013 (Unaudited)

Nine months ended 30 September 2012 (Unaudited)

Before exceptional items

US$000

Exceptional items Note 6

US$000

Total

US$000

Before exceptional items

US$000

Exceptional items Note 6

US$000

Total

US$000

Continuing operations

Revenue

4

466,446

-

466,446

602,658

-

602,658

Cost of sales

5

(339,869)

(2,466)

(342,335)

(295,671)

-

(295,671)

Gross profit

126,577

(2,466)

124,111

306,987

-

306,987

Administrative expenses

(43,765)

(2,351)

(46,116)

(51,272)

-

(51,272)

Exploration expenses

(35,877)

(3,456)

(39,333)

(47,275)

-

(47,275)

Selling expenses

(21,218)

-

(21,218)

(28,710)

-

(28,710)

Other income

1,902

-

1,902

4,326

1,099

5,425

Other expenses

(4,003)

-

(4,003)

(4,826)

-

(4,826)

Impairment and write-off of non-financial assets (net)

-

(77,530)

(77,530)

-

(177

)

(177

)

(Loss)/profit from continuing operations before net finance income/(cost), foreign exchange gain/(loss) and income tax

23,616

(85,803)

(62,187)

179,230

922

180,152

Share of post tax profit/(losses) of associates and joint ventures accounted under the equity method

5,921

-

5,921

5,083

99

5,182

Gain on transfer from investment accounted under the equity method to available-for-sale financial assets

-

107,942

107,942

-

-

-

Finance income

7

8,162

-

8,162

1,196

-

1,196

Finance costs

7

(11,755)

(108,704)

(120,459)

(10,403)

(1,091)

(11,494)

Foreign exchange loss

(15,648)

-

(15,648)

(551)

-

(551)

(Loss)/profit from continuing operations before income tax

10,296

(86,565)

(76,269)

174,555

(70)

174,485

Income tax (expense)/recovery

8

(31,423)

31,591

168

(68,256)

-

(68,256)

(Loss)/profit for the period from continuing operations

(21,127)

(54,974)

(76,101)

106,299

(70)

106,229

Attributable to:

Equity shareholders of the Company

(32,422)

(41,302)

(73,724)

56,189

(187)

56,002

Non-controlling interests

11,295

(13,672)

(2,377)

50,110

117

50,227

(21,127)

(54,974)

(76,101)

106,299

(70)

106,229

 

Notes

Nine months ended 30 September 2013 (Unaudited)

Nine months ended 30 September 2012 (Unaudited)

Before exceptional items

Exceptional items Note 6

Total

Before exceptional items

Exceptional items Note 6

Total

Basic and diluted earnings per ordinary share from continuing operations and for the period (expressed in U.S. dollars per share)

(0.10)

(0.12)

(0.22)

0.17

-

0.17

 

Interim condensed consolidated statement of comprehensive income

 

 

Notes

Nine months ended 30 September

2013 (Unaudited)

US$000

2012 (Unaudited) US$000

(Loss)/profit for the period

(76,101)

106,229

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

Exchange differences on translating foreign operations

(1,055)

567

Change in fair value of available-for-sale financial assets

(102,185)

(3,162)

Recycling of the loss on available-for-sale financial assets

108,704

1,065

Deferred income tax relating to components of other comprehensive income

-

615

Other comprehensive gain/(loss) for the period, net of tax

5,464

(915)

Total comprehensive (expense)/income for the period

(70,637)

105,314

Total comprehensive (expense)/income attributable to:

Equity shareholders of the Company

(68,260)

55,087

Non-controlling interests

(2,377)

50,227

(70,637)

105,314

 

 

  

Interim condensed consolidated statement of financial position

Notes

As at 30September2013

 (Unaudited) US$000

As at 31December2012

US$000

ASSETS

Non-current assets

Property, plant and equipment

9

692,173

636,555

Evaluation and exploration assets

10

353,693

396,557

Intangible assets

10

43,137

43,903

Investments accounted under equity method

-

78,188

Available-for-sale financial assets

11

92,191

30,609

Trade and other receivables

11,493

8,613

Deferred income tax assets

1,244

856

1,193,931

1,195,281

Current assets

Inventories

76,406

76,413

Trade and other receivables

152,731

166,173

Income tax receivable

28,043

23,023

Other financial assets

12

-

150

Cash and cash equivalents

14

273,302

358,944

530,482

624,703

Total assets

1,724,413

1,819,984

EQUITY AND LIABILITIES

Capital and reserves attributable to shareholders of the Parent

Equity share capital

158,644

158,637

Share premium

396,021

395,928

Treasury shares

(898)

(898)

Other reserves

(209,264)

(214,946)

Retained earnings

636,148

720,011

980,651

1,058,732

Non-controlling interests

260,483

264,518

Total equity

1,241,134

1,323,250

 

Non-current liabilities

Trade and other payables

143

-

Borrowings

15

106,939

106,850

Provisions

72,502

76,550

Deferred income

22,000

-

Deferred income tax liabilities

89,477

95,715

291,061

279,115

Current liabilities

Trade and other payables

89,668

149,585

Other financial liabilities

12

601

6,891

Borrowings

15

95,272

6,973

Provisions

6,000

26,688

Income tax payable

677

27,482

192,218

217,619

Total liabilities

483,279

496,734

Total equity and liabilities

1,724,413

1,819,984

 

 

Interim condensed consolidated statement of cash flows

 

Notes

Nine months ended 30 September

2013 (Unaudited)

US$000

2012 (Unaudited)

US$000

Cash flows from operating activities

Cash generated from operations

54,043

163,656

Interest received

2,515

1,851

Interest paid

(6,606)

(8,803)

Payments of mine closure costs

(1,978)

(3,221)

Income tax paid

(26,973)

(30,726)

Net cash generated from operating activities

21,001

122,757

Cash flows from investing activities

Purchase of property, plant and equipment

(183,574)

(181,963)

Purchase of evaluation and exploration assets

(14,982)

(28,890)

Purchase of intangibles

(1,203)

-

Dividends received

5,045

6,216

Acquisition of subsidiary

(14,615)

-

Deferred income received related to San Felipe property

16,700

-

Proceeds from sale of available-for-sale financial assets

25,650

-

Proceeds from sale of property, plant and equipment

1,531

253

Net cash used in investing activities

(165,448)

(204,384)

Cash flows from financing activities

Proceeds of borrowings

15

126,258

44,963

Repayment of borrowings

15

(38,461)

(62,971)

Dividends paid

16

(17,667)

(50,639)

Capital contribution from non-controlling interest

4,380

-

Cash flows generated from/(used in) financing activities

74,510

(68,647)

Net decrease in cash and cash equivalents during the period

(69,937)

(150,274)

Exchange difference

(15,705)

(476)

Cash and cash equivalents at beginning of period

358,944

627,481

Cash and cash equivalents at end of period

14

273,302

476,731

 

 

Interim condensed consolidated statement of changes in equity 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other reserves
 
 
 
 
 
 
 
 
 
 
Notes
 
Equity
share
capital US$000
 
Share premium US$000
 
 
 
 
 
Treasury Shares US$000
 
 
Unrealised gain/(loss) on available-for-sale financial assets US$000
 
 
Bond equity component US$000
 
Cumulative translation adjustment US$000
 
Merger reserve US$000
 
Share-based payment reserve US$000
 
Totalotherreserves US$000
 
Retained earnings US$000
 
Capital and reserves attributable to shareholdersof the Parent US$000
 
Non-controlling interests US$000
 
Total Equity US$000
 
 
 
 
 
 
 
 
 
Balance at 1 January 2013
 
 
 
158,637
 
395,928
 
 
(898)
 
 
(3,330)
 
 
8,432
 
(10,447)
 
(210,046)
 
445
 
(214,946)
 
720,011
 
1,058,732
 
264,518
 
1,323,250
 
 
Other comprehensive (loss)
 
 
 
 
 
 
 
 
6,519
 
 
 
(1,055)
 
 
 
5,464
 
 
5,464
 
 
5,464
 
 
Loss for the period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(73,724)
 
(73,724)
 
(2,377)
 
(76,101)
 
 
Total comprehensive income/(loss) for the period
 
 
 
 
 
 
 
 
6,519
 
 
 
(1,055)
 
 
 
5,464
 
(73,724)
 
(68,260)
 
(2,377)
 
(70,637)
 
 
Issuance of shares
 
 
 
7
 
93
 
 
 
 
 
 
 
 
 
 
 
 
100
 
 
100
 
 
Expiration of dividends
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(38)
 
(38)
 
 
Capital contribution from non-controlling interest
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,380
 
4,380
 
 
CEO LTIP
 
 
 
 
 
 
 
 
 
 
 
 
 
218
 
218
 
 
218
 
 
218
 
 
Dividends paid to non-controlling interests
 
16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(6,000)
 
(6,000)
 
 
Dividends
 
16
 
 
 
 
 
 
 
 
 
 
 
 
 
(10,139)
 
(10,139)
 
 
(10,139)
 
 
Balance at 30 September 2013 (Unaudited)
 
 
 
158,644
 
396,021
 
 
(898)
 
 
3,189
 
 
8,432
 
(11,502)
 
(210,046)
 
663
 
(209,264)
 
636,148
 
980,651
 
260,483
 
1,241,134
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at 1 January 2012
 
 
 
158,637
 
395,928
 
 
(898)
 
 
5,058
 
 
8,432
 
(10,715)
 
(210,046)
 
154
 
(207,117)
 
677,218
 
1,023,768
 
195,299
 
1,219,067
 
 
Other comprehensive (loss)/income
 
 
 
 
 
 
 
 
(1,482)
 
 
 
567
 
 
 
(915)
 
 
(915)
 
 
(915)
 
 
Profit for the period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
56,002
 
56,002
 
50,227
 
106,229
 
 
Total comprehensive (loss)/income for the period
 
 
 
 
 
 
 
 
(1,482)
 
 
 
567
 
 
 
(915)
 
56,002
 
55,087
 
50,227
 
105,314
 
 
Capital contribution from non-controlling interest
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
32,115
 
32,115
 
 
CEO LTIP
 
 
 
 
 
 
 
 
 
 
 
 
 
218
 
218
 
 
218
 
 
218
 
 
Dividends paid to non-controlling interests
 
16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(30,877)
 
(30,877)
 
 
Dividends
 
16
 
 
 
 
 
 
 
 
 
 
 
 
 
(20,278)
 
(20,278)
 
 
(20,278)
 
 
Balance at 30 September 2012 (Unaudited)
 
 
 
158,637
 
395,928
 
 
(898)
 
 
3,576
 
 
8,432
 
(10,148)
 
(210,046)
 
372
 
(207,814)
 
712,942
 
1,058,795
 
246,764
 
1,305,559
 
 

Notes to the interim condensed consolidated financial statements

 

1 Corporate Information

Hochschild Mining plc (the "Company") is a public limited company incorporated on 11 April 2006 under the Companies Act 1985 as a limited company and registered in England and Wales with registered number 05777693. The Company's registered office is located at 46 Albemarle Street, London W1S 4JL, United Kingdom. Its ordinary shares are traded on the London Stock Exchange.

 

The Group's principal business is the mining, processing and sale of silver and gold. The Group has three operating mines (Ares, Arcata and Pallancata) and a plant (Selene used to treat ore from the Pallancata mine) located in Southern Peru, one operating mine (San Jose) located in Argentina and one plant (Moris) located in Mexico. The Group also has a portfolio of projects located across Peru, Argentina, Mexico and Chile at various stages of development.

 

These interim condensed consolidated financial statements were approved for issue on behalf of the Board of Directors on 14 November 2013.

 

2 Significant Accounting Policies

(a) Basis of preparation

These interim condensed consolidated financial statements set out the Group's financial position as at 30 September 2013 and 31 December 2012 and its financial performance and cash flows for the periods ended 30 September 2013 and 30 September 2012.

 

They have been prepared in accordance with IAS 34 Interim Financial Reporting in accordance with International Financial Reporting Standards ('IFRS') as adopted by the European Union. Accordingly, the interim condensed consolidated financial statements do not include all the information required for full annual financial statements and therefore, should be read in conjunction with the Group's 2012 annual consolidated financial statements as published in the 2012 Annual Report.

 

The interim condensed consolidated financial statements do not constitute statutory accounts as defined in the Companies Act 2006. The financial information for the full year is based on the statutory accounts for the financial year ended 31 December 2012. A copy of the statutory accounts for that year, which were prepared in accordance with IFRS as adopted by the European Union has been delivered to the Registrar of Companies. The auditors' report under section 495 of the Companies Act 2006 in relation to those accounts was unmodified and did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying the report and did not contain a statement under s498(2) or s498(3) of the Companies Act 2006.

 

The impact of the seasonality or cyclicality of operations is not regarded as significant on the interim condensed consolidated financial statements.

 

The interim condensed consolidated financial statements are presented in US dollars ($) and all monetary amounts are rounded to the nearest thousand ($000) except when otherwise indicated.

 

(b) Changes in accounting policies and disclosures

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those applied in the preparation of the consolidated financial statement for the year ended 31 December 2012, except for the adoption of the following standards and interpretations:

· IFRS 13 "Fair value measurement", applicable for annual periods beginning on or after 1 January 2013

 

IFRS 13 establishes a single source of guidance under IFRS for all fair value measurements.

 

IFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under IFRS when fair value is required or permitted. The amendment affects disclosure but has no impact on the Group's financial position and performance. Refer to note 13 for the additional disclosures on fair value measurement.

 

· IAS 1 "Financial statements presentation - Presentation of items in other comprehensive income", applicable for annual periods beginning on or after 1 July 2012

 

The amendments to IAS 1 change the grouping of items presented in other comprehensive income. Items that could be reclassified (or recycled) to profit and loss at a future point in time would be presented separately from items that will never be reclassified. The amendment affects presentation only and has no impact on the Group's financial position and performance.

 

· IAS 19 "Employee benefits (amendment)", applicable for annual periods beginning on or after 1 January 2013

 

The IASB has issued numerous amendments to IAS 19. These range from fundamental changes such as removing the corridor mechanism and the concept of expected returns on plan assets to simple clarifications and re-wording. The application of this new standard has no impact on the Group's financial position or performance.

 

· IFRIC 20 "Stripping costs in the production phase of a surface mine", applicable for annual periods beginning on or after 1 January 2013

 

This interpretation applies to waste removal (stripping) costs incurred in surface mining activity, during the production phase of the mine. There can be two benefits accruing to the entity from the stripping activity: usable ore that can be used to produce inventory and improved access to further quantities of material that will be mined in future periods. When the benefit from the stripping activity is the production of inventory, an entity is required to account for the stripping activity costs as part of the cost of inventory. When the benefit is the improved access to ore, the entity recognises these costs as a non-current asset only if certain criteria are met, which is referred to as the stripping activity asset. The amendment has no material impact on the Group's financial position and performance.

 

· "Improvements to IFRSs (issued in May 2012)", applicable for annual periods beginning on or after 1 January 2013

 

The IASB issued improvements to IFRSs, including IAS 1 Presentation of Financial Statements, IAS 16 Property Plant and Equipment, IAS 32 Financial Instruments, Presentation, and IAS 34 Interim Financial Reporting.

 

The Group made an assessment of the changes and determined there is no significant impact in its financial position and performance.

 

The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

 

 

 

3 Segment Reporting

The following tables present revenue, profit and asset information for the Group's operating segments for the nine months ended 30 September 2013 and 2012 respectively:

Nine months ended 30 September 2013 (Unaudited)

Ares US$000

Arcata US$000

Pallancata US$000

San Jose US$000

Moris US$000

Exploration and Advanced Projects US$000

Other US$000

Adjustments and eliminations US$000

Total US$000

Revenue from external customers

39,145

102,524

131,933

182,031

10,764

-

49

-

466,446

Inter segment revenue

-

-

-

-

-

-

5,583

(5,583)

-

Total revenue

39,145

102,524

131,933

182,031

10,764

-

5,632

(5,583)

466,446

Segment profit/(loss)

(1,379)

25,422

37,447

37,437

2,552

(46,383)

4,143

4,321

63,560

Others(1)

(139,829)

Profit/(loss) from continuing operations before income tax

(76,269)

As at 30 September 2013 (Unaudited)

Assets

Capital expenditure

3,321

34,676

34,972

40,675

924

76,446

8,286

-

199,300

Current assets

14,186

15,952

40,914

67,582

1,737

2,997

385

-

143,753

Other non-current assets

4,247

141,050

152,839

211,581

1,091

550,578

27,617

-

1,089,003

Total segment assets

18,433

157,002

193,753

279,163

2,828

553,575

28,002

-

1,232,756

Not reportable assets(2)

-

-

-

-

-

-

491,657

-

491,657

Total assets

18,433

157,002

193,753

279,163

2,828

553,575

519,659

-

1,724,413

 

(1) Comprised of administrative expenses of US$46,116,000, other income of US$1,902,000, other expenses of US$4,003,000, impairment of assets of US$77,530,000, share of profit of associates and joint ventures of US$5,921,000, gain on transfer from investments accounted under the equity method to available-for-sale financial assets of US$107,942,000, finance income of US$8,162,000, finance costs of US$120,459,000, and foreign exchange loss of US$15,648,000.

(2) Not reportable assets are comprised of available-for-sale financial assets of US$92,191,000, other receivables of US$96,877,000, income tax receivable of US$28,043,000, deferred income tax assets of US$1,244,000, other financial assets of US$Nil, and cash and cash equivalents of US$273,302,000.

 

 

Nine months ended 30 September 2012 (Unaudited)

Ares US$000

Arcata US$000

Pallancata US$000

San Jose US$000

Moris US$000

Exploration and Advanced Projects US$000

Other

US$000

Adjustments and eliminations US$000

Total US$000

Revenue from external customers

38,738

129,604

190,290

232,437

11,110

-

479

-

602,658

Inter segment revenue

-

-

-

-

-

-

4,776

(4,776)

-

Total revenue

38,738

129,604

190,290

232,437

11,110

-

5,255

(4,776)

602,658

Segment profit/(loss)

4,682

64,870

101,943

100,699

4,975

(49,746)

3,192

387

231,002

Others(1)

(56,517)

Profit/(loss) from continuing operations before income tax

174,485

As at 31 December 2012

Assets

Capital expenditure

7,476

52,791

56,871

71,188

846

213,380

17,833

-

420,385

Current assets

12,569

14,374

54,078

72,605

7,459

3,239

524

-

164,848

Other non-current assets

11,035

127,091

156,199

251,813

839

500,599

29,439

-

1,077,015

Total segment assets

23,604

141,465

210,277

324,418

8,298

503,838

29,963

-

1,241,863

Not reportable assets(2)

-

-

-

-

-

-

578,121

-

578,121

Total assets

23,604

141,465

210,277

324,418

8,298

503,838

608,084

-

1,819,984

 

(1) Comprised of administrative expenses of US$51,272,000, other income of US$5,425,000, other expenses of US$4,826,000, impairment of assets of US$177,000, share of profit of associates and joint ventures of US$5,182,000, finance income of US$1,196,000, finance costs of US$11,494,000, and foreign exchange loss of US$551,000.

(2) Not reportable assets are comprised of investments accounted under the equity method of US$78,188,000, available-for-sale financial assets of US$30,609,000, other receivables of US$86,351,000, income tax receivable of US$23,023,000, deferred income tax assets of US$856,000, other financial assets of US$150,000 and cash and cash equivalents of US$358,944,000.

 

4 Revenue

Nine months ended 30 September

2013 (Unaudited) US$000

2012 (Unaudited) US$000

Gold (from dore bars)

87,696

83,677

Silver (from dore bars)

135,357

96,728

Gold (from concentrate)

78,578

102,151

Silver (from concentrate)

164,766

319,623

Services

49

479

466,446

602,658

 

5 Cost of sales before exceptional items

Included in cost of sales are:

Nine months ended 30 September

2013 (Unaudited) US$000

2012 (Unaudited) US$000

Depreciation and amortisation

104,508

87,615

Personnel expenses

93,126

104,473

Mining royalty

6,168

7,508

Change in products in process and finished goods

2,792

(17,633)

 

 

6 Exceptional items

Exceptional items relate to:

Nine months ended 30 September

2013 (Unaudited) US$000

2012 (Unaudited) US$000

Cost of sales

Termination benefits1

(2,466

)

-

Total

(2,466

)

-

Administrative expenses

Termination benefits1

(2,351

)

-

Total

(2,351

)

-

Exploration expenses

Termination benefits1

(3,456

)

-

Total

(3,456

)

-

Other income

Termination benefits2

-

1,099

Total

-

1,099

Impairment and write-off of assets (net)

 Impairment and write-off of assets3

(91,930

)

(416

)

Reversal of write-off and impairment of assets4

14,400

239

Total

(77,530

)

(177

)

Share of post-tax gains of associates and joint ventures accounted under equity method5

-

99

Total

-

99

Gain on transfer from investment accounted under the equity method to available-for-sale financial assets6

107,942

-

Total

107,942

-

Finance costs

Loss from changes in the fair value of financial instruments7

(104,958

)

(1,091

)

Loss on sale of available-for-sale financial assets8

(3,746

)

-

Total

(108,704

)

(1,091

)

1 Termination benefits paid to the workers between April and September 2013 following the restructuring plan approved by management during the first half of 2013, amounting to US$8,273,000.

2 Reversal of the provision of termination benefits of the workers of Moris mine of US$1,099,000. At 30 September 2012 the restructuring plan agreed at 31 December 2011 was not in effect, and Moris was still in operation.

3 As at 30 September 2013 corresponds to the impairment of the San José mine unit of US$40,869,000, the Azuca project of US$30,290,000, the Crespo project of US$17,000,000 and the Ares unit of US$3,771,000. As at 30 September 2012 corresponds to the write-off of assets in Compañía Minera Ares of US$416,000.

4 As at 30 September 2013 corresponds to the reversal of the impairment of San Felipe property of US$14,400,000. As at 30 September 2012 corresponds to the gain of US$239,000 generated by the reversal of the write-off recorded in 2010 related to the 100% dore project at the San Jose mine.

5 Gain from dilution of US$99,000 generated by the Group´s investment in Gold Resource Corp.

6 Gain on the reclassification of Gold Resource Corp ('GRC') shares from an investment accounted for under the equity method to an available-for-sale financial asset of US$107,942,000, as a result of the Company ceasing to have the ability to exercise significant influence over GRC (refer to note 11).

7 As at 30 September 2013 corresponds to the impairment of investments in Gold Resource Corp. of US$85,591,000, International Minerals of US$12,920,000, Pembrook Mining Corp. of US$5,745,000, Mariana Resources Ltd. of US$281,000, Northern Superior Resources Inc. of US$226,000, Iron Creek Capital Corp. of US$169,000, Empire Petroleum Corp. of US$22,000 and Brionor Resources of US$4,000. As at 30 September 2012 corresponds to the losses arising from the fair value adjustments in relation to warrants in Iron Creek Capital Corp. of US$26,000 and the impairment of Brionor Resources and Iron Creek Capital Corp. of US$67,000 and US$998,000 respectively.

8 The loss on sale of the investment in Gold Resource Corp. of US$3,746,000. On 11 July 2013, the Group sold 3,375,000 shares for a total consideration of US$25,650,000.

 

7 Finance income and finance cost before exceptional items

The Group recognised the following finance income and finance cost before exceptional items:

Nine months ended 30 September

2013 (Unaudited) US$000

2012 (Unaudited) US$000

Finance income:

Interest on deposits and liquidity funds

5,130

798

Interest on loans

112

196

Dividends

2,671

-

Others

249

202

8,162

1,196

Finance cost:

Interest on bank loans and long-term debt

(2,766

)

(1,612

)

Interest on convertible bond

(6,795

)

(6,682

)

Unwind of discount rate

(1,268

)

(1,239

)

Others

(926

)

(870

)

(11,755

)

(10,403

)

 

 

 

8 Income tax expense

Nine months ended 30 September

2013 (Unaudited) US$000

2012 (Unaudited) US$000

Current income tax expense

3,364

36,250

Current mining royalty charge

1,714

2,820

Current special mining tax charge

755

3,265

Deferred income tax relating to origination and reversal of temporary differences

(6,668)

24,878

Withholding taxes

667

1,043

Total taxation charge in the income statement

(168)

68,256

 

The tax related to items charged or credited to equity is as follows:

Nine months ended 30 September

2013 (Unaudited) US$000

2012 (Unaudited) US$000

Deferred income tax relating to origination and reversal of temporary differences

-

(615)

Total taxation credit in the statement of comprehensive income

-

(615)

 

 

9 Property, plant and equipment

During the nine months ended 30 September 2013, the Group acquired assets for a cost of US$182,913,000 (2012: US$176,996,000). The additions for the nine month period ended 30 September 2013 relate to:

 

Mining properties and development US$000

Other property plant and equipment US$000

San Jose

24,649

15,898

Pallancata

20,313

10,361

Inmaculada

26,734

25,502

Arcata

20,600

10,458

Crespo

5,903

9,889

Empresa de transmision Aymaraes

-

6,343

Others

2,582

3,681

100,781

82,132

 

Assets with a net book value of US$1,606,000 were disposed of by the Group during the nine month period ended 30 September 2013 (2012: US$293,000) resulting in a net loss on disposal of US$75,000 (2012: loss on disposal of US$40,000).

 

For the nine month period ended 30 September 2013, the depreciation charge on property, plant and equipment was US$106,272,000 (2012: US$88,090,000).

 

The Group recorded an impairment of US$821,000 with respect to the Azuca project, US$10,384,000 with respect to the Crespo project, US$34,228,000 with respect to the San José mine unit and US$3,771,000 with respect to the Ares mine unit.

 

10 Evaluation, exploration and intangible assets

a) Evaluation and exploration assets: During the nine month period ended 30 September 2013, the Group capitalised evaluation and explorations costs of US$16,387,000 (2012: US$30,018,000). The additions relate to:

US$000

Azuca

3,922

San Jose

127

Pallancata

4,290

Inmaculada

607

Arcata

3,618

Crespo

143

El Dorado

3,708

Others

(28)

16,387

 

There were transfers from evaluation and exploration assets to property plant and equipment during the period of US$35,853,000.

 

The Group recorded an impairment with respect to the Azuca project (US$29,469,000), the Crespo project (US$5,508,000) and the San José mine unit (US$2,282,000), and partially reversed the impairment of the San Felipe project by US$14,400,000.

 

b) Intangible assets: During the nine month period ended 30 September 2013, additions of intangibles amounted to US$1,203,000 (2012: US$88,000). The additions for the nine month period ended 30 September 2013 relate to the Crespo project of US$678,000 and Empresa de transmission Aymaraes of US$521,000.

 

For the nine month period ended 30 September 2013, the amortisation charge on intangibles was US$1,296,000 (2012: US$1,153,000).

 

There were transfers from property, plant and equipment to intangibles during the period of US$4,794,000.

 

The Group recorded an impairment in relation to all of the goodwill of $2,091,000 and other intangibles of $2,268,000 related to the San Jose mine unit, and US$1,108,000 related to the Crespo project.

 

 

11 Available-for-sale financial assets

As at 30 September 2013

(Unaudited) US$000

As at31 December 2012

US$000

Opening balance

30,609

40,769

Additions

-

-

Reclassification from investments accounted under the equity method1

189,417

-

Fair value change recorded in equity

(102,185)

(10,160)

Disposals2

(25,650)

-

Closing balance3

92,191

30,609

 

9 Corresponds to the gain on the reclassification of the Group's Gold Resource Corp. shares from an associate accounted for under the equity method to an available-for-sale financial asset on 27 March 2013. Equity accounting of the investment was discontinued as a result of developments during the period that led the Company to conclude that it no longer had the ability to influence significantly that company's strategic, operational and financial direction. Consequently, the asset is now recognised as an available-for-sale asset at fair value.

10 Corresponds to the sale of 3,375,000 shares of Gold Resource Corporation for a total consideration of US$25,650,000 (US$7.6 per share).

11 As at 30 September 2013, the carrying value represents the fair value of shares of Gold Resource Corp. (US$74,431,000), International Minerals Corporation (US$9,671,000), Pembrook Mining Corp. (US$6,000,000), Mirasol Resources Ltd. (US$617,000), Northern Superior Resources Inc. (US$490,000), Mariana Resources Ltd. (US$558,000), Iron Creek Capital Corp (US$136,000), Brionor Resources (US$109,000), and Empire Petroleum Corp (US$179,000).

 

12 Other financial assets and liabilities

As at 30 September

2013

(Unaudited) US$000

As at31 December 2012

US$000

Other financial assets

Bonds

-

149

Warrants in Iron Creek Capital Corp.

-

1

Other financial assets

-

150

Other financial liabilities

Embedded derivatives1

601

6,891

Other financial liabilities

601

6,891

 

1 Sales of concentrate and certain gold and silver volumes are provisionally priced at the time the sale is recorded. The price is then adjusted after an agreed period of time usually linked to the length of time it takes for the smelter to refine and sell the concentrate or for the refiner to process the dore into gold and silver, with the Group either paying or receiving the difference between the provisional price and the final price. At 30 September 2013 and at 31 December 2012 the provisional price adjustment resulted in a liability due to decreases in forward prices of gold and silver.

 

13 Fair value hierarchy

The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

 

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities.

 

Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly.

 

Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.

 

 

At 30 September 2013 and 31 December 2012, the Group held the following financial instruments measured at fair value:

 

As at 30 September 2013 (Unaudited) US$000

Level 1

US$000

Level 2

US$000

Level 3

US$000

 

Assets measured at fair value

 

Equity shares (note 11)

92,191

86,191

-

6,000

 

Warrants

-

-

-

-

 

Bonds

-

-

-

-

 

92,191

86,191

6,000

 

Liabilities measured at fair value

 

Embedded derivatives (note 12)

(601)

-

-

(601)

 

(601)

-

-

(601)

 

 

As at31 December 2012US$000

Level 1 US$000

Level 2 US$000

Level 3 US$000

 

Assets measured at fair value

 

Equity shares (note 11)

30,609

18,600

-

12,009

 

Warrants

1

-

1

-

 

Bonds

149

-

149

-

 

30,759

18,600

150

12,009

 

Liabilities measured at fair value

 

Embedded derivatives (note 12)

(6,891)

-

-

(6,891)

 

(6,891)

-

-

(6,891)

 

During the periods ending 30 September 2013 and 31 December 2012, there were no transfers between these levels.

 

The reconciliation of the financial instruments categorised as level 3 is as follows:

Embedded derivatives liabilities US$000

Equity shares US$000

 

Balance at 1 January 2012

(12,831)

11,841

 

Gain from the period recognised in revenue

5,940 

-

 

Fair value change through equity

-

168

 

Balance 31 December 2012

(6,891)

12,009

 

Gain from the period recognised in revenue

6,290

-

 

Impairment through profit and loss (finance costs)

-

(5,745)

 

Recycling fair value adjustment from equity

-

(264)

 

Balance 30 September 2013 (Unaudited)

(601)

6,000

 

Valuation techniques:

 

Level 2: Bonds are measured based on observable data from financial institutions.

 

Level 3: Comprises embedded derivatives and equity shares of Pembrook Mining Corp.

 

Embedded derivatives: Sales of concentrates and doré bars are "provisionally priced" and revenue is initially recognised using this provisional price and the Group's best estimate of the contained metal. Revenue is subject to final price and metal content adjustments subsequent to the date of delivery. This price exposure is considered to be an embedded derivative and is separated from the sales contract. At each reporting date the provisionally priced metal content is revalued based on the forward selling price for the quotational period stipulated in the relevant sales contract. The selling price of metals can be reliably measured as these are actively traded on international exchanges but the estimated metal content is a non observable input to this valuation. At 30 September 2013 the fair value of embedded derivatives within sales contracts was US$(601,000) (31 December 2012: US$(6,891,000)). The revaluation effects of embedded derivatives arising from these sales contracts are recorded as an adjustment to revenue.

 

Equity shares: The unquoted shares of Pembrook Mining Corp are measured based on a combination of observable and unobservable market data.

 

14 Cash and cash equivalents

As at 30 September

2013

 (Unaudited) US$000

As at31 December 2012

US$000

Cash at bank

984

322

Liquidity funds1

4,934

72,803

Current demand deposit accounts2

47,561

61,654

Time deposits3

219,823

224,165

Cash and cash equivalents

273,302

358,944

 

1 The liquidity funds are mainly invested in certificate of deposits, commercial papers and floating rate notes with a weighted average maturity of 9 days as at 30 September 2013 (as at 31 December 2012: 5 days). In addition, liquidity funds include US Treasury bonds amounting to US$Nil (as at 31 December 2012: US$49,967,000)

2 Relates to bank accounts which are readily accessible to the Group and bear interest.

3 These deposits have an average maturity of 145 days and are readily accessible to the Group (as at 31 December 2012: 36 days).

 

15 Borrowings

The movement in borrowings during the period to 30 September 2013 is as follows:

As at 1 January 2013 US$000

Additions US$000

Repayments US$000

Reclassifications US$000

As at 30 September 2013 (Unaudited) US$000

Current

Bank loans

360

126,660

(38,361)

-

88,6591

Convertible bond payable

6,613

763

(6,606)

5,843

6,613

6,973

127,423

(44,967)

5,843

95,272

Non-current

Convertible bond payable

106,850

6,032

(100)

(5,843)

106,939

106,850

6,032

(100)

(5,843)

106,939

Accrued Interest:

(9,636)

(7,197)

6,606

-

(10,227)

Net of accrued interest

104,187

126,258

(38,461)

-

191,984

 

1 Mainly relates to pre-shipment loans for a total amount of US$26,756,000 advanced to Minera Santa Cruz S.A. (at 31 December 2012: US$Nil) and US$61,500,000 of Minera Suyamarca S.A.C. (at 31 December 2012: US$Nil) These obligations accrue an effective annual interest rate ranging from 1.28% to 24.50% and are guaranteed by the inventories and the trade receivables of the Company (at 31 December 2012: Nil). Pre-shipment loans are credit lines given by banks to meet payment obligations arising from the exports of the Group.

 

16 Dividends paid and declared

Nine months ended 30 September

 (Unaudited)

2013

US$000

2012

 US$000

US$(000)

Declared and paid during the period:

Equity dividends on ordinary shares:

Final dividend for 2012: US$0.03 (2011: US$0.03)

10,139

10,139

Dividends paid to non-controlling interest: US$0.05 (2012: US$0.05)

6,000

30,877

2013 Interim dividend: US$Nil (2012: US$0.03)

-

10,139

Dividends paid

16,139

51,155

Declared dividend to be paid:

2013 Interim dividend: US$Nil (2012: US$Nil)

-

-

 

A final dividend in respect of the year ended 31 December 2012 of US$0.03 per share, amounting to a total dividend of US$10,139,237 was approved by shareholders at the Annual General Meeting held on 30 May 2013. The Directors of the Company have not declared an interim dividend in respect of the year ending 31 December 2013.

 

17 Related party transactions

During the period, in addition to the normal arrangements the Group has with its related parties, the Group recognised a dividend from its former associate, Gold Resource Corporation of US$4,961,925 (30 September 2012: US$7,459,707). At 30 September 2013 the dividend receivable from Gold Resource Corporation amounted to US$337,556 (31 December 2012: US$877,612).

 

18 Commitments

a) Mining rights purchase options

During the ordinary course of business, the Group enters into agreements to carry out exploration under concessions held by third parties. Generally, under the terms of these agreements, the Group has the option to acquire the concession or invest in the entity holding the concession. In order to exercise the option the Group must satisfy certain financial and other obligations over the agreement term. The option lapses in the event that the Group does not meet the financial requirements. At any point in time, the Group may cancel the agreements without penalty, except in certain specific circumstances.

 

The Group continually reviews its requirements under the agreements and determines on an annual basis whether to proceed with the financial commitment. Based on management's current intention regarding these projects, the commitments at the balance sheet date are as follows:

 

As at30 September 2013 US$000

As at31 December 2012 US$000

Less than one year

2,436

3,363

Later than one year

20,644

32,188

 

b) Capital commitments

The future capital commitments of the Group are as follows:

As at30 September 2013 US$000

As at31 December 2012 US$000

Peru

74,773

64,603

Argentina

12,786

11,907

87,559

76,510

 

19 Subsequent events

a) Agreement to acquire non-controlling interests

On 1 October 2013, Hochschild Mining plc entered into a binding agreement to acquire the 40% interests held by International Mineral Corporation ("IMZ") in the Pallancata mine and Inmaculada advanced project in Peru (the "Peruvian Assets", and collectively the "Acquisition"). Prior to the Acquisition, Hochschild holds a 60% interest in the Peruvian Assets.

In connection with the Acquisition, each IMZ shareholder (other than Hochschild or its affiliates) will receive a cash payment of $2.38 per IMZ share (for aggregate cash consideration of $271 million) and each IMZ shareholder (including Hochschild or its affiliates) will receive one common share of a newly incorporated British Columbia, Canada company ("SpinCo") per share. Under the terms of the Acquisition, Hochschild will acquire the Peruvian Assets for a total value of approximately $280 million, taking into account the cash payment of $271 million, the market value of Hochschild's existing 3.2% shareholding in IMZ, and the 3.2% shareholding in SpinCo which Hochschild will retain.

 Assuming all conditions are satisfied or waived (where applicable), Hochschild currently expects the acquisition to be completed by 31 December 2013.

 

b) Issuance of Hochschild Mining plc shares

Hochschild Mining plc completed an equity placing of 29,000,000 new ordinary shares of £0.25 each in Hochschild Mining plc at a price of £1.55 per placing share, raising gross proceeds of approximately US$72.8 million.

The placing shares issued represent approximately 8.6% of Hochschild's issued ordinary share capital prior to the placing.

Settlement of payment for the placing shares issued pursuant to the placing, as well as admission, took place on 7 October 2013.

 

OTHER FINANCIAL INFORMATION

As at30 September 2013

As at30 September 2012

Adjusted EBITDA (Dollars in Thousands)1

164,831

309,891

Adjusted EBITDA margin (%)2

35%

51%

Total debt (Dollars in Thousands)3

204,410

137,073

Interest expenses (Dollars in Thousands)

9,561

8,294

Leverage (Total debt / Last 12 months EBITDA)

0.79x

0.31x

Net Leverage (Net total debt4/ Last 12 months EBITDA)

(0.27)x

(0.76)x

Interest coverage ratio (Last 12 months EBITDA / Interest Expenses)

20.56x

39.00x

1Adjusted EBITDA is calculated on a pre-exceptional basis as profit for the year from continuing operations, income tax expense, foreign exchange loss, finance costs, finance income, share of profit / (losses) of associates and joint ventures accounted for under the equity method, exploration and expenses and depreciation and amortisation. 2 Adjusted EBITDA divided by net revenue.

3Includes the principal outstanding on our debt.

4 Net Total debt is Total debt less cash and cash equivalents.

 

 

OPERATING DATA

 

Nine months ended 30 September 2013 (unaudited)

Silver production (000 oz)

Ares

563

Arcata

3,647

Pallancata

5,430

San José

4,616

Moris

24

Gold production (000 oz)

Ares

18.50

Arcata

12.51

Pallancata

20.86

San José

72.30

Moris

7.25

Silver Co-product cash cost ($/oz)1

Ares

21.44

Arcata

13.10

Pallancata

10.54

San José

13.65

Moris

18.19

1Co-product silver cash costs are total cash costs multiplied by the percentage of revenue from silver, divided by the number of silver ounces sold in the applicable period. Cash costs are calculated to include cost of sales, treatment charges, and selling expenses before exceptional items, less depreciation included in costs of sales

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTEANFKAFLDFFF
Date   Source Headline
24th Apr 20247:00 amRNSQ1 Production Report
2nd Apr 20247:00 amRNSSale of Crespo project for $15 million
13th Mar 20247:00 amRNSFinal Results
6th Mar 20247:00 amRNSNotice of Results and Investor Presentation
5th Mar 20247:00 amRNSOption to acquire Monte Do Carmo project, Brazil
23rd Feb 202411:01 amRNSDirector Declaration
21st Feb 20247:00 amRNSFirst Gold Pour at Mara Rosa
31st Jan 20248:33 amRNSDirector Declaration
24th Jan 20247:00 amRNSQ4 2023 Production Report
19th Jan 20242:58 pmRNSHolding in Company
14th Dec 20237:00 amRNSDirectorate Change
8th Dec 202311:00 amRNSAGM Update
22nd Nov 20239:42 amRNSCapital Markets event & 2024 Guidance - Correction
22nd Nov 20237:00 amRNSCapital Markets event & 2024 Guidance
17th Nov 202312:37 pmRNSHolding in Company
16th Nov 20237:00 amRNSNotice of retail investor presentation
18th Oct 20237:00 amRNSQ3 2023 Production Report
21st Sep 20237:00 amRNSAppointment of Non-Executive Director
6th Sep 20237:00 amRNSInterim Results
29th Aug 20237:00 amRNSConfirmation of Board and Management changes
17th Aug 20234:38 pmRNSHolding in Company
14th Aug 20237:00 amRNSHochschild Provides Update on Volcan Gold Project
11th Aug 20239:30 amRNSHolding in Company
4th Aug 202310:53 amRNSHolding in Company
2nd Aug 20237:00 amRNSInmaculada Environmental Permit Approved
25th Jul 20237:00 amRNSQ2 2023 Production Report
10th Jul 20236:05 pmRNSHolding in Company
30th Jun 20234:05 pmRNSReport on Payments to Governments 2022
9th Jun 20234:16 pmRNSAGM Result
31st May 202311:52 amRNSTotal Voting Rights
30th May 20237:00 amRNSHochschild Announces Leadership Transition
12th May 20235:51 pmRNSAdditional Listing & Voting Rights
10th May 20237:00 amRNSQ1 2023 Production Report
5th May 20232:14 pmRNSDirector Declaration
28th Apr 20233:59 pmRNS2022 Annual Report and Notice of 2023 AGM
20th Apr 20237:00 amRNSFinal Results
5th Apr 20237:00 amRNSHochschild Terminates Option Over Snip Gold
31st Mar 20237:00 amRNSInmaculada Permit Update
31st Jan 20237:00 amRNSQ4 2022 Production Report
30th Dec 20227:00 amRNSInmaculada Permit Update
15th Nov 20225:00 pmRNSHolding in Company
3rd Nov 20227:00 amRNSInmaculada Update
26th Oct 20227:00 amRNSQ3 2022 Production Report
20th Sep 20227:09 amRNSLaunch of New Website
5th Sep 20223:07 pmRNSConversion Rate for 2022 Interim Dividend
17th Aug 20227:00 amRNSInterim Results
16th Aug 20229:57 amRNSPublication of Sustainability Report for 2021
12th Aug 20222:06 pmRNSInvestor Presentation
10th Aug 20227:00 amRNSEnvironmental authorisation at Mara Rosa granted
22nd Jul 20229:55 amRNSDirector Declaration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.