The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHGM.L Regulatory News (HGM)

  • There is currently no data for HGM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

23 Sep 2014 07:00

RNS Number : 3020S
Highland Gold Mining Limited
23 September 2014
 

HIGHLAND GOLD MINING LIMITED

23 September 2014 - Highland Gold Mining Limited ("Highland Gold," "Highland" or the "Company") announces its unaudited financial results and production figures for the half year ended 30 June 2014.

 

FINANCIAL SUMMARY

IFRS, US$000 (unless stated)

H1 2014

H1 2013

Production (gold and gold eq.oz)

120,121

105,630

Total Group cash costs (US$/oz)

689

717

Group all-in sustaining costs (US$/oz)

900

912

Revenue

142,240

157,033

Operating profit

26,268

35,528

Net profit

20,307

17,000

EBITDA

48,375

63,278

Earnings per share (US$)

0.062

0.052

Net cash inflow from operations

64,495

71,640

Capital expenditure

36,429

67,929

Net debt position

239,242

177,604

 

The interim condensed consolidated financial statements of Highland Gold for the six months ended 30 June 2014 are set out below.

H1 2014 KEY EVENTS

Financial & Operations

· Half-year financial results demonstrate the Group's ability to drive performance during a period of weaker gold prices

· The Belaya Gora plant, operating in ramp-up mode, helped deliver a 14% overall increase in Group production as compared to H1 2013. Total output of gold and gold equivalents was 120,121 oz

· Total cash costs decreased by 4% and All-in sustaining costs decreased by 1%, to levels near the median of Russian and international peers.

· Net Debt to EBITDA ratio maintained at the level of 2.0

· Interim dividend of £0.025 per share (H1 2013: Interim dividend of £0.025 per share)

Development & Exploration

· Work on improving production facilities at the Belaya Gora plant continued

· Klen project design documentation was finalised and formally approved

· International consultants nearing completion of a pre-feasibility study for the Kekura project

 

POST HALF YEAR EVENTS

· Acquisition of the North-Western Flank licence in July 2014 with the potential to deliver new resources at MNV

· New credit facility signed in September 2014 with UniCredit for US$50.0 million as reserve credit line

 

TARGETS FOR H2 2014

· Organic production growth is expected at Novo. Annual mill throughput is expected to reach 550,000 tonnes of ore by year end, with preparations for a further production increase next year already underway

· Updated production guidance for FY 2014 of 280-291 thousand ounces of gold and gold equivalents, representing at least a 20% increase in output year-on-year.

· Management remains focused on maintaining achieved efficiency, increasing performance, and delivering dividends to shareholders

 

CONFERENCE CALL DETAILS

The Company will hold a conference call on Tuesday, 23 September 2014, hosted by Valery Oyf, CEO, to discuss the interim results. The conference call will take place at 9 a.m. UK time (12.00 Moscow). To participate in the conference call, please dial one of the following toll-free numbers:

UK Free Call 0800 694 5707UK Local Call 0844 871 9461UK Standard International +44 (0) 1452 54 10 03Russian Federation +7 499 677 1040

USA Free Call 1866 254 0808Conference ID 8597712

A replay of the presentation will be accessible shortly afterwards on Company's website.

For further information please contact:

Highland Gold

Communications Department + 7 495 424 95 21Duncan Baxter, Non-Executive Director + 44 (0) 1534 814 202

Numis Securities Limited(Nominated Adviser and Broker)

John Prior, James Black

Paul Gillam

+44 (0) 207 260 1000

Peat & Co(Joint Broker)

Charlie Peat+44 (0) 207 104 2334

 

INTERIM OPERATIONAL REVIEW

 

Production

Mnogovershinnoye (MNV) - Khabarovsk region, Russia

Processing plant throughput during the six months ended 30 June 2014 totalled 629,854 tonnes of ore, yielding 61,761 oz of gold. The recovery rate was 92.5%.

Open-pit and underground ore production was 593,446 tonnes. Underground development recorded a 34% increase to 5,151 metres compared with the first half of 2013.

The average grade of the ore mined was 3.42 g/t, which is 5% less than the average for the same period of 2013. This reflected complicated mining conditions at the boundaries of the ore bodies and the greater depth of mining operations.

An increase in production is expected in H2 2014 through mining activities at the Valunistoye, Vodorazdelnoye and Flank, and the commencement of mining at the Tikhoye ore body, which contain higher gold grades. In preparation for mining, necessary waste stripping was carried out during the reporting period.

MNV 100%

Units

H1 2013

H2 2013

H1 2014

Waste stripping

1,914,210

2,429,865

1,194,036

Underground development

metres

3,833

4,163

5,151

Open pit ore mined

tonnes

241,292

459,349

300,569

Open pit ore grade

g/t

3.8

3.7

3.71

Underground ore mined

tonnes

368,518

352,462

292,877

Underground ore grade

g/t

3.5

3.6

3.11

Total ore mined

tonnes

609,810

811,811

593,446

Average grade mined

g/t

3.6

3.7

3.42

Ore processed

tonnes

670,654

657,527

629,854

Average grade processed

g/t

3.5

3.9

3.31

Recovery rate

%

91.9

92.1

92.5

Gold produced

oz

68,996

76,263

61,761

 

Novoshirokinskoye (Novo) - Zabaikalsky region, Russia

Ore production met planning expectations. Ore mining and processing technology were continually optimised during the reporting period and, in the wake of this, annual ore production is expected to reach 550,000 tonnes by the end of the year. Underground development designed to gain access to new and deeper ore levels was successfully completed. Alongside the anticipated increase in mill throughput, the Company plans to invest in new flotation equipment during the second half of the year in order to maintain the current gold grade and recovery rates.

Novo 100%

Unit

H1 2013

H2 2013

H1 2014

Underground development

metres

4,485

3,993

5,162

Ore mined

tonnes

245,775

258,151

280,987

Average grade mined*

g/t

5.5

6.4

5.6

Ore processed

Tonnes

244,907

260,178

281,137

Average grade processed*

g/t

5.5

6.4

5.6

Recovery rate*

%

84.3

83.8

84.3

Gold produced (100%)*

Oz

36,634

44,727

42,949

*approximate Au equivalent(mined ore metal content breakdown = Au 3.34 g/t, Ag 59.34 g/t, Pb 1.84%, Zn 0.88%)

 

Belaya Gora - Khabarovsk region, Russia

Belaya Gora 100%

Unit

H1 2013

H2 2013

H1 2014

Waste stripping

963,278

672,562

767,690

Ore mined

T

815,585

1,011,095

465,610

Average grade mined

g/t

1.4

1.4

1.32

Ore processed

T

**

291,962

462,333

Average grade processed

g/t

**

1.2

1.81

Recovery rate

%

**

64.0

62.79

Gold produced

oz

**

7,077

15,411

 

The Belaya Gora processing plant continued in ramp-up mode during the first half of the year. Nameplate production parameters were achieved at the crushing and grinding facilities.

In order to improve the process flow and recovery rates, activities focused on achieving optimal performance in the gravity separation facility and the sorption and elution plant.

The decrease in mining activities was a direct result of the harsh weather conditions which led to the suspension of operations during the late winter/spring period on the Pologaya ore zone. The average grade in mined ore was 1.32 g/t, or 6% lower than in 2013. Efforts are focused on optimising grade control measures in order to reduce ore dilution and maximise head grade.

Higher production volumes are planned for the second half of the year in line with significant increases in ore throughput and recovery rates. In addition, expectations are that higher grade ore will be mined at the Pologaya ore zone during the period. Efforts to refine and enhance all aspects of production are scheduled for completion by the year-end.

 

DEVELOPMENT PROJECTS

Klen - Chukotka region, Russia

All project design documentation was finalised and formally approved. Options for optimising the financial and economic model were reviewed in-house, an exercise that is expected to be completed in 2H 2014. Exploration work was carried out at the Verkhne-Krichalskaya licence and at deep levels at Klen, the common aim being to explore the possibility of increasing the mineral reserve base for future development.

 

Kekura - Chukotka region, Russia

Preparation of a pre-feasibility study compliant with GKZ requirements continued and is expected to be completed in 2H 2014. Site locations for pit, processing plant and mine facilities were established and geodetic, geological and environmental surveys completed. Additional studies on a number of samples from throughout the ore body were carried out for the purpose of defining ore characteristics and developing an optimal processing route.

 

Taseevskoye - Zabaikalsky region, Russia

Project documentation was prepared in accordance with regulatory requirements. The State Examination Board approved the mine design for the 1st and 3rd ore zones of the Taseevskoye deposit and issued a construction permit.

 

Lyubov - Zabaikalsky Region, Russia

Work commenced on amendments to the technical design in accordance with the State Examination Board's recommendations. In 2014 the Company expects to receive the results of a project review conducted by government authorities.

 

EXPLORATION

Mnogovershinnoye - Khabarovsk region, Russia

Near-mine exploration at MNV will remain one of the Company's operational priorities throughout 2014 targeting additional resources in order to enhance the life of the mine.

In H1 2014 an independent consultancy completed a JORC-compliant resource audit at MNV as of 1 January 2013, the results of which are reflected in the updated resource/reserve statement released with the Company's 2013 Annual Report & Accounts.

Diamond core drilling activity for underground resource conversion in H1 2014 totalled 5,500 metres.

At the MNV Western Flank licence, immediately adjacent to mining operations, results from a drilling programme completed in 2013 at the historic Chaynoye prospect define an open-pit mineable resource for which resource modelling is underway. Further exploration works planned for 2014 are designed to evaluate the resource potential of the entire licence area and will include a geochemical survey with a follow-up trenching programme.

On 23 July 2014, the Company acquired the MNV North-Western Flank licence from an open auction at a bid price of ca USD 284,500. This includes a large section of the Medvezhya zone which, with reported prognostic resources (P1 + P2) of circa 35 tonnes of gold, is believed to have the potential to deliver new resources at MNV. It is anticipated that the Medvezhya zone will be explored through a combination of surface drilling and underground activity, utilising MNV's existing underground infrastructure.

 

Blagodatnoye - Khabarovsk region, Russia

The Blagodatnoye project is located 30 kilometres to the southwest of the Belaya Gora project and is targeting a near-surface bulk mineable gold resource for a potential open-pit mining operation. In H1 2014, regulatory authorities approved the Company's report on exploration results to date including a calculation of prognostic P1 resources and C2 category reserves of P1+C2 18.4 tonnes at ca. 2.0 g/t.

A new Exploration Project outlining future technical requirements for C1+C2 reserve registration with GKZ is being compiled and will be submitted for regulatory approval before year-end 2014.

 

Verkhne-Krichalskaya - Chukotka region, Russia

The Verkhne-Krichalskaya (VK) exploration and mining licence incorporates the Klen licence and is believed to hold upside potential with regard to the Klen operation.

The Company's previous exploration programme defined several gold anomalies and exploration targets at VK. In H1 2014 the Company completed a total of 7,996 metres of drilling at several targets with the objective of prospecting for new mineralisation zones and defining continuity of gold mineralisation along strike and depth of previously identified zones. Preliminary drilling results indicate several steeply dipping gold mineralised vein zones ranging from 200 to 1,200 metres in length and from 2.0 to 5.0 metres in width which yielded several high-grade intersects.

Additional drilling planned for H2 2014 at VK includes assessment of the resource potential of the deeper levels of the Klen deposit and testing of the potential extension of the deposit to the southeast.

 

Kekura - Chukotka region, Russia

Exploration work planned for 2014 is focused on fulfilling all technical requirements for an updated pre-feasibility study which is expected to be submitted to regulatory authorities (GKZ) by year-end 2014. The Company completed 4,210 metres of drilling with exploratory, hydrogeological and geotechnical objectives. Metallurgical studies on multi-tonne composite ore samples are underway, with the aim of defining ore characteristics and developing a processing flow sheet. Exploratory prospecting on the greater licence area in H2 2014 will include geochemical surveys at selected targets and the evaluation of several promising near-mine gold prospects.

 

Unkurtash - Kyrgyzstan

The Unkurtash project holds a total JORC-compliant resource of 3.7 Moz of gold within three distinct prospects, Unkurtash, Sarytube and Karatube, located within the Company's single Kassan licence (63 km²). In order to facilitate registration of the entire Unkurtash project's C1+C2 category with the Kyrgyz GKZ, the Company completed a reserve calculation update in 2013. Project economics were further refined during H1 2014 and submission of the necessary documentation for reserve registration to GKZ is targeted for Q4 2014.

 

In H2 2014 the Company plans to complete a 1,500 metre drilling programme which will test the resource potential of the Baikonur prospect, the potential extension of the Unkurtash prospect.

 

Valery Oyf

Chief Executive Officer

22 September 2014

 

INTERIM FINANCIAL REVIEW

CHIEF FINANCIAL OFFICER'S REPORT

Half-year financial results demonstrate Group's ability to drive performance during a period of weaker gold prices. Increased production volumes along with the ongoing focus on improving efficiency should allow us to deliver strong full year results.

 

Group revenue for the first half of 2014 decreased by 9.4% to US$142.2 million compared to US$157.0 million in H1 2013. This decline reflected the fall in precious and other metals spot market prices during the period, despite higher gold and gold equivalents sales. The Group sold 116,567 ounces of gold and gold equivalents in H1 2014, compared to 110,423 ounces in H1 2013. MNV's share of sales at 63,048 oz decreased by 14.0%, while Novo's share at 43,509 eq. oz showed a significant 18.0% increase compared to H1 2013. Belaya Gora sold 10,010 oz in Q2 2014. Revenues from the sale of 1,916 oz from Belaya Gora in Q1 2014 were netted off with costs of sales and capitalised into the cost of the plant as part of start-up work. The Group did not carry out any hedging activity in the first half of 2014.

 

The average price of gold realised by MNV and Belaya Gora (net of commission) decreased to US$1,288 per oz in H1 2014, compared with US$1,531 per oz in H1 2013. The average price of gold equivalents realised by Novo was US$1,075 per eq. oz in H1 2014, compared to US$1,080 per eq. oz in H1 2013. The average price at Novo is based on the spot price for metals contained in the concentrates (gold, lead, zinc and silver), net of fixed processing and refining costs at the Kazzinc plant. The Group's average realised price of gold and gold equivalents amounted to US$1,210 per oz in H1 2014, compared with US$1,381 per oz in H1 2014, a decline of 12.5%.

 

Cost of sales at the principal operating entities, MNV and Novo, were effectively maintained at a low level. The completion of start-up work at Belaya Gora led to the first-time recognition of its costs within the Group's cost of sales in the second quarter of 2014. This resulted in a slight 1.5% increase in costs to US$109.7 million in H1 2014 compared to US$108.0 million in H1 2013.

 

Total Group cash costs amounted to US$689 per oz, compared to US$717 per oz in H1 2013. Despite depletion and lower grades at MNV, its total cash costs remained at a consistent level to 2013 of US$757 per oz (H1 2013: US$765 per oz) due to the devaluation of the Russian Rouble, a decrease in Royalty payments, and the effect of a cost reduction programme. Total cash costs at Novo decreased to US$511 per eq. oz (H1 2013: US$617 per eq. oz), largely reflecting the rise in production volumes, devaluation of the Russian Rouble, the start-up of a new coal boiler house, and a reduction in tariffs for transportation. Total cash costs at Belaya Gora decreased from US$1,426 per oz in H1 2013 to US$1,031 per oz due to the ramping-up of the BG plant and increased volumes produced.

 

All-in sustaining costs (AISC) per ounce sold remained well contained and only slightly changed from US$912 per oz in H1 2013 to US$900 per oz in H1 2014 - in line with the AISC of the world's major gold producers.

 

The Group's EBITDA (defined as operating profit/ (loss) excluding depreciation and amortisation, impairment gain/ (loss), movement in ore stockpiles obsolescence provision and gain on settlement of contingent consideration) decreased by 23.6% in H1 2014 to US$48.4 million, compared with US$63.3 million in H1 2013, due to lower gold prices. The EBITDA margin (defined as EBITDA divided by total revenue) decreased from 40.3% to 34.0%. EBITDA margin was 36.3% at MNV and 44.9% at Novo, in line with industry standards. The EBITDA margin at BG was 12.1% due to the early stage of production.

 

In July 2014, management finalised the Kekura acquisition and settled the Group's outstanding contingent consideration for US$5.6 million less than the previously-provided amount. This figure was recognised as a gain on settlement of contingent consideration in the interim consolidated statement of comprehensive income.

 

Net finance income increased to US$4.6 million in H1 2014 from US$0.1 million in H1 2013, primarily due to the positive reassessment of fair value of bonds.

 

A foreign exchange loss of US$1.5 million (H1 2013: loss of US$2.4 million) resulted from the settlement of foreign currency transactions and the transfer of monetary assets and liabilities denominated in currencies such as Russian Roubles and Pounds Sterling into US Dollars.

 

The income tax charge amounted to US$9.1 million for the first half of 2014 compared with US$16.2 million in the corresponding period of 2013. The tax charge was comprised of US$10.0 million for current tax expenses (MNV: US$6.9 million and Novo: US$3.1 million), US$2.0 million of tax release from deferred tax, and US$1.1 million of prior year tax adjustment. The effective tax rate decreased from 48.9% in H1 2013 to 31.0% in H1 2014, mainly due to foreign exchange movements and differences in the Russian tax and IFRS depreciation rules.

 

Net profit after tax increased to US$20.3 million (H1 2013: US$17.0 million) and resulted in earnings per share of US$0.062 (H1 2013: US$0.052).

 

The Group's cash inflow from operating activities of US$64.5 million in H1 2014 was US$7.1 million lower than the US$71.6 million generated in H1 2013.

 

During the six months ended June 30 2014, the Group invested US$36.4 million in capital expenditures compared to US$67.9 million in the prior period. H1 2014 capital expenditure comprised US$7.2 million at MNV, including US$4.3 million of developing underground mine, US$2.9 million at Novo, US$11.9 million at Belaya Gora, US$6.4 million at Klen and adjacent Verchne-Krichalskaya area, US$7.2 million at Kekura, and US$0.8 million related to other entities within the Group. The required capital expenditure was funded by operating cash inflow and debt.

 

The Group's net debt position as of 30 June 2014 was US$239.2 million, compared to a net debt position on 31 December 2013 of US$251.2 million. Net debt is defined as cash in the bank, deposits, and bonds, minus any bank borrowing. The present ratio of net debt to EBITDA is 2.0, which is in line with the Board's policy. This ratio is defined by dividing net debt by the aggregate amount of EBITDA in H1 2014 and H2 2013.

 

EVENTS AFTER THE REPORTING PERIOD

In September 2014 the Group signed a revolving credit agreement with UniCreditBank for a US$50.0 million facility with the drawdown period set until March 2016. This facility will be drawn down in case of cash deficit if gold prices decline rapidly, and will be used to finance development and operating activities within the Group.

 

PAYMENT OF DIVIDENDS

The Board has approved an interim Dividend of £0.025 per share and intends to pay future dividends bearing in mind the capital requirements necessary to support the expansion of the group. The interim dividend will be paid on 24 October 2014 to shareholders on the register at the close of business on 03 October 2014, the record date, and the ex dividend date will be 01 October 2014.

 

PRINCIPAL RISKS AND UNCERTAINTIES

The Group is exposed to a number of risks and uncertainties which in most cases are relevant to the entire gold mining industry. These risks and uncertainties could cause actual results to differ materially from expected or historical results.

 

The principal risks and uncertainties are disclosed in the Group's 2013 Annual Report (Pages 16-21) and have not changed during the first half of 2014. However, the following update is provided with regard to those risks that have proven particularly relevant during the reporting period:

 

Potential government actions (changes in geopolitical situation)

During the reporting period, the U.S. and E.U. have imposed sanctions and restrictions on certain Russian officials, businessmen, and companies (including Gazprombank and Sberbank, banks that provide financing to the Group). Rating agencies downgraded Russia's sovereign rating and changed its outlook to negative.

 

The Group has not been subject to any sanctions or restrictions. However, if further extended, these events may adversely affect the Russian economy through reduced access to international capital, restrictions on imports of various goods and services, a weakening Rouble, and other economic consequences.

 

The Group is monitoring the situation on an ongoing basis, however, future developments and the likelihood of additional sanctions and restrictions are unclear at the moment.

 

HEALTH, SAFETY AND ENVIRONMENT

The Company is dedicated to ensuring the safety of employees and, accordingly, combines rigorous precautionary measures throughout the production process with comprehensive staff training programmes which place particular emphasis on the importance of encouraging employee responsibility for work safety. As a result of these policies, the Lost Time Incident ("LTI") rate (defined as the number of lost time incidents for every 200,000 man hours worked) fell by 17% to 0.30 in 1H 2014 (representing five LTI's across the Group) compared with 0.36 in 1H 2013. Some 569 employees received a safety induction course (one-day), 359 employees received work safety training on hazardous production risks (3-5 day courses) and 265 employees were trained and tested on industrial safety (7-30 day programmes).

 

The Company's environmental practices remain fully compliant with regulatory authorities' legal requirements. The ISO 14001 accredited environmental management system is being extended to the Belaya Gora and Novoshirokinskiy mines where final audit inspections, to check compliance with the ISO 14001 standard, are scheduled for September and December 2014 respectively. To this end, 46 employees of the Belaya Gora and Novoshirokinskoye mines received training (developed by an external adviser) in internal environmental audit. Environmental safety training was given to 74 employees of MNV, Belaya Gora and Novo, with two MNV specialists attending a five-day course at Khabarovsk University.

 

Alla Baranovskaya

Chief Financial Officer

22 September 2014

Interim consolidated statement of comprehensive income

for the six months ended 30 June

 

Notes

2014unauditedUS$000

 

2013unauditedUS$000

 

 

 

 

 

Revenue

4

142,240

 

157,033

Cost of sales

4

(109,711)

 

(108,040)

Gross profit

 

32,529

 

48,993

 

 

 

 

 

Administrative expenses

 

(8,194)

 

(8,805)

Other operating income

 

437

 

644

Other operating expenses

5

(4,126)

 

(5,304)

Gain on settlement of contingent consideration

3

5,622

 

-

Operating profit

 

26,268

 

35,528

 

 

 

 

 

Foreign exchange loss

 

(1,473)

 

(2,396)

Finance income

6.1

6,229

 

569

Finance costs

6.2

(1,583)

 

(460)

Profit before income tax

 

29,441

 

33,241

 

 

 

 

 

Income tax expense

7

(9,134)

 

(16,241)

Profit for the period

 

20,307

 

17,000

 

 

 

 

 

Total comprehensive income for the period

 

20,307

 

17,000

 

 

 

 

 

Attributable to:

 

 

 

 

Equity holders of the parent

 

20,161

 

16,962

Non-controlling interests

 

146

 

38

 

 

 

 

 

Earnings per share (US$ per share)

 

 

· Basic, for the profit for the period attributable to ordinary equity holders of the parent

18

0.062

0.052

· Diluted, for the profit for the period attributable to ordinary equity holders of the parent

18

0.062

0.052

 

The Group does not have any items of other comprehensive income or any discontinued operations.

 

 

Interim consolidated statement of financial position

as at

Notes

30 June2014unaudited

31 December2013*audited

30 June2013*unaudited

US$000

US$000

US$000

Assets

Non-current assets

Exploration and evaluation assets

8

287,337

270,287

76,836

Mine properties

8

338,184

338,007

527,804

Property, plant and equipment

8

363,688

367,486

300,676

Intangible assets

4

97,324

97,324

97,324

Inventories

12

15,602

14,623

9,830

Other non-current assets

9

8,147

13,272

37,098

Deferred income tax asset

2,174

826

17

Total non-current assets

1,112,456

1,101,825

1,049,585

Current assets

Inventories

12

62,064

70,678

51,664

Trade and other receivables

44,342

53,111

47,087

Income tax prepaid

993

1,811

4,434

Prepayments

4,687

6,389

5,405

Financial assets

10

55,049

50,199

44,108

Cash and cash equivalents

13

9,755

7,938

2,736

Other current assets

1,173

805

629

Total current assets

178,063

190,931

156,063

Total assets

1,290,519

1,292,756

1,205,648

Equity and liabilities

Equity attributable to equity holders of the parent

Issued capital

15

585

585

585

Share premium

718,419

718,419

718,419

Assets revaluation reserve

832

832

832

Retained earnings

105,914

99,444

74,909

Total equity attributable to equity holders of the parent

825,750

819,280

794,745

Non-controlling interests

2,617

2,471

2,275

Total equity

828,367

821,751

797,020

Non-current liabilities

Interest-bearing loans and borrowings

14

134,121

185,309

168,948

Provisions

34,929

34,402

33,690

Long-term accounts payable

500

441

484

Deferred income tax liability

79,720

80,375

81,651

Total non-current liabilities

249,270

300,527

284,773

Current liabilities

Trade and other payables

39,747

46,445

68,330

Interest-bearing loans and borrowings

14

169,925

124,015

55,500

Income tax payable

3,201

-

16

Provisions

9

18

9

Total current liabilities

212,882

170,478

123,855

Total liabilities

462,152

471,005

408,628

Total equity and liabilities

1,290,519

1,292,756

1,205,648

 

 

* Certain line items have been reclassified in the consolidated statement of financial position as at 31 December 2013 and 30 June 2013. Refer to Note 2 for further details.

Interim consolidated statement of changes in equity

for the six months ended 30 June 2014

 

 

Attributable to equity holders of the parent

 

 

 

Issued capital

Share premium

Asset revaluation reserve

Retained earnings

Total

Non-controlling interest

Total equity

 

US$000

US$000

US$000

US$000

US$000

US$000

US$000

At 1 January 2014

585

718,419

832

99,444

819,280

2,471

821,751

Total comprehensive income for the period

-

-

-

20,161

20,161

146

20,307

Dividends paid to equity holders of the parent

-

-

-

(13,691)

(13,691)

-

(13,691)

At 30 June 2014 (unaudited)

585

718,419

832

105,914

825,750

2,617

828,367

 

for the six months ended 30 June 2013

 

 

Attributable to equity holders of the parent

 

 

 

Issued capital

Share premium

Asset revaluation reserve

(Accumulated losses)/ Retained earnings

Total

Non-controlling interest

Total equity

 

US$000

US$000

US$000

US$000

US$000

US$000

US$000

At 1 January 2013

585

718,419

832

73,122

792,958

2,237

795,195

Total comprehensive income for the period

-

-

-

16,962

16,962

38

17,000

Dividends paid to equity holders of the parent

-

-

-

(15,175)

(15,175)

-

(15,175)

At 30 June 2013 (unaudited)

585

718,419

832

74,909

794,745

2,275

797,020

 

 

 

 

 

 

 

Interim consolidated cash flow statement

for the six months ended 30 June

 

 

2014unaudited

 

2013unaudited

 

Notes

US$000

 

US$000

Operating activities

 

 

 

 

Profit before income tax

 

29,441

 

33,241

 

 

 

 

 

Adjustments to reconcile profit before income taxto net cash flows from operating activities:

 

 

 

 

Depreciation of mine properties and property, plant and equipment

8

27,065

 

25,604

Movement in ore stockpiles obsolescence provision

12

664

 

2,146

Movement in raw materials and consumables obsolescence provision

12

(35)

 

-

Write-off of mine properties and property, plant and equipment

8

152

 

1,072

Loss/ (gain) on disposal of property, plant and equipment

 

304

 

(55)

Bank interest

6.1

(62)

 

(198)

Bonds and shares fair value movement

6.1,10

(6,161)

 

(371)

Interest expense on bank loans

6.2

441

 

-

Accretion expense on site restoration provision

6.2

1,142

 

313

Gain on settlement of contingent consideration

3

(5,622)

 

-

Unwinding of contingent consideration liability

6.2

-

 

93

Net foreign exchange loss

 

1,473

 

2,396

Movement in provisions

 

64

 

(317)

Other non-cash income and expenses

 

(6)

 

-

Working capital adjustments:

 

 

 

 

Decrease/ (increase) in trade and other receivables and prepayments

 

7,524

 

(1,907)

Decrease in inventories

 

7,520

 

13,326

Increase in trade and other payables

 

6,056

 

9,784

 

 

 

 

 

Income tax paid

 

(5,465)

 

(13,487)

Net cash flows from operating activities

 

64,495

 

71,640

 

 

 

 

 

Investing activities

 

 

 

 

Proceeds from sale of property, plant and equipment

 

465

 

431

Purchase of property, plant and equipment

4

(36,429)

 

(67,929)

Increase in stripping activity assets

8

(2,189)

 

(7,535)

Interest received from deposits

 

62

 

199

Interest received from bonds

10

1,311

 

1,461

Sale of investments - bonds

10

-

 

5,253

Sale of investments - shares

10

-

 

3,644

Acquisition of subsidiaries

3

-

 

(207,000)

Net cash flows used in investing activities

 

(36,780)

 

(271,476)

 

 

 

 

 

Financing activities

 

 

 

 

Proceeds from borrowings

 

52,242

 

215,698

Repayment of borrowings

 

(57,603)

 

-

Dividends paid to equity holders of the parent

 

(13,691)

 

(15,175)

Interest paid

 

(6,159)

 

(2,893)

Net cash flows (used in)/ from financing activities

 

(25,211)

 

197,630

 

 

 

 

 

Net increase/ (decrease) in cash and cash equivalents

 

2,504

 

(2,206)

Effects of exchange rate changes

 

(687)

 

(2,309)

Cash and cash equivalents at 1 January

 

7,938

 

7,251

Cash and cash equivalents at 30 June

 

9,755

 

2,736

 

1. Corporate information

These interim condensed consolidated financial statements of Highland Gold Mining Limited for the six months ended 30 June 2014 were authorised for issue in accordance with a resolution of the Directors on 22 September 2014.

Highland Gold Mining Limited is a public company incorporated and domiciled in Jersey. The registered office is located at 26 New Street, St Helier, Jersey JE2 3RA. Its ordinary shares are traded on the Alternative Investment Market (AIM).

The principal activity is building a portfolio of gold mining operations within the Russian Federation and Kyrgyzstan.

 

2. Basis of preparation and accounting policies

Basis of preparation

The interim condensed consolidated financial statements for the six months ended 30 June 2014 have been prepared in accordance with IAS 34 'Interim Financial Reporting'. The annual financial statements of the Group for the year ended 31 December 2013 were prepared in accordance with International Financial Reporting Standards as adopted by the European Union and Companies (Jersey) Law 1991.

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2013.

Having made relevant enquiries, the Directors believe that it is appropriate to adopt the going concern basis in the preparation of the interim condensed consolidated financial statements in view of the fact that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future.

The impact of seasonality or cyclicality on operations is not considered significant to the interim condensed consolidated financial statements.

Reclassifications

Certain line items have been reclassified in the consolidated statement of financial position as at 31 December 2013 and 30 June 2013 to keep the presentation form consistent with 2014 presentation. As a result of the reclassifications, as at 31 December 2013 inventories were decreased by US$0.3 million (30 June 2013: nil), trade and other receivables were decreased by US$0.5 million (30 June 2013: US$0.6 million) and other current assets were increased by US$0.8 million (30 June 2013: US$0.6 million),

Changes in accounting policies and presentation rules

The accounting policies adopted in the preparation of the consolidated interim financial statements are consistent with those applied in the preparation of the consolidated financial statements for the year ended 31 December 2013, except for the adoption of new standards and interpretation as of 1 January 2014, noted below.

Several new standards and amendments apply for the first time in 2014. However, they do not impact the interim condensed consolidated financial statements of the Group. These new standards and amendments are described below.

Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27)

These amendments provide an exception to the consolidation requirement for entities that meet the definition of an investment entity under IFRS 10 Consolidated Financial Statements. The exception to consolidation requires investment entities to account for subsidiaries at fair value through profit or loss.

Offsetting Financial Assets and Financial Liabilities - Amendments to IAS 32

These amendments clarify the meaning of 'currently has a legally enforceable right to set-off' and the criteria for non-simultaneous settlement mechanisms of clearing houses to qualify for offsetting.

Novation of Derivatives and Continuation of Hedge Accounting - Amendments to IAS 39

These amendments provide relief from discontinuing hedge accounting when novation of a derivative designated as a hedging instrument meets certain criteria.

Recoverable Amount Disclosures for Non-Financial Assets - Amendments to IAS 36

These amendments remove the unintended consequences of IFRS 13 Fair Value Measurement on the disclosures required under IAS 36 Impairment of Assets. In addition, these amendments require disclosure of the recoverable amounts for the assets or cash-generating units (CGUs) for which an impairment loss has been recognised or reversed during the period.

IFRIC 21 Levies

The new interpretation clarifies when to recognise a liability for a levy imposed by governments (including government agencies and similar bodies) in accordance with laws and regulations. The IASB implementation date is for periods beginning on or after 1 January 2014 whereas the interpretation becomes mandatory in the EU only for annual periods beginning on or after 17 June 2014. Income taxes in accordance with IAS 12, fines and other penalties and liabilities arising from trading schemes are not covered by this interpretation.

The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

 

3. Business combinations

Acquisition of ZAO Bazovye Metally

On 29 March 2013, the Group acquired from Union Mining Holdings Limited a 100% share in ZAO Bazovye Metally (Kekura) which holds the mining and exploration rights to the Kekura gold deposit and surrounding licence area. Kekura's resource base will contribute to the long-term production profile of the Group and represents a solid foundation for the Group's further growth.

The Group determined that this transaction represents a business combination.

Purchase consideration

US$000

Cash paid

189,323

Fair value of loan assigned

17,677

Fair value of contingent consideration

15,820

Total consideration transferred

222,820

 

From total consideration of US$222.8 million, US$189.3 million was paid in cash and US$17.7 million represented the fair value of the loan payable assigned to the Group. This amount of US$207.0 million was funded via a new debt facility with Gazprombank.

The amount of US$17.1 million, representing the carrying value of the loan assigned at the date of acquisition, was paid on 29 March 2013.

The additional payment of US$5.0 million represented the amount of contingent consideration payable in December 2013 as long as there are no third-parties' claims. It was recognised at the fair value of US$4.9 million, a 2.6% discount factor was applied. This part of contingent consideration was settled in full in 2013.

In addition, at the date of acquisition, up to US$11.0 million in contingent consideration was payable upon the completion of various contractual terms. At the acquisition date, the contingent consideration was recognised at a fair value of US$10.9 million applying a 2.2% discount factor. As of 31 December 2013, US$0.5 million was paid in advance and up to US$10.5 million remained outstanding and was expected to be paid in 2014.

In June 2014 management became aware that several contractual terms agreed as part of the acquisition were not met. Therefore, US$5.6 million of the contingent consideration would no longer be payable. This was subsequently formalised in an agreement in July 2014. The release of this provision was recognised as a gain on settlement of contingent consideration in the interim consolidated statement of comprehensive income. US$3.8 million was paid in July 2014, with the remaining US$0.4 million to be paid in November 2014.

Assets acquired and liabilities assumed

The estimated fair value of the identifiable assets and liabilities of Kekura at the date of acquisition were as follows:

 

Fair value recognised on acquisitionUS$000

Assets

 

Exploration and evaluation assets

161,357

Property, plant and equipment

79,756

Accounts receivable and other debtors

3,415

Total assets acquired

244,528

 

 

Liabilities

 

Borrowings

(17,677)

Deferred tax liabilities

(37,673)

Trade accounts and notes payable

(789)

Total liabilities assumed

(56,139)

Total identifiable net assets at fair value

188,389

 

 

Goodwill arising on acquisition

16,754

Purchase price

205,143

 

 

Plus: fair value of loan

17,677

Total consideration transferred

222,820

 

The goodwill balance of US$16.8 million is the result of the requirement to recognise a deferred tax liability calculated as the difference between the tax effect of the fair value of the assets and liabilities acquired and their tax bases. Goodwill is allocated entirely to the development and exploration company (Kekura). None of the goodwill recognised is expected to be deductable for income tax purposes.

From the date of acquisition, Kekura has contributed US$0.0 million to revenue and loss of US$0.2 million to the profit before tax of the Group in the first half of 2013. If the combination had taken place at the beginning of the year 2013, revenue of the Group in the first half of 2013 would have been US$157.0 million and profit before tax of the Group would have been US$33.2 million.

 

 

4. Segment information

For management purposes, the Group is organised into business units based on the nature of their activities, and has four reportable segments as follows:

· Gold production;

· Polymetallic concentrate production;

· Development and exploration; and

· Other.

The gold production reportable segment comprises two operating segments, namely Mnogovershinnoye (MNV) and Belaya Gora (BG) at which level management monitors its results for the purpose of making decisions about resource allocation and evaluating the effectiveness of its activity.

The polymetallic concentrate production segment, namely Novoshirokinskoye (Novo), is analysed by management separately due to the fact that the nature of its activities differs from the gold production process.

The development and exploration segment contains entities which hold the licenses being in the development and exploration stage: Kekura, Klen, Taseevskoye, Unkurtash, Lubov, and related service entities: Zabaykalzolotoproyekt (ZZP) and BSC. In the interim financial statement as at 30 June 2013 ZZP was shown in the 'other' segment. In the interim financial statements as at 30 June 2014 ZZP has been reclassified from the 'other' segment to the development and exploration segment in the comparative segment information for 2013 to keep the presentation form consistent with 2014 presentation.

The 'other' segment includes head office, management company and other non-operating companies which have been aggregated to form the reportable segment.

Segment performance is evaluated based on EBITDA (defined as operating profit/ (loss) excluding depreciation and amortisation, impairment gain/ (loss), movement in ore stockpiles obsolescence provision and gain on settlement of contingent consideration). The development and exploration segment is evaluated based on the life of mine models in connection with the capital expenditure spent during the reporting period.

The following tables present revenue, EBITDA and assets information for the Group's reportable segments. The segment information is reconciled to the Group's profit for the period.

The Highland Gold finance costs, finance income, income taxes, foreign exchange gains/ (losses), other non-current assets and current assets are managed on a group basis and are not allocated to operating segments.

Revenue from several customers was greater than 10% of total revenues.

In the first half of 2014 the gold and silver revenue reported in the gold production segment was received from sales to Gazprombank (US$94.1 million) and MDM Bank (US$0.9 million) in the territory of the Russian Federation.

In the first half of 2013 the gold and silver revenue reported in the gold production segment was received from sales to Gazprombank (US$112.6 million) and MDM Bank (US$1.1 million) in the territory of the Russian Federation.

In the first half of 2014 the concentrate revenue reported in the polymetallic concentrate production segment in the amount of US$46.8 million was received from sales to Kazzinc (H1 2013: US$39.8 million) in the territory of the Republic of Kazakhstan.

Other third-party revenues in both H1 2014 and H1 2013 were received in the territory of the Russian Federation.

Inter-segment revenues mostly represent management services.

 

Period ended 30 June 2014

Gold production segment

Polymetallic concentrate production segment

Development & exploration

Other

Eliminations

Total

US$000

US$000

US$000

US$000

US$000

US$000

Revenue

Gold revenue

94,110

-

-

-

-

94,110

Silver revenue

858

-

-

-

-

858

Concentrate revenue

-

46,755

-

-

-

46,755

Other third-party

151

122

244

-

-

517

Inter-segment

83

-

247

6,687

(7,017)

-

Total revenue

95,202

46,877

491

6,687

(7,017)

142,240

Cost of sales

76,257

32,047

1,248

159

-

109,711

EBITDA

31,301

21,054

(2,147)

(1,833)

-

48,375

Other segment information

Depreciation

(17,213)

(9,673)

(23)

(156)

-

(27,065)

Movement in ore stockpiles obsolescence provision

(664)

-

-

-

-

(664)

Gain on settlement of contingent consideration

5,622

Finance income

6,229

Finance costs

(1,583)

Foreign exchange loss

(1,473)

Profit before income tax

29,441

Income tax

(9,134)

Profit for the period

20,307

Segment assets at 30 June 2014

Non-current assets

Capital expenditure*

240,960

196,029

551,802

418

-

989,209

Goodwill

22,253

5,134

69,937

-

-

97,324

Other non-current assets

22,741

313

1,904

965

-

25,923

Current assets**

107,512

34,016

18,418

62,368

(44,251)

178,063

Total assets

1,290,519

Capital expenditure - addition during the first half of 2014***, including:

20,832

3,082

14,158

51

-

38,123

Stripping activity assets

2,189

-

-

-

-

2,189

Capitalised interest

1,379

-

4,439

-

-

5,818

Non-cash capital expenditure****

(1,057)

128

(5,267)

(117)

-

(6,313)

Cash capital expenditure

18,321

2,954

14,986

168

-

36,429

* Capital expenditure is the sum of exploration and evaluation assets, mine properties and property, plant and equipment.

** Current assets at 30 June 2014 include corporate cash and cash equivalents of US$9.8 million, investments of US$55.0 million, inventories of US$62.1 million, trade and other receivables of US$44.3 million and other assets of US$6.9 million. Eliminations relate to intercompany accounts receivable.

*** Capital expenditure for the first half of 2014 includes additions to property, plant and equipment of US$36.7 million (Note 8) and capitalised interest of US$5.8 million (Note 8), less prepayments previously made for property, plant and equipment of US$4.4 million.

**** Non-cash capital expenditure includes settled accounts payable of US$6.3 million.

 

Period ended 30 June 2013

Gold production segment

Polymetallic concentrate production segment

Development & exploration

Other

Eliminations

Total

US$000

US$000

US$000

US$000

US$000

US$000

Revenue

Gold revenue

112,647

-

-

-

-

112,647

Silver revenue

1,049

-

-

-

-

1,049

Concentrate revenue

-

39,810

-

-

-

39,810

Other third-party

187

156

473

2,711

-

3,527

Inter-segment

66

-

124

7,385

(7,575)

-

Total revenue

113,949

39,966

597

10,096

(7,575)

157,033

Cost of sales

73,935

31,856

526

1,723

-

108,040

EBITDA

50,825

13,738

166

(1,451)

-

63,278

Other segment information

Depreciation

(16,439)

(8,969)

(12)

(184)

-

(25,604)

Movement in ore stockpile obsolescence provision

(2,146)

-

-

-

-

(2,146)

Finance income

569

Finance costs

(460)

Foreign exchange loss

(2,396)

Profit before income tax

33,241

Income tax

(16,241)

Profit for the period

17,000

Segment assets at 31 December 2013 

Non-current assets

Capital expenditure*

232,674

204,934

537,652

520

-

975,780

Goodwill

22,253

5,134

69,937

-

-

97,324

Other non-current assets

25,814

198

2,217

492

-

28,721

Current assets**

114,928

29,552

16,748

57,882

(28,179)

190,931

Total assets

1,292,756

Capital expenditure - addition during the first half of 2013***, including:

83,934

3,501

36,589

47

-

124,071

Stripping activity assets

7,535

-

-

-

-

7,535

Capitalised interest

234

-

2,672

-

-

2,906

Non-cash capital expenditure****

36,836

-

8,865

-

-

45,701

Cash capital expenditure

39,329

3,501

25,052

47

-

67,929

 

* Capital expenditure is the sum of exploration and evaluation assets, mine properties and property, plant and equipment.

** Current assets at 31 December 2013 include corporate cash and cash equivalents of US$7.9 million, investments of US$50.2 million, inventories of US$70.7 million, trade and other receivables of US$53.1 million and other assets of US$9.0 million. Eliminations relate to intercompany accounts receivable.

*** Capital expenditure for the first half of 2013 includes additions to property, plant and equipment of US$101.7 million (Note 8), capitalised interest of US$2.9 million (Note 8) and prepayments previously made for property, plant and equipment of US$19.5 million.

**** Non-cash capital expenditure includes reclassification of prepayments to property, plant and equipment of US$30.5 million, unpaid accounts payable of US$12.4 million and inventories of US$2.8 million sold to contractor.

All assets for both 2014 and 2013 are located in the Russian Federation and in the Kyrgyz Republic.

 

 

 

5. Other operating expenses

 

For the six months ended 30 June

 

2014

 

2013

 

US$000

 

US$000

 

 

 

 

Movement in ore stockpiles obsolescence provision (Note 12)

664

 

2,146

Mine properties and property, plant and equipment write-off

152

 

1,072

Donations to local communities

868

 

1,450

Property tax and tax penalties

1,267

 

-

Loss on disposal of property, plant and equipment

304

 

-

Loss on disposal of inventory

303

 

-

Other operating expenses

568

 

636

Total other operating expenses

4,126

 

5,304

 

6. Finance income and costs

6.1 Finance income

 

For the six months ended 30 June

 

2014

 

2013

 

US$000

 

US$000

 

 

 

 

Bonds and shares fair value movement (Note 10)

6,161

 

371

Bank interest

62

 

198

Other

6

 

-

Total finance income

6,229

 

569

6.2 Finance costs

 

For the six months ended 30 June

 

2014

 

2013

 

US$000

 

US$000

 

 

 

 

Accretion expense on site restoration provision

1,142

 

313

Interest expense on bank loans

441

 

-

Unwinding of contingent consideration liability

-

 

93

Other

-

 

54

Total finance costs

1,583

 

460

 

7. Income tax

The major components of income tax expense in the interim consolidated statement of comprehensive income are:

 

For the six months ended30 June

 

2014

2013

 

US$000

 

US$000

Current income tax

 

 

 

Current income tax charge

10,024

 

13,606

Adjustments in respect of prior year current/deferred tax

1,114

 

-

Deferred income tax

 

 

 

Relating to origination of temporary differences

(2,004)

 

2,635

Income tax expense

9,134

 

16,241

There are no tax amounts recognised directly in equity during the first half of 2014 (H1 2013: Nil).

Tax for the six months ended 30 June 2014 is charged at 31.0% (H1 2013: 48.9%), representing the best estimate of the average annual effective tax rate expected for the full year, applied to the pre-tax income of the six months period.

The actual tax expense differs from the amount which would have been determined by applying the statutory rate of 20% for the Russian Federation to profit before income tax as a result of the application of relevant jurisdictional tax regulations, which disallow certain deductions which are included in the determination of accounting profit. Among others these deductions include foreign exchange losses recognised in IFRS.

 

8. Mine properties, exploration and evaluation assets, and property, plant and equipment

 

Reconciliation of fixed assets on period-by-period basis for the period ending 30 June 2014

Mining assets

Exploration and evaluation assets

Freehold building

Plant and equipment

Construction in progress

Stripping activity assets

Total

US$000

US$000

US$000

US$000

US$000

US$000

US$000

Cost

At 1 January 2014

443,270

270,287

99,736

154,777

197,608

28,701

1,194,379

Additions

6,968

6,767

-

722

20,060

2,189

36,706

Transfers

1,267

261

66,725

62,969

(133,160)

-

(1,938)

Write-off*

-

-

-

(1,856)

(48)

-

(1,904)

Disposals

-

-

(94)

(777)

(257)

-

(1,128)

Capitalised depreciation

739

5,583

-

-

3,864

706

10,892

Capitalised interest

1,379

4,439

-

-

-

-

5,818

Change in estimation - site restoration asset**

(595)

-

-

-

-

-

(595)

At 30 June 2014

453,028

287,337

166,367

215,835

88,067

31,596

1,242,230

Depreciation and impairment

At 1 January 2014

110,516

-

25,171

59,391

73

23,448

218,599

Provided during the period

10,865

-

5,505

8,907

-

1,788

27,065

Transfers

(1,097)

-

(269)

(572)

-

-

(1,938)

Write-off*

-

-

-

(1,752)

-

-

(1,752)

Disposals

-

-

(8)

(351)

-

-

(359)

Capitalised depreciation

611

-

5,802

4,170

-

309

10,892

Capitalised to inventory

-

-

-

513

-

-

513

Other adjustments

-

-

-

-

1

-

1

At 30 June 2014

120,895

-

36,201

70,306

74

25,545

253,021

Net book value:

At 1 January 2014

332,754

270,287

74,565

95,386

197,535

5,253

975,780

At 30 June 2014

332,133

287,337

130,166

145,529

87,993

6,051

989,209

* In the first half of 2014 US$0.2 million (H1 2013: US$1.0 million) write-off relates to retirement of old inefficient equipment.

** During the first half of 2014 there was a change in the rehabilitation estimate associated with the change in volumes of expected site restoration activities, discount and inflation rates. The net present value of the decrease in the cost estimate is US$0.6 million (decrease of US$0.4 million at MNV, decrease of US$1.0 million at Novo, increase of US$0.5 million at BG, increase of US$0.1 million at Klen and increase of US$0.2 million at Kekura) which was booked as a decrease to mining assets and non-current provisions.

Mine properties in the interim consolidated statement of financial position comprise mining assets and stripping activity assets.

Property, plant and equipment in the interim consolidated statement of financial position comprise freehold building, plant and equipment and construction in progress.

 

 

Reconciliation of fixed assets on period-by-period basis for the period ending 30 June 2013

Mining assets

Exploration and evaluation assets

Freehold building

Plant and equipment

Construction in progress

Stripping activity assets

Total

US$000

US$000

US$000

US$000

US$000

US$000

US$000

Cost

At 1 January 2013

447,077

72,903

49,075

113,890

45,584

16,875

745,404

Additions

16,566

1,254

-

1

76,347

7,535

101,703

Transfers

473

-

1,772

13,980

(16,225)

-

-

Write-off*

(16)

-

-

(3,057)

(45)

-

(3,118)

Disposals

-

-

-

(399)

-

-

(399)

Capitalised depreciation

2,573

7

-

-

285

-

2,865

Capitalised interest

234

2,672

-

-

-

-

2,906

Change in estimation - site restoration asset

(3,888)

-

-

-

-

-

(3,888)

Kekura acquisition

161,357

-

38,273

14,569

26,914

-

241,113

At 30 June 2013

624,376

76,836

89,120

138,984

132,860

24,410

1,086,586

Depreciation and impairment

At 1 January 2013

91,869

-

8,605

41,198

-

12,890

154,562

Provided during the period

13,062

-

2,262

7,148

-

3,132

25,604

Write-off*

(14)

-

-

(2,032)

-

-

(2,046)

Disposals

-

-

-

(23)

-

-

(23)

Capitalised depreciation

43

-

818

2,004

-

-

2,865

Capitalised to inventory

-

-

-

308

-

-

308

At 30 June 2013

104,960

-

11,685

48,603

-

16,022

181,270

Net book value:

At 1 January 2013

355,208

72,903

40,470

72,692

45,584

3,985

590,842

At 30 June 2013

519,416

76,836

77,435

90,381

132,860

8,388

905,316

 

 

9. Other non-current assets

 

30 June2014unaudited

31 December 2013audited

30 June2013unaudited

US$000

US$000

US$000

Non-current prepayments*

6,159

11,354

34,715

Non-current portion of accounts receivable*

1,184

1,447

-

Other non-current assets

804

471

2,383

8,147

13,272

37,098

 

* The portion of prepayments and accounts receivable that will be realised in a period greater than 12 months from the reporting date is classified as non-current assets. Non-current prepayments include advances given to suppliers for equipment and construction works. Non-current accounts receivable relate to the disposal of an entity.

 

10. Financial assets and liabilities

Fair values

Set out below is a comparison by category of carrying amounts and fair values of all of the Group's financial instruments.

Carrying amount

Fair value

30 June 2014 unaudited

US$000

31 December 2013audited

US$000

30 June 2013 unaudited

US$000

30 June 2014 unaudited

US$000

31 December 2013audited

US$000

30 June 2013 unaudited

US$000

Financial assets

Cash and cash equivalents

9,755

7,938

2,736

9,755

7,938

2,736

Financial instruments at fair value through profit or loss (coupon bonds)

55,049

50,199

44,108

55,049

50,199

44,108

Trade and other receivables

5,967

5,945

3,553

5,798

5,708

3,553

Trade receivables (including embedded derivative)

10,839

9,798

3,804

10,839

9,798

3,804

Financial liabilities

Interest-bearing loans and borrowings

304,421

309,782

224,448

304,046

309,324

224,448

Trade and other payables

33,192

30,743

38,661

33,192

30,743

38,661

Contingent consideration

-

10,504

24,913

-

10,504

24,913

 

The fair value of the financial assets and liabilities is included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair values:

· Cash and short-term deposits, trade and other receivables, trade payables and other current liabilities approximate their carrying amounts largely due to the short-term maturities of the instruments.

· Fixed-rate interest-bearing loans and borrowings are evaluated based on current market interest rates.

· The fair value of the derivative is based on quoted market prices

Coupon bonds and shares

During the first half of 2013 the Group received US$3.6 million as a result of selling the shares and US$5.3 million as a result of selling some bonds purchased in 2009. There were no sales of coupon bonds and shares during the first half of 2014.

The bonds and shares are treated as financial assets at fair value through profit or loss. Fair value of those bonds and shares was determined based on quoted bid prices (source: Bloomberg).

The table below contains bonds and shares fair value movement.

 

30 June 2014

31 December 2013

30 June 2013

unaudited

audited

unaudited

 

US$000

US$000

US$000

Fair value of bonds and shares at the beginning of the period

50,199

54,095

54,095

Fair value gain

2,441

4,178

1,210

Foreign exchange gain/ (loss)

1,637

1,104

(2,760)

Coupon interest income accrued

2,083

3,894

1,921

Bonds and shares fair value movement

6,161

9,176

371

Coupon interest income received

(1,311)

(4,176)

(1,461)

Bonds sold

-

(5,252)

(5,253)

Shares sold

-

(3,644)

(3,644)

Fair value of bonds and shares at the end of the period

55,049

50,199

44,108

Fair value hierarchy

The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities

Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly

Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.

 

Assets measured at fair value

 

30 June 2014

Level 1

Level 2

 

 

US$000

US$000

US$000

Coupon bonds and shares

 

55,049

55,049

-

Trade receivables (embedded derivative)

 

375

-

375

 

 

 

 

 

 

 

31 Dec 2013

Level 1

Level 2

 

 

US$000

US$000

US$000

Coupon bonds and shares

 

50,199

50,199

-

Trade receivables (embedded derivative)

 

204

-

204

 

 

 

 

 

 

 

30 June 2013

Level 1

Level 2

 

 

US$000

US$000

US$000

Coupon bonds and shares

 

44,108

44,108

-

Trade receivables (embedded derivative)

 

(810)

-

(810)

 

Liabilities measured at amortised cost

 

30 June 2014

Level 3

 

 

US$000

US$000

Interest-bearing loans and borrowings

 

304,046

304,046

 

 

 

 

 

 

31 Dec 2013

Level 3

 

 

US$000

US$000

Interest-bearing loans and borrowings

 

309,324

309,324

 

 

 

 

 

 

30 June 2013

Level 3

 

 

US$000

US$000

Interest-bearing loans and borrowings

 

224,448

224,448

 

There have been no transfers between fair value levels during the reporting period.

11. Commitments and contingencies

Capital commitments

At 30 June 2014, the Group had commitments of US$21.9 million (at 31 December 2013: US$21.8 million, at 30 June 2013: US$46.7 million) principally relating to development assets and US$5.1 million (at 31 December 2013: US$1.0 million, at 30 June 2013: US$4.1 million) for the acquisition of new machinery.

Contingent liabilities

Management has identified no possible tax claims within the various jurisdictions in which the Group operates at 30 June 2014 (at 31 December 2013: US$1.3 million, at 30 June 2013: US$1.4 million).

 

 

12. Inventories

 Non-current*

30 June2014unaudited

31 December 2013audited

30 June2013unaudited

 

US$000

US$000

US$000

Ore stockpiles

20,212

18,569

13,536

 

20,212

18,569

13,536

 

 

 

 

Ore stockpile obsolescence provision 

(4,610)

(3,946)

(3,706)

Total inventories

15,602

14,623

9,830

* The portion of the ore stockpiles that is to be processed in more than 12 months from the reporting date is classified as non-current inventory.

Stockpiled low-grade ore at BG is tested for impairment semi-annually. Movement in ore stockpile obsolescence provision amounted to US$0.7 million in the first half of 2014 (H1 2013: US$2.1 million).

 

 

30 June2014unaudited

31 December 2013audited

30 June2013unaudited

 Current

US$000

US$000

US$000

Raw materials and consumables

53,353

58,441

47,300

Ore stockpiles

10,100

15,424

9,038

Gold in progress

8,646

6,799

5,183

Finished goods

89

173

301

 

72,188

80,837

61,822

 

 

 

 

Raw materials and consumables obsolescence provision

(10,124)

(10,159)

(10,158)

Total inventories

62,064

70,678

51,664

 

Movement in raw materials and consumables obsolescence provision amounted to US$0.04 million in the first half of 2014 (H1 2013: no movement).

No inventory has been pledged as security.

 

13. Cash and cash equivalents

Cash at bank earns interest at fixed rates based on daily bank deposit rates. Short-term deposits are made for varying periods of between one day and several days depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates. The deposits are placed with the banks with credit rating BBB/A-2 (Standard & Poor's) or higher. The fair value of cash and cash equivalents is equal to the carrying value.

For the purpose of the interim consolidated cash flow statement, cash and cash equivalents comprise the following:

 

30 June2014unaudited

31 December 2013audited

30 June2013unaudited

US$000

US$000

US$000

Cash in hand and at bank

9,737

5,979

2,736

Short term deposits

18

1,959

-

9,755

7,938

2,736

 

 

14. Interest-bearing loans and borrowings

 

Effective interest rate %

Maturity

30 June2014unaudited

US$000

31 December2013audited

US$000

30 June2013unaudited

US$000

Current

 

 

 

 

 

Gazprombank loan*

5.6, 5.0 from 30 April 2013

March 2014

-

6,875

3,750

Gazprombank loan**

5.17, 5.0 from 30 April 2013, 4.0 from 28 October 2013

March 2016

88,714

88,714

51,750

Gazprombank loan***

3.9

May 2015

24,600

-

-

Gazprombank loan****

5.0

May 2016

19,111

15,926

-

Sberbank loan*****

4.2

September 2016

37,500

12,500

-

 

 

169,925

124,015

55,500

 

 

 

 

 

Non-current

 

 

 

 

Gazprombank loan*

5.6, 5.0 from 30 April 2013

March 2014

-

-

5,000

Gazprombank loan**

5.17, 5.0 from 30 April 2013, 4.0 from 28 October 2013

March 2016

66,536

110,893

155,250

Gazprombank loan****

5.0

May 2016

17,519

27,074

-

Sberbank loan*****

4.2

September 2016

50,066

47,342

-

UniCreditBank loan

LIBOR 1m + 3.7

November 2014

-

-

8,698

 

 

 

134,121

185,309

168,948

Total

 

 

304,046

309,324

224,448

 

* In October 2012 the Group raised financing with Gazprombank at a 5.6% interest rate with the draw period set till 23 January 2013. In April 2013 the rate was changed to 5.0%. The loan was repaid in March 2014.

** In March 2013 the Group raised financing with Gazprombank at a 5.17% interest rate with the draw period set till 21 June 2013. In April 2013 the rate was changed to 5.0%. In October 2013 the rate was changed to 4.0%. The loan is repayable in monthly instalments between December 2013 and March 2016. The loan is secured by future gold sales at market prices at the time of sale. The outstanding amount of funds obtained under the agreement at 30 June 2014 is US$155.2 million. The outstanding bank debt is subject to the following covenant: the ratio of total debt to EBITDA should be equal to or lower than 4.0.

*** In March 2014 the Group raised a revolving facility with Gazprombank with the draw period set till 31 March 2016. The interest rate is set for every instalment separately, with the maximum of 4.0%. Each instalment is repayable in one year with the final repayment in March 2017. The loan is secured by future gold sales at market prices at the time of sale. The outstanding amount of funds obtained under the agreement at 30 June 2014 is US$24.6 million. The outstanding bank debt is subject to the following covenant: the ratio of total debt to EBITDA should be equal to or lower than 4.0.

**** In June 2013 the Group raised financing with Gazprombank at a 5.0% interest rate with the draw period set till 20 October 2013. The loan is repayable in monthly instalments between March 2014 and May 2016. The loan is secured by future gold sales at market prices at the time of sale. The outstanding amount of funds obtained under the agreement at 30 June 2014 is US$36.6 million. The outstanding bank debt is subject to the following covenant: the ratio of total debt to EBITDA should be equal to or lower than 4.0.

***** In September 2013 the Group raised financing with Sberbank at a 4.2% interest rate with the draw period set till 2 September 2016. The loan is repayable in instalments between December 2014 and September 2016. The outstanding amount of funds obtained under the agreement at 30 June 2014 is US$87.6 million. The outstanding bank debt is subject to the following covenant: the ratio of net debt to EBITDA should be equal to or lower than 4.0.

The total outstanding bank debt of the Group at 30 June 2014 is US$304.0 million.

 

 

15. Share Capital

 Authorised

 

30 June 2014

31 December 2013

30 June 2013

 

 

Shares

Shares

Shares

Ordinary shares of £0.001 each

 

750,000,000

750,000,000

750,000,000

 

Ordinary shares issued and fully paid

 

Shares

AmountUS$000

At 30 June 2014

 

 

325,222,098

585

At 31 December 2013

 

 

325,222,098

585

At 30 June 2013

 

 

325,222,098

585

16. Share-based payments

Options for 25,000 shares were forfeited during the first half of 2014 because of the retirement of certain participants. No share options have been exercised.

 

17. Related party transactions

There were no transactions between the Group and related parties within the period.

 

18. Earnings per share

Basic earnings per share amounts are calculated by dividing profit for the period attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period.

Diluted earnings per share amounts are calculated by dividing the profit attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be issued on the exercise of share options into ordinary shares.

The following reflects the income and share data used in the basic and diluted earnings per share computations:

 

 

 

For the six months ended 30 June

 

 

2014

 

2013

 

 

US$000

 

US$000

 

 

 

 

 

Net profit attributable to ordinary equity holders of the parent

 

20,161

 

16,962

 

 

 

 

 

 

 

Thousands

 

Thousands

Weighted average number of ordinary shares for basic earnings per share

 

325,222

 

325,222

Weighted average number of ordinary shares adjusted for the effect of dilution

 

325,222

 

325,222

There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and the date of completion of these financial statements.

 

 

19. Impairment of goodwill and non-current assets

In accordance with the Group's accounting policy, goodwill is tested for impairment annually and when circumstances indicate the carrying value may be impaired.

When there is an indicator of impairment of non-current assets within a cash-generating unit (CGU) or a group of CGUs containing goodwill, non-current assets are tested for impairment first at each CGU and any impairment loss on the non-current assets is recognised before testing the groups of CGUs for a potential goodwill impairment. Impairment is recognised when the carrying amount exceeds the recoverable amount.

Non-current assets are tested for impairment when events or changes in circumstances suggest that the carrying amount may not be recoverable. The assessment is done at the CGU level, which is the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets.

Having considered information from both external and internal sources, management determined there were no potential indicators of impairment in the first half of 2014.

In the first half of 2014, no goodwill impairment charge was recorded (H1 2013: Nil) and no impairment charge in respect of non-current assets was recognised (H1 2013: Nil).

 

20. Events after the reporting period

The Board has approved an interim dividend of £0.025 per share (H1 2013: £0.025 per share). The interim dividend will be paid on 24 October 2014 to shareholders on the register at the close of business on 3 October 2014. The ex dividend date will be 1 October 2014.

In September 2014 the Group signed a revolving credit agreement with UniCreditBank for a US$50.0 million facility with the draw period set till March 2016. This facility will be drawn down in case of cash deficit if gold price declines rapidly and will be used to finance development and operating activities within the Group.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUPABUPCGAP
Date   Source Headline
17th Nov 20205:48 pmRNSCOMPULSORY ACQUISITION OF OUTSTANDING SHARES
3rd Nov 20205:10 pmRNSOFFER EXTENDED
29th Oct 20207:05 amRNSHolding(s) in Company
29th Oct 20207:00 amRNSQ3 2020 Operating Results
28th Oct 202011:55 amRNSHolding(s) in Company
26th Oct 20209:38 amRNSHolding(s) in Company
23rd Oct 20208:38 amRNSHolding(s) in Company
22nd Oct 202012:04 pmBUSForm 8.3 - HIGHLAND GOLD MINING LTD
21st Oct 20205:30 pmRNSHighland Gold Mining
21st Oct 20205:30 pmRNSCancellation of Trading on AIM
21st Oct 20202:03 pmBUSForm 8.3 - Highland Gold Mining
21st Oct 20201:45 pmRNSDirectorate Changes
21st Oct 20201:34 pmBUSForm 8.3 - HIGHLAND GOLD MINING LTD
21st Oct 202011:43 amRNSDirector/PDMR Shareholding
21st Oct 202011:21 amRNSForm 8.3 - Highland Gold Mining Ltd
21st Oct 202010:36 amRNSForm 8.5 (EPT/NON-RI)
21st Oct 20208:52 amRNSForm 8.3 - Highland Gold Mining Ltd
20th Oct 20205:45 pmRNSOFFER DECLARED WHOLLY UNCONDITIONAL
20th Oct 202012:52 pmPRNForm 8.3 - Highland Gold Mining Ltd
20th Oct 202011:39 amBUSForm 8.3 - HIGHLAND GOLD MINING LTD
20th Oct 202010:53 amRNSForm 8.5 (EPT/NON-RI)
20th Oct 20208:34 amRNSForm 8.3 - Highland Gold Mining Ltd
20th Oct 20208:29 amRNSForm 8.5 (EPT/RI)
20th Oct 20207:00 amRNSHolding(s) in Company
19th Oct 202012:38 pmPRNForm 8.3 - Highland Gold Mining Ltd
19th Oct 202011:46 amRNSForm 8.5 (EPT/NON-RI)
19th Oct 202010:15 amBUSForm 8.3 - Highland Gold Mining Ltd
19th Oct 20208:53 amRNSForm 8.3 - Highland Gold Mining Ltd
19th Oct 20208:52 amRNSForm 8.5 (EPT/RI)
16th Oct 202011:11 amBUSForm 8.3 - HIGHLAND GOLD MINING LTD
16th Oct 20209:27 amRNSForm 8.5 (EPT/RI)-Amendment
16th Oct 20208:33 amRNSForm 8.5 (EPT/RI)
15th Oct 202010:22 amBUSFORM 8.3 - HIGHLAND GOLD MINING LTD
15th Oct 20209:22 amRNSForm 8.5 (EPT/RI)
14th Oct 202010:41 amBUSForm 8.3 - HIGHLAND GOLD MINING LTD
14th Oct 20209:28 amRNSForm 8.5 (EPT/RI)
14th Oct 20208:32 amRNSForm 8.5 (EPT/NON-RI)
13th Oct 20205:07 pmPRNForm 8.3 - DD Highland Gold 13102020
13th Oct 20201:49 pmBUSForm 8.3 - Highland Gold Mining
13th Oct 202012:18 pmBUSForm 8.3 - Highland Gold Mining Ltd
13th Oct 20209:35 amRNSForm 8.5 (EPT/NON-RI)
13th Oct 20209:21 amRNSForm 8.5 (EPT/RI)
12th Oct 20203:05 pmRNSForm 8.3 - Highland Gold Mining Ltd
12th Oct 202012:14 pmPRNForm 8.3 - Highland Gold Mining Ltd
12th Oct 202011:21 amBUSFORM 8.3 - HIGHLAND GOLD MINING LTD
12th Oct 202010:15 amRNSForm 8.5 (EPT/NON-RI)
12th Oct 20209:49 amRNSForm 8.3 - Highland Gold Mining Ltd
12th Oct 20209:46 amRNSForm 8.5 (EPT/RI)
12th Oct 20208:20 amRNSForm 8.3 - Highland Gold Mining Ltd
12th Oct 20207:00 amRNSForm 8.3 - [Highland Gold Mining Ltd]

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.