Charles Jillings, CEO of Utilico, energized by strong economic momentum across Latin America. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHerencia Resources Regulatory News (HER)

  • There is currently no data for HER

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

26 Sep 2013 07:00

RNS Number : 8991O
Herencia Resources PLC
26 September 2013
 



 

 

 

Herencia Resources plc

 

("Herencia" or the "Company")

 

HALF-YEARLY FINANCIAL REPORT

For the six months ended 30 June 2013

 

Herencia Resources plc is pleased to announce the unaudited half-yearly accounts of the Company and its subsidiaries (the "Group") for the six months ended 30 June 2013.

 

CHAIRMAN'S STATEMENT

The six months ended 30 June 2013 was an exciting period for Herencia, a highlight of which was the successful completion of a Feasibility Study at the Paguanta Project on the Patricia deposit announced by RNS on 31 May 2013. In summary, it is proposed that a total of 3.75 million tonnes at 3.2% zinc, 78g/t silver and 1.2% lead will be mined over an eight year mine life commencing with an open pit operation (three years), followed by an underground operation (at least five years) with excellent potential to expand both production rate and mine life.

Open pit mining is proposed to commence with an initial Run of Mine (ROM) production rate of 400,000tpa with throughput increasing to 460,000tpa with the introduction of underground mining in year four. The Company is targeting first mine production in 2015 subject to Board and JV approvals, funding and the receipt of mining permits. The timing of this would potentially coincide with a forecast shortfall in global zinc supply, as noted recently by industry heavyweight Glencore who are predicting solid growth demand for zinc.

Preparations for the lodgement of a Mine Permit Application also commenced during the period with a view for submission later in the second half of 2013. Herencia was also pleased to announce the signing of a Community Relations Agreement on 29 April 2013 with the Cultane community in relation to the Paguanta Project which will see the Company expand on its existing relationship to develop long term cooperation in the areas of employment, education and the environment. The Agreement will see the Cultane community support ongoing development of the Paguanta Project, future exploration activities and active participation in the development of the Environmental Impact Study. It is anticipated that the Project's entire workforce will be sourced from Chile due to the highly experienced mining personnel readily available in that country.

Early in 2013, the potential for resource expansion at Paguanta was highlighted following a comprehensive review of all geophysical data and correlating geological data sets by an independent geophysical consultant. The review supported the potential extension of the Patricia mineralisation to over 1,600 metres, identified the potential for a deeper porphyry style mineralising system and identified six targets, three of which are yet to be tested. The Paguanta mineralisation (Patricia deposit) remains open along strike and down dip and high priority areas for potential resource expansion are the focus of further exploration programs in 2H2013.

On 5 March 2013, the Company announced a Board change with Mr Greg McMillan, a Director of the Company and the nominated Board representative for Nyrstar NV, resigning from his position and being replaced by Mr Chris James, Group Manager, Corporate Development for Nyrstar.

Also in March 2013, the Company successfully secured up to US$15 million in funds to progress the development, permitting and resource/reserve expansion related to the Paguanta Project by the execution of Funding Agreement with The Australian Special Opportunity Fund, a New York-based institutional Investor managed by The Lind Partners.

Herencia also announced that a wholly owned subsidiary of Australia's OZ Minerals, OZ Exploration Chile Limitada, had commenced a due diligence process on its Guamanga Project with a view to executing a joint venture agreement with the Company. We believe the interest shown in Herencia's projects by companies such as OZ demonstrates the potential of our projects and the quality of the work undertaken by our first class technical team in Chile.

Subsequent to 30 June 2013, the Company's 100% owned subsidiary Herencia Resources (Chile) SA entered into an Option Agreement to acquire the advanced Picachos Copper Project in central Chile. This option will add to Herencia's portfolio of first class mining projects in Chile. Small scale mining is presently being undertaken by private miners via open pit and underground mining methods. A review of available data and recent site visits have identified up to five separate zones of mineralisation with a combined strike length of over 8km contained within the Project area. In some areas the close relationship of these zones coupled with multiple occurrences of out-cropping wide zones of mineralisation, highlights the excellent potential for large scale open pit mining to take place.

 

Also subsequent to this reporting period, and following completion of their due diligence work, OZ Minerals have confirmed that they wish to commence the Phase 1 site work program in the short term. In addition, they have advised that the Guamanga target area may be larger than first anticipated and had commenced acquiring additional exploration leases not currently owned by Herencia. This will expand the Guamanga Project foot-print and OZ have confirmed to Herencia that these additional leases will form part of the future joint-venture area.

Herencia also announced the acquisition of a large and highly prospective tenement package, totalling 16 square kilometres, located immediately south-west of, and adjoining the Paguanta Project. A large surface colour anomaly measuring approximately three kilometres by two kilometres exists on the tenement package and is located only two kilometre from the Patricia Deposit.

The Company regrettably advised of the resignation of Michael Bohm from the Board of Herencia due to his increased external work commitments, effective as of 31 August 2013.

In summary, Herencia has successfully progressed the Paguanta Project along the development pipeline and has also demonstrated the potential to extend the proposed mine life through resource expansion. Herencia has also been proactive in seeking opportunities to deliver shareholder value through the advancement of the Guamanga Project via a potential JV agreement with OZ Minerals, and entering into an option agreement to acquire 100% of the exciting Picachos copper project. We look forward to updating investors on progress on all fronts in the coming months.

 

 

Hon. John Moore AO

Chairman

25 September 2013

 

 

Please refer to the project announcements at the Company's website (www.herenciaresources.com) for further information on the Company operations.

 

For further information please contact:

Graeme Sloan, Herencia Resources plc Tel: +61 8 9481 4204

Katy Mitchell, WH Ireland Limited Tel: +44 161 832 2174

Simon Courtenay, Broker Profile Tel: +44 207 448 3244

 

The information in this report that relates to the 2012 Mineral Resource estimate is based on information compiled by Dr Marcelo Godoy. Dr Godoy is a full time employee of Golder Associates, a Member of the Australasian Institute of Mining and Metallurgy and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he has undertaken to qualify as a Competent Person as defined in the 2004 Edition of the Australasian Code for the Reporting of Mineral Resources and Ore Reserves. The Mineral Resource estimate complies with recommendations in the Australasian Code for Reporting of Mineral Resources and Ore Reserves (2004) by the Joint Ore Reserves Committee (JORC). Dr Godoy consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

References in this announcement to exploration results and potential have been approved for release by Mr. Graeme Sloan (BAppSc Mining Engineering WASM) and Mr. Antonio Valverde (Bsc Geology Universidad Complutense de Madrid), both with more than 15 years relevant experience in the field of activity concerned. Mr. Sloan is a Member of the Australasian Institute of Mining and Metallurgy. Both Mr. Sloan and Mr. Valverde have consented to the inclusion of the material in the form and context in which it appears.

 

CONSOLIDATED STATEMENTS OF COMPRHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2013

 

 

6 months ended

30 June

6 months ended

30 June

12 months ended

31 December

2013

2012

2012

Notes

(unaudited)

(unaudited)

(audited)

£

£

£

Revenue

 

-

-

-

Cost of sales

 

-

-

-

Gross profit

 

-

-

-

Administration expenses

 

(1,596,183)

(1,320,680)

(2,497,551)

Operating loss

 

(1,596,183)

(1,320,680)

(2,497,551)

Finance revenue

 

1,296

14,793

17,642

Loss before tax

 

(1,594,887)

(1,305,887)

(2,479,909)

Income tax expenses

 

-

-

-

Loss for the period

 

(1,594,887)

(1,305,887)

(2,479,909)

Other comprehensive income/(loss)

Exchange differences on translating foreign operations

 

303,109

 

444,362

 

417,357

Other comprehensive income, net of tax

303,109

444,362

417,357

 

Total comprehensive loss for the period, net of tax

 

(1,291,778)

 

(861,525)

 

(2,062,552)

 

Loss attributable to:

Equity holders of the Company

(1,300,043)

(1,127,976)

(2,047,566)

Non-controlling interests

(294,844)

(177,911)

(432,343)

 

(1,594,887)

 

(1,305,887)

 

(2,479,909)

Total comprehensive loss attributable to:

Equity holders of the Company

(1,065,706)

(831,381)

(1,770,865)

Non-controlling interests

(226,072)

(30,144)

(291,687)

 

(1,291,778)

 

(861,525)

 

(2,062,552)

Loss per share

Loss per ordinary share - basic and diluted

 

2

 

(0.08)p

 

(0.07)p

 

(0.13)p

 

The results shown above relate entirely to continuing operations.

 

 

STATEMENTS OF FINANCIAL POSITION

AT 30 JUNE 2013

 

 

30 June

30 June

31 December

2013

2012

2012

Notes

(unaudited)

(unaudited)

(audited)

£

£

£

ASSETS

Non current assets

Receivables

437,010

-

358,138

Intangible assets and goodwill

4

18,508,033

14,430,066

15,768,018

Property, plant and equipment

5

146,959

191,218

183,036

19,092,002

14,621,284

16,309,192

Current assets

Cash and cash equivalents

690,190

1,485,414

1,629,772

Trade and other receivables

162,942

1,879,266

194,865

Other assets

23,907

11,916

16,784

877,039

3,376,596

1,841,421

Total assets

19,969,041

17,997,880

18,150,613

LIABILITIES

 

Non current liabilities

Provisions

6

63,101

62,276

62,932

Loans and borrowings

7

388,750

-

-

451,851

62,276

62,932

 

Current liabilities

Trade and other payables

987,480

486,381

358,450

Provisions

6

21,299

91,430

14,579

1,008,779

577,811

373,029

Total liabilities

1,460,630

640,087

435,961

Net Assets

18,508,411

17,357,793

17,714,652

 

EQUITY

 

Share capital

9

1,889,416

1,522,114

1,672,114

Share premium

19,270,206

17,209,316

18,208,977

Share based payments reserve

761,360

564,019

593,850

Translation reserve

990,958

776,514

756,620

Shares to be issued

7

147,910

-

-

Other reserve

7

112,048

-

-

Retained losses

(9,187,800)

(6,968,166)

(7,887,756)

Capital and reserves attributable to equity holders

13,984,098

13,103,797

13,343,805

Minority interests in equity

8

4,524,313

4,253,996

4,370,847

 

Total equity and reserves

 

18,508,411

 

17,357,793

 

17,714,652

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2013

 

6 months ended

30 June

6 months ended

30 June

12 months ended

31 December

Notes

2013

2012

2012

(unaudited)

(unaudited)

(audited)

£

£

£

 

Net cash outflow from operating activities

(582,911)

(1,992,949)

(2,134,405)

Cash flows from investing activities

Interest received

1,296

14,793

17,642

Payments for property, plant and equipment

5

(7,025)

(13,522)

(28,604)

Cash calls from minority shareholder

379,538

603,748

982,142

Proceeds from sale of plant and equipment

-

-

262

Net funds used for investing in exploration

4

(2,185,265)

(2,269,488)

(3,499,758)

 

Net cash used by investing activities

 

(1,811,456)

 

(1,664,469)

 

(2,528,316)

Cash flows from financing activities

Proceeds from issue of shares

148,451

-

1,200,000

Proceeds from funding agreement

657,626

-

-

Proceeds from issue of convertible note

500,798

-

-

Share issue costs

-

-

(50,339)

Cash received in advance of issue of shares under the funding agreement

 

147,910

-

-

Net cash generated from financing activities

 

1,454,785

 

-

 

1,149,661

Net decrease in cash and cash equivalents

(939,582)

(3,657,418)

(3,513,060)

 

Cash and cash equivalents at the beginning of the period

 

1,629,772

 

5,142,832

 

5,142,832

Cash and cash equivalents at the end of the period

 

 

 

690,190

 

1,485,414

 

1,629,772

CONSOLIDATED STATEMENTS OF CHANGES in EQUITY

FOR THE SIX MONTHS ENDED 30 June 2013

 

 

 

Share

capital

£

 

 

Share

premium£

 

 

Translation reserve

£

 

Share-based

 payments reserve

£

 

 

Other

reserves

£

 

Shares

to be issued

£

 

 

Retained

losses

£

 

 

 

Total

£

 

 

Minority interest

£

 

 

Totalequity

£

 

Balance at 1 January 2013

1,672,114

 

18,208,977

 

756,620

 

593,850

 

-

 

-

 

(7,887,756)

 

13,343,805

 

 

4,370,847

 

17,714,652

Issue of shares

217,302

1,444,820

-

-

-

-

1,662,122

379,538

2,041,660

Shares to be issued

-

-

-

-

-

147,910

-

147,910

-

147,910

Share issue costs

-

(383,591)

-

-

-

-

-

(383,591)

-

(383,591)

Share based payments

-

-

-

167,510

-

-

-

167,510

-

167,510

Compound instrument equity component

-

-

-

-

112,048

-

-

112,048

-

112,048

Total comprehensive income/(loss) for the period

-

-

234,338

-

-

-

(1,300,044)

(1,065,706)

(226,072)

(1,291,778)

Balance at 30 June 2013

1,889,416

19,270,206

990,958

761,360

112,048

147,910

(9,187,800)

13,984,098

4,524,313

18,508,411

 

 

Balance at 1 January 2012

 

1,520,114

 

17,187,316

 

479,919

 

560,633

 

-

 

24,000

 

(5,840,190)

 

13,931,792

 

3,680,392

 

17,612,184

 

Issue of shares

2,000

22,000

-

-

-

(24,000)

-

-

603,748

603,748

Share based payments

-

-

-

3,386

-

-

-

3,386

-

3,386

Total comprehensive income/(loss) for the period

-

-

296,595

-

-

-

(1,127,976)

(831,381)

(30,144)

(861,525)

Balance at 30 June 2012

1,522,114

17,209,316

776,514

564,019

-

-

(6,968,166)

13,103,797

4,253,996

17,357,793

NOTES TO THE UNAUDITED HALF-YEARLY ACCOUNTSFOR THE SIX MONTH PERIOD ENDED 30 JUNE 2013

 

 

1. Accounting policies

 

The condensed half-year accounts have been prepared using policies based on International Financial Reporting Standards (IFRS and IFRIC interpretations) issued by the International Accounting Standards Board as adopted for use in the EU. The condensed half-year accounts have been prepared using the accounting policies which are expected to be applied in the Group's statutory financial statements for the year ending 31 December 2013.

 

1.1. Basis of preparation and going concern

 

Herencia Resources plc ('the Company') is incorporated in England and Wales. The half-yearly accounts for the six months ended 30 June 2013 is unaudited and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006.

 

The half-yearly accounts include unaudited comparative figures for the half year ended 30 June 2012. The comparatives for the year ended 31 December 2012 are not the Company's full statutory accounts for that period but have been extracted from the statutory accounts for that period which have been delivered to the Registrar of Companies. 

 

The financial reports have been prepared using the historical cost convention and are presented in UK pounds sterling. The half-yearly accounts for the six months ended 30 June 2013 has been prepared in accordance with IAS 34 'Interim financial reporting'.

 

The half-yearly accounts for the six months ended 30 June 2013 has been prepared pursuant to AIM Rule 18, which states "An AIM company must prepare a half-yearly report in respect of the six month period from the end of the financial period for which financial information has been disclosed in its admission document and at least every subsequent six months thereafter (apart from the final period of six months preceding its accounting reference date for its annual audited accounts)."

 

The financial report has been prepared on the going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and the settlement of liabilities in the normal course of business.

 

On 8 March 2013, the Company executed a Funding Agreement for up to US$14.25 million investment and issued a Convertible Security Instrument of US$0.75 million to the Australian Special Opportunity Fund, a New York-based institutional investor managed by The Lind Partners. 

 

As at 30 June 2013, the Company received a total of US$1.99 million (£1.3 million) represented by a US$0.75 million (£0.5 million) convertible security note and US$1.24 million (£0.8 million) towards the purchase of ordinary shares in the Company. Refer to Note 7 for further details.

 

This Funding Agreement provides the Group with access of up to US$15.0 million in funding in regular tranches and importantly, does not restrict the Company's future ability to raise additional capital from private and public placings nor the ability to enter into strategic industry partnerships or off-take agreements.

 

The Directors have reviewed the Group's overall position and outlook and are of the opinion that the Group will be able to raise the required funding to carry out the planned activities and provide working capital to enable it to meet its liabilities as they fall due, for the foreseeable future, and for at least the next twelve months from the date of approval of these financial statements. The directors therefore believe that the use of the going concern basis is appropriate.

 

2. Loss per share

The basic loss per ordinary share of (0.08)p (30 June 2012: (0.07)p; 31 December 2012: (0.13)p)for the Group has been calculated by dividing the loss for the period attributable to equity holders of £1,300,043 (30 June 2012: £1,127,976; 31 December 2012; £2,047,566) by the weighted average number of ordinary shares in issue of 1,712,963,094 (30 June 2012: 1,521,971,393; 31 December 2012: 1,593,354,687).

 

The diluted loss per share has been calculated using a weighted average number of shares in issue and to be issued of 1,801,208,950 (30 June 2012: 1,577,614,250; 31 December 2012: 1,651,185,288). The diluted loss per share has been kept the same as the conversion of share options decreases the basic loss per share, thus being anti-dilutive.

 

3. Segmental information 

 

The activities of the Group are broken down into the operating segments of Mineral Exploration and Central Costs. Segment information by operating segment and by region is as follows:

 

Segment information by operating segment

 

Mineral Exploration

CentralCosts

Total

£

£

£

6 months ended 30 June 2013

Administration expenses (excluding non-cash items)

(791,610)

(446,111)

(1,237,721)

Finance revenue

329

967

1,296

Non-cash expenditure:

Depreciation expense

(42,298)

(2,796)

(45,094)

Share based payments

-

(15,004)

(15,004)

Foreign exchange gain/(loss)

(301,560)

3,196

(298,364)

Segment result

(1,135,139)

(459,748)

(1,594,887)

As at 30 June 2013

Segment assets

18,715,825

1,253,216

19,969,041

Segment liabilities

(1,024,202)

(436,428)

(1,460,630)

Net assets

17,691,623

816,788

18,508,411

6 months ended 30 June 2012

Administration expenses (excluding non-cash items)

(852,256)

(464,744)

(1,317,000)

Finance revenue

760

14,033

14,793

Non-cash expenditure:

Depreciation expense

(35,497)

(3,094)

(38,591)

Share based payments

-

(3,386)

(3,386)

Foreign exchange gain/(loss)

87,369

(49,072)

38,297

Segment result

(799,624)

(506,263)

(1,305,887)

As at 30 June 2012

Segment assets

16,650,450

1,347,430

17,997,880

Segment liabilities

(519,427)

(120,660)

(640,087)

Net assets

16,131,023

1,226,770

17,357,793

 

Segment information by operating segment

 

 

Mineral Exploration

 

Central Costs

 

Total

£

£

£

12 months ended 31 December 2012

Administration expenses (excluding non-cash items)

(1,700,953)

(804,456)

(2,505,409)

Finance revenue

686

16,956

17,642

Non-cash expenditure:

Depreciation expense

(61,525)

(6,161)

(67,686)

Share based payments expense

-

(33,217)

(33,217)

Foreign exchange gain/(loss)

194,387

(85,626)

108,761

Segment result

(1,567,405)

(912,504)

(2,479,909)

 

As at 31 December 2012

Segment assets

16,783,483

1,367,130

18,150,613

Segment liabilities

(403,045)

(32,916)

(435,961)

Net assets

16,380,438

1,344,214

17,714,652

 

Segment information by region

External Revenue

Non-current assets

 

30 June

 2013

(unaudited)

 

30 June

2012

(unaudited)

 

31 December 2012

(audited)

 

30 June

2013

(unaudited)

 

30 June

2012

(unaudited)

 

31 December 2012

 (audited)

£

£

£

£

£

£

Australia

-

-

-

11,420

8,968

7,975

Chile

-

-

-

19,080,582

14,612,316

16,301,217

Group

-

-

-

19,092,002

14,621,284

16,309,192

 

At the end of the financial period, the Group had not commenced commercial production from its exploration sites and therefore had no turnover in the period.

 

 4. Intangible assets and goodwill

Goodwill

 

Exploration & evaluation costs

Total

 

£

£

£

 

Cost

 

As at 1 January 2013

1,000,000

15,440,151

16,440,151

 

Additions

-

2,810,226

2,810,226

 

Effect of foreign currency exchange differences

-

(70,211)

(70,211)

 

At 30 June 2013

1,000,000

18,180,166

19,180,166

 

 

Impairment

 

As at 1 January 2013

(125,000)

(547,133)

(672,133)

 

Impairment during the period

-

-

-

 

As at 30 June 2013

(125,000)

(547,133)

(672,133)

 

 

Carrying amount

As at 30 June 2013

 

875,000

 

17,633,033

 

18,508,033

 

As at 31 December 2012

875,000

14,893,018

15,768,018

 

 

The goodwill and exploration and evaluation costs as at 31 December 2012 relate entirely to the Paguanta, Guamanga and La Serena projects located in Chile, South America.

 

 

Based on the progression of a Feasibility Study and the potential to further extend the mine life, the Directors believe that there has not been any impairment of goodwill and exploration and development costs in respect of the Paguanta project as at 30 June 2013.

 

During the period, additions of £624,959 were financed by the issue of shares. This represents part consideration of the 100% acquisition of the Guamanaga Project from Inversions Santa Patricia Limitada.

5. Property, plant and equipment

30 June

30 June

31 December

 

2013

2012

2012

 

(unaudited)

(unaudited)

(audited)

 

£

£

£

 

 

At cost

411,014

376,698

402,228

 

Accumulated depreciation

(264,055)

(185,480)

(219,192)

 

Total property and equipment

146,959

191,218

183,036

 

 

Movements in carrying amounts

Movement in the carrying amounts for eachclass of plant and equipment between thebeginning and end of the financial period:

 

Balance at the beginning of the period

183,036

210,680

210,680

Additions at cost

7,025

13,522

28,604

Disposals

-

-

(262)

Depreciation expense

(45,094)

(38,591)

(67,686)

Effect of foreign currency exchange differences

1,992

5,607

11,700

Carrying amount at the end of the period

146,959

191,218

183,036

 

 6. Provisions

30 June

30 June

31 December

2013

2012

2012

(unaudited)

(unaudited)

(audited)

£

£

£

Decommissioning expenditure

Balance at the beginning of the period

62,932

60,601

60,601

Effect of foreign currency exchange differences

169

1,675

2,331

Balance at the end of the period

63,101

62,276

62,932

 

Employee benefits

Balance at the beginning of the period

14,579

39,157

39,157

Arising during the year

8,383

52,273

63,098

Utilised during the year

-

-

(87,676)

Effect of foreign currency exchange difference

(1,663)

-

-

Balance at the end of the period

21,299

91,430

14,579

 

Comprising

Current

21,299

91,430

14,579

Non-current

63,101

62,276

62,932

Balance at the end of the period

84,400

153,706

77,511

 

7. Loans and borrowings

30 June

30 June

31 December

2013

2012

2012

(unaudited)

(unaudited)

(audited)

£

£

£

Non-current

Convertible note

388,750

-

-

 

On 8 March 2013, the Company executed a Funding Agreement for up to US$14.25 million investment and issued a convertible security instrument of US$0.75 million to the Australian Special Opportunity Fund, a New York-based institutional investor managed by The Lind Partners ("Lind"). Under the Agreement, the Company paid an execution fee of US$0.35 million which has been satisfied by the issue of 24,071,407 ordinary shares in the Company in March 2013 at a price of 0.96p. Furthermore, 25,000,000 options were issued and details are contained in Note 10.

 

Under the Agreement, the Company initially received US$0.45 million and thereafter can draw down monthly investments of up to US$0.3 million (which may be increased to US$0.6 million by mutual consent) for a maximum of 24 months, subject to the terms of the agreement. The initial and all subsequent monthly drawdowns, will be issued at 91.5% of the average three consecutive daily volume weighted average share price (VWAP), chosen by Lind during a specified period prior to the issuance of shares. However, for one draw down, the VWAP will be at 130%.

 

The Share to be issued at 30 June 2013 of £147,910 was satisfied by the issue of 36,977,386 ordinary shares in the Company on 23 July 2013 at a price of 0.40p (refer Note 10).

 

The convertible note issued by the Company has a face value of US$0.75 million and a term of 24 months at a 0.0 % interest rate. The note may be converted in whole or in increments of no less than US$50,000 at a conversion price of 100% of the average three consecutive daily VWAP, during the 20 trading days prior to conversion.

 

As at 30 June 2013, the convertible note has a carrying amount of £388,750 with £112,048 being classified as equity.

 

8. Minority interest

30 June

30 June

31 December

2013

2012

2012

(unaudited)

(unaudited)

(audited)

£

£

£

Called up share capital

5,496,677

4,738,745

5,117,139

Accumulated losses

(1,377,311)

(828,035)

(1,082,467)

Translation reserve

404,947

343,286

336,175

4,524,313

4,253,996

4,370,847

 

 

9. Share capital

30 June

30 June

31 December

 

2013

2012

2012

 

(unaudited)

(unaudited)

(audited)

 

£

£

£

 

Authorised:

10,000,000,000 ordinary shares of £0.001 each

10,000,000

10,000,000

10,000,000

Allotted, issued and fully paid:

1,889,415,676 ordinary shares

(30 June 2012: 1,522,144,250 ordinary shares,31 December 2012: 1,672,114,250 ordinary shares)

 

1,889,416

 

1,522,114

 

1,672,114

 

Movement in Share capital during the period comprises:

Number of shares

ShareCapital

Share Premium

£

£

Issued and fully paid

As at 1 January 2013

1,672,114,250

1,672,114

18,208,977

Allotments during the period

15 March 2013 - 0.96p per share i

24,071,407

24,071

207,014

15 March 2013 - 0.96p per share iii

2,684,713

2,685

23,089

18 April 2013 - 0.80p per share ii

36,923,986

36,924

258,468

26 April 2013 -0.80p per share iii

4,118,176

4,118

28,827

23 May 2013 -0.70p per share ii

25,655,941

25,656

153,936

23 May 2013 - 0.70p per share iii

2,861,438

2,861

17,169

26 June 2013 - 0.50p per share ii

36,528,465

36,529

146,113

26 June 2013 - 0.8225p per share iv

75,982,843

75,983

548,976

26 June 2013 -0.8225p per share iii

8,474,457

8,475

61,228

Share issue costs v

-

-

(383,591)

Balances as at 30 June 2013

1,889,415,676

1,889,416

19,270,206

 

i Shares issued in accordance with the Funding Agreement entered into on 8 March 2013 to The Australian Special Opportunity Fund, a New York-based institutional investor managed by The Lind Partners as satisfaction of the execution fee of USD$0.35 million. Refer Note 7 for further details.

 

ii Shares issued in accordance with the Funding Agreement entered into on 8 March 2013 to The Australian Special Opportunity Fund, a New York-based institutional investor managed by The Lind Partners as satisfaction of the initial and subsequent monthly draw downs. Refer Note 7 for further details.

 

iii Shares issued in accordance with Nyrstar International B.V. original investment agreement with the Company dated 16 April 2010 to subscribe for sufficient shares to maintain their percentage shareholding in the Company.

 

iv Shares issued to Inversions Santa Patricia Limitada as part consideration of the 100% acquisition of the Guamanaga Project.

 

v Shares issue costs represent the execution fee of USD$0.35 million (refer above) and the fair value of 25.0 million options issued (refer Note 10) as part of the Funding Agreement entered into on 8 March 2013 to The Australian Special Opportunity Fund, a New York-based institutional investor managed by The Lind Partners.

 

10. Share-based payment

 

Under the Funding Agreement (refer Note 7), the Company issued 25,000,000 options exercisable at 130% of the average daily VWAP per share for the twenty consecutive trading days immediately prior to the date of the execution of the Agreement to the Australian Special Opportunity Fund, a New York-based institutional investor managed by The Lind Partners.

 

The fair value of options granted during the six months ended 30 June 2013 was calculated using a Black-Scholes option pricing model using the following significant inputs to the model:

 

Grant date

8/03/2013

Grant date share price

1.21p

Fair value of options

0.61p

Volatility

101%

Risk-free interest rate

0.44%

Dividend yield

0.0%

Expected life

2.0 years

 

The total expense of £152,506 has been recognised as a share issue cost in the Statement of Changes in Equity.

 

11. Control

No one party is identified as controlling the Company.

 

12. Subsequent events

· In accordance with Nyrstar International B.V. original investment agreement with the Company dated 16 April 2010 to subscribe for sufficient shares to maintain their percentage shareholding in the Company, the following ordinary shares were issued:

 

Date of Issue

No. of Ordinary Shares

Issue Price

5 July 2013

4,074,063

0.50p

23 July 2013

4,124,132

0.40p

 

· In accordance with the Funding Agreement entered into on 8 March 2013, the following ordinary shares were issued to The Australian Special Opportunity Fund, a New York-based institutional investor managed by The Lind Partners:

 

Date of Issue

No. of Ordinary Shares

Issue Price

23 July 2013

36,977,386

0.40p

29 August 2013

25,321,499

0.38p

29 August 2013 *

24,055,424

0.40p

 

* These shares were issued following receipt of a conversion notice to convert US$150,000 of the convertible note (refer Note 7).

 

Following the above share issues, the number of ordinary shares in issue is 1,983,968,180.

 

· On 7 August 2013, the Company announced that its 100% owned subsidiary Herencia Resources (Chile) SA entered into an Option Agreement to acquire the advanced Picachos Copper Project in central Chile. Under the terms of the Agreement, for Herencia Resources (Chile) SA to earn 100% of the project, US$200,000 was paid on signing which was funded by private equity investors with further payments due as follows:

After 12 months

US$0.4 million

After 24months

US$0.6 million

After 36 months

US$1.6 million

After 48 months

US$5.7 million

 

In addition to these option payments, a US1.5c per pound copper royalty will be paid on a JORC defined measured resource being published following a minimum of 6,000m and maximum of 9,000m drilling (minus the 48 month payment of USD$5.7 million).

 

Other than the above, there has not been any other matter or circumstances have arisen since the end of the reporting date and the date of this report which significantly affect the results of the operations of the Company.

 

 

13. Contingent liabilities and capital commitments

 

On 5 June 2013 the Company announced that a wholly owned subsidiary of Australia's OZ Minerals, OZ Exploration Chile Limitada , had commenced a due diligence process on the Guamanga Project with a view to executing a joint venture agreement with the Company. The key terms of the agreement are as follows:

 

§ Phase 1 - OZ Minerals will sole fund an initial US$3 million over 20 months to earn a 51% stake in the Guamanga Project.

§ Phase 2 - OZ Minerals will sole fund an additional US$5 million over 24 months to increase their stake to 80%.

§ Phase 3 - at the completion of Phase 2, Herencia can either remain at 20% (by co-contributing 20% of funds spent) or may opt for OZ Minerals to fund a further US$5M to increase the OZ Minerals equity to 90%.

§ At the completion of Phase 3, Herencia can then elect to fund its share of project development costs or OZ Minerals, at their election, may consider the provision of providing debt funding to Herencia with the funding to be repaid to OZ Minerals from Herencia's share of profits.

To facilitate this process, Herencia acquired 100% of the Guamanga Project from Inversiones Santa Patricia Limitada. The consideration outstanding at 30 June 2013 is US$175,100 which will be settled in the next six months.

 

On 23 September 2013, the Company announced that OZ Minerals had completed their due diligence work and will seek to commence the Phase 1 work in late September 2013.

 

Other than the above , there have been no changes to the capital commitments as disclosed in the most recent annual financial report.

 

The Group had no contingent liabilities at 30 June 2013.

 

14. Decommissioning expenditure

 

The Directors have considered the environmental issues and the need for any necessary provision for the cost of rectifying any environmental damage, as might be required under local legislation. A provision of £63,101 has been made for any future costs of decommissioning or environmental damage.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BXGDCBXDBGXU
Date   Source Headline
23rd Aug 20195:30 pmRNSHerencia Resources
23rd Aug 20193:50 pmRNSInterim Accounts, six months ended 30 June 2019
22nd Aug 201910:46 amRNSAnnual Results for Twelve Months ended 31 Dec 2018
6th Aug 20195:04 pmRNSUS$300,000 loan facility and Company Update
1st Aug 201910:50 amRNSUS$300,000 loan facility and Company Update
30th Jul 20199:57 amRNSResignation of Nomad & Joint Broker
5th Jul 201912:05 pmRNSResult of AGM
26th Feb 20198:18 amRNSSuspension of Trading
25th Feb 20194:01 pmRNSSuspension - Herencia Resources Plc
16th Jan 20198:31 amRNSIssue of Shares
7th Jan 20192:00 pmRNSPrice Monitoring Extension
4th Dec 20187:00 amRNSUS$120,000 Funding and Company Update
30th Nov 20184:40 pmRNSSecond Price Monitoring Extn
30th Nov 20184:35 pmRNSPrice Monitoring Extension
30th Nov 20182:05 pmRNSSecond Price Monitoring Extn
30th Nov 20182:00 pmRNSPrice Monitoring Extension
30th Nov 201811:06 amRNSSecond Price Monitoring Extn
30th Nov 201811:00 amRNSPrice Monitoring Extension
12th Oct 201810:40 amRNSIssue of Shares
2nd Oct 20189:46 amRNSAppointment of Joint Broker
19th Sep 201810:20 amRNSHalf-Year Financial Report - 6 Months End 30 June
13th Sep 201811:05 amRNSSecond Price Monitoring Extn
13th Sep 201811:00 amRNSPrice Monitoring Extension
4th Sep 20183:46 pmRNSIssue of Shares
14th Aug 201811:04 amRNSBoard Appointments
3rd Aug 20187:30 amRNSRestoration - Herencia Resources Plc
3rd Aug 20187:00 amRNSPosting of Annual Accounts & Notice of GM
20th Jul 20183:38 pmRNSFinal Results - Twelve Months End 31 December 2017
11th Jul 20184:02 pmRNSUS$400,000 Funding, Company Update and Summary
2nd Jul 20187:30 amRNSSuspension - Herencia Resources plc
29th Jun 20183:12 pmRNSTemporary Suspension of Trading
20th Jun 20188:48 amRNSBoard Resignation
7th Jun 20182:46 pmRNSAnnual General Meeting
30th May 201812:35 pmRNSAppointment of Director
3rd Apr 20187:23 amRNSDrawdown of US$300,000 in Convertible Notes
2nd Mar 20181:20 pmRNSStatement re Beaufort Securities Limited
29th Jan 20187:58 amRNSUpdate - Pastizal Project
18th Jan 20187:00 amRNSConvertible Notes, Drilling & Working Cap. Update
3rd Jan 20183:11 pmRNSConversion of Convertible Notes
18th Dec 20177:00 amRNSPastizal and Prodiga Agreed Share Placement
5th Dec 20178:32 amRNSDrilling Commences in Chile
8th Nov 20179:00 amRNSNotification of Major Interest in Shares
8th Nov 20177:00 amRNSIssue of Performance Rights
2nd Nov 201710:29 amRNSShare Price Movement
25th Oct 20177:30 amRNSRestoration - Herencia Resources Plc
24th Oct 20173:44 pmRNSHerencia Secures US$300,000 Funding
24th Oct 20173:39 pmRNSPastizal milestone signed
24th Oct 20173:32 pmRNSHalf-Year Financial Report - 6 Months End 30 June
13th Oct 20177:00 amRNSUpdate - Temporary Suspension of Trading
28th Sep 201712:30 pmRNSSuspension - Herencia Resources Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.