The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHCFT.L Regulatory News (HCFT)

  • There is currently no data for HCFT

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

25 Aug 2011 07:00

RNS Number : 9785M
Highcroft Investments PLC
25 August 2011
 



HIGHCROFT INVESTMENTS PLC

 

Interim report

30 June 2011

 

 

Chairman's Statement for the six months ended 30 June 2011

 

Highlights

 

·; Rental income up 3.7% to £1,040,000 (2010 £1,002,000).

 

·; Profit before tax increased by 7.2% to £1,299,000 (2010 £1,212,000).

 

·; Basic earnings per share on all activities was 25.1p (2010 25.4p).

 

·; Net asset value per share increased to 724p (June 2010 676p and December 2010 716p).

 

·; Interim property income distribution increased 4.5% to 11.5p per share compared with 11.0p in 2010.

 

·; Net cash £3,306,000 (2010 £3,065,000) equivalent to 64p per share (2010 59p per share).

 

·; During the period three residential properties were disposed of and one lease extended yielding a total of £1,300,000 (2010 £297,000).

 

·; Contracts now exchanged for one further residential disposal and one commercial acquisition.

 

Dear Shareholder

 

The results for the 6 months ended 30 June 2011 are, in the circumstances of significant economic uncertainty, solid and reassuring. They show a steady income position and a slight increase in net asset value.

 

Gross rental income rose a little compared with 2010, reflecting improved commercial rental revenue - including that from our new property in Warwick - offset to a degree by the decline in rent from residential properties as they become vacant and are sold. Net rental income fell as a result of necessary expenditure - particularly in Yeovil - associated with new leases. Dividend income from our equity portfolio was helped by a special one off dividend resulting in an increase to £126k (2010: £101k). The net effect of this was that the revenue account profits reduced to £832k (2010: £862k) resulting in earnings per share of 16.1p (2010: 16.7p). I can also report that, notwithstanding the £19k costs associated with the general meeting requisitioned by certain shareholders, our administrative expenses have reduced slightly to £165k (2010: £168k).

 

In capital terms, a mixture of net valuation gains on our investment properties and a small valuation loss on our equity portfolio produced a capital profit of £467k (2010: £453k), resulting in earnings per share of 9.0p (2010: 8.7p).

 

Importantly, given the economic uncertainties with which the world is faced, our balance sheet remains very strong with cash at the half year end of £3.3m, no borrowings, and net assets per share of 724p (June 2010: 676p, December 2010: 716p). We still believe that it is right to take a cautious view but continue to look at properties that fit our criteria for the medium term. We have recently exchanged contracts for the purchase of an industrial unit in Andover and this purchase is expected to be completed in November 2011. The initial yield is 6.4% with an unexpired lease term of 23 years let to a strong covenant and is representative of the sort of purchases that we seek. In the first half of 2011 we have also completed on the sale of three of our residential properties and completed one lease extension. This has resulted in net proceeds of £1.3m being received. A further residential property became vacant in February on which we exchanged contracts for the sale in July and this sale is expected to complete next month. We have not disposed of any equities in the 6 months and have made a modest further investment into the market of £378k.

 

We believe that shareholders can take comfort in these difficult economic times from the quality of our property portfolio. Our confidence in the medium term is reflected in our decision to declare an interim dividend of 11.5p per share (2010 11p per share) payable on 20 October 2011.

 

Yours sincerely

 

J Hewitt

Chairman

25 August 2011

 

 

 

For further information, contact:

 

Highcroft Investments PLC

John Hewitt / Roberta Miles 01865 840 023

 

Charles Stanley Securities

Dugald Carlean / Karri Vuori 0207 149 6000

 

Condensed consolidated interim statement of comprehensive income (unaudited)

for the six months ended 30 June 2011

 

First Half 2011

First Half 2010

Full Year 2010

Note

Revenue

Capital

Total

Revenue

Capital

Total

Revenue

Capital

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Continuing operations

Gross rental income

1,040

-

1,040

1,002

-

1,002

2,053

-

2,053

Property operating expenses

(173)

-

(173)

(76)

-

(76)

(245)

0

(245)

Net rental income

867

-

867

926

-

926

1,808

-

1,808

Realised gains on investment property

-

58

58

-

42

42

-

108

108

Realised losses on investment property

-

(23)

(23)

-

-

-

-

(8)

(8)

Net gain on disposal of investment property

-

35

35

-

42

42

-

100

100

Valuation gains on investment property

-

563

563

-

755

755

-

1,735

1,735

Valuation losses on investment property

-

(100)

(100)

-

(25)

(25)

-

(158)

(158)

Net valuation gains/(losses) on investment property

-

463

463

-

730

730

-

1,577

1,577

Dividend income

126

-

126

101

-

101

234

-

234

Gains on investments

-

195

195

-

105

105

-

718

718

Losses on investments

-

(226)

(226)

-

(527)

(527)

-

(209)

(209)

Net investment income/(loss)

126

(31)

95

101

(422)

(321)

234

509

743

Administrative expenses

(165)

-

(165)

(168)

-

(168)

(330)

-

(330)

 

Operating profit/(loss) before net financing costs

828

467

1,295

859

350

1,209

1,712

2,186

3,898

Finance income

7

-

7

5

-

5

10

-

10

Finance expenses

(3)

0

(3)

(2)

-

(2)

(1)

-

(1)

Net finance costs

4

-

4

3

-

3

9

-

9

Profit/(loss) before tax

832

467

1,299

862

350

1,212

1,721

2,186

3,907

Income tax credit/(expense)

4

-

-

-

-

103

103

144

(89)

55

Total profit/(loss) and comprehensive

832

467

1,299

862

453

1,315

1,865

2,097

3,962

income/(expense) for the financial period

Basic and diluted earnings/(loss) per share

6

16.1p

9.0p

25.1p

16.7p

8.7p

25.4p

36.0p

40.7p

76.7p

 

Condensed consolidated interim statement of financial position (unaudited)

as at 30 June 2011

 

30 June

30 June

31 December

2011

2010

2010

Note

£'000

£'000

£'000

Assets

Non-current assets

Investment property

7

29,902

28,300

30,705

Equity investments

8

5,954

5,221

5,608

Total non-current assets

35,856

33,521

36,313

Current assets

Trade and other receivables

101

83

93

Cash at bank and in hand

3,306

3,065

2,472

Total current assets

3,407

3,148

2,565

Total assets

39,263

36,669

38,878

Liabilities

Current liabilities

Interest-bearing loans and borrowings

-

-

-

Current income tax

213

286

215

Trade and other payables

894

792

897

Total current liabilities

1,107

1,078

1,112

Non-current liabilities

Interest-bearing loans and borrowings

-

-

-

Deferred tax liabilities

764

668

764

Total non-current liabilities

764

668

764

Total liabilities

1,871

1,746

1,876

Net assets

37,392

34,923

37,002

Equity

Issued share capital

1,292

1,292

1,292

Revaluation reserve - property

5,904

6,442

6,670

Revaluation reserve - other

1,720

1,630

1,750

Capital redemption reserve

95

95

95

Realised capital reserve

21,099

19,238

19,810

Retained earnings

7,282

6,226

7,385

Total equity

37,392

34,923

37,002

 

Condensed consolidated interim statement of changes in equity

for the six months ended 30 June 2011

 

a) First half 2011 -Unaudited

Equity

Revaluation reserves

Capital

Realised

Retained

Property

Other

Redemption

Capital

Earnings

Total

Reserve

Reserve

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2011

1,292

6,670

1,750

95

19,810

7,385

37,002

Dividends

-

-

-

-

-

(909)

(909)

Transactions with owners

-

-

-

-

-

(909)

(909)

Total comprehensive profit for the period

-

-

-

-

-

1,299

1,299

Identification of non-distributable items recognised in income statement:

Revaluation gains/(losses)

-

463

(30)

-

-

(433)

-

Tax on revaluation gains and losses

-

-

-

-

-

-

-

Realised gains

-

-

-

-

35

(35)

-

(Surplus)/deficit attributable to assets sold

-

(1,254)

-

-

1,254

-

-

Excess of cost over revalued amount taken to retained earnings

-

25

-

-

-

(25)

-

Total comprehensive income for the period

-

(766)

(30)

-

1,289

806

1,299

At 30 June 2011

1,292

5,904

1,720

95

21,099

7,282

37,392

 

b) First half 2010 - Unaudited

Equity

Revaluation reserves

Capital

Realised

Retained

Property

Other

Redemption

Capital

Earnings

Total

Reserve

Reserve

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2010

1,292

5,696

2,656

95

18,229

6,467

34,435

Dividends

-

-

-

-

-

(827)

(827)

Transactions with owners

-

-

-

-

-

(827)

(827)

Total comprehensive profit for the period

-

-

-

-

-

1,315

1,315

Identification of non-distributable items recognised in income statement:

Revaluation gains/(losses)

-

730

(27)

-

-

(703)

-

Tax on revaluation gains and losses

-

-

69

-

-

(69)

-

Realised losses

-

-

-

-

(95)

95

-

(Surplus)/deficit attributable to assets sold

-

(9)

(1,095)

-

1,104

-

-

Excess of cost over revalued amount taken to retained earnings

-

25

27

-

-

(52)

-

Total comprehensive income for the period

-

746

(1,026)

-

1,009

586

1,315

At 30 June 2010

1,292

6,442

1,630

95

19,238

6,226

34,923

 

c) Full year 2010 - Audited

Equity

Revaluation reserves

Capital

Realised

Retained

Property

Other

Redemption

Capital

Earnings

Total

Reserve

Reserve

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2010

1,292

5,696

2,656

95

18,229

6,467

34,435

Dividends

-

-

-

-

-

(1,395)

(1,395)

Transactions with owners

-

-

-

-

-

(1,395)

(1,395)

Total comprehensive profit for the period

-

-

-

-

-

3,962

3,962

Identification of non-distributable items recognised in income statement:

Revaluation gains/(losses)

-

1,577

572

-

-

(2,149)

-

Tax on revaluation gains and losses

-

-

(93)

-

-

93

-

Realised gains

-

-

-

-

(58)

58

-

(Surplus)/deficit attributable to assets sold

-

(254)

(1,385)

-

1,639

-

-

Excess of cost over revalued amount taken to retained earnings

-

(349)

-

-

-

349

-

Total comprehensive income for the year

-

974

(906)

-

1,581

2,313

3,962

At 31 December 2010

1,292

6,670

1,750

95

19,810

7,385

37,002

 

 

 

Condensed consolidated interim statement of cash flows (Unaudited)

for the six months ended 30 June 2011

 

 

 First Half

 First Half

 Full Year

 2011

 2010

 2010

 £'000

 £'000

 £'000

Operating activities

Profit/(loss) for the period

1,299

1,315

3,962

Adjustments for:

Net valuation (gains)/losses on investment property

(463)

(730)

(1,577)

Gain on disposal of investment property

(35)

(42)

(100)

Net losses/(gains) on investments

31

422

(509)

Finance income

(7)

(5)

(10)

Finance expense

3

2

1

Income tax (expense)/credit

-

(103)

(55)

Operating cash flow before changes in working capital and provisions

828

859

1,712

(Increase)/decrease in trade and other receivables

(8)

20

10

(Decrease)/increase in trade and other payables

(3)

13

120

Cash generated from operations

817

892

1,842

Finance income

7

5

10

Finance expense

(3)

(2)

(1)

Income tax paid

-

-

(25)

Cash flows from operating activities

821

895

1,826

Investing activities

Purchase of fixed assets - investment property

-

-

(1,558)

- equity investments

(378)

(727)

(1,028)

Sale of fixed assets - investment property

1,300

297

355

- equity investments

-

2,481

3,326

Cash flows from investing activities

922

2,051

1,095

Financing activities

Loan repayments

-

-

-

Dividends paid

(909)

(827)

(1,395)

Cash flows used in financing activities

(909)

(827)

(1,395)

Net increase in cash and cash equivalents

834

2,119

1,526

Cash and cash equivalents at 1 January 2011

2,472

946

946

Cash and cash equivalents at 30 June 2011

3,306

3,065

2,472

 

NOTES (unaudited)

 

1. Nature of operations and general information

Highcroft Investments PLC ('Highcroft') and its subsidiary (together 'the group') principal activities are investment in property and equities. It is incorporated and domiciled in Great Britain. The address of Highcroft Investments PLC's registered office, which is also its principal place of business, is Thomas House, Langford Locks, Kidlington, OX5 1HR. Highcroft's condensed consolidated interim financial statements are presented in Pounds Sterling (£), which is also the functional currency of the group. These condensed consolidated interim financial statements have been approved for issue by the directors on 25 August 2011. The financial information for the year ended 31 December 2010 set out in this interim report does not constitute statutory accounts as defined in Section 404 of the Companies Act 2006. The group's statutory financial statements for the year ended 31 December 2010 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Section 498(2) or Section 498(5) of the Companies Act 2006.

 

2. Basis of preparation

These condensed consolidated interim financial statements are for the six months ended 30 June 2011. They have been prepared in accordance with IAS 34, Interim Financial Reporting. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2010.

 

These condensed consolidated interim financial statements have been prepared under the historical cost convention, as modified by the revaluation of investment properties and the measurement of equity investments at fair value. These condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31 December 2010.

 

The accounting policies have been applied consistently throughout the group for the purposes of preparation of these condensed consolidated interim financial statements.

 

3. Segmental reporting

Segmental information is presented in the condensed consolidated interim financial statements in respect of the group's business segments. The business segment reporting format reflects the group's management and internal reporting structure. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. All gross income is from external tenants or external investments.

 

The group is comprised of the following main business segments:

* Commercial property comprising retail outlets, offices and warehouses.

* Residential property comprising mainly single-let houses.

* Financial assets comprising exchange-traded equity investments.

3. Segmental reporting (continued)

 

 First Half

 First Half

 Full Year

 2011

 2010

2010

 £'000

 £'000

 £'000

Commercial property

Gross income

1,020

970

1,995

Profit/(loss) for the period

859

1,212

2,690

Assets

31,560

29,024

28,655

Liabilities

713

630

743

Residential property

Gross income

20

32

58

Profit for the period

365

338

654

Assets

1,742

2,423

2,695

Liabilities

10

10

23

Financial assets

Gross income

126

101

234

Profit/(loss) for the period

75

(235)

618

Assets

5,961

5,222

7,528

Liabilities

1,148

1,106

1,110

Total

Gross income

1,166

1,103

2,287

Profit for the period

1,299

1,315

3,962

Assets

39,263

36,669

38,878

Liabilities

1,871

1,746

1,876

 

The largest tenant represents 10% of gross commercial property income.

 

4. Income tax (credit) / expense

First Half

First Half

Full Year

 2011

 2010

2010

£'000

£'000

£'000

Current tax:

On revenue profits

-

-

(60)

On capital profits

-

(34)

(19)

Prior year underprovision

-

-

(69)

-

(34)

(148)

Deferred tax

-

(69)

93

-

(103)

(55)

 

The taxation charge has been based on the estimated effective tax rate for the full year. As a Real Estate Investment Trust the group does not pay corporation tax on its profits and gains from its commercial and residential property activities.

 

5. Dividends

 

On 25 August 2011, the directors declared a property income dividend of 11.50p per share (2010 11.00p interim dividend) payable on 20 October 2011 to shareholders registered at 23 September 2011.

 

The following property income distributions have been paid by the company.

 

 First Half

 First Half

 Full Year

 2011

 2010

2010

 £'000

 £'000

 £'000

2010 final: 17.60p per ordinary share (2009 final 16.00p )

909

827

827

2010 interim: 11.00p per ordinary share

-

-

568

909

827

1,395

 

6. Earnings per share

 

The calculation of earnings per share is based on the profit for the period of £1,295,000 (2010 £1,315,000) and on 5,167,240 shares (2009 5,167,240) which is the weighted average number of shares in issue during the period ended 30 June 2011 and throughout the period since 1 January 2010.

 

The allocation differs to that disclosed in the year end published accounts to better reflect the designation of realised investment gains as capital in nature and to ensure consistency with prior years. There is no impact on the total year end results.

 

In order to draw attention to the impact of valuation gains and losses which are included in the income statement but not available for distribution under the company's articles of association, an adjusted earnings per share based on the profit available for distribution of £828,000 (2010 £862,000) has been calculated.

 

First Half

First Half

Full Year

 2011

 2010

2010

£'000

£'000

£'000

Earnings:

Basic earnings

1,299

1,315

3,962

Adjustments for:

Net valuation (profits)/losses on investment property

(498)

(772)

(1,677)

Gains and losses on investments

31

422

(509)

Income tax on (gains)/losses

-

(103)

89

Adjusted earnings

832

862

1,865

Per share amount:

Basic earnings per share

25.1p

25.4p

76.7p

Adjustments for:

Net valuation gains on investment property

(9.6)p

(14.9)p

(32.5)p

Gains and losses on investments

0.6p

8.2p

(9.9)p

Income tax on gains and losses

0.0p

(2.0)p

1.7p

Adjusted earnings per share

16.1p

16.7p

36.0p

 

 

 

7. Investment property

 

First Half

First Half

Full Year

 2011

 2010

2010

£'000

£'000

£'000

Valuation at 1 January 2011

30,705

27,825

27,825

Additions

-

-

1,558

Disposals

(1,266)

(255)

(255)

Gain on revaluation

463

730

1,577

Valuation at 30 June 2011

29,902

28,300

30,705

 

The directors have used an external independent valuation of properties at 30 June 2011 which has been carried out consistently with the annual valuation.

 

8. Equity Investments

 

Listed and unlisted

First Half

First Half

Full Year

 2011

 2010

2010

£'000

£'000

£'000

Valuation at 1 January 2011

5,608

7,397

7,397

Additions

378

727

1,028

Disposals

-

(2,601)

(3,393)

(Deficit)/surplus on revaluation in excess of cost

(30)

(290)

572

Revaluation decrease below cost

(11)

(27)

(6)

Revaluation increase still below cost

9

15

10

Valuation at 30 June 2011

5,954

5,221

5,608

 

9. Related party transactions

 

Kingerlee Holdings Limited owns, through its wholly owned subsidiaries, 25.4% (2010: 25.4%) of the company's shares and D H Kingerlee and J C Kingerlee are directors of the company, Kingerlee Holdings Limited and its wholly owned subsidiaries and shareholders of the company and Kingerlee Holdings Limited.

 

During the period, the group made purchases from Kingerlee Holdings Limited or its subsidiaries, being a service charge in relation to services at Thomas House, Kidlington of £7,000 (2010: £7,000). The amount owed at 30 June 2011 was nil (2010: nil). All transactions were undertaken on an arm's length basis.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BUGDIBBDBGBS
Date   Source Headline
13th Feb 20246:00 pmRNSHighcroft Investments
22nd Jan 20245:07 pmRNSResult of General Meeting
19th Jan 20244:15 pmRNSHolding(s) in Company
4th Jan 202411:20 amRNSProposed Cancellation from LSE & Admission to TISE
5th Sep 20237:00 amRNSHalf-year Report
26th May 20237:00 amRNSWarehouse Property Acquisition
17th May 20231:52 pmRNSResult of AGM
17th Apr 202310:54 amRNSPublication of Annual Report and Notice of AGM
17th Apr 20237:00 amRNSProperty Acquisition
31st Mar 20238:00 amRNSIncentive Plan Share Award, PDMR Dealing and TVR
29th Mar 20237:00 amRNSCorrection: Final Results
28th Mar 20237:00 amRNSFinal Results
8th Feb 20233:27 pmRNSProperty Disposal
12th Jan 20237:00 amRNSDirector/PDMR Shareholding
3rd Jan 20232:53 pmRNSDirectorate Change
29th Sep 20225:17 pmRNSDirector Declaration
20th Sep 20227:00 amRNSDirectorate Change
6th Sep 20221:30 pmRNSResult of AGM Update
6th Sep 20227:00 amRNSHalf-year Report
1st Aug 20227:00 amRNSDirectorate Change
18th May 20223:51 pmRNSResult of AGM
14th Apr 20227:00 amRNSPublication of Annual Report and Notice of AGM
1st Apr 20222:43 pmRNSIncentive Plan Share Award, PDMR Dealing and TVR
29th Mar 20227:00 amRNSFinal results for the year ended 31 December 2021
26th Nov 202111:56 amRNSHolding(s) in Company
3rd Sep 20217:00 amRNSHalf-year Report
20th May 20211:17 pmRNSResults of the Annual General Meeting
21st Apr 20217:00 amRNSPosting of Annual Report and Notice of AGM
13th Apr 20212:27 pmRNSIncentive Plan Share Award, PDMR Dealing and TVR
8th Apr 20217:00 amRNSFinal results for the year ended 31 December 2020
25th Mar 20213:28 pmRNSNotification in accordance with LR 9.6.11
21st Jan 20217:00 amRNSQ1 Trading Update
11th Dec 20203:55 pmRNSDirector Declaration
15th Oct 20202:53 pmRNSTrading update and dividend declaration
3rd Sep 20207:00 amRNSInterim Report
10th Jun 20201:59 pmRNSResults of the Annual General Meeting
6th May 202010:40 amRNSPosting of Accounts, Notice of AGM, PDMR & TVR
30th Apr 20205:54 pmRNSFinal Results
9th Jan 20204:14 pmRNSDirector/PDMR Shareholding
18th Oct 20197:00 amRNSChange of Financial Adviser and Broker
20th Sep 20199:36 amRNSDirector/PDMR Shareholding
12th Sep 20191:27 pmRNSDirector Declaration
22nd Jul 20197:00 amRNSInterim Report for the 6 months ended 30 June 2019
7th Jun 20193:34 pmRNSHolding(s) in Company
16th May 20192:27 pmRNSResult of AGM
1st May 20194:05 pmRNSProperty Acquisition
26th Mar 20193:29 pmRNSProperty Acquisition
22nd Mar 20197:00 amRNSPreliminary Results
3rd Dec 20184:30 pmRNSLong leasehold warehouse property disposal
9th Aug 20187:00 amRNSHalf-year Report

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.