REMINDER: Our user survey closes on Friday, please submit your responses here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGINV.L Regulatory News (GINV)

  • There is currently no data for GINV

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Full Year Results

25 Feb 2016 07:00

RNS Number : 0836Q
Global Invacom Group Limited
25 February 2016
 

GLOBAL INVACOM GROUP LIMITED

(Incorporated in Singapore)

(Company Registration Number 200202428H)

8 Temasek Boulevard, #20-03 Suntec Tower Three, Singapore 038988

Tel: 68848270 Fax: 68848273 Website: www.globalinvacom.com

 

Singapore- and London-listed Global Invacom Group Announces FY2015 Results

- Revenue US$129.1M (FY2014: US$134.1M), including four months' contribution from Skyware Global; impacted by main customers destocking in 1H FY2015

- Gross profit US$24.9M (FY2014: US$31.8M)

- Loss before tax US$1.3M (FY2014 Profit before tax: US$5.5M)

- Successfully completed R&D for next-generation of products to position the Group for improved sales

 

London 25 February 2016 - Global Invacom Group Limited ("Global Invacom" or "the Group"), a satellite communications ("Sat Comms") equipment provider listed on the Singapore Exchange and the U.K. AIM Market, announced today its financial results for the 12 months ended 31 December 2015 ("FY2015").

The Group has experienced a challenging year predominantly due to destocking of three main customers in the first half of the year ("1H FY2015") and one-off expenses related to the purchase and restructuring of Satellite Acquisition Corporation (trading as "Skyware Global"), completed on 24 August 2015. Despite this, the Group is pleased to report that its main customers have resumed orders in the second half of the year ("2H FY2015") and that it has successfully completed a research and development ("R&D") programme for next-generation Low Noise Block ("LNB") technology, putting the Group in a stronger market position in 2016 ("FY2016").

Revenue for FY2015 declined 3.7% to US$129.1 million from US$134.1 million the previous year. This was mainly due to delayed sales in 1H FY2015 to main customers in America, Europe and Asia who either destocked or altered their procurement procedures, with one undertaking a significant technology change which usually occurs about once every eight to ten years. While all orders restarted in 2H FY2015, effects from the technology change will persist into 1H FY2016.

The Group recognised four months' revenue of US$17.5 million, from Skyware Global. Headquartered in North Carolina, Skyware Global is a leading U.S. designer and manufacturer of antennas for Broadband, Satellite and Very Small Aperture Terminals (VSAT) covering C-band, Ku-band and Ka-band frequency platforms.

With the inclusion of Skyware Global, revenue for FY2015 from America and the Rest of the World increased by US$2.9 million (+3.9%) and US$2.3 million (+74.7%), respectively; this was offset by a fall in revenue from Europe and Asia by US$1.9 million (-5.4%) and US$8.3 million (-37.6%), respectively.

With the overall decline in revenue, gross profit for FY2015 decreased 21.7% to US$24.9 million from US$31.8 million in FY2014. Gross profit margin fell to 19.3% from 23.7% due to the reclassification of certain products in relation to import duty taxes in the U.S., the weakening of the Malaysian Ringgit against the U.S. dollar, and a lack of suitable semiconductor devices which delayed production and led to higher logistics costs. Skyware Global also accounted for the drop in the Group's gross profit margin.

Administrative expenses increased 13.6% to US$29.0 million in FY2015 from US$25.5 million in FY2014 mainly due to the recognition of four months' of manpower costs and expenses as well as one-off professional fees of US$2.3 million for the acquisition of Skyware Global. The administrative expenses included the cost of US$1.2 million for an ongoing legal dispute with a supplier of a U.K. subsidiary that the Group is strongly defending, restructuring costs for a U.K. site, and manufacturing improvements at the Group's Shanghai facility.

In line with its performance guidance announced on 10 February 2016, the Group recorded a FY2015 net loss of US$1.1 million compared to a net profit of US$5.1 million in FY2014. Loss per share on a fully diluted basis was 0.43 US cent in FY2015 while net asset value per share was 20.05 US cents as at 31 December 2015.

The Group has completed R&D work on next-generation LNB technology and is currently awaiting qualification. Access to this new technology is expected to improve sales and provide the Group with further product expertise and access to a wider customer base.

Skyware Global is expected to account for a bigger portion of the Group's revenue from 2016. Following the acquisition, Global Invacom's customer base now includes a major U.S. broadcaster that intends to launch two new satellites in 2016. The Group is focused on increasing sales and marketing activities in South America, Malaysia, Indonesia, Africa, with a focus on South Africa, and Europe in FY2016. In the meantime, the Group will continue to streamline its operations, including consolidating logistics and warehousing services at the North Carolina site.

As the Group operates in various countries, any sharp movements in foreign exchange rates can affect its financial performance. With this in mind, it intends to take advantage of lower production costs in areas in South East Asia by expanding the scope of its manufacturing operations to these regions.

Mr Tony Taylor, Executive Chairman of Global Invacom, said, "Amidst economic uncertainties, we remain optimistic about the Sat Comms industry given rising demand for digital TV services and communications infrastructure. With advancements in technology, broadcasters are rolling out new features and services, all of which bode well for us. We will continue to pursue our aim of global leadership in the R&D and production of Sat Comms equipment and are committed to developing our expertise to provide better services to new and existing clients across the world."

 

For media queries, please contact

Matthew Garner

Chief Financial Officer

 

Global Invacom Group Limited 

8 Temasek Boulevard

#20-03 Suntec Tower Three

Singapore 038988

+65 6884 3423

Freeman House

John Roberts Business Park

Canterbury CT5 3BJ

United Kingdom

+44 203 053 3523

On behalf of Global Invacom Group Limited:

 

finnCap Ltd (Nominated Adviser and Joint Broker)

Christopher Raggett / Simon Hicks (Corporate Finance)

Rhys Williams (Corporate Broking and Sales)

+44 207 220 0500

 

Mirabaud Securities LLP (Joint Broker)

Peter Krens (Equity Capital Markets)

+44 207 878 3362

 

Bell Pottinger LLP (UK Financial PR)

David Rydell / David Bass / Lucy Stewart

+44 203 772 2500

 

WeR1 Consultants Pte Ltd (Singapore Financial PR)

Ian Lau, ianlau@wer1.net 

Lai Kwok Kin, laikkin@wer1.net

+65 6737 4844

 

About Global Invacom Group Limited 

 

Global Invacom Group Limited ("Global Invacom") is listed on the Singapore Exchange Securities Trading Limited Mainboard ("SGX-ST") and its shares are admitted to trading on the AIM Market of the London Stock Exchange in the U.K.

Global Invacom is a fully integrated satellite equipment provider with seven manufacturing plants across China, Israel, Malaysia, U.K. and the U.S. Its customers include satellite broadcasters such as BSkyB of the U.K. and Dish Network of the U.S.A.

On 24 August 2015, Global Invacom completed the acquisition of Skyware Global, a leading U.S.-based designer and supplier of satellite antennas products and services for C-band, Ku-band and Ka-band frequency platforms, positioning itself as the world's only full-service outdoor unit supplier.

Global Invacom provides a full range of dish antennas, LNB receivers, transmitters, switches and video distribution components and electronics manufacturing services in satellite communications as well as manufacturing services in TV peripherals, computer peripherals, medical, and consumer electronics industries.

For more information please refer to www.globalinvacom.com

 

FULL YEAR FINANCIAL STATEMENT ANNOUNCEMENT FOR THE YEAR ENDED 31 DECEMBER 2015

 

PART I INFORMATION REQUIRED FOR ANNOUNCEMENTS OF QUARTERLY (Q1, Q2 & Q3), HALF-YEAR AND FULL YEAR RESULTS

 

1(a) A statement of comprehensive income (for the group) together with a comparative statement for the corresponding period of the immediately preceding financial year.

 

Consolidated Statement of Comprehensive Income for the 12 months ended 31 December 2015. These figures have not been audited.

 

 

Group

 

 

FY2015

 

FY2014

Increase/

(Decrease)

 

US$'000

US$'000

%

 

 

 

 

Revenue

129,107

134,135

(3.7)

 

 

 

 

Cost of sales

(104,210)

(102,344)

1.8

 

 

 

 

Gross profit

24,897

31,791

(21.7)

 

 

 

 

Other income

5,175

195

N.M.

Distribution costs

(592)

(221)

167.9

Administrative expenses

(28,996)

(25,533)

13.6

Other operating expenses

(1,538)

(767)

100.5

Finance income

17

63

(73.0)

Finance costs

(256)

(15)

N.M.

 

 

 

 

(Loss)/Profit before income tax(i)

(1,293)

5,513

N.M.

 

 

 

 

Income tax credit/(expense)

165

(411)

N.M.

 

(Loss)/Profit after income tax attributable to equity holders of the Company

 

 

(1,128)

 

 

5,102

 

 

N.M.

 

 

 

 

     

 

Other comprehensive loss:

 

 

 

 

 

 

 

Items that may be reclassified subsequently to profit or loss

 

 

- Exchange differences on translation of foreign subsidiaries

(921)

(1,023)

(10.0)

- Cumulative exchange differences in respect of the net assets of the subsidiary reclassified from equity on loss of control of subsidiary

 

-

 

208

 

N.M.

 

(921)

(815)

13.0

 

 

 

 

Items that may not be reclassified subsequently to profit or loss

 

-

 

-

 

 

Other comprehensive loss for the year, net of tax

(921)

(815)

13.0

 

Total comprehensive (loss)/income for the year attributable to equity holders of the Company

(2,049)

4,287

N.M.

 

N.M.: Not Meaningful

Note:

 

(i) (Loss)/Profit before income tax was determined after (charging)/crediting the following:

 

 

Group

 

 

FY2015

FY2014

Increase/

(Decrease)

 

US$'000

US$'000

%

 

 

 

 

Write-back of contingent consideration payable

5,000

-

N.M.

Gain on disposal of intangible assets

-

14

N.M.

Gain/(Loss) on foreign exchange

154

(559)

N.M.

Interest income

17

63

(73.0)

Interest expense on borrowings

(256)

(15)

N.M.

(Loss)/Gain on disposal of property, plant and equipment

(58)

18

N.M.

Loss on de-registration of subsidiary

-

(208)

N.M.

Provision for litigation

-

(389)

N.M.

Impairment of trade receivables

(359)

(8)

N.M.

Impairment of intangible assets

(1,121)

-

N.M.

Depreciation of property, plant and equipment

(1,919)

(1,728)

11.1

Amortisation of intangible assets

(431)

(381)

13.1

Allowance for inventory obsolescence

(449)

(120)

274.2

Operating lease expense

(1,973)

(1,703)

15.9

Research and development expense

(1,082)

(477)

126.8

 

 

 

 

 

 

1(b)(i) A statement of financial position (for the issuer and group), together with a comparative statement as at the end of the immediately preceding financial year.

 

 

 

 

Group

 

Company

 

31 Dec 2015

31 Dec 2014

 

31 Dec 2015

31 Dec 2014

 

US$'000

US$'000

 

US$'000

US$'000

ASSETS

 

 

 

 

 

 

Non-current Assets

 

 

 

 

 

 

Property, plant and equipment

 

13,896

11,082

 

1

7

Investments in subsidiaries

 

-

-

 

53,155

47,446

Goodwill

 

9,352

4,153

 

-

-

Intangible assets

 

3,069

4,456

 

-

-

Available-for-sale financial assets

 

8

8

 

-

-

Deferred tax asset

 

723

743

 

-

-

Other receivables and prepayments

 

56

-

 

8,262

8,283

 

 

27,104

20,442

 

61,418

55,736

Current Assets

 

 

 

 

 

 

Due from subsidiaries

 

-

-

 

139

1,099

Inventories

 

27,859

27,010

 

-

-

Trade receivables

 

21,306

15,406

 

-

-

Other receivables and prepayments

 

3,973

2,669

 

5,705

5,541

Tax receivables

 

431

-

 

-

-

Cash and cash equivalents

 

8,866

21,202

 

1,637

7,331

 

 

62,435

66,287

 

7,481

13,971

 

Total assets

 

89,539

86,729

 

68,899

69,707

 

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

 

 

Share Capital and Reserves

 

 

 

 

 

 

Share capital

 

60,423

60,423

 

74,240

74,240

Treasury shares

 

(1,656)

(3,421)

 

(1,656)

(3,421)

Reserves

 

(4,305)

3,081

 

(11,202)

(9,201)

Total equity

 

54,462

60,083

 

61,382

61,618

 

 

 

 

 

 

 

Non-current Liabilities

 

 

 

 

 

 

Other payables

 

1,333

433

 

-

-

Deferred tax liabilities

 

171

538

 

-

-

 

 

1,504

971

 

-

-

Current Liabilities

 

 

 

 

 

 

Due to subsidiaries

 

-

-

 

4,653

2,556

Trade payables

 

19,392

14,499

 

-

-

Other payables

 

8,524

10,571

 

2,779

5,459

Borrowings

 

5,348

-

 

-

-

Provision for income tax

 

309

605

85

74

 

 

33,573

25,675

 

7,517

8,089

 

 

 

 

 

 

 

Total liabilities

 

35,077

26,646

 

7,517

8,089

 

 

 

 

 

 

 

Total equity and liabilities

 

89,539

86,729

 

68,899

69,707

 

1(b)(ii) Aggregate amount of group's borrowings and debt securities.

Amount repayable in one year or less, or on demand

 

As at 31 Dec 2015

As at 31 Dec 2014

 

Secured

Unsecured

Secured

Unsecured

 

 

US$'000

US$'000

US$'000

US$'000

 

 

5,348

-

-

-

 

 

 

Amount repayable after one year

 

As at 31 Dec 2015

As at 31 Dec 2014

 

Secured

Unsecured

Secured

Unsecured

 

 

US$'000

US$'000

US$'000

US$'000

 

 

-

-

-

-

 

 

 

Details of any collateral

 

The loans of US$5,348,000 were secured over the subsidiaries' bank deposit of US$400,000, cash collateral of US$1,000,000 and corporate guarantees provided by the Company.

 

1(c) A statement of cash flows (for the group), together with a comparative statement for the corresponding period of the immediately preceding financial year.

 

 

Group

FY2015

FY2014

 

US$'000

US$'000

Cash Flows from Operating Activities

 

 

(Loss)/Profit before income tax

(1,293)

5,513

Adjustments for:

 

 

Depreciation of property, plant and equipment

1,919

1,728

Amortisation of intangible assets

431

381

Loss on de-registration of subsidiary

-

208

Loss/(Gain) on disposal of property, plant and equipment

58

(18)

Gain on disposal of intangible assets

-

(14)

Allowance for inventory obsolescence

449

120

Provision for litigation

-

389

Impairment of trade receivables

359

8

Unrealised exchange loss

221

499

Interest income

(17)

(63)

Interest expense

256

15

Share-based payments

222

88

Share awards

-

5

Impairment of intangible assets

1,121

-

Write-back of contingent consideration payable

(5,000)

-

Operating cash flow before working capital changes

(1,274)

8,859

Changes in working capital:

 

 

Inventories

5,584

(158)

Trade receivables

409

4,048

Other receivables and prepayments

(757)

(467)

Trade and other payables

(3,234)

(2,787)

Cash generated from operating activities

728

9,495

Interest paid

(256)

(15)

Income tax paid

(986)

(1,667)

Net cash (used in)/generated from operating activities

(514)

7,813

 

 

 

Cash Flows from Investing Activities

 

 

Interest received

17

63

Purchase of property, plant and equipment

(737)

(1,982)

Proceeds from disposal of property, plant and equipment

6

18

Proceeds from disposal of intangible assets

-

38

Increased in capitalised development cost

(280)

(1,778)

Acquisition of subsidiary, net of cash acquired

501

(2,156)

Cash consideration paid for reverse acquisition

(5,500)

(5,500)

(Increase)/Decrease in restricted cash

(771)

263

Net cash used in investing activities

(6,764)

(11,034)

 

 

 

Cash Flows from Financing Activities

 

 

Proceeds from borrowings

21,252

1,972

Repayment of borrowings

(21,321)

(2,100)

Loans from shareholders

2,850

-

Issuance of shares

-

15,060

Expenses on issuance of shares

-

(753)

Purchase of treasury shares

(8,829)

(2,471)

Sale of treasury shares

2,361

-

Dividends paid

(1,078)

(925)

Net cash (used in)/generated from financing activities

(4,765)

10,783

 

Net (decrease)/increase in cash and cash equivalents

(12,043)

7,562

Cash and cash equivalents at the beginning of the year

20,555

13,752

Effect of foreign exchange rate changes on the balance of cash held in foreign currencies

(1,064)

(759)

Cash and cash equivalents at the end of the year(i)

7,448

20,555

 

 

Note:

 

(i) For the purpose of presentation in the consolidated statement of cash flows, the consolidated cash and cash equivalents comprise the following:

 

 

FY2015

FY2014

 

US$'000

US$'000

 

 

 

Cash and bank balances

8,397

19,909

Fixed deposits

469

1,293

 

8,866

21,202

Less: Restricted cash*

(1,418)

(647)

Cash and cash equivalents per the consolidated statement of cash flows

7,448

20,555

 

* Restricted cash includes cash collateral amounted to US$1,000,000 (FY2014: Nil), fixed deposits amounted to US$400,000 (FY2014: US$400,000) and bank balance amounted to US$6,000 (FY2014: US$238,000) pledged with the banks for banker's guarantee and loans granted to the Group. As at 31 December 2015, the Group had utilised US$5,348,000 of the facilities and loans granted.

 

 

1(d)(i) A statement (for the issuer and group) showing either (i) all changes in equity or (ii) changes in equity other than those arising from capitalisation issues and distributions to shareholders, together with a comparative statement for the corresponding period of the immediately preceding financial year.

 

 

 

 

Group

 

 

 

Share

capital

 

 

 

Treasury shares

 

 

 

Merger reserves

 

 

Capital redemption reserves

 

 

Share options reserve

 

 

 

Capital reserve

 

Foreign currency translation reserve

 

 

 

Retained profits

 

 

 

Total

 

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Balance as at

1 Jan 2015

60,423

(3,421)

(10,150)

6

131

642

(360)

12,812

60,083

Purchase of treasury shares

-

(8,829)

 

-

 

-

 

-

 

-

 

-

 

-

 

(8,829)

Issuance of treasury shares

-

 

7,817

 

-

 

-

 

-

 

(4,065)

 

-

 

-

 

3,752

Sale of treasury shares

-

2,777

-

-

-

(416)

-

-

2,361

Share-based payments

-

-

-

-

222

-

-

-

222

Payment of dividends

-

-

-

-

-

-

-

(1,078)

(1,078)

Transfer to capital reserve in accordance with statutory requirements

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

53

 

 

-

 

 

(53)

 

 

-

Loss for the year

-

-

-

-

-

-

-

(1,128)

(1,128)

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

Exchange differences on translating foreign operations

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

(921)

 

 

-

 

 

(921)

Total other comprehensive loss for the year

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(921)

 

 

(1,128)

 

 

(2,049)

Balance as at

31 Dec 2015

60,423

(1,656)

(10,150)

6

353

(3,786)

(1,281)

10,553

54,462

 

 

 

 

 

 

 

 

 

 

Balance as at

1 Jan 2014

46,116

(955)

(10,150)

6

43

555

455

8,722

44,792

Share awards

-

5

-

-

-

-

-

-

5

Issuance of shares

15,060

-

-

-

-

-

-

-

15,060

Expenses on issuance of shares

(753)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(753)

Purchase of treasury shares

 

-

 

(2,471)

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,471)

Share-based payments

-

-

-

-

88

-

-

-

88

Payment of dividends

-

-

-

-

-

-

-

(925)

(925)

Transfer to capital reserve in accordance with statutory requirements

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

87

 

 

-

 

 

(87)

 

 

-

Profit for the year

-

-

-

-

-

-

-

5,102

5,102

Other comprehensive (loss)/income:

 

 

 

 

 

 

 

 

 

Exchange differences on translating foreign operations

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,023)

 

 

-

 

 

(1,023)

Cumulative exchange differences in respect of the net assets of the subsidiary reclassified from equity on loss of control of subsidiary

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

 

208

 

 

 

 

-

 

 

 

 

208

Total other comprehensive (loss)/ income for the year

-

 

-

 

-

 

 

-

 

 

-

 

-

 

 

(815)

 

 

5,102

 

 

4,287

Balance as at

31 Dec 2014

60,423

(3,421)

(10,150)

6

131

642

(360)

12,812

60,083

 

 

 

 

Company

 

 

 

 

Share

capital

 

 

 

 

Treasury shares

 

 

 

Share options reserve

 

 

 

 

Capital reserve

 

 

Foreign currency translation reserve

 

 

 

 

Accumulated losses

 

 

 

 

 

Total

 

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Balance as at 1 Jan 2015

74,240

(3,421)

131

 

-

1,714

(11,046)

61,618

Purchase of treasury shares

-

 

(8,829)

-

 

-

-

-

(8,829)

Issuance of treasury shares

-

7,817

-

(4,065)

-

-

3,752

Sale of treasury shares

-

2,777

-

(416)

-

-

2,361

Share-based payments

-

-

222

-

-

-

222

Payment of dividends

-

-

-

-

-

(1,078)

(1,078)

Profit for the year

-

-

-

-

-

7,117

7,117

Other comprehensive loss:

 

 

 

 

 

 

 

Exchange differences on translating foreign operations

-

 

-

-

 

 

-

 

(3,781)

 

-

 

(3,781)

Total other comprehensive (loss)/income for the year

-

 

-

-

 

 

-

(3,781)

 

7,117

 

3,336

Balance as at 31 Dec 2015

74,240

(1,656)

353

 

(4,481)

(2,067)

 

(5,007)

61,382

 

 

 

 

 

 

 

 

Balance as at 1 Jan 2014

59,933

(955)

43

 

-

4,620

(11,441)

52,200

Share awards

-

5

-

-

-

-

5

Issuance of shares

15,060

-

-

-

-

-

15,060

Expenses on issuance of shares

(753)

 

-

 

-

 

-

 

-

 

-

 

(753)

Purchase of treasury shares

-

(2,471)

 

-

 

-

 

-

 

-

 

(2,471)

Share-based payments

-

-

88

-

-

-

88

Payment of dividends

-

-

-

-

-

(925)

(925)

Profit for the year

-

-

-

-

-

1,320

1,320

Other comprehensive loss:

 

 

 

 

 

 

 

Exchange differences on translating foreign operations

-

-

 

-

 

 

-

 

(2,906)

 

-

 

(2,906)

Total other comprehensive (loss)/ income for the year

-

 

-

-

 

 

-

(2,906)

1,320

 

(1,586)

Balance as at 31 Dec 2014

74,240

(3,421)

131

 

-

1,714

(11,046)

61,618

 

1(d)(ii) Details of any changes in the company's share capital arising from rights issue, bonus issue, share buy-backs, exercise of share options or warrants, conversion of other issues of equity securities, issue of shares for cash or as consideration for acquisition or for any other purpose since the end of the previous period reported on.

State also the number of shares that may be issued on conversion of all the outstanding convertibles, as well as the number of shares held as treasury shares, if any, against the total number of issued shares excluding treasury shares of the issuer, as at the end of the current financial period reported on and as at the end of the corresponding period of the immediately preceding financial year.

 

FY2015

No. of shares

US$'000

 

 

 

Balance as at 1 Jan 2015

269,059,299

70,819

Purchase of treasury shares

(37,354,900)

(8,829)

Treasury share issued pursuant to the acquisition of the entire equity interest in Satellite Acquisition Corporation*

27,957,828

 

7,817

Sale of treasury shares

12,000,000

2,777

Balance as at 31 Dec 2015

271,662,227

72,584

 

FY2014

No. of shares

US$'000

 

 

 

Balance as at 1 Jan 2014

231,802,299

58,978

Issuance of share awards

30,000

5

Issuance of shares

44,600,000

15,060

Expenses on issuance of shares

-

(753)

Purchase of treasury shares

(7,373,000)

(2,471)

Balance as at 31 Dec 2014

269,059,299

70,819

 

There were 10,740,072 and 13,343,000 treasury shares held by the Company as at 31 December 2015 and 31 December 2014 respectively.

 

* 24,334,179 treasury shares were transferred to the vendor on 19 February 2016 and the remaining 3,623,649 treasury shares will be transferred once the vendor lodges the share transfer form with The Central Depository (Pte) Limited ("CDP").

 

1(d)(iii) To show the total number of issued shares excluding treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.

 

 

31 Dec 2015

31 Dec 2014

Total number of issued shares excluding treasury shares

271,662,227

269,059,299

 

1(d)(iv) A statement showing all sales, transfers, disposal, cancellation and/or use of treasury shares as at the end of the current financial period reported on.

FY2015

No. of shares

US$'000

 

 

 

Balance as at 1 Jan 2015

13,343,000

3,421

Purchase of treasury shares

37,354,900

8,829

Treasury share issued pursuant to the acquisition of the entire equity interest in Satellite Acquisition Corporation*

(27,957,828)

 

(7,817)

Sale of treasury shares

(12,000,000)

(2,777)

Balance as at 31 Dec 2015

10,740,072

1,656

 

* 24,334,179 treasury shares were transferred to the vendor on 19 February 2016 and the remaining 3,623,649 treasury shares will be transferred once the vendor lodges the share transfer form with CDP.

 

 

2. Whether the figures have been audited or reviewed and in accordance with which auditing standard or practice.

 

These figures have not been audited or reviewed.

 

 

3. Where the figures have been audited or reviewed, the auditors' report (including any qualifications or emphasis of a matter).

 

Not applicable.

 

 

4. Whether the same accounting policies and methods of computation as in the issuer's most recently audited annual financial statements have been applied.

 

The accounting policies and methods of computation have been applied consistently for the current financial year ended 31 December 2015 as those used in the audited financial statements for the year ended 31 December 2014, except for the adoption of the new or revised International Financial Reporting Standards ("IFRS") applicable for the financial period beginning 1 January 2015.

 

 

5. If there are any changes in the accounting policies and methods of computation, including any required by an accounting standard, what has changed, as well as the reasons for, and the effect of, the change.

 

The Group has adopted all of the new or revised IFRS that are effective for the financial period beginning 1 January 2015 and are relevant to its operations.

 

6. Earnings per ordinary share of the group for the current financial period reported on and the corresponding period of the immediately preceding financial year, after deducting any provision for preference dividends.

 

Earnings per ordinary share of the Group, after deducting any provision for preference dividends

Group

FY2015

US$

FY2014

US$

(a) Based on weighted average number of ordinary shares on issue; and

(0.43) cent

2.02 cents

(b) On a fully diluted basis

 

(0.43) cent

 

2.00 cents

 

Weighted average number of ordinary shares used in computation of basic earnings per share

262,586,638

252,120,852

Weighted average number of ordinary shares used in computation of diluted earnings per share

263,148,798

254,747,318

 

7. Net asset value (for the issuer and group) per ordinary share based on the total number of issued shares excluding treasury shares of the issuer at the end of the:

(a) current financial period reported on; and

(b) immediately preceding financial year.

 

 

Group

Company

31 Dec 2015

US$

31 Dec 2014

US$

31 Dec 2015

US$

31 Dec 2014

US$

Net asset value ("NAV") per ordinary share based on issued share capital

 

 20.05 cents

22.33 cents

22.59 cents

22.90 cents

Total number of issued shares

271,662,227

269,059,299

271,662,227

269,059,299

 

8. A review of the performance of the group, to the extent necessary for a reasonable understanding of the group's business. It must include a discussion of the following:

(a) any significant factors that affected the turnover, costs, and earnings of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and

(b) any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on.

 

Review of Financial Performance

 

Revenue

 

The Group's revenue decreased by US$5.0 million, or 3.7%, to US$129.1 million in FY2015 from US$134.1 million in FY2014. This was primarily due to delayed sales in 1H FY2015 to main customers in America, Europe and Asia who either destocked or altered their procurement procedures, with one undertaking a significant technology change which usually occurs about once every eight to ten years. This required the customer to reassess its inventory levels. While all orders restarted in the second half of the year ("2H FY2015"), effects from the technology change will persist into 1H FY2016. The Group also recognised approximately four months' contribution of US$17.5 million revenue in 2H FY2015 from its latest acquisition, Satellite Acquisition Corporation ("Skyware Global"), headquartered in North Carolina, United States ("U.S.").

 

By geography, with the inclusion of Skyware Global, revenue for FY2015 from America and the Rest of the World increased by US$2.9 million (+3.9%) and US$2.3 million (+74.7%), respectively; this was offset by a fall in revenue from Europe and Asia by US$1.9 million (-5.4%) and US$8.3 million (-37.6%), respectively.

 

Gross Profit

 

Gross profit decreased by US$6.9 million or 21.7% to US$24.9 million in FY2015 from US$31.8 million in FY2014. Gross profit margin fell to 19.3% in FY2015 from 23.7% in FY2014. This decrease was largely due to the reclassification of certain products in relation to import duty taxes for certain products shipped into the U.S. that the Group is contesting; the weakening of the Malaysian Ringgit against the U.S. dollar affecting the Group's Malaysian operations; and a lack of suitable semiconductor devices, which delayed production and led to higher logistics costs. The margin percentage was also affected by the inclusion of Skyware Global. With the exclusion of Skyware Global, gross profit margin dropped 2.9% to 20.8% in FY2015 from 23.7% in FY2014.

 

Other Income

 

Pursuant to the terms of the sale and purchase agreement entered into with the vendor of Skyware Global, an amount equal to approximately 0.5554 times of any revenue in excess of US$52,284,000 earned by Skyware Global during the period commencing on 1 June 2015 and ending on 31 May 2016 is payable to the vendor, subject to a maximum cash earn-out of US$5,000,000. As at 31 December 2015, the Company has assessed the fair value of the contingent consideration against the original assessment made at the time of the acquisition. The potential contract behind the contingent payment has not materialised and negotiations have stalled since acquisition; we expect revenues to 31 May 2016 to fall short of the lower trigger point. In accordance with IAS 39, the change in fair value has thus been recognised in the profit and loss as Other Income.

 

Administrative Expenses

 

Administrative expenses increased by US$3.5 million or 13.6% to US$29.0 million in FY2015 from US$25.5 million in FY2014, representing 22.5% and 19.0% of revenue, respectively. These expenses included a cost of US$1.2 million for an ongoing legal dispute with a supplier of its United Kingdom ("U.K.") subsidiary which the Group is strongly defending. The Group restructured one of its U.K. facilities following the completion of several large-scale R&D projects, and the Shanghai facility put in place improvements in order to streamline internal efficiencies, which the Group translated into operational cost improvements in 2H FY2015. In addition, the Group also incurred professional fees of US$2.3 million in relation to the acquisition of Skyware Global and recognised approximately four months' of Skyware Global's manpower and expenses in 2H FY2015.

 

Other Operating Expenses

 

The increase in other operating expenses were mainly attributable to the impairment of intangible assets in one of its U.K. subsidiaries, impairment of trade receivables and the loss on disposal of property, plant and equipment.

 

Profit before Tax

 

The Group recorded a loss before tax of US$1.3 million in FY2015 from a profit before tax of US$5.5 million in FY2014, with a negative margin of 1.0% compared to a margin of 4.1%, respectively.

 

Taxation

 

Income tax reduced mainly due to the reduction of taxable profits from all the subsidiaries, overprovision of tax charges in the U.K. and utilisation of unrecognised tax assets in the U.K.

 

Net Profit

 

Overall, the Group posted a net loss of US$1.1 million in FY2015, down from a net profit of US$5.1 million in FY2014, with a net loss margin of 0.9% compared to a net profit margin of 3.8%, respectively.

 

Review of Financial Position

 

Non-current assets increased due to the recognition of US$5.2 million goodwill and the addition of property, plant and equipment in relation to the acquisition of Skyware Global, offset by the impairment of capitalised development costs in one of its subsidiaries in the U.K.

 

Net current assets decreased by US$11.7 million to US$28.9 million as at 31 December 2015 from US$40.6 million as at 31 December 2014. Inventories increased by US$0.8 million to US$27.9 million while trade and other receivables increased by US$7.2 million to US$25.3 million. This was offset by the increase in trade and other payables by US$2.8 million to US$27.9 million. Borrowings increased to US$5.3 million. Cash and cash equivalents declined by US$12.3 million to US$8.9 million following the acquisition of Skyware Global, as well as the sale and subsequent purchase of 12.0 million and 37.4 million treasury shares, respectively. Provision for tax decreased by US$0.3 million to US$0.3 million and tax receivables was US$0.4 million as at 31 December 2015.

 

Non-current liabilities increased by US$0.5 million due to a US$0.9 million deposit from a customer in Skyware Global, offset by a reduction of deferred tax liabilities of US$0.4 million in the U.K.

 

The Group's net asset value stood at US$54.5 million as at 31 December 2015 compared to US$60.1 million as at 31 December 2014.

 

Review of Cash Flows

 

Net cash used in operating activities was US$0.5 million, comprising cash outflow from operating cash activities before working capital changes of US$1.3 million, net working capital inflow of US$2.0 million and payment of interest and income tax expense of US$1.2 million.

 

Net cash used in investing activities was US$6.8 million, comprising the purchase of machinery and equipment of US$0.7 million; increase in capitalised development cost of US$0.3 million; cash consideration paid for the reverse acquisition of US$5.5 million; and increase in restricted cash of US$0.8 million, offset by the cash received from the acquisition of Skyware Global.

 

Net cash used in financing activities was US$4.8 million, arising from the payment of dividends of US$1.1 million, sale and purchase of 12.0 million and 37.4 million treasury shares of US$6.5 million, offset by the borrowings from shareholders of US$2.9 million.

  

Overall, the Group recorded a net decrease in cash and cash equivalents of US$12.0 million in FY2015, bringing cash and cash equivalents per the consolidated statement of cash flows to US$7.4 million as at 31 December 2015.

 

 

 

9. Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.

 

In line with the earlier performance guidance made by the Company on 10 February 2016 that the Group expects to report a net loss between US$1.0 million and US$2.0 million for FY2015, the Group's FY2015 results have shown a net loss of US$1.1 million.

 

10. A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.

 

Despite economic uncertainties, the global Satellite Communications ("Sat Comms") market, which grew 4% in 2014*, is expected to continue growing on rising demand for digital TV services and communications infrastructure together with the release of technical advancements allowing Broadcasters to provide new and additional features.

 

The Group has completed its research and development work on the next-generation Low Noise Block ("LNB") technology and is currently awaiting qualification from one of its main customers. The Group also intends to supply similar technology LNBs to other customers.

 

While it expects to benefit from these developments, the Group sees some headwinds in 2016 as customers continue to undergo significant technology changes which usually occur about once every eight to ten years. The customers are expected to continue to manage their inventory carefully and change their procurement patterns during the replacement cycle that will take place in this period.

 

The Group remains upbeat about the Sat Comms market and continues to pursue its aim of global leadership in the research and production of Sat Comms equipment.

 

On 24 August 2015, the Group completed the acquisition of Skyware Global in North Carolina, U.S., a leading designer and manufacturer of antennas for Broadband, Satellite and Very Small Aperture Terminals ("VSAT") covering C-band, Ku-band and Ka-band frequency platforms. The acquisition has enlarged the Group's customer base, which now includes a major U.S. broadcaster that intends to launch two new satellites in 2016. This is expected to underpin demand for VSAT terminals from the Group. Skyware Global is expected to account for a bigger portion of the Group's revenue from 2016. The Group will also streamline operations, including the consolidation of its U.S. logistics and warehousing services at its North Carolina facility, so as to drive greater operational efficiencies and cost savings for its U.S. markets.

With an enlarged global sales network following the acquisition, the Group is focused on increasing sales and marketing activities in South America, Malaysia, Indonesia, Africa, with a focus on South Africa, and Europe in FY2016.

 

As the Group operates in various countries, any sharp movements in foreign exchange rates can affect its financial performance. With this in mind, the Group intends to take advantage of lower production costs in areas in South East Asia by expanding the scope of its manufacturing operations to these regions.

 

*Source: The Satellite Industry Association's 2015 State of the Satellite Industry Report

 

 

 

11. Dividend

 

(a) Current Financial Period Reported On

 

Any dividend declared for the current financial period reported on?

 

None.

 

(b) Corresponding Period of the Immediately Preceding Financial Year

 

Any dividend declared for the corresponding period of the immediately preceding financial year?

 

Yes.

 

Name of Dividend

First & Final

Dividend Type

Cash

Dividend Rate

0.525 Singapore cent per ordinary share

Tax Rate

One-tier tax exempt

 

(c) Date payable

 

Not applicable.

 

(d) Books closure date

 

Not applicable.

 

 

12. If no dividend has been declared/recommended, a statement to that effect.

 

No dividend has been declared or recommended for the year ended 31 December 2015.

 

 

 

PART II - ADDITIONAL INFORMATION REQUIRED FOR FULL YEAR ANNOUNCEMENT

(This part is not applicable to Q1, Q2, Q3 or Half Year Results)

 

 

13. Segmented revenue and results for business or geographical segments (of the group) in the form presented in the issuer's most recently audited annual financial statements, with comparative information for the immediately preceding year.

13(a) Reportable Operating Segments

 

The business of the Group is organised into the following product segments:

 

· Satellite Communications ("Sat Comms")

· Contract Manufacturing ("CM")

 

For management purposes, the Group is organised into business segments based on their products as the Group's risks and rates of return are affected predominantly by differences in the products produced. Each product segment represents a strategic business unit and management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment.

 

Segment results represent the profit earned by each segment without allocation of finance income/costs and taxation. Segment assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprised mainly corporate assets and liabilities, borrowings and income taxes. Segment revenue includes transfers between operating segments. Such transfers are accounted for at competitive market prices charged to unaffiliated customers for similar goods. The transfers are eliminated on consolidation. No operating segments have been aggregated to form the following reportable operating segments.

 

FY2015

Sat Comms

CM

Group

 

US$'000

US$'000

US$'000

 

 

 

 

Revenue

101,969

27,138

129,107

 

 

 

 

Operating profit

(2,141)

1,087

(1,054)

Finance income

 

 

17

Finance costs

 

 

(256)

Income tax credit

 

 

165

Loss for the year

 

 

(1,128)

 

 

 

 

Amortisation of intangible assets

431

-

431

Depreciation of property, plant and equipment

1,632

287

1,919

Addition to property, plant and equipment

690

47

737

Addition to intangible assets

280

-

280

Allowance for inventory obsolescence

196

253

449

Impairment of trade receivables

20

339

359

Impairment of intangible assets

1,121

-

1,121

Write-back of contingent consideration payable

5,000

-

5,000

 

 

 

 

Assets and liabilities

 

 

 

Segment assets

75,243

12,383

87,626

Unallocated assets

 

 

 

- Non-current assets

 

 

5

- Other receivables

 

117

- Tax receivables

 

 

431

- Deferred tax assets

 

 

723

- Cash and cash equivalents

 

 

637

Total assets

 

 

89,539

 

 

 

 

 

FY2015

Sat Comms

CM

Group

 

US$'000

US$'000

US$'000

 

 

 

 

Segment liabilities

20,844

5,626

26,470

Unallocated liabilities

 

 

 

- Other payables

 

 

2,779

- Borrowings

 

 

5,348

- Provision for income tax

 

 

309

- Deferred tax liabilities

 

 

171

Total liabilities

 

 

35,077

 

FY2014

 

 

 

 

 

 

 

Revenue

106,278

27,857

134,135

 

 

 

 

Operating profit

4,898

567

5,465

Finance income

 

 

63

Finance costs

 

 

(15)

Income tax expense

 

 

(411)

Profit for the year

 

 

5,102

 

 

 

 

Amortisation of intangible assets

381

-

381

Depreciation of property, plant and equipment

1,421

307

1,728

Addition to property, plant and equipment

1,866

116

1,982

Addition to intangible assets

1,778

-

1,778

Allowance for inventory obsolescence

48

72

120

 

 

 

 

Assets and liabilities

 

 

 

Segment assets

61,066

12,550

73,616

Unallocated assets

 

 

 

- Non-current assets

 

 

583

- Other receivables

 

2,082

- Deferred tax assets

 

 

743

- Cash and cash equivalents

 

 

9,705

Total assets

 

 

86,729

 

 

 

 

Segment liabilities

14,241

5,687

19,928

Unallocated liabilities

 

 

 

- Other payables

 

 

5,575

- Provision for income tax

 

 

605

- Deferred tax liabilities

 

 

538

Total liabilities

 

 

26,646

 

13(b) Geographical Information

 

Revenue and non-current assets information based on the geographical location of customers and assets respectively are as follows:

 

 

FY2015

America

US$'000

Europe

US$'000

Asia

US$'000

Rest of the World

US$'000

Group

US$'000

Revenue

76,096

33,706

13,801

5,504

129,107

Non-current assets

5,298

13,623

7,332

120

26,373

 

 

 

FY2014

America

US$'000

Europe

US$'000

Asia

US$'000

Rest of the World

US$'000

Group

US$'000

Revenue

73,230

35,628

22,127

3,150

134,135

Non-current assets

-

15,676

4,015

-

19,691

14. In the review of performance, the factors leading to any material changes in contributions to turnover and earnings by the business or geographical segments.

 

Please refer to Note 8.

 

 

15. A breakdown of sales.

 

 

FY2015

US$'000

FY2014

US$'000

% increase/

(decrease)

(a)

Sales reported for first half year

53,970

69,834

(22.7)

(b)

Operating (loss)/profit after income tax before deducting minority interests reported for first half year

(2,840)

3,651

N.M.

(c)

Sales reported for second half year

75,137

64,301

16.9

(d)

Operating profit after income tax before deducting minority interests reported for second half year

1,712

1,451

18.0

16. A breakdown of the total annual dividend (in dollar value) for the issuer's latest full year and its previous full year.

 

FY2015

US$'000

FY2014

US$'000

Ordinary

1,078

925

Preference

-

-

Total Annual Dividend

1,078

925

 

 

17. If the Group has obtained a general mandate from shareholders for Interested Person Transactions ("IPTs"), the aggregate value of such transactions as required under Rule 920(1)(a)(ii). If no IPTs mandate has been obtained, a statement to that effect.

 

The Company does not have a shareholders' mandate for IPTs and there were no IPTs for the year ended 31 December 2015.

 

 

18. Confirmation that the Company has procured undertaking from all its directors and executive officers pursuant to Rule 720(1).

 

The Company confirms that it has procured undertakings from all its directors and executive officers under Rule 720(1) of the Listing Manual of the Singapore Exchange Securities Trading Limited.

 

 

19. Disclosure of person occupying a managerial position in the issuer or any of its principal subsidiaries who is a relative of a director or chief executive officer or substantial shareholder of the issuer pursuant to Rule 704(10) in the format below. If there are no such persons, the issuer must make an appropriate negative statement.

 

Neither Global Invacom Group Limited nor any of its principal subsidiaries have any person occupying a managerial position who is related to a director, chief executive officer or substantial shareholder.

 

 

20. Status on the use of proceeds raised from IPO and any offerings pursuant to Chapter 8 and whether the use of proceeds is in accordance with stated use.

 

The Company completed the listing of the Company's shares on the AIM market of the London Stock Exchange on 2 July 2014 which raised net proceeds of US$12.9 million. As at 31 December 2015, the net proceeds have been fully utilised in the following manner:

 

(a) US$3.5 million was used to pay for the cash consideration less the retention in relation to the acquisition of OnePath Networks Limited;

 

(b) approximately US$7.8 million was used for the buyback of 27,957,828 shares for purposes of the acquisition of Skyware Global; and

 

(c) approximately US$1.6 million was used for general corporate and working capital of the Company.

 

The above utilisations are in accordance with the stated use and in accordance with the amount and percentage allocated to such utilisations in the Company's admission document dated 27 June 2014.

 

 

BY ORDER OF THE BOARD

Anthony Brian Taylor

Chairman

 

 

25 February 2016

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DMGZZLDRGVZM
Date   Source Headline
3rd Nov 20237:05 amRNSCancellation - Global Invacom Group Ltd
26th Oct 202311:03 amRNSResult of EGM
26th Sep 20237:30 amRNSNotice of EGM
6th Sep 20237:30 amRNSGlobal Skyware announces contract with Eutelsat
6th Sep 20237:00 amRNSProposed Cancellation to Trading on AIM
18th Aug 20237:30 amRNSAppointment of Joint Company Secretary
11th Aug 20237:30 amRNSHalf-year Report
3rd Aug 20237:30 amRNSTrading Update
12th May 202310:30 amRNSMinutes of AGM
26th Apr 202310:33 amRNSResults of Annual General Meeting
11th Apr 20237:00 amRNSNotice of AGM & Audited Financial Statements
3rd Apr 20237:00 amRNSChange of Registered Office
14th Mar 20239:30 amRNSResponse to Full Year Results Queries from SGX-ST
2nd Mar 20239:30 amRNSGrant of Options
27th Feb 20237:00 amRNSFinal Results
15th Feb 20231:20 pmRNSTrading Update
9th Dec 20229:20 amRNSBoard changes
24th Nov 20229:20 amRNSTrading Update
22nd Aug 202210:30 amRNSGrant of Options
12th Aug 20227:00 amRNSHalf-year Report
2nd Aug 20227:00 amRNSTrading Update
15th Jul 202210:30 amRNSDissolution of Wholly-Owned Subsidiary
31st May 202210:30 amRNSGlobal Foxcom Releases New Mini-GNSS Repeater Kit
27th Apr 202211:00 amRNSResults of AGM
25th Apr 20227:02 amRNSResponse to Annual Report Queries from SIAS
25th Apr 20227:01 amRNSResponse to Annual Report Queries from SGX-ST
25th Apr 20227:00 amRNSResponse to Shareholder AGM Questions
12th Apr 20227:00 amRNSPosting of Annual Report and Notice of AGM
25th Feb 20227:00 amRNSFinal Results
21st Dec 20217:00 amRNSAlign Research Publishes Research Note
22nd Oct 20217:00 amRNSAward of funding for development of user terminal
13th Aug 20217:00 amRNSResults for the six months ended 30 June 2021
4th Aug 20217:00 amRNSTrading Update
13th Jul 202110:30 amRNSDeath of UK Financial Controller
1st Jul 20217:00 amRNSDirector and Management Changes
28th Apr 202110:30 amRNSResult of AGM
27th Apr 202111:00 amRNSResponse to Annual Report Queries from SGX-ST
27th Apr 202110:20 amRNSResponse to Shareholder AGM Questions
13th Apr 20217:00 amRNSPosting of Annual Report and Notice of AGM
12th Mar 20217:00 amRNSResponse to Queries from SGX-ST
1st Mar 20217:00 amRNSFinal Results
18th Dec 20207:00 amRNSDirectorate Change
9th Oct 20203:15 pmRNSDirectorate Change
24th Sep 20207:00 amRNSApplication for Time Extension to Appoint Director
14th Aug 202010:37 amRNSIncorporation of Indirect Wholly Owned Subsidiary
13th Aug 20207:00 amRNSResults for the six months ended 30 June 2020
3rd Jul 20207:00 amRNSAppointment of Nominated Adviser and Broker
25th Jun 202010:22 amRNSResult of AGM
3rd Jun 20207:01 amRNSDirectorate Change
3rd Jun 20207:00 amRNSNotice of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.