30 Aug 2012 07:00
GRESHAM HOUSE plc
INTERIM RESULTS 2012
CHAIRMAN'S INTERIM STATEMENT AND MANAGEMENT REPORT
I am pleased to report on the half year results for the six months ended 30 June 2012 which show an overall loss of ÂŁ791,000 for both the Revenue and Capital account compared with a loss of ÂŁ178,000 for the same period in 2011. This loss represents 14p per ordinary share (2011: 0.2p per share) and, as a consequence, the basic net asset value per ordinary share has fallen from 447p as at 31 December 2011 to 432p (cum dividend). Adjusting this figure for the negative balance for non-controlling interests reduces this value to 411.9p (31 December 2011: 427.6p). This reduction is further explained in note 12 to these Interim Results.
Revenue Account
The revenue loss for the period ended 30 June 2012 was ÂŁ352,000 against a loss in the corresponding period last year of ÂŁ482,000. The principal reasons for the improvement in the results were an overall increase of ÂŁ81,000 in investment income and a reduction in administrative overheads of ÂŁ66,000 from ÂŁ482,000 to ÂŁ416,000. Investment income benefitted from ÂŁ215,000 interest from our investment in SMU Investments Limited 12% Loan Stock which had been previously provided against as it was considered prudent to do so until such time as the loan stock was redeemed. The loan was repaid in July 2012 together with accumulated interest which represented an annual interest rate of 20.1%. This was partly offset by a decrease in bond interest of ÂŁ129,000 as a result of sales since that time.
Capital Account
Following our normal policy no independent valuations have been undertaken at the half year end and, as a consequence, values have been maintained at the independent valuations of 31 December 2011. We have therefore provided against all capital additions to the property portfolio which amounted to ÂŁ258,000 in the period to 30 June 2012 compared to ÂŁ147,000 in the period to 30 June 2011. The principal provisions were against costs incurred in connection with our development sites at Newton le Willows and Vincent Lane, Dorking.
The investment portfolio showed losses of ÂŁ181,000 during the half year ended 30 June 2012. The principal write down was ÂŁ358,000 against our investment in Memorial Holdings Limited following a reduction in the independent valuation of the cemetery at Kemnal Park from ÂŁ47.5million to ÂŁ40 million, a figure that we believe to be very conservative, and the dilution of our shareholding from 15% to 10.5% as a result of the refinancing and further fundraising necessary to complete Phase 1 of the development.
This write down was augmented by a further provision of ÂŁ70,000 in respect of our loan to Lancashire Tea Limited and a ÂŁ50,000 reduction in value of our holding in Wheelsure Holdings plc which is traded on PLUS Markets. Against this I am pleased to report some solid results from SpaceandPeople plc where the book value increased by ÂŁ247,500 at the period end to 30 June 2012.
Property Portfolio
We continue to work the portfolio with a view to liquidating the assets by the end of 2013 whilst seeking to maximise their values.
At Newton-le-Willows we are confident that in September 2012 we will secure a valuable consent on 10 acres for a 70,000 sq. ft. (6,500m2) foodstore, petrol filling station and associated car parking. Thereafter we will commence discussions with potential operators.
At Vincent Lane, Dorking, Lidl are due to complete the purchase of 1.2 acres and commence development this autumn. Persimmon Homes have submitted an appeal against the Local Authority's decision to refuse planning for housing and are confident of a successful outcome within 6 months.
At Deacon Park, Knowsley terms have been agreed for the sale of the Sugarich unit to the tenant.
At Southern Gateway, we have recently completed the letting of a 48,000 sq. ft. (4,400m2) standalone unit to Acumen Distribution on market terms and at Northern Gateway we are currently in detailed negotiations with a potential tenant for this 143,000 sq. ft. (13,200m2) warehouse.
Securities Portfolio
The principal investments remain SpaceandPeople plc and Memorial Holdings Limited. As mentioned previously the former has produced some very good results and consequently we continue to hold this investment. With regard to the latter, which relates to an investment in a 55 acre cemetery at Kemnal Park, the company held its first interment in May 2012 when it buried some ancient bones that were disturbed by the construction of Crossrail in Southwark. The cemetery opened at the end of August 2012 for graveside burials and the chapel is expected to be completed by the end of the year. The latest independent valuation was below our expectations but it is difficult to validate a premium product where there is very little competition in the market. We however remain confident of both the proposed business plan and the excellence of the cemetery.
Our investment in Attila (BR) Limited is looking more positive following the exchange of conditional contracts for the sale of the company's sole asset being development land in Edinburgh.
Borrowings
Whilst overall short term borrowings have increased by ÂŁ1m as a result of the revenue losses, bank loan repayments and property capital expenditure I am pleased to report that the loan facility with the Co-operative Bank in the sum of ÂŁ9.79m has been renewed for a further 12 months to 31 May 2013 on terms not materially different to those relating to the loan that expired in May 2012 but now with additional security ranking behind the Royal Bank of Scotland (RBS). In addition the loan facility to Knowsley Industrial Property Ltd by RBS of ÂŁ1,976k has been renewed until 31 December 2013 and that to Newton Estate Ltd of ÂŁ3,050k, also by RBS, has been extended until 31 March 2013 both on broadly similar terms to the facilities that expired on 16 July 2012.
Disposal Strategy
We continue to focus on the disposal of your Company's assets and, providing there is no further deterioration in the commercial property market, we believe that it is practical to achieve a liquidation of the Company by the end of 2013.
Tony Ebel
Chairman
30 August 2012
UNAUDITED CONDENSED GROUP STATEMENT OF COMPREHENSIVE INCOME
| Half year ended | Half year ended | Year ended | |||||||||||||||||||||
| 30 June 2012 | 30 June 2011 | 31 December 2011 | |||||||||||||||||||||
| Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |||||||||||||||
| ÂŁ' 000 | ÂŁ' 000 | ÂŁ' 000 | ÂŁ' 000 | ÂŁ' 000 | ÂŁ' 000 | ÂŁ' 000 | ÂŁ' 000 | ÂŁ' 000 | |||||||||||||||
| Income: | |||||||||||||||||||||||
| Dividend and interest income | 368 | - | 368 | 287 | - | 287 | 386 | - | 386 | ||||||||||||||
| Rental income | 520 | - | 520 | 504 | - | 504 | 1,036 | - | 1,036 | ||||||||||||||
| Other operating income | 25 | - | 25 | 32 | - | 32 | 81 | - | 81 | ||||||||||||||
| Total Income (note 6) | 913 | - | 913 | 823 | - | 823 | 1,503 | - | 1,503 | ||||||||||||||
| Operating Costs: | |||||||||||||||||||||||
| Property outgoings | (485) | - | (485) | (464) | - | (464) | (1,051) | - | (1,051) | ||||||||||||||
| Administrative overheads | (416) | - | (416) | (482) | - | (482) | (913) | - | (913) | ||||||||||||||
| Net trading profit/(loss) | 12 | - | 12 | (123) | - | (123) | (461) | - | (461) | ||||||||||||||
| Gains/(losses) on investments: | |||||||||||||||||||||||
| Gains/(losses) on investments held at fair value | - | (181) | (181) | - | 451 | 451 | - | (203) | (203) | ||||||||||||||
| Movement in fair value of property investments | - | (258) | (258) | - | (147) | (147) | - | (1,804) | (1,804) | ||||||||||||||
| Group operating profit/(loss) | 12 | (439) | (427) | (123) | 304 | 181 | (461) | (2,007) | (2,468) | ||||||||||||||
| Finance costs (note 7) | (364) | - | (364) | (348) | - | (348) | (695) | - | (695) | ||||||||||||||
| Share of joint venture operating (loss)/profit | - | - | - | (11) | - | (11) | 795 | - | 795 | ||||||||||||||
| Group and share of joint venture operating (loss)/ profit before taxation | (352) | (439) | (791) | (482) | 304 | (178) | (361) | (2,007) | (2,368) | ||||||||||||||
| Taxation | - | - | - | - | - | - | - | - | - | ||||||||||||||
| (Loss) / profit and total comprehensive income | (352) | (439) | (791) | (482) | 304 | (178) | (361) | (2,007) | (2,368) | ||||||||||||||
| Attributable to: | |||||||||||||||||||||||
| Equity holders of the parent | (323) | (431) | (754) | (345) | 337 | (8) | 264 | (1,816) | (1,552) | ||||||||||||||
| Non-controlling interest | (29) | (8) | (37) | (137) | (33) | (170) | (625) | (191) | (816) | ||||||||||||||
| (352) | (439) | (791) | (482) | 304 | (178) | (361) | (2,007) | (2,368) | |||||||||||||||
| Basic and diluted loss per ordinary share (note 8) | (14.0p) | (0.2p) | (28.9p) | ||||||||||||||||||||
UNAUDITED CONDENSED GROUP STATEMENTS OF CHANGES IN EQUITY
| Half year ended 30 June 2012 | ||||||||||||||||||
| Equity | ||||||||||||||||||
| Ordinary | Share | attributable | Non- | |||||||||||||||
| share | Share | option | Capital | Retained | to equity | controlling | Total | |||||||||||
| capital | premium | reserve | reserve | earnings | shareholders | interest | equity | |||||||||||
| ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | |||||||||||
| Balance at 31 Dec 2011 | 1,342 | 2,302 | 14 | 34,086 | (13,739) | 24,005 | (1,043) | 22,962 | ||||||||||
| Loss for the period being total comprehensive income for the period | - | - | - | (431) | (323) | (754) | (37) | (791) | ||||||||||
| Ordinary dividend paid (note 9) | - | - | - | - | (54) | (54) | - | (54) | ||||||||||
| Balance at 30 June 2012 | 1,342 | 2,302 | 14 | 33,655 | (14,116) | 23,197 | (1,080) | 22,117 | ||||||||||
|
| ||||||||||||||||||
| Half year ended 30 June 2011 | ||||||||||||||||||
| Equity | ||||||||||||||||||
| Ordinary | Share | attributable | Non- | |||||||||||||||
| share | Share | option | Capital | Retained | to equity | controlling | Total | |||||||||||
| capital | premium | reserve | reserve | earnings | shareholders | interest | equity | |||||||||||
| ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | |||||||||||
| Balance at 31 Dec 2010 | 1,342 | 2,302 | 14 | 35,902 | (13,949) | 25,611 | (227) | 25,384 | ||||||||||
| Profit/(loss) for the period being total comprehensive income for the period | - | - | - | 337 | (345) | (8) | (170) | (178) | ||||||||||
| Ordinary dividend paid (note 9) | - | - | - | - | (54) | (54) | - | (54) | ||||||||||
| Balance at 30 June 2011 | 1,342 | 2,302 | 14 | 36,239 | (14,348) | 25,549 | (397) | 25,152 | ||||||||||
|
| ||||||||||||||||||
| Year ended 31 December 2011 | ||||||||||||||||||
| Equity | ||||||||||||||||||
| Ordinary | Share | attributable | Non- | |||||||||||||||
| share | Share | option | Capital | Retained | to equity | controlling | Total | |||||||||||
| capital | premium | reserve | reserve | earnings | shareholders | interest | equity | |||||||||||
| ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | |||||||||||
| Balance as at 31 Dec 2010 | 1,342 | 2,302 | 14 | 35,902 | (13,949) | 25,611 | (227) | 25,384 | ||||||||||
| Profit/(loss) for the period being total comprehensive income for the period | - | - | - | (1,816) | 264 | (1,552) | (816) | (2,368) | ||||||||||
| Ordinary dividend paid (note 9) | - | - | - | - | (54) | (54) | - | (54) | ||||||||||
| Balance at 31 Dec 2011 | 1,342 | 2,302 | 14 | 34,086 | (13,739) | 24,005 | (1,043) | 22,962 | ||||||||||
UNAUDITED CONDENSED GROUP STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2012
| 30 June 2012 | 30 June 2011 | 31 December 2011 | ||||||||||
| Assets | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | |||||||||
| Non current assets | ||||||||||||
| Investments - securities (note 10) | 6,585 | 13,390 | 6,808 | |||||||||
| Property investments | 19,189 | 28,950 | 22,193 | |||||||||
| Investment in joint venture | - | 1,058 | - | |||||||||
| Total non current assets | 25,774 | 43,398 | 29,001 | |||||||||
| Current assets | ||||||||||||
| Trade and other receivables | 320 | 306 | 243 | |||||||||
| Accrued income and prepaid expenses | 489 | 565 | 512 | |||||||||
| Other current assets | 780 | 885 | 802 | |||||||||
| Cash and cash equivalents | 7,480 | 2,469 | 6,193 | |||||||||
| Non current assets held for sale | ||||||||||||
| Investments - securities (note 10) | 1,133 | - | 2,270 | |||||||||
| Property investments | 8,254 | - | 5,250 | |||||||||
| Total current assets and non current assets held for sale | 18,456 | 4,225 | 15,270 | |||||||||
| Total assets | 44,230 | 47,623 | 44,271 | |||||||||
| Current liabilities | ||||||||||||
| Trade and other payables | 975 | 2,604 | 1,122 | |||||||||
| Short term borrowings | 13,097 | 16,634 | 14,858 | |||||||||
| Other financial liabilities | 15 | 130 | 79 | |||||||||
| Liabilities of a disposal group classified as held for sale | ||||||||||||
| Short term borrowings | 8,026 | - | 5,250 | |||||||||
| 22,113 | 19,368 | 21,309 | ||||||||||
| Total assets less current liabilities | 22,117 | 28,255 | 22,962 | |||||||||
| Non current liabilities | ||||||||||||
| Long term borrowings | - | 3,024 | - | |||||||||
| Other financial liabilities | - | 79 | - | |||||||||
| Deferred taxation | - | - | - | |||||||||
| - | 3,103 | - | ||||||||||
| Net assets | 22,117 | 25,152 | 22,962 | |||||||||
| Capital and reserves | ||||||||||||
| Ordinary share capital (note 11) | 1,342 | 1,342 | 1,342 | |||||||||
| Share premium | 2,302 | 2,302 | 2,302 | |||||||||
| Share option reserve | 14 | 14 | 14 | |||||||||
| Capital reserve | 33,655 | 36,239 | 34,086 | |||||||||
| Retained earnings | (14,116) | (14,348) | (13,739) | |||||||||
| Equity attributable to equity shareholders | 23,197 | 25,549 | 24,005 | |||||||||
| Non-controlling interest | (1,080) | (397) | (1,043) | |||||||||
| Total equity | 22,117 | 25,152 | 22,962 | |||||||||
| Basic and diluted net asset value per ordinary share (note 12) | 432.0p | 475.8p | 447.0p | |||||||||
UNAUDITED CONDENSED GROUP STATEMENT OF CASH FLOWS
FOR THE HALF YEAR ENDED 30 JUNE 2012
| 6 months to 30 June 2012 | 6 months to 30 June 2011 | 12 months to 31 December 2011 | ||||||||||
| ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ||||||||||
| Cashflow from operating activities | ||||||||||||
| Investment income received | 70 | 61 | 65 | |||||||||
| Interest received | 185 | 339 | 508 | |||||||||
| Rental income received | 508 | 469 | 989 | |||||||||
| Other cash payments | (977) | (1,112) | (1,795) | |||||||||
| Net cash utilised from operations (note 13) | (214) | (243) | (233) | |||||||||
| Interest paid on property loans and bank overdrafts | (386) | (415) | (848) | |||||||||
| Net cash flows from operating activities | (600) | (658) | (1,081) | |||||||||
| Cash flows from investing activities | ||||||||||||
| Purchase of investments | (152) | (797) | (843) | |||||||||
| Receipt from/(investment in) joint venture | - | (161) | 1,703 | |||||||||
| Sale of investments | 1,355 | 411 | 3,955 | |||||||||
| Repayment of loans | - | - | 167 | |||||||||
| Expenditure on investment properties | (248) | (1,005) | (2,832) | |||||||||
| Purchase of developments in hand | (29) | (12) | (17) | |||||||||
| 926 | (1,564) | 2,133 | ||||||||||
| Cash flows from financing activities | ||||||||||||
| Repayment of loans | (222) | (238) | (484) | |||||||||
| Receipt of loans | 1,237 | 2,152 | 2,848 | |||||||||
| Equity dividends paid | (54) | (54) | (54) | |||||||||
| 961 | 1,860 | 2,310 | ||||||||||
| Increase / (decrease) in cash and cash equivalents | 1,287 | (362) | 3,362 | |||||||||
| Cash and cash equivalents at start of period | 6,193 | 2,831 | 2,831 | |||||||||
| Cash and cash equivalents at end of period | 7,480 | 2,469 | 6,193 | |||||||||
NOTES TO THE ACCOUNTS
1 REPORTING ENTITY
Gresham House plc ("the Company") is a company incorporated in England. The unaudited condensed group interim financial statements of the Company as at and for the six months ended 30 June 2012 comprise the Company and its subsidiary undertakings (together referred to as the "Group"). All intra-group transactions, balances, income and expenses are eliminated on consolidation.
2 STATEMENT OF COMPLIANCE
These unaudited condensed group interim financial statements have been prepared in accordance with International Financial Reporting Standard (IFRS) IAS 34 Interim Financial Reporting. They do not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006.
The unaudited condensed group interim financial statements should be read in conjunction with the consolidated financial statements of the Group and Company as at and for the year ended 31 December 2011 which were prepared in accordance with IFRS as adopted by the European Union and those parts of the Companies Act 2006 applicable to companies reporting under IFRS, and have been reported on by the Company's auditors. The auditors' report was unqualified and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
The unaudited condensed group interim financial statements were approved by a duly appointed and authorised committee of the Board of Directors on 30 August 2012. The financial information for the half years ended 30 June 2012 and 30 June 2011 has not been audited and the auditors have not reported on or reviewed these interim financial statements. The information for the year ended 31 December 2011 has been extracted from the latest published audited financial statements.
3 SIGNIFICANT ACCOUNTING POLICIES
The accounting policies applied by the Group in these unaudited condensed group interim financial statements are the same as those applied by the Group in its group financial statements as at and for the year ended 31 December 2011.
Where presentational guidance set out in the Statement of Recommended Practice ("the SORP") for investment trusts issued by the Association of Investment Companies ("the AIC") is consistent with the requirements of IFRS and appropriate in the context of the Company's activities, the directors have sought to prepare the financial statements on a basis compliant with the recommendations of the SORP.
The interim financial statements highlight that the Group has loans of ÂŁ21.1m due within one year including a facility of ÂŁ9.79m from The Co-operative Bank plc which has an expiry date of 31 May 2013 and facilities with the Royal Bank of Scotland of ÂŁ3.05m and ÂŁ1.98m which had an expiry date of 16 July 2012. Both these facilities with RBS have now been renewed with expiry dates of 31 March 2013 and 31 December 2013 respectively.
The directors' forecast of the Group's cash facilities has assumed the sale of certain investments sufficient to repay these loans as and when they fall due, other than The Co-operative Bank facility and a working capital facility both of which it has been assumed will be renewed. In the event that the investments are not sold at the time envisaged by their forecasts or the assumptions regarding the renewal of bank facilities prove incorrect, the directors believe that the Group has sufficient assets that can be sold, or alternative sources of finance secured thereon, to fund any timing shortfall.
As the Group's investment objective is now the orderly realisation of the Group's assets over a period of approximately two years with a view to returning capital to shareholders thereafter, the Group technically ceases to be a going concern as it is the intention to realise assets and return capital to shareholders in due course. During the realisation period the Group expects to trade in an orderly fashion and, in the directors' opinion, the valuation bases applied to the assets and liabilities are such that there would be no material adjustments to the interim financial statements if they had been prepared on a going concern basis.
4 ESTIMATES
The preparation of the unaudited condensed group interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing these unaudited condensed group interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the group financial statements as at and for the year ended 31 December 2011.
5 FINANCIAL RISK MANAGEMENT
The Group's financial risk management objectives and policy are consistent with those disclosed in the group financial statements as at and for the year ended 31 December 2011.
6 INCOME
| Half year ended 30 June 2012 | Half year ended 30 June 2011 | Year ended 31 December 2011 | |||||||||
| ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | |||||||||
| Income from investments | |||||||||||
| Dividend income - Listed UK | 70 | 61 | 65 | ||||||||
| Interest receivable - Bank & brokers | 31 | 4 | 5 | ||||||||
| - Other | 267 | 222 | 316 | ||||||||
| 368 | 287 | 386 | |||||||||
| Rental income | 520 | 504 | 1,036 | ||||||||
| 888 | 791 | 1,422 | |||||||||
| Other operating income | |||||||||||
| Dealing profits and losses | 2 | 2 | 10 | ||||||||
| Management fees receivable | 23 | 30 | 71 | ||||||||
| 25 | 32 | 81 | |||||||||
| Total income | 913 | 823 | 1,503 | ||||||||
| Total income comprises: | |||||||||||
| Dividends | 70 | 61 | 65 | ||||||||
| Interest | 298 | 226 | 321 | ||||||||
| Rental income | 520 | 504 | 1,036 | ||||||||
| Other operating income | 25 | 32 | 81 | ||||||||
| 913 | 823 | 1,503 | |||||||||
7 FINANCE COSTS
| Half year ended 30 June 2012 | Half year ended 30 June 2011 | Year ended 31 December 2011 | |||||||||
| ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | |||||||||
| Interest payable on loans and overdrafts | 380 | 412 | 834 | ||||||||
| Finance fees | 49 | 43 | 98 | ||||||||
| Movement in fair value of interest rate swaps | (65) | (107) | (237) | ||||||||
| 364 | 348 | 695 | |||||||||
8 LOSS PER SHARE
Basic and diluted loss per share
The basic and diluted loss per share figure is based on the total net loss attributable to equity holders of the parent for the half year of ÂŁ754,000 (half year ended 30 June 2011: ÂŁ8,000; year ended 31 December 2011: ÂŁ1,552,000) and on 5,369,880 (half year ended 30 June 2011 & year ended 31 December 2011: 5,369,880) ordinary shares, being the weighted average number of ordinary shares in issue during each respective period.
There were no potentially dilutive ordinary shares as at 30 June 2012.
The loss per ordinary share figures detailed above can be further analysed between revenue and capital as follows:
| Half year ended 30 June 2012 | Half year ended 30 June 2011 | Year ended 31 December 2011 | |||||||||
| ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | |||||||||
| Net revenue (loss) / profit attributable to equity holders of the parent | (323) | (345) | 264 | ||||||||
| Net capital (loss) / gain attributable to equity holders of the parent | (431) | 337 | (1,816) | ||||||||
| Net total loss | (754) | (8) | (1,552) | ||||||||
| Weighted average number of ordinary shares in issue during the period | 5,369,880 | 5,369,880 | 5,369,880 | ||||||||
| Basic and diluted loss per share | Pence | Pence | Pence | ||||||||
| Revenue | (6.0) | (6.4) | 4.9 | ||||||||
| Capital | (8.0) | 6.2 | (33.8) | ||||||||
| Total basic loss per share | (14.0) | (0.2) | (28.9) | ||||||||
9 DIVIDENDS
| Half year ended 30 June 2012 | Half year ended 30 June 2011 | Year ended 31 December 2011 | |||||||||
| ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | |||||||||
| Amounts recognised as distributions to equity holders in the period: | |||||||||||
| Final dividend for the year ended 31 December 2011 of 1p (2010: 1p) per share | 54 | 54 | 54 | ||||||||
| 54 | 54 | 54 | |||||||||
10 INVESTMENTS - SECURITIES
As at 30 June 2012 the Company's ten largest investments were:-
| Market Value | % of Securities | ||||||
| ÂŁ'000 | Portfolio | ||||||
| UK listed securities | |||||||
| Standard Chartered plc 6% bond | 1,039 | 13.4 | |||||
| Securities dealt in under AIM | |||||||
| Avesco Group plc | 297 | 3.9 | |||||
| SpaceandPeople plc | 1,258 | 16.3 | |||||
| Securities dealt in under PLUS Markets | |||||||
| Wheelsure Holdings plc | 102 | 1.3 | |||||
| Unquoted securities | |||||||
| Attila (BR) Limited - Loan Notes | 906 | 11.7 | |||||
| AudioGravity Holdings Limited | 590 | 7.7 | |||||
| Lancashire Tea Limited - Loan Notes | 100 | 1.3 | |||||
| Memorial Holdings Limited | 2,200 | 28.5 | |||||
| SMU Investments Limited - Loan | 890 | 11.5 | |||||
| Xceed Imaging Limited | 200 | 2.6 | |||||
| 7,582 | 98.2 |
11 ORDINARY SHARE CAPITAL
| 30 June 2012 | 30 June 2011 | 31 December 2011 | |||||||||
| Share Capital | ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | ||||||||
| Allotted: Ordinary - 5,369,880(30 June 2011 & 31 December 2011: 5,369,880)fully paid shares of 25p each | 1,342 | 1,342 | 1,342 | ||||||||
12 NET ASSET VALUE PER SHARE
Basic and diluted
Basic and diluted net asset value per ordinary share is based on Equity attributable to equity shareholders at the period end and on 5,369,880 (half year ended 30 June 2011 & year ended 31 December 2011: 5,369,880) ordinary shares being the number of ordinary shares in issue at the period end. No shares were deemed to have been issued at nil consideration as a result of options granted and hence there were no potentially dilutive ordinary shares as at 30 June 2012.
However the above calculation assumes that any negative balance for non-controlling interests will not impact on the net asset value amount. As there is no legal obligation for these amounts to be reimbursed or repaid by the non-controlling interests and, given the Company's investment objective, it is the Board's opinion that a more accurate reflection of the figure for net asset value is one which is based on Total equity rather than Equity attributable to equity shareholders. In this instance the basic and diluted net asset value per share reduces to 411.9p (half year ended 30 June 2011: 468.4p; year ended 31 December 2011: 427.6p)
13 RECONCILIATION OF OPERATING PROFIT TO OPERATING CASH FLOWS
| 30 June 2012 | 30 June 2011 | 31 December 2011 | |||||||||
| ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | |||||||||
| Revenue return before taxation | (352) | (482) | (361) | ||||||||
| Interest payable | 315 | 307 | 598 | ||||||||
| Share of joint venture losses / (profits) | - | 11 | (795) | ||||||||
| (37) | (164) | (558) | |||||||||
| (Increase) / decrease in current assets | (27) | (27) | 169 | ||||||||
| (Decrease) / increase in current liabilities | (150) | (52) | 156 | ||||||||
| (214) | (243) | (233) | |||||||||
14 RELATED PARTY TRANSACTIONS
During the period the Group was invoiced ÂŁ12,500 (half year ended 30 June 2011: ÂŁ12,500; year ended 31 December 2011: ÂŁ25,000) for consultancy services supplied by Microdisc Limited, a company in which Mr A G Ebel has an interest. There were no amounts outstanding at any period end.
Mr D Lucie-Smith has an interest in Prince's Place LLP which invoiced the Group a sum of ÂŁ84,000 (half year ended 30 June 2011: ÂŁ83,500; year ended 31 December 2011: ÂŁ170,000) in respect of his services and associated office costs. There were no amounts outstanding at any period end.
Conversely, during the period, the Group invoiced City Real Estate Acquisitions Limited ÂŁ290 (half year ended 30 June 2011: ÂŁ6,960; year ended 31 December 2011: ÂŁ2,879) and Prince's Place LLP ÂŁ3,283 (half year ended 30 June 2011: ÂŁ2,729; year ended 31 December 2011: ÂŁ3,424) for rent and associated office costs. Mr D Lucie-Smith has an interest in each of these companies. At the period end Prince's Place LLP owed ÂŁ1,906 (half year ended 30 June 2011: ÂŁnil; year ended 31 December 2011: ÂŁnil).
Rent and rates totalling ÂŁ4,723 (half year ended 30 June 2011: ÂŁnil; year ended 31 December 2011: ÂŁ7,085) were invoiced to Tribute Management Limited during the period, a company in which Mr D Lucie-Smith and Mr A G Ebel are directors. At the period end ÂŁ11,352 (half year ended 30 June 2011: ÂŁ5,383; year ended 31 December 2011: ÂŁ3,159) was due from Tribute Management Limited.
Mr J A C Lorimer has an interest in New Park Lane Limited and Parkwood Asset Management Limited which the former invoiced the Group a sum of ÂŁ66,750 (half year ended 30 June 2011: ÂŁ66,750; year ended 31 December 2011: ÂŁ133,500) in respect of his services during the period. Conversely the Group invoiced Parkwood Asset Management Limited ÂŁ2,320 (half year ended 30 June 2011: ÂŁ1,412; year ended 31 December 2011: ÂŁ1,704). At the period end Parkwood Asset Management Limited owed ÂŁ1,008 (half year ended 30 June 2011: ÂŁ2,715; year ended 31 December 2011: ÂŁ496).
The total holding of loan stock in Abshot Finance Company Limited, in which the Group has a 50% interest and in which Mr B J Hallett is a director, amounted to ÂŁ153,000 (half year ended 30 June 2011 and year ended 31 December 2011: ÂŁ153,000) at the period end against which a provision of ÂŁ153,000 (half year ended 30 June 2011 and year ended 31 December 2011: ÂŁ153,000) has been made.
The amount of loan made to Lancashire Tea Limited, in which the Group has a 49% interest and in which Mr D Lucie-Smith and Mr B J Hallett are directors, amounted to ÂŁ320,000 (half year ended 30 June 2011: ÂŁ280,000; year ended 31 December 2011: ÂŁ300,000) at the period end against which a provision of ÂŁ220,000 (half year ended 30 June 2011: ÂŁ100,000; year ended 31 December 2011: ÂŁ150,000) has been made. Additionally, management fees of ÂŁ3,000 (half year ended 30 June 2011: ÂŁ9,000; year ended 31 December 2011: ÂŁ12,000) were invoiced to Lancashire Tea Limited and at the period end ÂŁ14,560 (half year ended 30 June 2011: ÂŁ13,316; year ended 31 December 2011: ÂŁ12,781) was due from Lancashire Tea Limited. Gresham House plc has also provided a guarantee with a maximum liability of ÂŁ17,500.
The Rowe Trust holds an interest of 644,209 (half year ended 30 June 2011 and year ended 31 December 2011: 644,209) ordinary shares in the Company. Mrs R H Chopin-John is a trustee of the Rowe Trust but has no beneficial interest.
15 SEGMENTAL REPORTING
| As at 30 June 2012 the Group is organised into two main operating segments - Investment in Securities and Property Investment. These segments are the basis on which the Group reports its segment information for management purposes.
The following table sets out the revenue and profit/(loss) information for the Group's operating segments: | |||||||
|
| Investment | Property Investment | Consolidated | ||||
| ÂŁ'000 | ÂŁ'000 | ÂŁ'000 | |||||
| Half year ended 30 June 2012 | |||||||
| Revenue | 377 | 505 | 882 | ||||
| Result | 780 | (1,186) | (406) | ||||
| Unallocated corporate expenses | (416) | ||||||
| Operating loss | (822) | ||||||
| Interest income | 31 | ||||||
| Loss before taxation | (791) | ||||||
| Half year ended 30 June 2011 | |||||||
| Revenue | 318 | 502 | 820 | ||||
| Result | 1,246 | (934) | 312 | ||||
| Unallocated corporate expenses | (482) | ||||||
| Operating loss | (170) | ||||||
| Share of joint venture loss | (11) | ||||||
| Interest income | 3 | ||||||
| Loss before taxation | (178) | ||||||
| Year ended 31 December 2011 | |||||||
| Revenue | 466 | 1,032 | 1,498 | ||||
| Result | 1,262 | (3,517) | (2,255) | ||||
| Unallocated corporate expenses | (913) | ||||||
| Operating loss | (3,168) | ||||||
| Share of joint venture profit | 795 | ||||||
| Interest income | 5 | ||||||
| Loss before taxation | (2,368) | ||||||
| All revenue is derived from operationswithin the United Kingdom. | |||||||
RESPONSIBILITY STATEMENT OF THE DIRECTORS IN RESPECT OF THE HALF YEARLY FINANCIAL REPORT
We confirm that to the best of our knowledge:
(a) the unaudited condensed group interim financial statements, which have been prepared in accordance with the applicable set of accounting standards, gives a true and fair view of the assets, liabilities, financial position and profit or loss of the Group;
(b) the Chairman's interim statement and management report includes a fair review of the information required by:
(i) DTR 4.2.7R of the Disclosure and Transparency Rule, being an indication of important events that have occurred during the first six months of the financial year and their impact on the unaudited condensed group interim financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
(ii) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.
Principal risks and uncertainties
The Board consider the principal risks and uncertainties relating to the Group for the next six months to be the same as detailed in the group financial statements for the year ended 31 December 2011. Full details of the risks and uncertainties are detailed under the Investment Policy section and in note 23 of those financial statements.
The principal risks to the business include:-
| Economic; |
| Strategic and investment; |
| Regulatory; |
| Financial and operating; |
| Market price; |
| Asset and market liquidity; |
| Interest rate; |
| Credit; and |
| Property |
| A G Ebel | D Lucie-Smith | ||||
| Chairman | Chief Executive Officer |
| Enquiries: |
| Gresham House plc |
| Derek Lucie-Smith, Chief Executive Officer |
| 020 7592 7020 |
| Brian Hallett |
| Finance Director and Company Secretary |
| 01489 570 861 |
| Westhouse Securities Limited |
| Richard Johnson |
| 020 7367 9073 |
Copyright Business Wire 2012
Follow the stocks