28 Aug 2008 07:00
ο»Ώ
28 AUGUST 2008
FORTUNE OIL PLC
("Fortune Oil",Β "the Company"Β or "the Group")
Interim Results for 6 months ended 30 June 2008
Fortune Oil invests in and manages oil and gas supply and infrastructure projects inΒ China. Fortune Oil is quoted on the full list of theΒ LondonΒ Stock Exchange and has its headquarters inΒ Hong Kong.
FINANCIAL HIGHLIGHTS
Strong revenueΒ growth ofΒ 26 per cent to Β£145.1 million (2007: Β£115.0 million).
Operating profit improved by 28 per cent to Β£6.4 million (2007: Β£5.0 million).
Profit before tax increased 14.6 per cent to Β£5.5Β millionΒ (2007: Β£4.8 million).
NetΒ profit attributable to shareholders upΒ 20.8Β percent to Β£2.9 million (2007: Β£2.4 million).
Gas distributionΒ operating profitΒ tripling toΒ Β£2.3Β million, now the largest contributor to the Group operating profit.
Earnings per share upΒ toΒ 0.16 pence (2007: 0.14 pence).
Β£9.9 million raisedΒ in July 2008Β through a placing of new ordinary shares to Kerry Holdings.
OPERATIONAL HIGHLIGHTS
H1 2008 gas salesΒ increased by 49 per centΒ year on yearΒ toΒ 155Β million cubic metres.
First gas produced from Liulin CBM block in May 2008 and exploration license extended for further 2 years from April 2008.
Sales of jet fuel by BlueskyΒ were 0.86 million tonnes, anΒ increaseΒ ofΒ 11Β per cent overΒ H1Β 2007.
Maoming SPM throughput decreased 11Β per centΒ due to high oil prices,Β butΒ there isΒ scope for profits to increase when international and domestic prices become more aligned.
Oil products trading activities contributed Β£0.5 million of operating profit.
CURRENT TRADING &Β OUTLOOK
Trading inΒ Second HalfΒ 2008 is in line with expectations.
On track to achieve target of supplying 1 billion cubic metres of gas per yearΒ (1 per cent ofΒ ChinaΒ market)Β by 2012.
Mr. Qian Benyuan, Chairman of Fortune Oil, commented:
"Fortune Oil'sΒ strongΒ interimΒ results demonstrate the benefits of having diversified operationsΒ inΒ both oil infrastructure and natural gas. WeΒ continue to createΒ the first regionally integrated gas company inΒ China. Sustainability and clean fuels will become increasingly important inΒ China's energy policy and Fortune Oil intends to be at the forefront of the country's advances in the energy sector."
ENQUIRIES:
|
Fortune Oil PLC John Pexton - Deputy Chief Executive |
Tel: 00 852 2583 3113 (Hong Kong) |
|
Pelham Public Relations Archie Berens |
Tel: 020 7743 6679 or 07802 442 486 |
|
Robert Koh |
Tel: 020 3170 7444 |
Β Β FORTUNE OIL PLC
Interim Results for 6 MonthsΒ endedΒ 30 June 2008
CHIEF EXECUTIVE'S REVIEW
In the first half of 2008 Fortune Oil achieved a robust increase in both revenues and profits, with particularly strong growth in the gas business. The Group operating profit increased to Β£6.4 million, a 28 per cent increase on the same period in 2007. This profit increase was in spite of the record high oil and coal prices that have caused significant supply problems for other energy companies inΒ China. It highlights the benefits of Fortune Oil having diversified operations in the oil sector and an increasing focus on natural gas, a clean energy sourced primarily from withinΒ China.
Financial Results for the First Half of 2008
Revenues including the Group's share of jointly controlled entities increased to Β£145.1Β million, up 26 per cent from the same period last year.
Profit from operations increased by 28 per cent to Β£6.4 million.
Retained profits attributable to equity shareholders rose to Β£2.9 million and earnings per share grew to 0.16 pence, an increase of 20 per centΒ fromΒ the same period in 2007.Β
Operational Results for the First Half of 2008
Sales volumeΒ of natural gas increased by 49Β per cent to 155 million cubic metresΒ and the net operating profit of the gas distribution business tripled to Β£2.3 million. The gas business is now the largest contributor to the operating profit of the Group.Β
The exploration term for the Liulin coal bed methane block was extended for a further two years from April 2008 and additional science wells have been drilled to provide sufficient data for reserves certification of a northern section of the block. In MayΒ 2008Β a vertical exploration well entered into the first phase of gas desorptionΒ and the flowrate has exceeded 1,300 cubic metres per day, above the level required to demonstrate commercial potential for a vertical well.
Sales volume at Bluesky increased by 11 per cent toΒ 0.86 million tonnes despite the record high jet fuel prices. TheΒ governmentΒ compensationΒ schemeΒ ensured that Bluesky's profit contribution to Fortune Oil rose to Β£2.1 million, a 35Β per cent increase over the first half of 2007.
The Maoming SPM continued to suffer from the reduced throughput caused by theΒ record highΒ oil pricing environment inΒ China. TheΒ volume throughput declined by 11 per cent to 4.3Β million tonnesΒ and the operating profitΒ fell to Β£2.2 million. The Company expectsΒ anΒ opportunity forΒ aΒ considerable increaseΒ in profitΒ when international and domestic oil prices become moreΒ aligned.
As previouslyΒ highlightedΒ the cross-borderΒ productsΒ Trading business has now begun to make anΒ earnings contribution for the Company, being Β£0.5Β million for the first 6 months of 2008 including exchange gains.
Fortune Oil closed two transactions afterΒ the 30 June balance sheet dateΒ which illustrate the size of the gas market opportunities. In March 2008 the Company announced an agreement to acquire 100 per cent of the share capital of theΒ XinyangΒ CityΒ gas company for a payment of Β£1.8 million while taking on outstanding debts of Β£14.1 million. The city has a population of 600,000 residents, of whom only 15 per cent have been connected to the city pipeline network, and this is typical of the city gas acquisition opportunities available to Fortune Oil. In addition, inΒ JulyΒ theΒ Tianjin Tianhui joint ventureΒ committed toΒ a Β£5.1 million spur pipelineΒ whichΒ should be delivering 400 million cubic metres of gas per year byΒ 2012 inΒ the major city ofΒ Tianjin. Both projects will significantly enhance profits from 2010 and are major steps in achievingΒ theΒ target of supplying 1 billion cubic metres of gas per year, 1 per cent of the forecastΒ ChinaΒ market, by 2012.
Post-Balance SheetΒ Investment by Kerry HoldingsΒ
In July 2008Β Fortune Oil closed a share placement toΒ a wholly-owned subsidiary ofΒ Kerry Holdings Limited, issuing 91,816,800 new ordinary shares for a consideration ofΒ approximatelyΒ Β£9.9 million. Kerry Holdings Limited is the main investment vehicle in Hong Kong of the Kuok Group, which has substantial investments in Asia and significant experience inΒ China, and now holdsΒ approximatelyΒ 4.74Β per cent of Fortune Oil's fully diluted share capital.
As announced at the time of the Company's Annual General Meeting, Fortune Oil has also entered into discussions with a number of parties, including Kerry HoldingsΒ Limited, over the possibility of equity participation directly into Fortune Oil's gas business, comprising the Company's upstream, wholesale and retail gas businesses inΒ China. This equity participation would assist in financing the further growth of this gas business and would be for minority positions, likely to total up to 30 per cent, with Fortune Oil retaining control. Fortune Oil has entered into a non-binding Letter of Intent with Kerry HoldingsΒ LimitedΒ with regard to a certain proportion of such a minority interest in the gas business.
Outlook
The Company continues to establishΒ the first regionally integrated gas company inΒ China. This gas platform will capture methane gas from coal seams,Β install local LNG and CNG plants at gas sources for wholesale distribution by truck prior to building pipelinesΒ and will invest in new retail pipeline networks and CNG stations for delivering clean fuel to the people ofΒ China. The oil sector operations will also continue to grow asΒ ChinaΒ gradually allows private sector participation in solving its energy challenges. Sustainability and clean fuels will become increasingly important inΒ China's energy policy and Fortune Oil intends to be at the forefront ofΒ the country'sΒ advances in the energy sector.
Β Β BUSINESS REVIEW
CHINAΒ REVIEW
Economic Growth
The Beijing Olympics this AugustΒ were a remarkable success in raising China's profile world-wide but, as China prepared for the Olympics,Β the first half of 2008Β wasΒ a turbulentΒ timeΒ for the Chinese economy. Not onlyΒ were thereΒ record high energy prices and tumbling stock markets but also snow storms and the tragicΒ SichuanΒ earthquake. Despite these challenges,Β China's economyΒ againΒ achieved strong growth,Β with a 10.4 per cent increase in GDPΒ compared to the same period in 2007Β according to preliminary estimates by the National Bureau of Statistics. However the rate of growth inΒ China's economy and energy demand is slowing down. For example,Β electricityΒ consumptionΒ increased byΒ onlyΒ 12 per cent in the first half of 2008, compared with 16 per cent in 2007.
The value of exports in the first six months of 2008 rose 22 per cent in US dollar terms andΒ China's foreign exchange reserves increased by 36 per cent year-on-yearΒ to theΒ end JuneΒ ofΒ 2008 to US$1.8 trillion. Over the next few yearsΒ ChinaΒ is set to overtakeΒ USAΒ as the world's largest producer of manufactured goods in US dollar terms.Β Β This will be assisted byΒ the weakening of theΒ USΒ economy andΒ a steadily rising level of sophistication in Chinese manufacturing. The government is targetting a high level of self-sufficiency, for example in the manufacture of oil & gas equipmentΒ andΒ in the production of petrochemicals.
The government's focusΒ remainsΒ onΒ inflationΒ asΒ the consumer price index increased by 6.3 per cent year-on-year toΒ theΒ endΒ ofΒ July 2008 but factory gate inflation was 10 per cent, the highest since 1996. China has had some success in increasing energy efficiency, with the national energy consumption per unit GDP reducing by 2.9 per cent in the first half of 2008 (versus a target of 4 per centΒ for the year) but the government recognises thatΒ more effort is required to increaseΒ energy conservation and energy efficiency.
Energy Pricing
For many yearsΒ ChinaΒ has maintained a policy of controlling domestic fuel prices so as to limit inflation and to protect the rural communities. However in the year from June 2007 the international price of oil doubled to US$140 per barrelΒ whileΒ domesticΒ spotΒ coal pricesΒ for Chinese coalΒ rose by 70 per cent. This has caused worsening pricing and supply problems for oil products and coal. AΒ number of companies in the power, oil refining and oil retail sectors incurred losesΒ for the first sixΒ months of 2008, causing some companies to shut down their facilities,Β which further disrupted local energy supplies. In June 2008 the government implemented significant increases in domestic energy prices to help alleviate these pricing tensions; for example the domestic jet fuel price was increased by 25 per cent butΒ itΒ still remained substantially below the international price level.
Principal Risks
Fortune Oil has been careful to avoidΒ those parts of theΒ energy sector where the margin is highly sensitive to government pricing policies, such as oil refining and power. However,Β throughputs in the Company's petroleum distribution businesses are still at risk from these pricing tensions, as evidenced at the Maoming SPM. These pricing tensions have also caused occasional shortages in theΒ supply ofΒ gasoline and dieselΒ and henceΒ affectedΒ throughput at Fortune Oil's product terminals over the pastΒ twoΒ years. AΒ national compensation mechanism helps Bluesky reduce most of its exposure to changes in international jet fuel prices, but the compensation is calculated for China as a whole rather thanΒ company-specific so there remains some risk at the end of every quarter of a shortfall (or excess) of compensation.
InΒ contrastΒ to the oil sector,Β the margins in the gas sector are more stable and natural gas prices are significantly below competing oil product prices on an energy equivalent basis. The Company expectsΒ a gradual but significant increase in pricing level across the gas chain inΒ China,Β as domestic prices move towards international prices and as the international price of gas moves towards that of oil. ThisΒ should benefit margins in both the upstream and wholesale gas sectors.Β The enormous demand for gas as a clean fuel but shortageΒ of infrastructure makesΒ gas supplyΒ the most significant risk, particularly in winter, hence Fortune Oil'sΒ strategic planΒ to build an integrated gas network. The development of theΒ naturalΒ gas industryΒ is strongly supported by the governmentΒ butΒ there are likely to be significant changes inΒ regulation and the emergence of stronger competitionΒ from both private and state-controlled companies.
OIL SECTOR OPERATIONS
South China Bluesky Aviation Oil Company
Net profit at Bluesky rose by 35Β per cent toΒ RMB 121.6 million (Β£8.7 million)Β compared toΒ RMB 98.7 million (Β£6.5 million)Β for the same period last year. Bluesky's sales of jet fuel increased by 11 per cent to 861,000 tonnes in the first half of 2008 (2007: 777,000 tonnes). The most significant airport continues to beΒ Guangzhou, where salesΒ are expected toΒ further increase in 2009 afterΒ theΒ opening of the Federal Express hub.
Because of the domestic pricing controls, domestic airlines have not been subject to the full impact of the price rises for international jet fuel and they are allowed to pass on fuel price increases to passengers as surcharges. Under a government compensation scheme, aviation fuel suppliers such as Bluesky are compensated quarterly in arrears by the domestic airlines for disparities in price between domestic and imported jet fuel, which significantly reduces Bluesky's exposure to jet fuel price risk and helps stabilise the operating margin.Β
Bluesky continues to invest in new infrastructure as the airports expand their capacity. For example in early 2008 Bluesky commissioned supply facilities for the new Terminal 2 atΒ WuhanΒ AirportΒ and is in the process of completing new supply projects atΒ GuangzhouΒ andΒ Zhengzhou.Β
Maoming Single Point Mooring
In the first six months of 2008 the Maoming SPM delivered crude oil from 21 tankers (2007: 24) with a total throughput of 4.3 million tonnes (2007: 4.8Β million tonnes). As the oil price sharply increased to US$140 perΒ barrel in the first half of 2008,Β theΒ MaomingΒ refinery tried to stem losses by further reducing throughput. The write-backs that buoyed the 2007 resultsΒ (Β£0.6Β millionΒ demurrage charge)Β were not repeated in 2008 and theΒ MKM joint ventureΒ netΒ earnings fell toΒ RMB 25 million (Β£1.8 million)Β for the period (2007:Β RMB 45 million,Β Β£3.0 million). The facility continues to operate efficiently with minimal expense required for maintenance of the buoy and subsea pipeline. The CompanyΒ believesΒ thatΒ theΒ throughput volume will trend upwards during the second halfΒ of 2008,Β assuming that internationalΒ oil pricesΒ continue to fall back. The Maoming SPMΒ continues to have an accident-free and spill-free record.Β Β
Β
Products Terminals and Supply
At theΒ West ZhuhaiΒ Terminal (South China Petroleum Company)Β the throughput in the first half of 2008 was 1.0 million tonnes, similar to the same period in 2007. The net profit contribution to Fortune Oil wasΒ alsoΒ similar atΒ RMB 4.3 million (Β£0.3 million). In 2008 Fortune OilΒ hasΒ continued to receive dividends from the West Zhuhai joint venture, payingΒ RMB 9.3 millionΒ (Β£0.7 million)Β in this period. The major customer of the terminal continues to be PetroChina and Vitol has also used the facilities for bonded oil storage.
As previously indicated theΒ Zhanjiang FuΒ Duo LPGΒ businessΒ is non-core and in July 2008Β Fortune Oil signed a preliminary share transfer agreementΒ for the disposalΒ ofΒ itsΒ remaining assets. Terms of the sale have yet to be fully agreed but a deposit of RMBΒ 3Β millionΒ (Β£0.2 million)Β has been received from the buyer. Fortune OilΒ believes that the disposal willΒ result in at least a break-even position for the Group.
TheΒ TradingΒ businessΒ continuesΒ to focus on low-risk cross-border supply of non-regulated oil products and petrochemicals. These cross-border activitiesΒ benefitedΒ from the appreciation of RMBΒ and generated an operating profit of RMB 7.7 million (Β£0.5Β million)Β for the first six months of 2008. For the Trading divisionΒ as a whole,Β including the Shantou depot and gasoline retail stations, theΒ revenuesΒ decreased toΒ RMBΒ 287.3 millionΒ (Β£20.6Β million)Β (2007:Β RMBΒ 479.7 million,Β Β£31.5Β million), while theΒ operating profitΒ increasedΒ toΒ RMB 9.2 million (Β£0.66 million)Β (2007:Β RMB 3.7 million,Β Β£0.2 million).Β
Β
NATURAL GASΒ DISTRIBUTION
Volume sales of natural gas increased byΒ 49 per cent to 155 million cubic metres (m3) in the first half of 2008 (2007: 105 million m3). The total revenues from gas sales almost doubled toΒ RMB 273Β million (Β£19.6 million) (2007:Β RMB 158 million, Β£10.4 million). The operating profit forΒ theΒ gas distributionΒ businessΒ tripledΒ to RMBΒ 32.2Β million (Β£2.3 million), compared with RMB 11.6Β million (Β£0.8Β million)Β in theΒ same period in 2007.
A major contributor to the increased sales was Henan Fortune Green Energy Development Company ("Green Energy"), which was acquired in June 2007. Green Energy sold 41 million m3Β in the first half of 2008, mostly asΒ wholesaleΒ LNG (Liquefied Natural Gas) from its Puyang LNG plant andΒ retailΒ CNG (Compressed Natural Gas)Β to local vehicles. Sales of LNG areΒ expectedΒ to increase significantly in 2009 after the second Puyang LNG plant starts up.Β
In late 2007 Fortune Oil also acquired a 50 per cent interest in China United Shanxi CBM, in partnership with the government. The joint venture'sΒ principal aim isΒ to seedΒ end-userΒ gasΒ markets inΒ ShanxiΒ ProvinceΒ as theΒ vastΒ resources ofΒ localΒ coal seam gas are developed. It has already developed retail CNG stations to promote the use of gas as a clean fuel for local taxis and buses. This joint venture and Green Energy are bothΒ distributorsΒ of coal bed methaneΒ whichΒ is currently produced in southΒ Shanxi;Β whileΒ in north ShanxiΒ Fortune Oil hasΒ joint ventures which continue to supply customers with gas from the high-pressure cross-province natural gas pipelines. Fortune Oil is the only private or foreign company supplying both natural gas and coal bed methane to users inΒ ShanxiΒ Province.Β
In April 2008 Fortune Oil announced the acquisition of the city gas company in Xinyang, the largest city gas networkΒ to dateΒ in the Company's portfolio, and the acquisition was completedΒ in July 2008. Together withΒ the 3,800 new connections made by the Company in the first half of 2008,Β the acquisitionΒ brought the total number of connected gas customers to over 115,000. Fortune Oil now operates overΒ 825 kmΒ of pipeline, principally in city gas networks. HoweverΒ the Company isΒ also investing in high-pressure high-volume spur pipelines, such as aΒ 26 kmΒ line that will be constructed byΒ theΒ Tianjin TianhuiΒ joint ventureΒ at a cost of RMB 70 million (Β£5.1 million) andΒ is expected to be supplyingΒ 400 million m3Β of gas to industrial users by 2012.
Fortune Oil is at the forefront of introducing clean fuelsΒ toΒ China's cities. For example, the ancient city ofΒ QufuΒ (theΒ homeΒ of Confucius) was recently connectedΒ to a natural gas pipeline and a retail CNGΒ station constructedΒ to supply 100Β newΒ CNG-powered buses. InΒ Beijing,Β Green Energy continues toΒ fuelΒ Asia's first LNG-powered buses via a special LNG retail station supplied byΒ the Group'sΒ Puyang LNG plant. Where available, natural gas is the fuel of choice forΒ China's taxis and buses as it is pricedΒ more than 50 per cent belowΒ gasoline or diesel on a per kilometre basis. Natural gas is also the most environmentally friendly fuel besides hydrogen, and theΒ carbon dioxideΒ emissions are lower thanΒ thoseΒ for petroleum fuels. ManyΒ of theΒ Group'sΒ trucksΒ forΒ transportingΒ CNG or LNG are nowΒ alsoΒ fuelled byΒ methaneΒ gas from these CNG or LNGΒ trailerΒ tanks, rather thanΒ consuming dieselΒ which isΒ a more polluting fuel.
COAL BED METHANE
First gas was seen at the Liulin CBM block in May 2008: the LW3 vertical exploration well entered into the initial stages of gas desorption as the well dewatered seam 8. The production rate of LW3 in August 2008 has exceeded 1,300 cubic metres per day,Β above the threshold certification requirement for demonstrating commercial potentialΒ for such a vertical CBM well. The vertical exploration wells EP1 and EP2 are being re-fracced to target seams 3/4/5 toΒ speed upΒ their dewatering. Two new exploration wells (EP4/ED1B, EP5) have been drilled and tested and will be fracced in September. Coring and IFO testing have also been carried out for two additional datawells (G27, G36) drilled by a local coal mine in the PSC area.
Every exploration well to date has been an isolated vertical science well for data gathering, following the Chinese procedures for reserves certification, so dewatering times have been slow. CBM development wells should normally be large patterns of vertical wells or horizontal wells so as to properly depressure and dewater the reservoir. The Company isΒ pleased that the gas flowΒ rates seen at LW3 demonstrate producibility even from an isolatedΒ verticalΒ well, and combined with the geologic data gathered to date, confirm Liulin as a high quality CBM block.
In June 2008 formal approvalΒ was receivedΒ from the Ministry of Commerce for a further two year extension of the Liulin exploration license to March 2010. By contrast, license extensions for some other foreign operators inΒ ChinaΒ have been delayed this year by the decision by PetroChina to withdraw its investment inΒ China United Coalbed Methane Corporation LtdΒ (CUCBM), the national coal bed methane body. The planned withdrawal by PetroChina from CUCBM will not affect the rights of Fortune Liulin Gas under the Liulin Production Sharing Contract (PSC) norΒ itsΒ ability to develop the Liulin block. However this is part of a gradual opening up of the Chinese coal seam gas industry, as other parties such as PetroChina are granted the right to enter into PSCs with foreign companies. This will create more opportunities for companiesΒ such as Fortune Oil,Β who understand the system, to access gas blocks that were not previously available to foreign companies.
Fortune OilΒ alsoΒ continues to focus on the extraction of coal seam gas for distribution as natural gas. The Company isΒ in discussion with various coal mine companies to assist in recovering the gas from their coal seams ("degassing"), to install plants for purifying the gas and then to distribute the gas by road as CNG or LNG. As markets develop,Β pipelinesΒ will be constructed to supplyΒ large volumesΒ to dedicated offtakers and the CNG or LNG skid-mounted facilitiesΒ willΒ be utilised for new gas sources.
FINANCIAL REVIEW
Group revenues (including share of jointly controlled entities) increased by 26 per cent to Β£145 million in the first half of 2008 (2007: Β£115Β million). This is principallyΒ due toΒ higher volume sales and jet fuel price at Bluesky (with a Β£31 million revenue increase) and higher sales of natural gasΒ (a Β£9Β million revenue increase)Β andΒ isΒ despite a reduction in trading revenues (Β£11 million). The Group profit from operations was Β£6.4 million, an increase of 28 per cent above the previous period (2007: Β£5.0Β million). The profit attributable to equity shareholders increased by 20 per cent to Β£2.9 million (2007:Β Β Β£2.4 million).Β
Net assets of the Group increasedΒ to Β£69.8 millionΒ at 30 June 2008Β (2007: Β£54.4 million). The capital expenditure for the period wasΒ primarilyΒ Β£1.1 million investment inΒ CBM explorationΒ assets and Β£1.7 million investment in CNG distribution and pipeline assets. The cash balance of Β£23 million at 30 June 2008Β didΒ not include funds from the share placement (a total of Β£9.85 million) which was completed onΒ 4 JulyΒ 2008. Trade & otherΒ receivables increased to Β£16.1 million (2007: Β£11.2Β million) principally because ofΒ higher trade account receivables andΒ dividends receivable fromΒ MKM.
The most significant contributions to earnings were fromΒ the natural gasΒ and the Bluesky operations, with the gas business achieving the strongest growth, increasing operating profit byΒ 211Β per cent. The long-established Bluesky and Maoming SPM joint ventures still provide the majority of the Group's profits but the contribution from the natural gas operations hasΒ been steadily increasing and representedΒ 36 per cent of Group operating profitΒ in the first half of 2008.Β ItΒ is likely to continue to rise in the coming years.Β
DIRECTORS'Β RESPONSIBILITY STATEMENT PURSUANT TOΒ DTR 4
TheΒ DirectorsΒ confirmΒ that, toΒ the bestΒ of each person's knowledge:
1)Β The condensed set of financial statements, which has beenΒ prepared in accordance with the applicable set of accounting standards,Β give a true and fair view of the assets, liabilities, financial positionΒ and profit or loss of the issuer, and the undertakings included in theΒ consolidation as a whole in accordance with IAS 34 (DTR 4.2.4R and DTRΒ 4.2.10(4));Β
2)Β The interim management report includes a fair review ofΒ important events in the interim period, their impact on the financialΒ information, and a description of the principal risks and uncertainties
for the remaining six months of the financial year (DTR 4.2.7R); andΒ
3)Β The interim management report includes a fair review of relatedΒ party transactions (DTR 4.2.8R).
Β Β
FORTUNE OIL PLC
Interim Results for 6 MonthsΒ ended 30 June 2008
GROUP INCOME STATEMENT
|
Β
|
6 months
|
Β 6 months
|
12 months
|
|
Β
|
ended
|
ended
|
ended
|
|
Β
|
30.06.08
|
30.06.07
|
31.12.07
|
|
Β Amount in Β£'000
|
(Unaudited)
|
(Unaudited)
|
Β
|
|
Β
|
Β
|
Β
|
Β
|
|
Β Revenue including share of jointly controlled entities
|
145,091
|
115,015
|
219.887
|
|
Β Share of revenue of jointly controlled entities
|
(101,512)
|
(69,026)
|
(147,199)
|
|
Β
|
Β
|
Β
|
Β
|
|
Β Group revenue
|
43,579
|
45,989
|
72,688
|
|
Β Cost of sales
|
(36,233)
|
(40,624)
|
(61,831)
|
|
Β Gross profit
|
7,346
|
5,365
|
10,857
|
|
Β Administrative expenses
|
(3,562)
|
(2,351)
|
(5,169)
|
|
Β Share of results of jointly controlled entities
|
2,638
|
1,993
|
4,012
|
|
Β Profit from operations
|
6,422
|
5,007
|
9,700
|
|
Β Finance costs
|
(1,225)
|
(301)
|
(1,243)
|
|
Β Investment income
|
266
|
50
|
364
|
|
Β Profit before taxation
|
5,463
|
4,756
|
8,821
|
|
Β Taxation
|
(494)
|
(338)
|
(619)
|
|
Β Profit for the period / year
|
4,969
|
4,418
|
8,202
|
|
Β
|
Β
|
Β
|
Β
|
|
Β Attributable to
|
Β
|
Β
|
Β
|
|
Β Equity shareholders
|
2,921
|
2,438
|
4,487
|
|
Β Minority interests
|
2,048
|
1,980
|
3,715
|
|
Β
|
4,969
|
4,418
|
8,202
|
|
Β Earnings per shareΒ
|
Β
|
Β
|
Β
|
|
Β Basic
|
0.16p
|
0.14p
|
0.25p
|
|
Β Diluted
|
0.16p
|
0.14p
|
0.25p
|
Β
Β Β FORTUNE OIL PLC
Interim Results for 6 MonthsΒ ended 30 June 2008
GROUP BALANCE SHEET
|
Β |
6 months |
6 months |
12 months |
|
Β |
ended |
ended |
ended |
|
Β |
30.06.08 |
30.06.07 |
31.12.07 |
|
Amount in Β£'000 |
(Unaudited) |
(Unaudited) |
|
|
Assets |
Β |
Β |
Β |
|
Non-current assets |
Β |
Β |
Β |
|
Property, plant and equipment |
45,573 |
23,294Β |
43,283 |
|
Investment properties |
1,550 |
1,540Β |
1,561 |
|
Goodwill |
1,621 |
920Β |
2,100 |
|
Other intangible assets |
4,738 |
2,722Β |
3,810 |
|
Prepaid lease payments |
3,820 |
685 |
3,263 |
|
Investments in jointly controlled entities |
27,242 |
22,083Β |
22,593 |
|
Available-for-sale investments |
499 |
Β - |
470 |
|
Club debentures |
176 |
99 |
131 |
|
Β |
85,219 |
51,343Β |
77,211 |
|
Current assets |
Β |
||
|
Inventories |
1,354 |
849Β |
1,064 |
|
Trade and other receivables |
16,104 |
11,190Β |
8,759 |
|
Cash and cash equivalents |
23,337 |
18,344Β |
27,263 |
|
Β |
40,795 |
30,383Β |
37,086 |
|
Total assets |
126,014 |
81,726Β |
114,297 |
|
Β |
Β |
Β |
Β |
|
Liabilities |
Β |
Β |
Β |
|
Current liabilities |
Β |
Β |
Β |
|
Borrowings |
4,841 |
2,540Β |
5,212 |
|
Trade and other payables |
20,326 |
7,619Β |
15,410 |
|
Current tax liabilities |
429 |
226Β |
549 |
|
Β |
25,596 |
10,385Β |
21,171 |
|
Β |
Β |
||
|
Non-current liabilities |
Β |
||
|
Borrowings |
28,944 |
16,683Β |
27,976 |
|
Deferred tax liabilities |
1,616 |
265Β |
1,527 |
|
Β |
30,560 |
16,948Β |
29,503 |
|
Total liabilities |
56,156 |
27,333Β |
50,674 |
|
Net assets |
69,858 |
54,393Β |
63,623 |
|
Shareholders' equity |
Β |
||
|
Ordinary shares |
18,363 |
18,363Β |
18,363 |
|
Treasury shares |
(594) |
(594) |
(594) |
|
Share premium account |
22 |
22Β |
22 |
|
Translation reserves |
1,295 |
(3,391) |
(932) |
|
Retained earnings |
31,412 |
26,112 |
28,291 |
|
Total shareholders' equity |
50,498 |
40,512Β |
45,150 |
|
Minority interestsΒ |
19,360 |
13,881Β |
18,473 |
|
Total equity |
69,858 |
Β 54,393Β Β |
63,623 |
Β Β FORTUNE OIL PLC
Interim Results for 6 MonthsΒ ended 30 June 2008
GROUP CASH FLOW STATEMENT
|
Β |
6 months |
6 months |
12 months |
|
Β |
Ended |
ended |
ended |
|
Β |
30.06.08 |
30.06.07 |
31.12.07 |
|
Β Amount in Β£'000Β |
Β (Unaudited)Β |
Β (Unaudited)Β |
Β |
|
Cash flows from operating activities |
Β |
Β |
Β |
|
Profit for the period/year |
4,969 |
4,418Β |
8,202 |
|
Adjustments for: |
Β |
||
|
Share of post-tax results of jointly controlled entities |
(2,638) |
(1,993) |
(4,012) |
|
Taxation |
494 |
338Β |
619 |
|
Amortisation and depreciation |
2,344 |
1,307Β |
3,229 |
|
Impairment |
464 |
-Β |
- |
|
Loss/(gain)Β on disposal of property, plant and equipment |
62 |
3 |
(26) |
|
Loss on disposal of subsidiary undertakings |
- |
- |
17 |
|
Share-based payments |
200 |
70 |
200 |
|
Investment income |
(266) |
(50) |
(364) |
|
Finance costs |
1,225 |
301Β |
1,243 |
|
(Increase)/decrease in inventories |
(228) |
53 |
386 |
|
(Increase)/decrease in trade and other receivables |
(6,857) |
(4,880)Β |
2,319 |
|
Increase in trade and other payables |
3,751 |
2,245 |
604 |
|
Cash generated from operations |
3,520 |
Β 1,812 |
12,417 |
|
Finance costs |
(1,225) |
(301) |
(1,243) |
|
Taxation paid |
(637) |
(278) |
(227) |
|
Net cashΒ generatedΒ from operating activities |
1,658 |
1,233 |
10,947 |
|
Cash flows from investing activities |
|||
|
Investment income |
266 |
50 |
364 |
|
Dividend received from jointly controlled entities |
687 |
494 |
2,868 |
|
Payment for property, plant and equipment |
(2,755) |
(985) |
(6,534) |
|
Payment forΒ otherΒ intangible assets |
(452) |
(1,769) |
(2,455) |
|
Payment for prepaid lease payments |
- |
- |
(2,395) |
|
Receipt from disposal of subsidiary undertakings |
- |
- |
166 |
|
Payment for acquisition of subsidiary undertakings |
- |
- |
(5,730) |
|
Receipt from disposal of property, plant and equipment |
12 |
- |
110 |
|
InvestmentsΒ in jointly controlled entities |
(1,197) |
- |
(73) |
|
RepaymentΒ toΒ jointly controlled entities |
- |
(28) |
- |
|
Purchase of club debentures |
(46) |
- |
(31) |
|
Loan to jointly controlled entities |
(1,664) |
- |
(501) |
|
Total cash flows used in investing activities |
(5,149) |
(2,238) |
(14,211) |
|
Cash flows from financing activities |
|||
|
Loan from minority shareholders |
864 |
159 |
245 |
|
Dividend paid to minority shareholders |
(2,849) |
- |
(3,178) |
|
Capital contribution from minority shareholders |
856 |
828 |
1,333 |
|
(Decrease)/increase inΒ bankΒ loans |
(885) |
10,144 |
23,460 |
|
Total cash flowsΒ (used in)/generatedΒ from financing activities |
(2,014) |
11,131 |
21,860 |
|
Net (decrease)/increase in cash and cash equivalents |
(5,505) |
10,126 |
18,596 |
|
Cash and cash equivalents at beginning of the period/year |
27,263 |
8,202 |
8,202 |
|
Effect of foreign exchange rate changes |
1,579 |
16 |
465 |
|
Cash and cash equivalents at end of the period/year |
23,337 |
18,344 |
27,263 |
Β Β FORTUNE OIL PLC
Interim Results for 6 MonthsΒ ended 30 June 2008
GROUP STATEMENT OF CHANGES IN EQUITY
|
ShareΒ |
Β |
TotalΒ |
Β |
|||||
|
Β |
OrdinaryΒ |
TreasuryΒ |
PremiumΒ |
Translation |
RetainedΒ |
Shareholders' |
MinorityΒ |
TotalΒ |
|
Amount in Β£'000 |
Shares |
SharesΒ |
Account |
Reserves |
Earnings |
Equity |
Interests |
Equity |
|
BalanceΒ asΒ at 1 January 2007 |
18,363 |
(795) |
22 |
(2,717) |
23,805 |
38,678 |
11,288 |
49,966 |
|
Movement in treasury shares |
- |
201 |
- |
- |
(201) |
- |
- |
- |
|
Capital contribution by minority shareholdersΒ of a subsidiary |
- |
- |
- |
- |
- |
- |
828 |
828 |
|
Currency translationΒ differences |
- |
- |
- |
(674) |
- |
(674) |
(221) |
(895) |
|
Profit for the period |
- |
- |
- |
- |
2,438 |
2,438 |
1,980 |
4,418 |
|
Share-based payments |
- |
- |
- |
- |
70 |
70 |
- |
70 |
|
Dividend paid |
- |
- |
- |
- |
- |
- |
6 |
6 |
|
Β |
||||||||
|
BalanceΒ asΒ at 30 JuneΒ 2007 |
18,363 |
(594) |
22 |
(3,391) |
26,112 |
40,512 |
13,881 |
54,393 |
|
BalanceΒ asΒ at 1 January 2008 |
18,363 |
(594) |
22 |
(932) |
28,291 |
45,150 |
18,473 |
63,623 |
|
Capital contribution by minority shareholdersΒ of a subsidiary |
- |
- |
- |
- |
- |
- |
856 |
856 |
|
Currency translationΒ differences |
- |
- |
- |
2,227 |
- |
2,227 |
832 |
3,059 |
|
Profit for the period |
- |
- |
- |
- |
2,921 |
2,921 |
2,048 |
4,969 |
|
Share-based payments |
- |
- |
- |
- |
200 |
200 |
- |
200 |
|
Dividend paid |
- |
- |
- |
- |
- |
- |
(2,849) |
(2,849) |
|
BalanceΒ asΒ at 30 June 2008 |
18,363 |
(594) |
22 |
1,295 |
31,412 |
50,498 |
19,360 |
69,858 |
Β Β FORTUNE OIL PLC
Interim Results for 6 MonthsΒ ended 30 June 2008
NOTES
The interim financial statements for the six months to 30 June 2008Β have been prepared on the basis of the accounting policies set out in the Company's financial statements for the year ended 31 December 2007. These accounting policies are drawn up in accordance with International Accounting Standards (IAS) and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board. These interim financial statements have been prepared in accordance with IAS 34 'Interim financial reporting'.
The financial information for the six months ended 30 June 2008Β and 30 June 2007Β was neither audited nor reviewed by the auditors. The full year figures for 2007 do not constituteΒ statutory accountsΒ for the purposes ofΒ section 240 of the Companies Act 1985. A copy of the statutory accounts for the year to 31 December 2007Β has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain statements under section 237 (2) or (3) of the Companies Act 1985.
(a) Business segments
|
Natural Gas |
Single point mooring facility |
Aviation |
||||
|
Amount in Β£'000 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
|
Revenue including share ofΒ jointly controlled entities |
19,560 |
10,368 |
5,157 |
6,036 |
95,720 |
64,171 |
|
Share of revenue ofΒ jointly controlled entities |
(1,755) |
(1,923) |
- |
- |
(95,720) |
(64,171) |
|
Group revenueΒ |
17,805 |
8,445 |
5,157 |
6,036 |
- |
- |
|
Profit from operations (including share of results of jointly controlled entities)Β |
2,308 |
742 |
2,151 |
3,173 |
2,093 |
1,572 |
|
Finance costsΒ |
||||||
|
Investment income |
||||||
|
Profit before taxation |
||||||
|
Taxation |
||||||
|
Profit for the period |
||||||
|
Attributable to |
||||||
|
Equity shareholders |
||||||
|
Minority interests |
||||||
|
Net assets: by class of business |
30.06.08 |
31.12.07 |
30.06.08 |
31.12.07 |
30.06.08 |
31.12.07 |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||
|
Assets |
||||||
|
Segment assets |
63,711 |
55,372 |
18,920 |
15,152 |
18,871 |
17,054 |
|
Unallocated assets |
||||||
|
Β Β Consolidated total assets |
||||||
|
Liabilities |
||||||
|
Segment liabilities |
(14,698) |
(13,700) |
(6,139) |
(487) |
(375) |
(356) |
|
Unallocated liabilities |
||||||
|
Consolidated total liabilities |
||||||
Β Β 2. Segmental Analysis (continued)
|
Β OilΒ tradingΒ Β & storage*Β |
Β CentralΒ administrationΒ |
Β GroupΒ |
||||
|
Amount in Β£'000Β |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
|
Revenue including share of jointly controlled entities |
24,654 |
34,440 |
- |
- |
145,091 |
115,015 |
|
Share of revenue ofΒ jointly controlled entitiesΒ |
(4,037) |
(2,932) |
- |
- |
(101,512) |
(69,026) |
|
Group revenueΒ |
20,617 |
31,508 |
- |
- |
43,579 |
45,989 |
|
Profit from operations (including share of results of jointly controlled entities) |
398 |
(95) |
(528) |
(385) |
6,422 |
5,007 |
|
Finance costsΒ |
(1,225) |
(301) |
||||
|
Investment income |
266 |
50 |
||||
|
Profit before taxation |
5,463 |
4,756 |
||||
|
Taxation |
(494) |
(338) |
||||
|
Profit for the period |
4,969 |
4,418 |
||||
|
Attributable to |
||||||
|
Equity shareholders |
2,921 |
2,438 |
||||
|
Minority interests |
2,048 |
1,980 |
||||
|
Net assets: by class of business |
30.06.08 |
31.12.07 |
30.06.08 |
31.12.07 |
30.06.08 |
31.12.07 |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||
|
Assets |
||||||
|
Segment assets |
22,844 |
24,939 |
118 |
219 |
124,464 |
112,736 |
|
Unallocated assets |
1,550 |
1,561 |
||||
|
Β Β Consolidated total assets |
126,014 |
114,297 |
||||
|
Liabilities |
||||||
|
Segment liabilities |
(5,846) |
(6,657) |
(128) |
(98) |
(27,186) |
(21,298) |
|
Unallocated liabilities |
(28,970) |
(29,376) |
||||
|
Consolidated total liabilities |
(56,156) |
(50,674) |
||||
|
69,858 |
63,623 |
|||||
* Includes overheads in Hong Kong/PRC offices.
b) Geographical operationsΒ
With the exception of operating loss of Β£480,000 (2007: Β£343,000) in respect of central administration in theΒ United Kingdom, all of the Group's activities are carried out in the PRC andΒ Hong Kong. The Directors are of the opinion that the PRC andΒ Hong KongΒ form one geographic segment.
c) Analysis of group revenue
|
6 months |
6 months |
|
|
ended |
ended |
|
|
30.06.08 |
30.06.07 |
|
|
Amount in Β£'000 |
(Unaudited) |
(Unaudited) |
|
Sales of Goods |
41,379 |
44,308 |
|
Income from construction contracts |
1,360 |
986 |
|
Rental income |
499 |
555 |
|
Others |
341 |
140 |
|
43,579 |
45,989 |
3. Dividends were not paid in any of the periods reported upon and no dividend is proposed.
4. Earnings per share has been calculated by dividing earnings attributable to the shareholders by the weighted average number of shares in issue during the respective periods, as indicated below:
|
30.06.08 |
30.06.08 |
30.06.07 |
30.06.07 |
31.12.07 |
31.12.07 |
|
|
No. |
No. |
No. |
||||
|
'000 |
pence |
'000 |
pence |
'000 |
pence |
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||
|
BasicΒ |
1,777,248 |
0.16 |
1,776,967 |
0.14 |
1,777,015 |
0.25 |
|
Share option adjustment |
7,106 |
- |
8,000 |
- |
4,538 |
- |
|
Diluted |
1,784,354 |
0.16 |
1,784,967 |
0.14 |
1,781,553 |
0.25 |
Share placement to Kerry Holdings Limited
The Company issued 91.8 million new ordinary shares to a wholly owned subsidiary of Kerry Holdings Limited for a consideration ofΒ Β£9.852 million. KerryΒ HoldingsΒ willΒ be a strategic investor and intends to leverage their significant experience in developing businesses inΒ China. KerryΒ HoldingsΒ now holds approximately 4.74% of the Company's fully diluted share capital.Β
Β
b) XinyangΒ CityΒ Gas: Newly Acquired Business
In July 2008, Fortune OilΒ completed itsΒ acquisition ofΒ the city gas company in Xinyang ("Xinyang"), which is the largest city gas business to date inΒ the Fortune Oil Group. The total assets in XinyangΒ wereΒ RMB 222 million (Β£15.3Β million)Β at 31 December 2007,Β andΒ consist of aΒ 106 kmΒ spur pipeline, which is connected to the West East Gas Pipeline operated byΒ PetroChina, and a city gas network ofΒ 138 km. Fortune OilΒ has agreed to pay the seller, which is the city government, a total ofΒ RMB 26 million (Β£1.8Β million)Β for 100% of the shares in the city gas company and its distribution rights for 30 years.Β
NoΒ disclosure of relevant fair values hasΒ been made, as it has not been practical to calculate fair values in the time between the acquisition and the authorisation of this report.
c) Tianjin TianhuiΒ joint ventureΒ to construct high capacity pipeline
Government approval has been granted for Tianjin Tianhui ("TTH"), an associate company,Β to construct a high capacity gas pipeline inΒ Tianjin. Fortune OilΒ effectively ownsΒ 40% of TTH.
The pipeline will have a maximum capacity of 1.5 billion cubic metres per year and will be 26Β km in length. Though limited gasΒ may be suppliedΒ to end-users in the first few years, the pipeline should supply up to 400 million cubic metres per year by the end of 2012, mainly to steel and glassΒ factories.
The cost of the pipeline is expected to be approximatelyΒ RMB 70 million (Β£5.1 million),Β to be financed by a combination ofΒ local bank loansΒ andΒ internallyΒ generated funds.
Β
Follow the stocks