10 Jul 2008 07:30
Ā
X5 RETAIL GrouP N.V. REPORTSĀ 61%*Ā netĀ RETAILĀ sales**Ā GROWTHĀ IN usd termsĀ FOR THE FIRST HALFĀ 2008
In THE FIRST HALF 2008 Karusel hypermarkets' sales surgeD 63% year-on-year IN usd terms
Amsterdam,Ā 10Ā JulyĀ 2008Ā -Ā X5 Retail Group N.V.,Ā Russia's largest retailer in terms ofĀ revenueĀ (LSE ticker: "FIVE"), published today its retail sales and expansion results for theĀ secondĀ quarterĀ and the first halfĀ of 2008.
|
Q2 2008 Highlights |
H1 2008 Highlights |
|
| X5's net retail salesĀ excluding KaruselĀ totaled USD 1,968 mln - an increase of 60% year-on-year; Karusel's net retail sales surged 60% year-on-year to USD 307 mln; X5's LFL salesĀ excluding KaruselĀ increased 24%; Karusel's LFL sales growth totaled 33%;Ā In Q2 2008Ā X5Ā added net 38 stores organically and further 23***Ā hypermarkets through the acquisition of Karusel;Ā In Q2 2008Ā net addition of selling space through organic openings equaledĀ 20.5 thousand sq.m., Karusel stores added furtherĀ 132.0Ā thousand sq.m. in selling space. |
X5's net retail salesĀ excluding KaruselĀ totaled USD 3,744 mln - an increase of 61% year-on-year; Karusel's net retail sales surged 63% year-on-year to USD 559 mln; X5's LFL salesĀ excluding KaruselĀ increased 27%; Karusel's LFL sales growth totaled 35%;Ā As at 30 June 2008 X5 operated 991 stores, including 23 Karusel hypermarkets;Ā As at 30 June 2008 X5's stores net selling area totaledĀ 791.9Ā thousand sq.m., includingĀ 132.0Ā thousand sq.m. in selling space of Karusel hypermarkets. |
* Excluding KaruselĀ
** Net retail sales represent revenue from operations of X5 managed stores excluding VAT.Ā Ā This number differs from total net sales that also include revenue from franchiseesĀ and other revenue. The total net sales number will be reported along with theĀ H1 2008Ā financial results.Ā
Numbers provided in this press-release are preliminary and unaudited.
For your convenience, we provide net retail sales for Q2Ā 2007 and 2008 both excluding and includingĀ KaruselĀ (on pro-forma basis). Q2 2007 numbers exclude results of operations ofĀ Korzinka,Ā Strana GerkulesiaĀ andĀ KamaĀ Retail.
***Ā One additional Karusel store was not included as it is currently operating in a test mode
Ā Ā Lev Khasis, X5 Retail Group CEO,Ā commented:
"The second quarter was very busyĀ and important period for X5 - weĀ completed the acquisition ofĀ FormataĀ and are pleased toĀ reportĀ operatingĀ resultsĀ bothĀ forĀ X5 Retail Group andĀ KaruselĀ for the first time. The rest of the year will also be challenging time forĀ the CompanyĀ - in addition to aggressive expansion plans and continuous focus on performance of existing stores, we will need to invest a lot of efforts in integration ofĀ acquired Karusel hypermarkets. Ā
Additional area ofĀ focus for us going forward will be close cooperationĀ with the government onĀ development ofĀ the newĀ retail law. As the Chairman of Russian Association of Retail Companies I seeĀ it as my mission toĀ ensure thatĀ the new lawĀ isĀ designed to meet the interests of Russian consumers andĀ toĀ stimulate the development of the country's stillĀ very youngĀ retail sector."Ā
Antonio Melo, X5 Retail Group ChiefĀ OperatingĀ Officer,Ā added:
"We are pleased to report healthy sales results in the second quarter of the year, but we believe weĀ couldĀ doĀ better. We have identified certain areasĀ for improvement, especially in regional supermarkets and hypermarkets where weĀ plan toĀ focus on enhancement of each store's value proposition andĀ will workĀ with the assortment to ensure thatĀ ourĀ product mixĀ makes us different from competitionĀ andĀ isĀ tailored to meet every customer demand.
As planned, we have begun the integrationĀ of KaruselĀ and alreadyĀ started stock takingĀ in Karusel stores. In parallel, we areĀ fine-tuningĀ the initial integration plan based on the data we obtained after acquiring control. Also, given that weĀ have purchased Karusel brand we will reviewĀ our approach towards rebranding of the acquired stores - as soon as we finalize the necessary analysis, we will inform you of our decision."Ā
X5 Retail Group plansĀ to provide an update onĀ theĀ integration progress,Ā inform ofĀ anyĀ changes inĀ theĀ integration plan,Ā andĀ itsĀ decision on rebrandingĀ along with the release of the Company's financial results for the first half 2008, which is scheduled for 28 August 2008. SimultaneouslyĀ X5Ā will provide revised guidanceĀ for the year with our expectations onĀ KaruselĀ stores' performance and new hypermarket openings.
Ā Ā NetĀ Retail Sales Performance
NetĀ RetailĀ SalesĀ DynamicsĀ by Format
|
Ā |
% change |
% change |
||||
|
USD mln |
Q2 2008 |
Q2 2007 |
y-o-y |
H1 2008 |
H1 2007 |
y-o-y |
|
Hypermarkets |
134.9 |
90.4 |
49% |
263.7 |
167.2 |
58% |
|
Supermarkets |
696.7 |
457.2 |
52% |
1,335.3 |
864.7 |
54% |
|
Soft Discounters |
1,136.8 |
682.4 |
67% |
2,144.6 |
1,299.5 |
65% |
|
Total excluding Karusel |
1,968.4 |
1,230.1 |
60% |
3,743.6 |
2,331.4 |
61% |
|
Karusel Hypermarkets |
306.7 |
191.3 |
60% |
558.9 |
342.8 |
63% |
|
Total including Karusel* |
2,275.1 |
1,421.4 |
60% |
4,302.6 |
2,674.2 |
61% |
|
Ā |
%change |
% change |
||||
|
RUR mln |
y-o-y |
y-o-y |
||||
|
Hypermarkets |
3,190.5 |
2,341.8 |
36% |
6,313.5 |
4,360.0 |
45% |
|
Supermarkets |
16,478.8 |
11,835.1 |
39% |
31,971.9 |
22,553.8 |
42% |
|
Soft Discounters |
26,901.4 |
17,661.0 |
52% |
51,351.5 |
33,894.5 |
52% |
|
Total excluding Karusel |
46,570.6 |
31,837.9 |
46% |
89,636.8 |
60,808.3 |
47% |
|
Karusel Hypermarkets |
7,262.7 |
4,955.0 |
47% |
13,383.5 |
8,941.1 |
50% |
|
Total including Karusel* |
53,833.4 |
36,792.9 |
46% |
103,020.3 |
69,749.4 |
48% |
*Ā On pro-forma basis
Excluding Karusel,Ā net retail sales for theĀ secondĀ quarterĀ 2008Ā increased byĀ 60% in USD termsĀ (46% in RUR terms)Ā to USD 1,968Ā mln, translating into aĀ 61%Ā (47% in RUR terms)Ā increase year-on-yearĀ to USDĀ 3,744Ā mlnĀ for the first half 2008. Solid sales growth was mainly driven by strong performance of soft discounters inĀ MoscowĀ and the regions and healthy results reported by supermarkets inĀ MoscowĀ andĀ St. Petersburg.
Karusel hypermarkets have demonstrated strong performance in the second quarter 2008, with net retail sales surging 60% year-on-year to USD 307 mln, resulting in a 63% year-on-year growth in the first half of the year (to USD 559 mln) on the back of impressing LFL results and contribution of new stores.
Including Karusel, net retail sales for the first half 2008 totaled USD 4,303 mln, a year-on-year increase of 61% in USD terms (on a pro-forma basis).
Ā Ā GrossĀ Retail Sales Analysis*
Like-For-LikeĀ Stores PerformanceĀ (please see Appendix I for detailed LFL performance)
|
Q2 2008 |
Ā |
H1 2008 |
|||||
|
Based on RUR-denominated gross retail sales |
Total LFL, % |
Traffic, % |
Basket, % |
Total LFL, % |
Traffic, % |
Basket, % |
|
|
Hypermarkets |
18 |
1 |
17 |
23 |
8 |
15 |
|
|
Supermarkets |
25 |
6 |
19 |
30 |
11 |
19 |
|
|
Soft Discounters |
25 |
4 |
21 |
25 |
5 |
20 |
|
|
Total excluding Karusel |
24 |
4 |
20 |
27 |
7 |
20 |
|
|
Karusel Hypermarkets |
33 |
10 |
23 |
35 |
14 |
21 |
|
|
Total including Karusel*** |
26 |
5 |
21 |
28 |
7 |
21 |
|
Gross Retail Sales Dynamics
|
Ā |
Q2 2008 |
H1 2008 |
||||
|
Based on RUR-denominated gross retail sales |
LFL, % |
Expansion, %Ā |
Total change %, excl. FXĀ |
LFL, % |
Expansion, %Ā |
Total change %, excl. FXĀ |
|
Hypermarkets |
18 |
18 |
36 |
23 |
21 |
44 |
|
Supermarkets |
25 |
14 |
39 |
30 |
12 |
42 |
|
Soft Discounters |
25 |
27 |
52 |
25 |
26 |
51 |
|
Total excluding Karusel |
24 |
22 |
46 |
27 |
21 |
48 |
|
Karusel Hypermarkets |
33 |
13 |
46 |
35 |
15 |
50 |
|
Total including Karusel*** |
26 |
20 |
46 |
28 |
20 |
48 |
|
FX Effect |
14 |
13 |
||||
|
Total change y-o-y, % |
Ā |
Ā |
60 |
Ā |
Ā |
61 |
* In this section all sales dynamics analysis is based on RUR-denominated gross sales (including VAT, excluding FX). Net sales RUR growth rates may immaterially differ due to effective VAT rate.Ā
** Like-for-like comparisons of retail sales between two periods are comparisons of retail sales in local currency (including VAT) generated by the relevant stores. The stores that are included in like-for-like comparisons are those that have operated for at least twelve full months preceding the beginning of the last month of the reporting period. Their sales are included in like-for-like calculation starting from the first day of the month following the month of the store opening. The like-for-like comparison for each store takes into account retail sales generated by that store during the same months it was in operation in both the reporting period and the period of comparison. The retail sales of all the relevant stores in the relevant months are then aggregated and compared. Like-for-like sales are calculated on the basis of traffic and basket amounts of relevant stores in the period under review.
*** On pro-forma basis
For theĀ secondĀ quarter 2008, LFL sales, excluding Karusel,Ā surged 24% in RUR terms,Ā composed ofĀ 4%Ā increaseĀ in traffic andĀ 20%Ā increaseĀ in average basket. Expansion brought additional 22% in terms of growth.Ā Ā As a result, first half 2008 LFL sales increased by 27% with traffic growing by 7% and basket - by 20%, while 21% came from expansion.
During the first half of the year X5 continued to restrain prices growthĀ and invest in its customer loyaltyĀ - in June 2008 product prices on X5's shelves increased on average by 13% year-on-year compared to officially reported CPI in Russia of 15.1% (June 2008 to June 2007).
Ā Ā IncludingĀ Karusel, on a pro-forma basis second quarter 2008 LFL sales increased 26% in RUR terms on the back of 5% growth in traffic and 21% increase in average basket. Expansion added 20% in terms of growth. As a result, first half 2008 LFL sales (including Karusel) increased 28% (7% growth in traffic and 21% - in average basket) with additional 20% delivered by non-LFL stores.
X5Ā Hypermarkets
For theĀ secondĀ quarter 2008, hypermarketĀ salesĀ increasedĀ 36%,Ā excluding FX effect. This growth cameĀ as a result ofĀ anĀ 18%Ā increase in LFL salesĀ withĀ another 18% addedĀ byĀ non-LFLĀ stores.Ā Ā X5 hypermarkets performance in the second quarter wasĀ affected byĀ remodeling process ofĀ two storesĀ (inĀ MoscowĀ and inĀ Lipetsk)Ā in line with newly developed hypermarket concept,Ā several regional stores underperformed as competitors opened their hypermarkets in the neighborhood. X5 believes that its new hypermarket concept is well designed to address this situation andĀ continues to invest efforts inĀ increasing its hypermarkets' appeal to customersĀ byĀ graduallyĀ introducing it inĀ existing stores.
For theĀ first half 2008, gross sales in the hypermarket format increased byĀ 44%Ā in RUR termsĀ (LFL sales upĀ 23%,Ā non-LFLĀ stores sales upĀ 21%).
Supermarkets
For theĀ secondĀ quarter 2008, supermarket sales grew byĀ 39%, excluding FX effect, as a result ofĀ 25% surge in LFL salesĀ andĀ 14%Ā coming from expansion. Impressively strong LFL results are due toĀ outperformance of supermarkets located inĀ MoscowĀ andĀ St. Petersburg, which reported healthy growth both in traffic and average basket.
For theĀ first half 2008, gross sales in the supermarket format increased by 42%Ā in RUR termsĀ (LFL sales upĀ 30%, non-LFLĀ stores sales upĀ 12%).
Soft Discounters
ForĀ theĀ secondĀ quarter 2008Ā soft discounter sales grew byĀ 52%, excluding FX effect, as a result ofĀ aĀ 25% surge in LFL sales and 27% coming from expansion. The strongest LFL growth in the soft discounter format was demonstrated by regional stores (up 42%)Ā underpinning success of the format in the regions, while flat traffic inĀ St. PetersburgĀ reflects highly competitive environment in the city (total LFL growth in soft discounters inĀ St. PetersburgĀ totaled 17%).Ā Ā
For theĀ first halfĀ 2008, gross sales in the soft discounter format increased byĀ 51%Ā in RUR termsĀ (LFL sales upĀ 27%, new stores sales up 21%).
Karusel Hypermarkets
ForĀ theĀ secondĀ quarter 2008Ā KaruselĀ sales grew byĀ 46%, excluding FX effect, as a result ofĀ a 33% surge in LFL sales andĀ 13% coming from expansion. TheĀ strongest LFLĀ salesĀ growth wasĀ reported byĀ KaruselĀ storesĀ located inĀ St. PetersburgĀ (35%), while the highest traffic growth was delivered by Karusel stores inĀ the regionsĀ - plusĀ 23%.
For theĀ first halfĀ 2008, gross sales inĀ Karusel hypermarketsĀ increased byĀ 50%Ā in RUR termsĀ (LFL sales upĀ 35%,Ā non-LFLĀ stores sales upĀ 15%).
Ā Ā Expansion
|
Ā |
As of |
Net Added |
Net Added |
%Ā change |
||
|
Ā |
31-Dec-07 |
31-Mar-08 |
30-Jun-08 |
in Q2 '08 |
in H1 '08 |
vs 31-Dec-07 |
|
Selling Space, sq. m. |
Ā |
Ā |
Ā |
Ā |
Ā |
Ā |
|
Hypermarkets |
59,963 |
64,111 |
65,187 |
1,076 |
5,224 |
9% |
|
Supermarkets |
191,729 |
196,102 |
205,333 |
9,231 |
13,603 |
7% |
|
Soft Discounters |
357,517 |
379,084 |
389,321 |
10,237 |
31,804 |
9% |
|
Total excluding Karusel |
609,209 |
639,297 |
659,840 |
20,544 |
50,631 |
8% |
|
Karusel Hypermarkets |
- |
- |
132,014 |
132,014 |
132,014 |
|
|
Total including Karusel |
609,209 |
639,297 |
791,854 |
152,558 |
182,645 |
30% |
|
# of Stores |
Ā |
|||||
|
Hypermarkets |
15 |
16 |
16 |
- |
1 |
7% |
|
Supermarkets |
179 |
183 |
190 |
7 |
11 |
6% |
|
Soft Discounters |
674 |
731 |
762 |
31 |
88 |
13% |
|
Total excluding Karusel |
868 |
930 |
968 |
38 |
100 |
12% |
|
Karusel Hypermarkets |
- |
- |
23 |
23 |
23 |
|
|
Total including Karusel |
868 |
930 |
991 |
61 |
123 |
14% |
InĀ theĀ secondĀ quarterĀ 2008, X5 Retail Group N.V.Ā addedĀ organicallyĀ netĀ 38Ā stores,Ā includingĀ 31Ā softĀ discounterĀ and sevenĀ supermarketsĀ withĀ aĀ total net selling space ofĀ 20.5Ā thousandĀ sq.m. Karusel acquisition added 23 hypermarkets to X5's store network (132.0Ā thousand sq.m. in selling space).Ā Ā Altogether, during the first half 2008 X5 enteredĀ fiveĀ newĀ cities:Ā Perm, Tver,Ā Kaluga,Ā Velikiy Novgorod andĀ Izhevsk.
As a result, at 30Ā JuneĀ 2008, X5 Retail Group N.V.,Ā operatedĀ 991Ā stores in total,Ā consisting ofĀ 762Ā soft discounters,Ā 190Ā supermarkets,Ā and 39 hypermarketĀ stores (includingĀ 23 Karusel hypermarkets), withĀ theĀ total net selling spaceĀ ofĀ 791.9Ā thousandĀ sq. m..
Franchisees Expansion andĀ Buy-OutĀ Update
In the second quarter 2008, in accordance with the agreement between X5 andĀ theĀ former owners of Pyaterochka franchisee in Chelyabinsk, X5 purchased further 24% in the company that operates Pyaterochka stores in YekaterinburgĀ andĀ ChelyabinskĀ for approximately USD 11 millionĀ (the chain's sales for 2007 exceeded USD 160 million). As a result, X5's stakeĀ in the businessĀ increased toĀ 75%. AsĀ per the agreement,Ā X5 has an option toĀ purchase the remaining 25%Ā inĀ 2009. Purchase price will be determined on the basis of the chain's sales for 2008.
Additionally,Ā X5Ā signed aĀ newĀ franchising agreement with the Prodmag company (Ivanovo) to develop a chain of Pyaterocka stores inĀ theĀ IvanovoĀ andĀ KostromaĀ regions.Ā Ā In accordance with the agreement,Ā ProdmagĀ is obliged to open noĀ fewerĀ than 30 Pyaterochka stores inĀ theĀ IvanovoĀ andĀ KostromaĀ regions within two years. The parties haveĀ alsoĀ signed a call option agreement enabling X5 to buy-outĀ Prodmag'sĀ chain.Ā Ā The option is exercisable in 2011, which is in line with the Company's planned timing for entering these regions.Ā Ā Purchase price will depend on the chain's performance in 2010.
Overall,Ā at the end ofĀ theĀ firstĀ halfĀ 2008 the Company's franchisee store networkĀ totaled 710Ā stores across Russia andĀ inĀ Kazakhstan, includingĀ 8Ā PerekrestokĀ andĀ 702Ā PyaterochkaĀ storesĀ - these numbers take into account the buy out of 27 Kama-Retail's Pyaterochka storesĀ that are now reported as Company-managed stores. X5 Retail Group does not consolidate franchisee stores' sales. The Group receives royalty payments from franchisees and reports them as other revenue.
Logistics Infrastructure DevelopmentĀ
DuringĀ theĀ first halfĀ 2008Ā X5 Retail GroupĀ substantially increased its storage capacity - itĀ added netĀ fourĀ distribution centers (DCs)Ā (one DC inĀ ChelyabinskĀ was closed)Ā with the totalĀ storageĀ areaĀ ofĀ 45.1Ā thousand sq.m. As a result,Ā asĀ atĀ 30 June 2008Ā the Group had 14Ā DCsĀ totalingĀ 188.8Ā thousand sq.m.,Ā including six DCs in Moscow (total storage space of 123.7 thousand sq.m.), three DCs in St. Petersburg (total storage space ofĀ 37.2Ā thousand sq.m.), one DC in Nizhniy Novgorod (storage space of 13.5 thousand sq.m.), one DC in Chelyabinsk (6.6 thousand sq.m.), one DC in Yekaterinburg (2.5 thousand sq.m.)Ā oneĀ DCĀ in Perm (3.6 thousand sq.m.) and one in Lipetsk (1.7 thousand sq.m.). Six Moscow-based DCs mentioned above include a distribution center in Lobnya (theĀ MoscowĀ region) with theĀ storage area of 32.0 thousand sq.m.,Ā whichĀ X5 acquired in the second quarter 2008. This distribution center is currently under reconstruction and is planned for opening in October this year.
Karusel Integration andĀ Outlook for 2008
X5 Retail GroupĀ N.V. has acquired operational control over KaruselĀ hypermarketsĀ on 27 June 2008 andĀ has begun the integration process. X5Ā isĀ revisingĀ its previously developed integration plan in line with more detailed and accurate information it obtained after the completion of the acquisition. Also, based on the fact that X5 has purchased Karusel brand, the Company now isĀ evaluatingĀ all the pro's and con's ofĀ potentialĀ rebrandingĀ of acquired hypermarkets and might reconsiderĀ its initial approach.
As soon as the Company finalizes its analysis, it plans to provideĀ the market withĀ detailed information on the integration progressĀ andĀ inform ofĀ any changes to the initially announced integration plan,Ā including its decision on rebranding. X5 also plans to provide updated guidance for the full year 2008 including expectations on performance of Karusel storesĀ and new hypermarket openings.Ā Ā Ā We expect to make such announcements along with the release of our first half 2008 financial results, which is currently scheduled forĀ 28Ā AugustĀ 2008.
As far as outstanding issues with former Formata (the owner of Karusel hypermarket chain) shareholders are concerned, as announced earlier, the Company is considering how best to resolve theseĀ issues and willĀ keep the market updatedĀ of any developments in this respect.
ExpectedĀ Changes inĀ Financial Reporting
Starting from the second quarter 2008 X5 plans toĀ introduce new reporting schedule based on limitedĀ audit reviews on a quarterly basisĀ and one full-scope yearly audit.
Ā Ā Appendices
LFL Store PerformanceĀ by Format and Region
Net Retail Sales Performance by Region
Average Ticket and Number ofĀ Customers
Net Selling Space AdditionĀ by Format and Region
Net Store Addition by Format and Region
Financial Calendar for 2008
|
For further details please contact |
|
|
Anna Kareva IR Director Tel.: +7 (495) 502-9751 e-mail: anna.kareva@x5.ru |
Elena Cherkalova PR Manager Тел.: +7 (495) 950-5577 e-mail: elena.cherkalova@x5.ru |
Ā Ā Note to Editors:
X5 Retail GroupĀ
X5 Retail Group N.V.Ā isĀ Russia's largest food retailer in terms of sales. The Company was created as a result of a merger between PyaterochkaĀ (soft discounter chain) and Perekrestok (supermarket chain) onĀ 18 May 2006.
AsĀ atĀ 30 June 2008, X5 had 991 Company-managed stores located inĀ Moscow,Ā St. PetersburgĀ and other regions of European Russia, Urals andĀ Ukraine, including 762Ā soft discount stores, 190 supermarkets and 39 hypermarkets.
Ā
As of 30 JuneĀ 2008, X5's franchisees operated 710 stores acrossĀ RussiaĀ and inĀ Kazakhstan.
X5's net sales for the full year 2007 reached USD 5,320 mln, an increase of 53% year-on-year. Gross profit for the period totaled USD 1,404 mln, EBITDA amounted to USD 479 mln. Full year 2007 net income reached USD 144 mln.
X5 Retail Group N.V.'s netĀ retailĀ salesĀ for theĀ first halfĀ 2008Ā surgedĀ 61% in USD terms and reached USD 3,744 mlnĀ (excluding Karusel). Including Karusel on pro-forma basis the Company's net retail sales for the first half 2008 totaled USD 4,303 mln.
Forward looking statements:
This announcement includes statements that are, or may be deemed to be, "forward-looking statements". These forward-looking statements can be identified by the fact that they do not only relate to historical or current events. Forward-looking statements often use words such as" anticipate", "target", "expect", "estimate", "intend", "expected", "plan", "goal" believe", or other words of similar meaning.
By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances, a number of which are beyond X5 Retail Group N.V.'s control. As a result, actual future results may differ materially from the plans, goals and expectations set out in these forward-looking statements.Ā
Ā
Any forward-looking statements made by or on behalf of X5 Retail Group N.V. speak only as at the date of this announcement. Save as required by any applicable laws or regulations, X5 Retail Group N.V. undertakes no obligation publicly to release the results of any revisions to any forward-looking statements in this document that may occur due to any change in its expectations or to reflect events or circumstances after the date of this document.
Ā Ā Appendix I: LFL Store Performance by Format and Region*Ā
|
Ā |
Q2 2008 |
Ā |
H1 2008 |
|||||
|
Ā |
Total LFL, % |
Traffic, % |
Basket, % |
Ā |
Total LFL, % |
Traffic, % |
Basket, % |
|
|
Moscow & the Moscow Region |
||||||||
|
Hypermarkets |
23 |
4 |
19 |
25 |
6 |
19 |
||
|
Supermarkets |
30 |
8 |
22 |
34 |
13 |
21 |
||
|
Soft Discounters |
31 |
6 |
25 |
32 |
7 |
25 |
||
|
Total excluding Karusel |
30 |
6 |
24 |
33 |
9 |
24 |
||
|
Karusel Hypermarkets |
27 |
3 |
24 |
29 |
6 |
23 |
||
|
Total including Karusel** |
30 |
6 |
24 |
33 |
9 |
24 |
||
|
Ā |
||||||||
|
St. Petersburg & North-West |
||||||||
|
Hypermarkets |
- |
- |
- |
- |
- |
- |
||
|
Supermarkets |
30 |
12 |
18 |
31 |
15 |
16 |
||
|
Soft Discounters |
17 |
- |
17 |
16 |
- |
16 |
||
|
Total excluding Karusel |
18 |
1 |
17 |
17 |
2 |
15 |
||
|
Karusel Hypermarkets |
35 |
10 |
25 |
36 |
13 |
23 |
||
|
Total including Karusel** |
23 |
2 |
21 |
23 |
3 |
20 |
||
|
Ā |
||||||||
|
Regions |
||||||||
|
Hypermarkets |
14 |
- |
14 |
21 |
8 |
13 |
||
|
Supermarkets |
11 |
-1 |
12 |
15 |
4 |
11 |
||
|
Soft Discounters |
42 |
16 |
26 |
45 |
19 |
26 |
||
|
Total excluding Karusel |
17 |
5 |
12 |
22 |
10 |
12 |
||
|
Karusel Hypermarkets |
31 |
23 |
8 |
34 |
30 |
4 |
||
|
Total including Karusel** |
18 |
5 |
13 |
23 |
10 |
13 |
||
|
Ā |
||||||||
|
X5 Retail Group |
||||||||
|
Hypermarkets |
18 |
1 |
17 |
23 |
8 |
15 |
||
|
Supermarkets |
25 |
6 |
19 |
30 |
11 |
19 |
||
|
Soft Discounters |
25 |
4 |
21 |
25 |
5 |
20 |
||
|
Total excluding Karusel |
24 |
4 |
20 |
27 |
7 |
20 |
||
|
Karusel Hypermarkets |
33 |
10 |
23 |
35 |
14 |
21 |
||
|
Total including Karusel** |
26 |
5 |
21 |
28 |
7 |
21 |
||
* Based on RUR-denominated gross sales (including VAT, excluding FX). Net sales RUR growth rates may immaterially differ due to effective VAT rate.
Like-for-like comparisons of retail sales between two periods are comparisons of retail sales in local currency (including VAT) generated by the relevant stores. The stores that are included in like-for-like comparisons are those that have operated for at least twelve full months preceding the beginning of the last month of the reporting period. Their sales are included in like-for-like calculation starting from the first day of the month following the month of the store opening. The like-for-like comparison for each store takes into account retail sales generated by that store during the same months it was in operation in both the reporting period and the period of comparison. The retail sales of all the relevant stores in the relevant months are then aggregated and compared. Like-for-like sales are calculated on the basis of traffic and basket amounts of relevant stores in the period under review.
** On pro-forma basis
Ā Ā
AppendixĀ II: Net Retail Sales PerformanceĀ by Region
|
Ā |
Ā |
Ā |
% changeĀ |
Ā |
Ā |
% changeĀ |
|
USD mln |
Q2 2008Ā |
Q2 2007Ā |
Ā y-o-yĀ |
H1 2008Ā |
H1 2007Ā |
y-o-yĀ |
|
Moscow & the Region |
1,073.0 |
683.2 |
57% |
2,053.2 |
1,302.5 |
58% |
|
St. Petersburg & North-West |
509.7 |
357.3 |
43% |
976.1 |
684.9 |
43% |
|
Other Regions |
385.7 |
189.6 |
103% |
714.3 |
344.0 |
108% |
|
Total excluding Karusel |
1,968.4 |
1,230.1 |
60% |
3,743.6 |
2,331.4 |
61% |
|
Karusel Moscow Region |
66.0 |
41.2 |
60% |
114.2 |
67.0 |
71% |
|
Karusel St. Petersburg & NW |
206.9 |
135.0 |
53% |
387.4 |
249.7 |
55% |
|
Karusel Regions |
33.7 |
15.1 |
123% |
57.3 |
26.1 |
119% |
|
Total Karusel |
306.7 |
191.3 |
60% |
558.9 |
342.8 |
63% |
|
Total including Karusel* |
2,275.1 |
1,421.4 |
60% |
4,302.6 |
2,674.2 |
61% |
|
Ā |
%Ā change |
%Ā change |
||||
|
RUR mln |
y-o-y |
y-o-y |
||||
|
Moscow & the Region |
25,382.3 |
17,681.5 |
44% |
49,162.6 |
33,971.9 |
45% |
|
St. Petersburg & North-West |
12,056.0 |
9,245.0 |
30% |
23,371.0 |
17,864.0 |
31% |
|
Other Regions |
9,132.4 |
4,911.3 |
86% |
17,103.2 |
8,972.4 |
91% |
|
Total excluding Karusel |
46,570.6 |
31,837.9 |
46% |
89,636.8 |
60,808.3 |
47% |
|
Karusel Moscow Region |
1,566.3 |
1,069.2 |
46% |
2,735.5 |
1,747.4 |
57% |
|
Karusel St. Petersburg & NW |
4,897.0 |
3,494.7 |
40% |
9,276.8 |
6,512.6 |
42% |
|
Karusel Regions |
799.4 |
391.1 |
104% |
1,371.2 |
681.1 |
101% |
|
Total Karusel |
7,262.7 |
4,955.0 |
47% |
13,383.5 |
8,941.1 |
50% |
|
Total including Karusel* |
53,833.4 |
36,792.9 |
46% |
103,020.3 |
69,749.4 |
48% |
*Ā On pro-forma basis
Ā Ā Appendix III: Average Ticket and Number of CustomersĀ
|
Ā |
Q2 2008Ā |
Q2 2007Ā |
% change,Ā y-o-yĀ |
H1 2008Ā |
H1 2007Ā |
% change,Ā y-o-yĀ |
|
Average Ticket, RUR |
||||||
|
Hypermarkets |
453.6 |
391.2 |
16% |
448.5 |
395.1 |
14% |
|
Supermarkets |
341.8 |
296.5 |
15% |
340.5 |
299.5 |
14% |
|
Soft Discounters |
239.1 |
208.6 |
15% |
239.1 |
209.1 |
14% |
|
Total excluding Karusel |
277.8 |
244.0 |
14% |
277.9 |
244.9 |
13% |
|
Karusel Hypermarkets |
681.8 |
565.1 |
21% |
666.4 |
558.6 |
19% |
|
Total including Karusel* |
302.0 |
264.3 |
14% |
300.7 |
264.0 |
14% |
|
Average Ticket, USD |
||||||
|
Hypermarkets |
19.2 |
15.1 |
27% |
18.7 |
15.1 |
24% |
|
Supermarkets |
14.5 |
11.5 |
26% |
14.2 |
11.5 |
24% |
|
Soft Discounters |
10.1 |
8.1 |
25% |
10.0 |
8.0 |
25% |
|
Total excluding Karusel |
11.7 |
9.4 |
25% |
11.6 |
9.4 |
24% |
|
Karusel Hypermarkets |
28.8 |
21.8 |
32% |
27.8 |
21.4 |
30% |
|
Total including Karusel* |
12.8 |
10.2 |
25% |
12.6 |
10.1 |
24% |
|
# of Customers |
||||||
|
Hypermarkets |
8.0 |
6.9 |
17% |
16.1 |
12.7 |
27% |
|
Supermarkets |
55.1 |
45.6 |
21% |
107.3 |
85.8 |
25% |
|
Soft Discounters |
127.8 |
96.3 |
33% |
244.1 |
184.4 |
32% |
|
Total excluding Karusel |
191.0 |
148.8 |
28% |
367.6 |
282.8 |
30% |
|
Karusel Hypermarkets |
12.2 |
10.0 |
21% |
23.0 |
18.3 |
25% |
|
Total including Karusel* |
203.2 |
158.8 |
28% |
390.5 |
301.1 |
30% |
*Ā On pro-forma basis
Ā Ā
Appendix IV: NetĀ Selling SpaceĀ Addition by Format and Region
|
Ā |
As of |
Net Added |
Net Added |
% change |
||||
|
Selling Space, sq. m. |
31-Dec-07 |
31-Mar-08 |
30-Jun-08 |
in Q2 '08 |
in H1 '08 |
vs 31-Dec-07 |
||
|
Moscow & the Moscow Region |
||||||||
|
Hypermarkets |
17,189 |
17,189 |
18,259 |
1,070 |
1,070 |
6% |
||
|
Supermarkets |
107,554 |
110,370 |
111,234 |
864 |
3,680 |
3% |
||
|
Soft Discounters |
175,101 |
180,330 |
181,335 |
1,005 |
6,234 |
4% |
||
|
Total excluding Karusel |
299,845 |
307,890 |
310,829 |
2,939 |
10,984 |
4% |
||
|
Karusel Hypermarkets |
- |
- |
16,977 |
16,977 |
16,977 |
|||
|
Total including Karusel |
299,845 |
307,890 |
327,805 |
19,916 |
27,961 |
9% |
||
|
St. Petersburg & North-West |
||||||||
|
Hypermarkets |
- |
- |
- |
- |
- |
|||
|
Supermarkets |
24,061 |
23,633 |
23,628 |
-5* |
-433 |
-2% |
||
|
Soft Discounters |
135,006 |
137,273 |
143,477 |
6,204 |
8,471 |
6% |
||
|
Total excluding Karusel |
159,067 |
160,906 |
167,105 |
6,199 |
8,038 |
5% |
||
|
Karusel Hypermarkets |
- |
- |
93,467 |
93,467 |
93,467 |
|||
|
Total including Karusel |
159,067 |
160,906 |
260,572 |
99,666 |
101,505 |
64% |
||
|
Regions |
||||||||
|
Hypermarkets |
42,774 |
46,922 |
46,928 |
6* |
4,154 |
10% |
||
|
Supermarkets |
60,114 |
62,098 |
70,470 |
8,372 |
10,356 |
17% |
||
|
Soft Discounters |
47,410 |
61,481 |
64,508 |
3,028 |
17,098 |
36% |
||
|
Total excluding Karusel |
150,298 |
170,501 |
181,907 |
11,406 |
31,609 |
21% |
||
|
Karusel Hypermarkets |
- |
- |
21,570 |
21,570 |
21,570 |
|||
|
Total including Karusel |
150,298 |
170,501 |
203,477 |
32,976 |
53,179 |
35% |
||
|
Ā |
||||||||
|
X5 Retail Group |
||||||||
|
Hypermarkets |
59,963 |
64,111 |
65,187 |
1,076 |
5,224 |
9% |
||
|
Supermarkets |
191,729 |
196,102 |
205,333 |
9,231 |
13,603 |
7% |
||
|
Soft Discounters |
357,517 |
379,084 |
389,321 |
10,237 |
31,804 |
9% |
||
|
Total excluding Karusel |
609,209 |
639,297 |
659,840 |
20,544 |
50,631 |
8% |
||
|
Karusel Hypermarkets |
- |
- |
132,014 |
132,014 |
132,014 |
|||
|
Total including Karusel |
609,209 |
639,297 |
791,854 |
152,558 |
182,645 |
30% |
||
*Ā Adjustment
Ā Ā
Appendix V: NetĀ StoreĀ Addition by Format and Region
|
Ā |
As of |
Net Added |
Net Added |
% change |
||||
|
# of Stores |
31-Dec-07 |
31-Mar-08 |
30-Jun-08 |
in Q2 '08 |
in H1 '08 |
vs 31-Dec-07 |
||
|
Moscow & the Moscow Region |
||||||||
|
Hypermarkets |
4 |
4 |
4 |
- |
- |
0% |
||
|
Supermarkets |
105 |
108 |
109 |
1 |
4 |
4% |
||
|
Soft Discounters |
309 |
321 |
334 |
13 |
25 |
8% |
||
|
Total excluding Karusel |
418 |
433 |
447 |
14 |
29 |
7% |
||
|
Karusel Hypermarkets |
- |
- |
4 |
4 |
4 |
|||
|
Total including Karusel |
418 |
433 |
451 |
18 |
33 |
8% |
||
|
St. Petersburg & North-West |
||||||||
|
Hypermarkets |
- |
- |
- |
- |
- |
|||
|
Supermarkets |
19 |
18 |
18 |
- |
-1 |
-5% |
||
|
Soft Discounters |
244 |
249 |
259 |
10 |
15 |
6% |
||
|
Total excluding Karusel |
263 |
267 |
277 |
10 |
14 |
5% |
||
|
Karusel Hypermarkets |
- |
- |
15 |
15 |
15 |
|||
|
Total including Karusel |
263 |
267 |
292 |
25 |
29 |
11% |
||
|
Ā |
||||||||
|
Regions |
||||||||
|
Hypermarkets |
11 |
12 |
12 |
- |
1 |
9% |
||
|
Supermarkets |
55 |
57 |
63 |
6 |
8 |
15% |
||
|
Soft Discounters |
121 |
161 |
169 |
8 |
48 |
40% |
||
|
Total excluding Karusel |
187 |
230 |
244 |
14 |
57 |
30% |
||
|
Karusel Hypermarkets |
- |
- |
4 |
4 |
4 |
|||
|
Total including Karusel |
187 |
230 |
248 |
18 |
61 |
33% |
||
|
X5 Retail Group |
||||||||
|
Hypermarkets |
15 |
16 |
16 |
- |
1 |
7% |
||
|
Supermarkets |
179 |
183 |
190 |
7 |
11 |
6% |
||
|
Soft Discounters |
674 |
731 |
762 |
31 |
88 |
13% |
||
|
Total excluding Karusel |
868 |
930 |
968 |
38 |
100 |
12% |
||
|
Karusel Hypermarkets |
- |
- |
23 |
23 |
23 |
|||
|
Total including Karusel |
868 |
930 |
991 |
61 |
123 |
14% |
||
Ā Ā
Appendix VI: Financial Calendar for 2008Ā
|
Date |
Event |
|
10Ā July 2008 |
Q2 & H1 2008 Trading Update Release |
|
28Ā AugustĀ 2008, TBC |
Q2 & H1Ā FinancialĀ Results ReleaseĀ |
|
9Ā October 2008, TBC |
Q3 2008 Trading Update Release |
|
25Ā November 2008, TBC |
Q3 2008Ā FinancialĀ Results Release |
Follow the stocks