Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFeedback Regulatory News (FDBK)

Share Price Information for Feedback (FDBK)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 82.50
Bid: 80.00
Ask: 85.00
Change: 0.00 (0.00%)
Spread: 5.00 (6.25%)
Open: 82.50
High: 82.50
Low: 82.50
Prev. Close: 82.50
FDBK Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

20 Feb 2017 07:00

RNS Number : 2364X
Feedback PLC
20 February 2017
 

 

 

This announcement contains inside information as stipulated under the Market Abuse Regulation (EU) No 596/2014 (MAR).

20 February 2017

 

 

Feedback plc

("Feedback", the "Company" or the "Group")

 

Interim Report for the six months ended 30 November 2016

 

Chairman's Statement

 

We are pleased to present the interim results for the six months ended 30 November 2016. Revenue for the six months period was £203,000 (2015: £225,000) and the loss after tax was £126,000 (2015: Loss £143,000). The loss before interest, tax and amortisation was £115,000 (2015: Loss £132,000). The cash balance at 30 November 2016 was £63,000 (30 November 2015: £164,000).

 

As previously announced, we received a significant number of purchase orders for TexRAD research versions during the period, the majority of which were installed shortly before the period end. Accordingly, these sales only made a modest contribution to revenue in the period. We are continuing to install the remaining orders and have received additional new orders from customers in Singapore and Korea. We therefore expect there to be a substantial increase in TexRAD-related revenue in the second half of the current financial year and growth in our revenue for the year as a whole. Cambridge Computed Imaging ("CCI") again performed steadily during the period.

 

In November 2015 the Company announced that it had signed a Memorandum of Understanding with Alliance Medical Group ("Alliance") with the intention of integrating Feedback's TexRAD texture analysis software into Alliance's PET-CT lung cancer imaging service. The Company has made good progress on a technical solution that would allow the integration of TexRAD into Alliance's network of PET/CT scanners in UK hospitals and a prototype version has been demonstrated to potential users. An abstract was accepted by the Radiological Society of North America (RSNA) for presentation at its annual conference in November 2016 which highlighted the results from the technical and clinical evaluation. The next steps include applying for a CE mark for a medical device which provides analysis of lung PET/CT images with added prognostication through TexRAD. We hope to gain the CE mark before the end of the current financial year. Thereafter the plan is to expand our customer base significantly by developing relationships with imaging hardware companies as well as Alliance to ensure wide market access. This will be linked to a changed business model from a one-off access fee to one of pay-per-use.

 

During the period Feedback announced a large-scale collaboration with Future Processing Sp. z o.o. ("Future Processing"), a software development service provider based in Gliwice, Poland to develop medical imaging software. Feedback's assistance has resulted in another successful EU grant application made by Future Processing. The directors of Feedback consider that by CCI working jointly with the Future Processing healthcare team, CCI's product portfolio can be updated and improved and new products developed more rapidly including further applications for TexRAD. The intention is for the Company to agree formal licences for new software products to be brought to market in 2017/18 under a shared revenue arrangement. Under this collaboration with Future Processing, the Company is currently making substantial savings in software development costs although there could be some strategic advantage in re-establishing some UK-based software development capability.

 

We are encouraged by the continued strong interest shown in TexRAD and the number of research papers being published which highlight its numerous potential applications, particularly in areas such as liver, prostate and adrenal cancers. We are seeing new opportunities in Asia to make further sales of TexRAD research versions by partnering with companies with a strong local presence. In addition to the TexRAD sales, Feedback is well placed to grow its revenues through the collaboration with Future Processing and the development of a CE marked product for analysis of lung PET/CT images. After several years of relying on very limited resources we have plans to invest in product development, regulatory and marketing resource to step up our activity and take full advantage of our very positive growth prospects. We are excited by the developments in our marketplace in machine learning and artificial intelligence applied to medical images. We have extensive experience in machine learning and the prospects of combining TexRAD with other companies' proprietary technologies could lead to exciting opportunities.

 

 

 

 

Dr AJ Riddell

Chairman

 

 

Enquiries:

Feedback plc

Dr AJ Riddell - Chairman Tel: 01954 718072

 

Allenby Capital Limited (Nominated Adviser and Joint Broker)

 

David Worlidge / James Thomas / Graham Bell Tel: 020 3328 5656

 

Peterhouse Corporate Finance Ltd (Joint Broker)

 

Lucy Williams / Duncan Vasey Tel: 020 7469 0936

 

 

 

 

UNAUDITED INTERIM CONSOLIDATED INCOME STATEMENT

 

6 months to

30 November 2016

6 months to

30 November 2015

Year to

31 May

2016

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000

Revenue

204

225

431

Cost of sales

(5)

(2)

(7)

Gross profit

199

223

424

Other operating expenses

(329)

(378)

(677)

Total operating expenses

(329)

(378)

(677)

Operating loss

 

(130)

 

(155)

 

(253)

Net finance income

-

-

1

Loss before tax

(130)

(155)

(252)

Tax credit

4

12

23

Loss for the period attributable to the equity shareholders of the parent

Loss on ordinary activities after tax

 

 

(126)

 

 

(143)

 

 

(229)

Profit on disposal of investments

-

-

45

Other comprehensive expense

Translation differences on overseas operations

-

 -

-

Total comprehensive expense for the period

(126)

(143)

(184)

Basic and diluted earnings per share

 2

(0.06p)

(0.07p)

(0.09p)

 

 

 

 

UNAUDITED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

Share Capital

Share Premium

Capital Reserve

Retained Earnings

Translation Reserve

Convertible Debt Option Reserve

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 31 May 2015

477

1,409

300

(2,076)

(210)

189

89

New shares issued

32

190

-

-

-

-

222

Costs associated with the raising of funds

-

(7)

-

-

-

-

(7)

Share option and warrant costs

-

-

-

4

-

-

4

Total comprehensive expense for the period

 

-

 

-

 

-

 

(143)

 

-

 

-

 

(143)

Balance at 30 November 2015

509

1,592

300

(2,215)

(210)

189

165

Total comprehensive expense for the period

 

-

 

-

 

-

 

(36)

 

-

 

-

 

-

Balance at 31 May 2016

509

1,592

300

(2,251)

(210)

189

129

New shares issued

38

151

-

-

-

(189)

-

Total comprehensive expense for the period

 

-

 

-

 

-

 

(126)

 

-

 

-

 

(126)

Balance at 30 November 2016

547

1,743

300

(2,377)

(210)

-

3

 

 

UNAUDITED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

30 November 2016

30 November 2015

31 May

2016

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000

ASSETS

Non-current assets

Property, plant and equipment

4

5

4

Intangible assets

97

125

111

Investments

1

5

1

102

135

116

Current assets

Trade receivables

121

70

41

Other receivables

50

83

64

Cash and cash equivalents

63

164

106

234

317

211

Total assets

336

452

327

EQUITY

Capital and reserves attributable to the Company's equity shareholders

Called up share capital

547

509

509

Share premium account

1,743

1,592

1,592

Capital reserve

300

300

300

Translation reserve

(210)

(210)

(210)

Retained earnings

(2,377)

(2,215)

(2,251)

3

(24)

(60)

Convertible debt option reserve

-

189

189

Total equity

3

165

129

LIABILITIES

Non-current liabilities

Deferred tax liabilities

10

24

20

Current liabilities

Trade payables

67

43

22

Other payables

256

220

156

323

263

178

Total liabilities

333

287

198

Total equity and liabilities

336

452

327

 

UNAUDITED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

 

6 months to

30 November 2016

6 months to

30 November 2015

Year to

31 May

2016

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000

Cash flows from operating activities

Loss before tax

(130)

(155)

(251)

Adjustments for:

Share option and warrant costs

-

4

8

Net finance income

-

-

(1)

Depreciation and amortisation

23

23

46

(Increase)/Decrease in trade receivables

(80)

41

70

Decrease in other receivables

14

26

43

Increase/(Decrease) in trade payables

46

3

(19)

Increase/(Decrease) in other payables

98

(45)

(110)

Corporation tax

(5)

-

10

96

52

47

Net cash used in operating activities

(34)

(103)

(204)

Cash flows from investing activities

Purchase of tangible fixed assets

(1)

-

-

Purchase of intangible assets

(8)

(6)

(14)

Proceeds from sale of assets held for resale

-

-

1

Purchase of share in joint venture

-

(5)

(2)

Proceed from sale of joint venture

-

46

Net cash used in investing activities

(9)

(11)

31

Cash flows from financing activities

Net proceeds from share issues

-

215

216

Net cash generated from financing activities

-

215

216

Net (Decrease)/Increase in cash and cash equivalents

(43)

101

43

Cash and cash equivalents at beginning of period

106

63

63

Cash and cash equivalents at end of period

63

164

106

 

 

FEEDBACK PLC

NOTES TO THE UNAUDITED INTERIM REPORT

1 BASIS OF PREPARATION

 

The consolidated interim financial statements have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards as endorsed by the European Union ("IFRS") and expected to be effective for the year ending 31 May 2017. The accounting policies are unchanged from the financial statements for the year ended 31 May 2016.

 

The information set out in this interim report for the six months ended 30 November 2016 does not comprise statutory accounts within the meaning of section 434 of The Companies Act 2006. The auditors' report on the full statutory accounts for the period ended 31 May 2016 included an Emphasis of Matter paragraph in regard to Going Concern. The accounts for the period ended 31 May 2016 have been filed with the Registrar of Companies.

 

This interim report was approved by the directors on 17 February 2017.

 

 

2 LOSS PER SHARE

 

Basic earnings per share are calculated by reference to the loss on ordinary activities after and on the weighted average number of shares in issue.

6 months to

30 November 2016

 

6 months to

30 November 2015

 

Year ended

31 May 2016

 

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000

Net loss attributable to ordinary equity holders

(126)

(143)

(184)

Weighted average number of ordinary shares for basic earnings per share

203,733,005

 

 

203,355,562

203,514,709

Effect of dilution:

Share Options

-

-

-

Warrants

-

-

-

Weighted average number of ordinary shares adjusted for the effect of dilution

203,733,005

 

 

203,355,562

203,514,709

Loss per share (pence)

Basic and Diluted

(0.06)

(0.07)

(0.09)

 

 

3 INTANGIBLE ASSETS

 

Software

Customer relationships

Patents

Goodwill

Total

£'000

£'000

£'000

£'000

£'000

Cost

At 31 May 2015

563

100

74

272

1,009

Additions

-

-

6

-

6

At 30 November 2015

563

100

80

272

1,015

Additions

-

-

8

-

8

At 31 May 2016

563

100

88

272

1,023

Additions

-

-

8

-

At 30 November 2016

563

100

96

272

1,031

Amortisation

At 31 May 2015

563

25

10

272

870

Charge for the period

-

13

7

-

20

As at 30 November 2015

563

38

17

272

890

Charge for the period

-

12

10

-

22

At 31 May 2016

563

50

27

272

912

Charge for the period

-

13

9

-

22

At 30 November 2016

563

63

36

272

934

Net Book Value

At 30 November 2016

-

37

60

-

97

At 31 May 2016

-

50

61

-

111

At 30 November 2015

-

62

63

-

125

 

 

4 AVAILABILITY OF THE INTERIM REPORT

Copies of the report will be available from the Company's office and also from the Company's website www.fbk.com

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGUCUPUPMGMM
Date   Source Headline
25th Mar 20247:00 amRNSNew tuberculosis partnership in India
21st Mar 20247:00 amRNSFurther CDC Pilot Programme Secured
23rd Feb 202411:03 amRNSHolding(s) in Company
21st Feb 20247:00 amRNSHalf-year Report
21st Feb 20247:00 amRNSMedical Imaging Partnership Pilot Agreement
6th Feb 20247:00 amRNSNotice of Results & Investor Presentation
19th Dec 20237:01 amRNSHalf Year Trading Update
19th Dec 20237:00 amRNSAward of Pilot Funding
26th Oct 20232:24 pmRNSResult of AGM
25th Oct 20235:53 pmRNSDirector Dealing
27th Sep 202312:15 pmRNSNotice of AGM
12th Sep 20237:00 amRNSFinal Results
5th Sep 20237:00 amRNSNotice of Results & Investor Presentation
19th Jun 20237:00 amRNSYear End Trading Update
4th Apr 20237:00 amRNSBleepa-CareLocker contract extension with QVH
7th Feb 20237:00 amRNSHalf-year Report
3rd Feb 20233:56 pmRNSHolding(s) in Company
11th Jan 20237:00 amRNSNotice of Results, Analyst & Investor Presentation
22nd Dec 202212:08 pmRNSDirector/PDMR Shareholding: Correction
22nd Dec 20227:00 amRNSDirector/PDMR Shareholding
19th Dec 20227:00 amRNSHalf Year Trading Update
1st Nov 20223:36 pmRNSTotal Voting Rights
13th Oct 20222:55 pmRNSResult of AGM & Proposed Share Consolidation
29th Sep 20223:46 pmRNSHolding(s) in Company
20th Sep 20223:26 pmRNSNotice of AGM & Proposed Share Consolidation
20th Sep 20227:00 amRNSFinal Results
13th Sep 20227:00 amRNSNotice of Results & Investor Presentation
6th Sep 20227:00 amRNS12 month contract for Sussex CDC pilot extension
19th Jul 20227:00 amRNSContract Update
16th Jun 20227:00 amRNSYear End Trading Update
1st Jun 20227:00 amRNSTrading Update & Director Appointment
12th May 202212:44 pmRNSChange of Registered Office
12th Apr 20227:00 amRNSBleepa wins two NHS Contract Awards
31st Mar 20227:00 amRNSBleepa TB Screening Pilot Now Live in Odisha
23rd Feb 20227:00 amRNSGrant of Options and PDMR dealing
10th Feb 20227:00 amRNSInterim Results
31st Jan 20227:00 amRNSNotice of Results
13th Dec 20217:00 amRNSPartnership with Amazon Web Services
6th Dec 20213:06 pmRNSHolding(s) in Company
2nd Dec 202110:20 amRNSDirector/PDMR Shareholding
2nd Dec 20219:54 amRNSHolding(s) in Company
1st Dec 20214:27 pmRNSHolding(s) in Company
1st Dec 20213:09 pmRNSHolding(s) in Company
30th Nov 20214:05 pmRNSHolding(s) in Company
29th Nov 20211:36 pmRNSDirector Appointment
29th Nov 20211:35 pmRNSResults of AGM, Open Offer, Issue of Equity & TVR
18th Nov 202112:15 pmRNSHolding(s) in Company
16th Nov 20214:35 pmRNSPrice Monitoring Extension
2nd Nov 20211:52 pmRNSResult of Placing
2nd Nov 20217:01 amRNSProposed Placing and Open Offer

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.