The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksEVRH.L Regulatory News (EVRH)

  • There is currently no data for EVRH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

28 Sep 2017 07:00

RNS Number : 0328S
EVR Holdings PLC
28 September 2017
 

 

The information contained within this announcement is deemed by the Company to constitute inside information stipulated under the Market Abuse Regulation (EU) No. 596/2014. Upon the publication of this announcement via the Regulatory Information Service, this inside information is now considered to be in the public domain.

28 September 2017

 

 

EVR Holdings plc

('EVR' or the 'Company')

 

Half-yearly Results

 

EVR Holdings (AIM: EVRH), a creator of virtual reality ('VR') content, is pleased to announce its Half-yearly Results for the six months to 30 June 2017.

 

Highlights

 

· On 20th March 2017 the Company's subsidiary, MelodyVR Ltd ("MelodyVR"), entered into a global framework agreement with Universal Music Group, the world's largest record label.

 

· On 7th June 2017 the Company completed a successful fundraise for £5 million before costs.

 

· On the 22nd June 2017 MelodyVR, entered into a global distribution and marketing partnership with Microsoft Corporation.

 

· As at 30th June 2017 the Company has cash and cash equivalents in excess of £6.5 million for future expansion and development.

 

- Ends -

For further information:

EVR Holdings plc

 

Anthony Matchett, Chief Executive Officer

Tel: +44 (0) 203 289 7430

Sebastian Theron, Chief Financial Officer

 

www.evrholdings.com

 

Zeus Capital Limited (Nominated Adviser and Broker)

 

Andrew Jones / Phil Walker (Corporate Finance)

Tel: +44 (0) 203 829 5000

John Goold / Benjamin Robertson (Sales & Broking)

www.zeuscapital.co.uk

 

Media enquiries:

Tulchan Communications

 

James Macey White / Will Smith / Deborah Roney

Tel: +44 (0) 207 353 4200

 

www.tulchangroup.com

 

 

Chairman's Statement

I am pleased to be able to present these results for a period in which the Company and its principal subsidiary MelodyVR Limited ("MelodyVR") have achieved a number operational and commercial successes.

 

Having secured licensing agreements with all three of the world's largest record labels, MelodyVR has the necessary global label agreements to monetise its extensive library of VR music content. These ground-breaking agreements, which license the creation and distribution of virtual reality content, not only open the door to accessing the world's most recognisable musicians and international superstars, but secure the rights to create, produce and distribute VR content to a global audience backed by both labels and artists alike.

 

During the first half of this year, MelodyVR created content with an additional 74 chart-topping artists and secured additional exclusive partnerships covering another 11 global festivals, venues and event brands. Each partnership named MelodyVR as their sole partner for VR content creation, distribution and exploitation.

 

June 2017 saw MelodyVR complete a Global Partnership with Microsoft Corporation. As part of the agreement, Microsoft provided MelodyVR with additional funding and technical expertise in order to secure the launch of the MelodyVR platform on all forthcoming 'Windows Mixed Reality' devices, which have been created in partnership with companies such as Acer, Dell, HP and Lenovo. MelodyVR has also agreed that Microsoft may actively market the MelodyVR app, primarily to their 500 million Windows 10 consumers, as well as at Microsoft branded events and within their retail stores. The completion of this Global Partnership, combined with the detailed marketing commitments, demonstrates the demand for MelodyVR's music platform and content, from both a key VR hardware developer and the world's largest software company.

 

Also in June 2017 the Company completed the placing of 62.5 million ordinary shares raising £5 million from both new and existing shareholders, including the participation of amongst others; Hargreave Hale who provide important institutional validation. This additional funding has allowed MelodyVR to focus on deepening content creation with a number of the world's most recognisable artists and musician. This has enhanced and enriched its already significant library of original VR content assets, in anticipation of the launch of its platform which will be timed to benefit from the significant sales of consumer devices anticipated over the holiday period. Alongside content creation, MelodyVR has also supplemented its core team with a number of key hires, both in the UK and across the Atlantic where MelodyVR's increased presence will further increase the capacity for content creation and distribution.

 

As we look ahead, your Board will continue to focus on the launch of MelodyVR - the global destination platform for music in virtual reality, a free-of-charge application that will be available across all leading VR devices, fully licensed by the world's largest record labels and populated with original VR content from the global stars of the music industry.

 

As Virtual Reality becomes more prominent and manufacturers such as Facebook, Google, Samsung, Microsoft and Sony PlayStation continue to research, innovate, collaborate and collectively invest billions into R&D, we expect the quality of virtual reality devices to improve significantly. Falling hardware device costs will inevitably stimulate expansion of the global VR install base and the consequent growth in consumer consumption of VR content across an ever expanding horizon of verticals, services and applications.

 

As this emerging market scales, MelodyVR will continue to extend its partnership reach and broaden its appeal to a wider cross section of music lovers around the world. As pioneers looking to secure a dominant early mover position, your Board is confident that it has both the operational and distribution capabilities to ensure a successful launch and to define Melody VR as the music consumption medium of choice.

 

As we continue on this exciting journey, I would like to close by thanking our shareholders and advisors who have contributed to giving the Company such a bright future.

 

Sean Nicolson

Chairman

28 September 2017

 

 

 

 

 

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR EVR HOLDINGS PLC

for the six months ended 30th June 2017

 

 

 

Unaudited

Unaudited

Audited

 

Six months to

Six months to

Year to

 

30th June 2017

30th June 2016

31st December 2016

Notes

£

£

£

Continuing operations

 

 

 

Administrative expenses

(2,626,042)

(1,154,973)

(2,630,922)

 

_____

_____

_____

 

 

 

 

OPERATING LOSS

(2,626,042)

(1,154,973)

(2,630,922)

Operating loss before non-recurring and non-cash items

(1,866,788)

(405,837)

(1,640,175)

 

 

 

 

Depreciation

(61,659)

(17,886)

(53,631)

Readmission costs

-

(492,139)

(492,139)

Share based payments

(697,595)

(239,111)

(444,977)

 

_____

_____

_____

OPERATING LOSS

(2,626,042)

(1,154,973)

(2,630,922)

 

 

 

 

Finance income

2,182

867

2,212

Finance costs

-

(7,848)

(7,847)

 

_____

_____

_____

LOSS FOR THE PERIOD BEFORE TAXATION

(2,623,860)

(1,161,954)

(2,636,557)

 

 

 

 

Taxation

-

-

-

 

_____

_____

_____

 

 

 

 

NET LOSS AND TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

(2,623,860)

(1,161,954)

(2,636,557)

 

 

 

 

Attributable to:

 

 

 

Owners of the parent company

(2,623,860)

(1,109,811)

(2,584,414)

Non - controlling interest

-

(52,143)

(52,143)

 

_____

_____

_____

Loss per share 3

 

 

 

Basic and Diluted from Continuing Operations

( 0.266)p

(0.007)p

(0.028)p

 

 

 

 

 

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR EVR HOLDINGS PLC

for the six months ended 30th June 2017

(unaudited)

 

 

Share

Merger

 

Reverse

Share

Non-

 

 

Share

Premium

Relief

Retained

Takeover

Option

Controlling

 

 

Capital

Reserve

Reserve

Losses

Reserve

Reserve

Interest

Total

 

£

£

£

£

£

£

£

£

 

 

 

 

 

 

 

 

 

Balance at 30th June 2016

7,791,871

4,518,892

486,611

(1,302,509)

(10,002,543)

239,111

(46,003)

1,597,875

 

 

 

 

 

 

 

 

 

Total comprehensive loss for the period

-

-

-

(1,468,463)

-

-

-

(1,468,463)

Grant of share options

 

 

 

 

 

205,866

 

205,866

Issue of new shares

2,275,990

1,384,397

-

-

-

-

-

3,747,941

 

___

_____

_____

_____

_____

_____

_____

_____

 

 

 

 

 

 

 

 

 

Balance at 31st December 2016

10,067,861

5,903,289

486,611

(2,770,972)

(10,002,543)

444,977

(46,003)

4,083,220

 

 

 

 

 

 

 

 

 

Shares issued in year

756,647

4,132,189

-

-

-

-

-

4,888,836

Grant of share options

 

 

 

 

 

697,595

 

697,595

Net loss for the period

-

-

-

(2,623,860)

-

-

-

(2,623,860)

 

_____

_____

_____

_____

_____

_____

_____

_____

Balance at 30th June 2016

10,824,508

10,035,478

486,611

(5,394,832)

(10,002,543)

1,142,572

(46,003)

7,045,791

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSISITON FOR EVR HOLDINGS PLC

as at 30th June 2017

 

 

 

Unaudited

Unaudited

Audited

 

as at

as at

as at

 

30th June 2017

30th June 2016

31st December 2016

Notes

£

£

£

ASSETS

 

 

 

NON-CURRENT ASSETS

 

 

 

Property, plant and equipment

322,938

139,713

229,732

Intangible assets 4

603,476

603,476

603,476

 

_____

_____

_____

TOTAL NON-CURRENT ASSETS

926,414

743,189

833,208

 

_____

_____

_____

 

 

 

 

CURRENT ASSETS

 

 

 

Trade and other receivables

181,780

120,489

112,602

Cash and cash equivalents

6,554,556

1,069,073

3,369,693

 

_____

_____

_____

TOTAL CURRENT ASSETS

6,736,336

1,189,562

3,482,295

 

______

______

_____

TOTAL ASSETS

7,662,750

1,932,751

4,315,503

 

______

______

______

LIABILITIES

 

 

 

CURRENT LIABILITIES

 

 

 

Trade and other payables

(616,959)

(247,322)

(232,283)

 

______

______

______

TOTAL CURRENT LIABILITIES

(616,959)

(247,322)

(232,283)

 

______

______

_____

TOTAL LIABILITIES

(616,959)

(247,322)

(232,283)

 

______

______

_____

TOTAL NET ASSETS/(LIABILITIES)

7,045,791

1,685,429

4,083,220

 

______

______

_____

 

 

 

 

EQUITY

 

 

 

Share capital 6

10,824,508

7,791,871

10,067,861

Share premium reserve

10,035,478

4,518,892

5,903,289

Retained losses

(5,394,832)

(1,302,509)

(2,770,972)

Share Option Reserve

1,142,572

239,311

444,977

Merger Relief Reserve

486,611

486,611

486,611

Non-controlling interests

(46,003)

(46,003)

(46,003)

Reverse takeover reserve

(10,002,543)

(10,002,543)

(10,002,543)

 

_____

_____

_____

TOTAL EQUITY

7,045,791

1,685,429

4,083,220

 

_____

______

_____

 

 

 

CONSOLIDATED CASH FLOW STATEMENT FOR EVR HOLDINGS PLC

for the six months ended 30th June 2017

 

 

Unaudited

Unaudited

Audited

 

Six months to

Six months to

Year to

 

30th June 2017

30th June 2016

31st December 2016

 

£

£

£

 

 

 

 

Loss from continuing operations

(2,623,860)

(1,161,954)

(2,636,557)

 

 

 

 

Adjustments for:

 

 

 

Amortisation of intangible assets

 

125

-

Depreciation of fixed assets

61,659

17,283

53,631

Share based payment expense

697,595

239,111

444,977

Increase/(decrease) in trade and other receivables

(79,922)

573,399

112,575

Increase in trade and other payables

395,419

13,600

475,576

 

_____

_____

_____

 

 

 

 

Net cash outflow from operating activities

(1,549,109)

(318,436)

(1,549,798)

 

___

___

_____

Investing activities

 

 

 

Purchase of property, plant and equipment

(154,863)

(119,576)

(243,469)

Acquisition of subsidiary

-

1,401,915

1,401,905

 

_____

_____

_____

Net cash generated from/(used in) investing activities

(154,863)

1,282,339

1,158,436

 

 

 

 

Financing activities

 

 

 

Proceeds from issue of ordinary share capital

4,888,835

92,055

3,328,988

Proceeds from the exercise of warrants

-

-

418,952

 

_____

_____

_____

Net cash generated from financing activities

4,888,835

92,055

3,747,940

 

_____

_____

_____

 

 

 

 

Increase in cash and cash equivalents

3,184,863

1,055,958

3,356,578

Cash and cash equivalents brought forward

3,369,693

13,115

13,115

 

_____

_____

_____

 

 

 

 

Cash and cash equivalents carried forward

6,554,556

1,069,073

3,369,693

 

_____

_____

_____

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE INTERIM FINANCIAL STATEMENTS FOR EVR HOLDINGS PLC

for the six months ended 30th June 2017 

1. Basis of preparation of interim financial information 

The consolidated interim financial statements have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards as endorsed by the European Union ("IFRS") and expected to be effective at the year-end of 31 December 2017.

The accounting policies are unchanged from the financial statements for the year ended 31 December 2016.

The interim financial statements are unaudited and do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2016, prepared in accordance with IFRS, have been filed with the Registrar of Companies. The Auditors' Report on these accounts was unqualified, did not include any matters to which the Auditors drew attention by way of emphasis without qualifying their report and did not contain any statements under section 498 of the Companies Act 2006.

The consolidated interim financial statements are for the 6 months to 30 June 2017.

 

The interim consolidated financial information do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the group's annual financial statements for the year ended 31 December 2016, which were prepared in accordance with IFRS's as adopted by the European Union.

Going Concern

The directors have prepared detailed cash flow forecasts and are of the opinion that it is appropriate to prepare these financial statements on a going concern basis. In making this assessment management has considered:

a) The current working capital position and operational requirements

b) The sensitivities associated with projected expenditure

c) The timing and magnitude of planned capital expenditure

d) The strategic exploitation of the company's significant resources

e) The timing of securing licencing approvals and launch of the Group's service

The conclusion of this assessment and having regard to the existing working capital position the Directors are of the opinion that the Group will have adequate resources to enable it to undertake its planned activities for the next twelve months.

 

2. Accounting Policies

Standards and amendments and interpretations to published standards not yet effective.

Certain new standards, amendments and interpretations to existing standards have been published that are mandatory for the group's accounting period beginning on or after 1 July 2017 or later periods and which the group has decided not to adopt early are:

· Amendments to IFRS 2 Share Based Payment (effective for accounting periods beginning on or after 1 January 2018)

 

· IFRS 15 Clarification of Revenue from Contracts with Customers (effective for accounting periods beginning on or after 1 January 2018)

 

· IFRS 16 Leases (effective for accounting periods beginning on or after 1 January 2019)

 

3. Loss per share 

 

Loss attributable to equity holders of the Company:

 

Unaudited

30th June 2017

£

 

Unaudited

30th June 2016£

Audited Year to 31stDecember 2016£

Continuing and total operations

(2,623,860)

(1,161,954)

(2,584,414)

 

 

 

 

 

No. of shares

No. of shares

No. of shares

 

 

 

 

Weighted average number of ordinary shares in issue for basic and fully

985,358,455

17,499,172,158

9,113,642,478

diluted earnings

 

 

 

 

 

 

 

 

Pence per

Pence per

Pence per

 

Share

share

share

 

 

 

 

Loss per share

(0.266)p

(0.007)p

(0.028)p

 

 

 

 

Basic and diluted:

(0.266)p

(0.007)p

(0.028)p

 

4. Intangible assets

Cost

 

 

Goodwill

 

 

 

 

As at 30 June 2016

 

 

603,476

 

 

 

 

Additions

 

 

-

 

 

 

_______

As at 31 December 2016

 

 

603,476

 

 

 

 

Additions

 

 

 

 

 

 

_______

As at 30 June 2017

 

 

603,476

 

 

 

 

Amortisation

 

 

 

 

 

 

 

As at 30 June 2016

 

 

-

 

 

 

_______

As at 31 December 2016

 

 

-

 

 

 

_______

As at 30 June 2017

 

 

-

 

 

 

_______

Net Book Value

 

 

 

 

 

 

 

As at 30 June 2016

 

 

603,476

 

 

 

_______

As at 31 December 2016

 

 

603,476

 

 

 

_______

As at 30 June 2017

 

 

603,476

 

 

 

_______

 

Goodwill has been calculated as the fair value of the EVR Holdings plc ordinary shares pre reverse takeover less the net asset value of the Company at the time of take over.

 

5. Share options and Directors Warrants

Equity-settled share-based payments are measured at fair value (excluding the effect of non-market based vesting conditions) at the date of grant. The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Company's estimate of shares that will eventually vest and adjusted for the effect of non-market based vesting conditions.

On 2 February 2017 the Company issued 1,350,000 options to employees of the Group under the approved enterprise management incentive share option scheme and subject to vesting criteria.

The significant inputs to the model in respect of the options granted were as follows:

 

2017

Grant date share price

10.13p

Exercise share price

3.3p

No. of share options

1,350,000

Risk free rate

0.5%

Expected volatility

50%

Expected option life

10 years

Calculated fair value per share

8p

 

On 2 February 2017 the Company issued 1,300,000 options to employees of the Group under the approved enterprise management incentive share option scheme and subject to vesting criteria.

The significant inputs to the model in respect of the options granted were as follows:

 

2017

Grant date share price

10.13p

Exercise share price

10.25p

No. of share options

1,300,000

Risk free rate

0.5%

Expected volatility

50%

Expected option life

10 years

Calculated fair value per share

5.9p

 

On 2 February 2017 the Company issued 1,250,000 options to a consultant of the Group under the approved share option scheme and subject to vesting criteria.

The significant inputs to the model in respect of the options granted were as follows:

 

2017

Grant date share price

10.13p

Exercise share price

9.63p

No. of share options

1,250,000

Risk free rate

0.5%

Expected volatility

50%

Expected option life

3 years

Calculated fair value per share

3.6p

 

 

On 17 March 2017 the Group issued 43,239,926 options to Universal Music Group. These warrants may be exercised at any time on or before 17 March 2022 and entitle the warrant holder to subscribe 12.375p for one ordinary share for each warrant held. The fair value of these warrants was determined using the Black-Scholes option pricing model and was 1.3p per option.

The significant inputs to the model in respect of the warrants granted were as follows:

 

 

 

Period ended 30th June 2017

 

 

 

 

 

 

Grant date share price

 

11.13p

 

Exercise share price

 

12.375p

 

No. of share warrants

 

43,239,926

 

Risk free rate

 

0.4%

 

Expected volatility

 

40%

 

Expected option life

 

1 year

 

Calculated fair value per share

 

1.3p

 

     

 

The total share-based payment expense recognised in the income statement for the period ended 30 June 2017 in respect of share warrants granted was £697,595 (2016: £239,111).

 

6. Share Capital

 

30 June 2017 (unaudited)

30 June 2017 (unaudited)

 

Number

£

Ordinary shares of 1 pence each

1,021,625,846

10,216,259

Deferred shares of 0.24p each

150,520,616

361,249

Deferred shares of 0.95p each

26,000,000

247,000

Total

 1,198,146,462

 10,824,508

 

 

7. Further copies of this document are available both at the registered office of the Company. The statement will also be available to download on the Company's website: http://evrholdings.com

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR OKODBDBKBKCB
Date   Source Headline
21st May 202012:00 pmRNSLive Nation partnership for ‘Wireless Connect’
15th May 20207:00 amRNSMelodyVR launch content studio and 'Live from LA'
11th May 20201:54 pmRNSResult of AGM
4th May 20207:00 amRNSLaunch of 'On stage', a free-to-fan content series
20th Apr 20204:40 pmRNSSecond Price Monitoring Extn
20th Apr 20204:35 pmRNSPrice Monitoring Extension
20th Apr 20202:06 pmRNSSecond Price Monitoring Extn
20th Apr 20202:00 pmRNSPrice Monitoring Extension
20th Apr 202011:06 amRNSSecond Price Monitoring Extn
20th Apr 202011:00 amRNSPrice Monitoring Extension
16th Apr 20205:52 pmRNSHolding(s) in Company
16th Apr 202012:37 pmRNSNotice of AGM and proposed change of name
2nd Apr 20204:41 pmRNSSecond Price Monitoring Extn
2nd Apr 20204:37 pmRNSPrice Monitoring Extension
2nd Apr 20202:06 pmRNSSecond Price Monitoring Extn
2nd Apr 20202:00 pmRNSPrice Monitoring Extension
2nd Apr 20209:05 amRNSSecond Price Monitoring Extn
2nd Apr 20209:00 amRNSPrice Monitoring Extension
1st Apr 20206:27 pmRNSHolding(s) in Company
31st Mar 202012:08 pmRNSHolding(s) in Company
23rd Mar 20203:30 pmRNSSuccessful fundraise of $12 million
23rd Mar 20207:00 amRNSAccelerated bookbuild
20th Mar 20204:45 pmRNSSecond Price Monitoring Extn
20th Mar 20204:40 pmRNSPrice Monitoring Extension
20th Mar 20202:06 pmRNSSecond Price Monitoring Extn
20th Mar 20202:01 pmRNSPrice Monitoring Extension
20th Mar 202011:06 amRNSSecond Price Monitoring Extn
20th Mar 202011:00 amRNSPrice Monitoring Extension
19th Mar 20204:41 pmRNSSecond Price Monitoring Extn
19th Mar 20204:36 pmRNSPrice Monitoring Extension
19th Mar 20202:06 pmRNSSecond Price Monitoring Extn
19th Mar 20202:00 pmRNSPrice Monitoring Extension
19th Mar 202011:05 amRNSSecond Price Monitoring Extn
19th Mar 202011:00 amRNSPrice Monitoring Extension
18th Mar 20204:43 pmRNSSecond Price Monitoring Extn
18th Mar 20204:39 pmRNSPrice Monitoring Extension
18th Mar 20202:06 pmRNSSecond Price Monitoring Extn
18th Mar 20202:01 pmRNSPrice Monitoring Extension
18th Mar 202011:05 amRNSSecond Price Monitoring Extn
18th Mar 202011:00 amRNSPrice Monitoring Extension
18th Mar 20207:00 amRNSCOVID-19 Strategy Update
9th Mar 20202:06 pmRNSSecond Price Monitoring Extn
9th Mar 20202:01 pmRNSPrice Monitoring Extension
9th Mar 202011:06 amRNSSecond Price Monitoring Extn
9th Mar 202011:01 amRNSPrice Monitoring Extension
14th Jan 20205:25 pmRNSHolding(s) in Company
6th Jan 20207:00 amRNSOption Exercise valuing the Company at £220m
5th Dec 20199:49 amRNSMelodyVR extends O2 Partnership
4th Dec 20191:06 pmRNSMelodyVR featured by Google in Best Apps of 2019
21st Nov 201912:00 pmRNSMelodyVR featured by Apple Inc. as App of the Day

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.