14 Sep 2009 07:00
ο»Ώ
For Immediate Release
14Β SeptemberΒ 2009
International Brand Licensing plc
("IBL" or "the Company" or "the Group")
Interim ResultsΒ
CHAIRMAN'S STATEMENT
I am pleased to report the Group's interim results for the 6 month period ended 30 June 2009.Β The Group's performance should be considered against the backdrop of a very depressed sporting goods industry, both in theΒ UKΒ and internationally. Several of the key global sports brands have reported record decreases in both top line sales and profitability, whilstΒ the majority ofΒ sports retailers have seen their sales and margins eroded by the well documented economic crisis.
Β
Highlights: -
During the period the GroupΒ reported aΒ loss before taxation ofΒ Β£170,000Β (2008: profit of Β£248,000). There were two main reasons for the reduction in earnings compared with last year:
The prior year interim results included an exceptional profit of Β£317,000, being the profit generated in June 2008 on the sale of theΒ Admiral trademarks inΒ Turkey;
ReducedΒ royalty incomeΒ due to the successful AdmiralΒ trademark sale in certain territories during the past two years, includingΒ bothΒ JapanΒ andΒ South AfricaΒ during the latter half of 2008.
Since the period end,Β the Group disposed of its Australian andΒ New ZealandΒ Admiral trademarks for a cash sum of Β£117,000.Β These are territories fromΒ which the Group had received noΒ royalty payments in recent years.
The Group continues to negotiate with a number of its licensees in relation to the disposal of further trademarks. If successful,Β this will further strengthen the Group's cash resources and balance sheetΒ in the coming months.
The Group continues to explore new territories where Admiral is not yet represented.
Reduced operating expenses following further cost reductions within the Group.
Although it is disappointing to report a lossΒ for theΒ period,Β theΒ BoardΒ continuesΒ to exploit every opportunityΒ in an effort toΒ strengthen the Group's balance sheet.Β
Adam ReynoldsChairman
For further information, please contact:
International Brand Licensing plc Tel: 020 7245 1100
Paul Foulger, Finance Director
www.iblplc.com
Zeus Capital Tel:Β 0161 831 1512
Ross Andrews
Β
Β
INTERNATIONAL BRAND LICENSING PLC
CONSOLIDATED INCOME STATEMENT
FOR THEΒ 6 MONTHSΒ ENDED 30 JUNE 2009
|
Unaudited 6 months endedΒ 30 June 2009 |
Unaudited 6 months ended 30 June 2008 |
Audited YearΒ ended 31Β December 2008 |
|||||
|
Notes |
Β£'000 |
Β£'000 |
Β£'000 |
||||
|
Group revenue |
143 |
306 |
465 |
||||
|
|
|||||||
|
OperatingΒ expenses |
(335) |
(90) |
(1,474) |
||||
|
Operating (loss) / profit |
(192) |
216 |
(1,009) |
||||
|
OperatingΒ (lossΒ ) / profitΒ analysed as: |
|||||||
|
Group revenue |
143 |
306 |
465 |
||||
|
Operating expenses |
(305) |
(377) |
(947) |
||||
|
OperatingΒ loss before exceptional items |
(162) |
(71) |
(482) |
||||
|
Exceptional profit on sale of intangible assets |
- |
317 |
834 |
||||
|
Exceptional impairment of intangible assets |
- |
- |
(1,300) |
||||
|
Share based payments |
(30) |
(30) |
(61) |
||||
|
Operating (loss)/profit after exceptional items |
(192) |
216 |
(1,009) |
||||
|
Finance income |
23 |
32 |
86 |
||||
|
Finance costs |
(1) |
- |
- |
||||
|
(Loss)/profit before taxation |
(170) |
248 |
(923) |
||||
|
Taxation |
- |
(36) |
(146) |
||||
|
(Loss)/profit from continuing operations |
(170) |
212 |
(1,069) |
||||
|
(Loss)/profit from discontinued operations |
- |
(100) |
(238) |
||||
|
(Loss)/profit for the period |
(170) |
112 |
(1,307) |
||||
|
(Loss)/earnings per share (basic) |
5 |
(0.51)p |
0.34p |
(3.9)p |
|||
|
(Loss)/earnings per share (diluted) |
5 |
(0.47)p |
0.31p |
(3.6)p |
|||
Β
INTERNATIONAL BRAND LICENSING PLC
Β
CONSOLIDATED BALANCE SHEETAS AT 30 JUNE 2009
|
Unaudited as at 30 June 2009 |
Unaudited as at 30 June 2008 |
Audited as at 31 December 2008 |
||||
|
Notes |
Β£'000 |
Β£'000 |
Β£'000 |
|||
|
Assets |
||||||
|
Non-current assets |
||||||
|
Property, plant and equipment |
2 |
6 |
3 |
|||
|
Intangibles |
2 |
2,335 |
3,498 |
2,621 |
||
|
Deferred tax assets |
62 |
50 |
62 |
|||
|
Available-for-sale financial assets |
271 |
70 |
21 |
|||
|
|
|
|||||
|
Total non-current assets |
2,670 |
3,624 |
2,707 |
|||
|
Current Assets |
||||||
|
Inventories |
- |
90 |
- |
|||
|
Trade and other receivables |
285 |
619 |
530 |
|||
|
Cash and cash equivalents |
2,183 |
1,341 |
2,501 |
|||
|
|
|
|||||
|
Total current assets |
2,468 |
2,050 |
3,031 |
|||
|
|
|
|||||
|
Total assets |
5,138 |
5,674 |
5,738 |
|||
|
Liabilities |
||||||
|
Current Liabilities |
||||||
|
Trade and other payables |
(328) |
(356) |
(457) |
|||
|
Current tax liabilities |
(202) |
(98) |
(211) |
|||
|
Total current liabilities |
(530) |
(454) |
(668) |
|||
|
Net assets |
4,608 |
5,220 |
5,070 |
|||
|
Equity |
||||||
|
Issued share capital |
336 |
336 |
336 |
|||
|
Share premium account |
3,090 |
3,090 |
3,090 |
|||
|
Other reserve |
244 |
244 |
244 |
|||
|
Foreign currency reserves |
1,176 |
195 |
1,483 |
|||
|
Retained Earnings |
(238) |
1,355 |
(83) |
|||
|
Total Shareholders' Equity |
4,608 |
5,220 |
5,070 |
The financial statements were approved by the Board of Directors onΒ 14Β SeptemberΒ 2009.
Paul FoulgerDirector
INTERNATIONAL BRAND LICENSING PLC
CONSOLIDATED CASH FLOW STATEMENT
FOR THEΒ 6 MONTHSΒ ENDED 30 JUNE 2009
|
Unaudited Β 6 monthsΒ ended 30 June 2009 |
Unaudited Β 6 monthsΒ ended 30 June 2008 |
Audited Β Year to 31 Β December 2008 |
|||
|
Β£'000 |
Β£'000 |
Β£'000 |
|||
|
Operating activities |
|||||
|
Operating (loss)/profit after exceptional items |
(192) |
216 |
(1,009) |
||
|
LossΒ from discontinued operations |
- |
(100) |
(238) |
||
|
Depreciation |
1 |
- |
3 |
||
|
Exceptional impairment of intangible assets |
- |
- |
1,300 |
||
|
Exceptional profit on sale of intangible asset |
- |
(317) |
(834) |
||
|
(Increase)/decrease in receivables |
242 |
(92) |
(3) |
||
|
Increase/(decrease) in payables |
(146) |
(136) |
(65) |
||
|
(Increase)/decrease in inventories |
- |
20 |
110 |
||
|
Foreign currency translation |
(25) |
- |
73 |
||
|
Share-based payment |
30 |
30 |
61 |
||
|
Taxes paid |
- |
(66) |
(45) |
||
|
Net cash (used in) / generated by operating activitiesΒ |
(90) |
(445) |
(647) |
||
|
Investing Activities |
|||||
|
Interest received |
23 |
32 |
86 |
||
|
Net proceeds on sale of intangible asset |
- |
317 |
1,625 |
||
|
Purchase of listed investments |
(250) |
- |
- |
||
|
Net cash generated by investing activities |
(227) |
349 |
1,711 |
||
|
Financing Activities |
|||||
|
Interest paid |
(1) |
- |
- |
||
|
Net cash used in financing activities |
(1) |
- |
- |
||
|
Net (decrease)/increase in cash and cash equivalents |
(318) |
(96) |
1,064 |
||
|
Cash and cash equivalents at beginning of period |
2,501 |
1,437 |
1,437 |
||
|
Cash and cash equivalents at end of period |
2,183 |
1,341 |
2,501 |
||
Β
INTERNATIONAL BRAND LICENSING PLC
Β
STATEMENT OF CHANGES IN EQUITYFOR THE PERIOD ENDED 30 JUNE 2009
|
Share Capital |
Share Premium |
Other Reserve |
Foreign Currency Reserve |
Retained earnings |
Total equity |
||||||
|
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
||||||
|
At 1 January 2008 |
336 |
3,090 |
244 |
63 |
1,243 |
4,976 |
|||||
|
Profit for the period |
- |
- |
- |
- |
112 |
112 |
|||||
|
Exchange difference |
- |
- |
- |
132 |
- |
132 |
|||||
|
At 30 June 2008 |
336 |
3,090 |
244 |
195 |
1,355 |
5,220 |
|||||
|
Loss for theΒ period |
- |
- |
- |
- |
(1,419) |
(1,419) |
|||||
|
Fair value adjustment in respect of available-for-sale financial assets |
- |
- |
- |
- |
(49) |
(49) |
|||||
|
Share based payment |
- |
- |
- |
- |
30 |
30 |
|||||
|
Exchange Difference |
- |
- |
- |
1,288 |
- |
1,288 |
|||||
|
At 1 January 2009Β |
336 |
3,090 |
244 |
1,483 |
(83) |
5,070 |
|||||
|
Loss for the period |
- |
- |
- |
- |
(170) |
(170) |
|||||
|
Share based payment |
- |
- |
- |
- |
15 |
15 |
|||||
|
Exchange Difference |
- |
- |
- |
(307) |
- |
(307) |
|||||
|
At 30 June 2009 |
336 |
3,090 |
244 |
1,176 |
(238) |
4,608 |
|||||
INTERNATIONAL BRAND LICENSING PLC
NOTES FORMING PART OF THE INTERIM FINANCIAL STATEMENTS
1. General Information
International Brand Licensing plc is a public limited company incorporated in theΒ United KingdomΒ (Registration NumberΒ 04347937). The address of the registered office isΒ 14 Kinnerton Place South,Β LondonΒ SW1X 8EH. The principal activity of the Company is that ofΒ developing and exploiting a portfolio of sports and lifestyle brands, trademarks and logos.
The comparative figures included in this report for the six months ended 30 June 2008 are unaudited. The twelve months to 31 December 2008 are audited.
The financialΒ information in this statement does not constitute statutory accounts under Section 434 of Companies ActΒ 2006Β and was not subject to a formal review by the auditors. The financialΒ information in respect of the year ended 31 December 2008 has been extracted from the statutory accounts which have been filed with the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain any statement under SectionΒ 498 (2) or 3Β of the Companies ActΒ 2006.
The interim financialΒ information has been prepared on a basis consistent with the accounting policies set out in the Group's statutory accounts for the year ended 31 December 2008. Fixed annual charges are apportioned to the interim period on the basis of time elapsed. Other expenses are accrued in accordance with the same principles used in the preparation of the annual accounts.
2.Β Intangible assets
Intangible assets represent acquired trademarks and are recorded at historic cost. No amortisation is charged as they are regarded as having infinite lives. The annual results reflect the expenditure incurred in the support and development of these brands. In addition, the trademarks are supported by the existence of international licensee agreements, which establish obligations as to guaranteed minimum licence income and marketing arrangements with the view to maximising long-term growth. The directors believe that the licence agreements will be renewed at the end of their legal expiry dates and that the value of the trademarks will be maintained. The carrying values are reviewed annually and written down to the estimated recoverable amount as necessary.
3.Β Share-based payment
The group operates share incentive and option schemes for directors and employees. For all share awards the fair value as at the date of grant is calculated using an option pricing model and the chargeΒ to the income statementΒ is recognised as a staff cost over the vesting period.
Β
4. Segmental reporting
The board considers that the Group has a single business segment whichΒ generates income by licensing its two brands. The revenue, expenditure and result reported in the income statement and the assets and liabilities reported in the balance sheet all relate to this single segment. An analysis of turnover by geographical destination is given below:
|
Unaudited 6 months ended 30 June 2009 |
Unaudited 6 months ended 30 June 2008 |
Audited Year ended 31 December 2008 |
||||
|
Β£000 |
Β£000 |
Β£000 |
||||
|
United Kingdom |
51 |
142 |
190 |
|||
|
Europe andΒ Scandinavia |
25 |
26 |
30 |
|||
|
North America |
45 |
33 |
134 |
|||
|
Asia |
17 |
89 |
95 |
|||
|
Rest of the World |
5 |
16 |
16 |
|||
|
143 |
306 |
465 |
Β
INTERNATIONAL BRAND LICENSING PLCNOTES TO THE INTERIM FINANCIAL STATEMENTS (CONTINUED)
5. Earnings per share
Earnings per share has been calculated using the weighted average number of shares in issue during the relevant financial period. The weighted number of equity shares in issue and the earnings, being theΒ (loss)/profit after tax, are as follows:
|
Unaudited 6Β monthsΒ endedΒ 30 June 2009 |
Unaudited 6 months ended 30 June 2008 |
Audited yearΒ endedΒ 31 December 2008 |
||||
|
Number |
Number |
Number |
||||
|
Weighted average number of sharesΒ (ordinary) |
33,593,353 |
33,593,353 |
33,593,353 |
|||
|
Weighted average number of shares (dilutive) |
36,218,353 |
36,218,353 |
36,218,353 |
|||
|
(Loss)/Profit for the period/year |
Β£'000 (170) |
Β£'000 112 |
Β£'000 (1,307) |
|||
|
(Loss)/earningsΒ per 1p ordinary shareΒ (basic) |
(0.51)p |
0.34p |
(3.9)p |
|||
|
(Loss)/earningsΒ per 1p ordinary shareΒ (basic) |
(0.47)p |
0.31p |
(3.6)p |
There were no dividends provided or paid during the six months.Β
The results of International Brand Licensing AG are consolidated in theΒ Interim financial statements and are shown below:
International Brand Licensing AG - Income Statement
|
Unaudited 6 months endedΒ 30 June 2009 |
Unaudited 6 months endedΒ 30 June 2008 |
Audited Year ended Β 31Β December 2008 |
||||
|
Β£'000 |
Β£'000 |
Β£'000 |
||||
|
Revenue |
143 |
306 |
465 |
|||
|
|
||||||
|
OperatingΒ expenses |
(157) |
(233) |
(268) |
|||
|
Operating (loss)/profit before exceptional items |
(14) |
73 |
197 |
|||
|
Exceptional profit on sale of intangible asset |
- |
317 |
266 |
|||
|
Income taxΒ expenses |
- |
(1) |
(121) |
|||
|
(Loss)/profit for the period |
(14) |
389 |
342 |
Β
INTERNATIONAL BRAND LICENSING PLCNOTES TO THE INTERIM FINANCIAL STATEMENTS (CONTINUED)
International Brand Licensing AG - Balance Sheet
|
Unaudited Β as at 30 Β June 2009 |
Unaudited Β as at 30 Β June 2008 |
Audited Β as at 31 DecemberΒ 2008 |
||||
|
Β£'000 |
Β£'000 |
Β£'000 |
||||
|
Assets |
||||||
|
Non-current assets |
||||||
|
Property, plant and equipment |
2 |
5 |
3 |
|||
|
Intangibles |
2,335 |
3,294 |
2,621 |
|||
|
Total non-current assets |
2,337 |
3,299 |
2,624 |
|||
|
Current Assets |
||||||
|
Trade and other receivables |
248 |
475 |
467 |
|||
|
Cash and cash equivalents |
32 |
214 |
108 |
|||
|
Total current assets |
280 |
689 |
575 |
|||
|
Total assets |
2,617 |
3,988 |
3,199 |
|||
|
Liabilities |
||||||
|
Current Liabilities |
||||||
|
Trade and other payables |
(601) |
(2,341) |
(920) |
|||
|
Current tax liabilities |
(171) |
- |
(192) |
|||
|
Total current liabilities |
(772) |
(2,341) |
(1,112) |
|||
|
Net assets |
1,845 |
1,647 |
2,087 |
|||
|
Equity |
||||||
|
Issued share capital |
65 |
65 |
65 |
|||
|
Retained Earnings |
1,780 |
1,582 |
2,022 |
|||
|
Total Shareholders' Equity |
1,845 |
1,647 |
2,087 |
8.Β Company website
A copy of this announcement is available from the Company's website, beingΒ www.iblplc.com.
Follow the stocks