focusIR May 2024 Investor Webinar: Blue Whale, Kavango, Taseko Mines & CQS Natural Resources. Catch up with the webinar here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksEden Regulatory News (EDEN)

Share Price Information for Eden (EDEN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 4.85
Bid: 4.70
Ask: 5.00
Change: 0.225 (4.86%)
Spread: 0.30 (6.383%)
Open: 4.625
High: 4.85
Low: 4.625
Prev. Close: 4.625
EDEN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

15 Sep 2015 07:00

RNS Number : 0313Z
Eden Research plc
14 September 2015
 

 

Eden Research plc ("Eden" or "the Company")

 

Half Yearly Report

 

Eden Research plc (AIM: EDEN), the AIM listed natural micro-encapsulation company, announces its interim results for the six months ended 30 June 2015.

 

Business highlights

 

Regulatory:

· EU approval received for Eden's first agrochemical, fungicide product, 3AEY, in Southern Europe in Malta and, after the period end, in Greece

· Further national-level authorisations expected to follow soon after the 120 day period following Malta's approval which ends today. Eden's advisors and licensees are now able to interact directly with the regulating authorities in order to formalise national approvals as quickly as possible.

· Maximum Residue Limit ("MRL") exemption gained for Eden's active substances

 

Commercial:

· Exclusive option agreement signed with Eastman Chemical's agrochemical division for Eden's nematicide product

· Evaluation agreement signed with Sipcam for new products

· Licence agreement signed with TerpeneTech for head-lice product, after the period end

· Robin Cridland appointed as Non-Executive Director

 

Financial highlights

· Revenue for the period of £0.16m (H1 2014: £0.02m)

· Operating Loss for the period was £0.70m (H1 2014: loss of £0.88m), £0.31m excluding amortization and share based payments (H1 2014: loss of £0.55m). Administrative expenses of £0.47m (H1 2014: £0.57m)

· Cash and cash equivalents of £0.1m (H1 2014: £0.1m), before the receipt of an upfront sum of £0.6m in connection with the TerpeneTech agreement after the period end

 

Tom Lupton, Non-Executive Chairman, said:

"The first half of 2015 has seen continued progress and development in both the commercial and corporate activities of the Company. The much-anticipated EU approval of 3AEY has enabled continued commercialisation, with first sales of 3AEY expected in due course. The MRL exemption in itself is valuable and allows our products to be used close to harvest, which is a useful selling point for our licensees to use with their customers.

 

"In addition, partnering with Eastman Chemical is a further signal that Eden and its technologies are of interest to the global players in the agrochemical sector.

 

"Rob Cridland has joined the team as an independent Non-Executive Director, which helps to expand the Company's experience and knowledge base and we are pleased to have him on board.

 

"I look forward to continued commercial progress in the second half of 2015 and beyond."

 

Enquiries:

 

 

Eden Research plc

www.edenresearch.com

 

 

Sean Smith, Chief Executive Officer

Tel: 01285 359555

 

 

Alex Abrey, Chief Financial Officer

 

 

 

 

 

 

 

W H Ireland Limited

www.wh-ireland.co.uk

 

 

John Wakefield

Mike Coe

Tel: 0117 945 3471

 

 

 

 

 

 

Walbrook PR Ltd

Tel: 020 7933 8780 or eden@walbrookpr.com

 

 

Paul McManus

Mob: 07980 541 893

 

 

Lianne Cawthorne

Mob: 07584 391 303

 

 

 

 

 

 

 

Eden Research plc

Consolidated Statement of Comprehensive Income for the six months ended 30 June 2015

 

 

 

Six

months ended 30 June 2015 GBP'000 unaudited

 

Six

months ended 30 June 2014

GBP'000 unaudited

 

Year ended 31 December 2014

GBP'000 audited

 

 

 

 

 

 

 

 

 

Group Revenue

 

160

 

18

 

100

 

Cost of sales

 

-

 

-

 

-

 

Gross profit

 

160

 

18

 

100

 

Administrative expenses

 

(472)

 

(571)

 

(1,023)

 

Amortisation of intangible assets

 

(335)

 

(325)

 

(635)

 

Share based payments

 

(52)

 

-

 

(188)

 

Total other operating expenses

 

(859)

 

(896)

 

(1,846)

 

Operating loss

 

(699)

 

(878)

 

(1,746)

 

Finance costs

 

(20)

 

(417)

 

(1,252)

 

Loss on ordinary activities before taxation

 

(719)

 

(1,295)

 

(2,998)

 

Tax on loss on ordinary activities

 

101

 

-

 

28

 

Loss for the financial period

 

(618)

 

(1,295)

 

(2,970)

 

Other Comprehensive Income:

Items that will not be reclassified subsequently to profit or loss

 

-

 

-

 

-

 

Items that will be reclassified subsequently to profit or loss

 

-

 

-

 

-

 

Other Comprehensive Income net of tax

 

-

 

-

 

-

 

Total Comprehensive Income since last Report

 

(618)

 

(1,295)

 

(2,970)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share (pence) - basic and diluted

 

(0.40)

 

(1.05)

 

(2.36)

 

           

 

 

 

Eden Research plc

Consolidated Statement of Financial Position as at 30 June 2015

 

 

30 June 2015

 

30 June 2014

 

31 Dec 2014

 

GBP'000

 

GBP'000

 

GBP'000

 

unaudited

 

 

unaudited

 

 

audited

 

ASSETS

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

Intangible assets

5,621

 

5,983

 

5,924

 

CURRENT ASSETS

 

 

 

 

 

Trade and other receivables

48

 

142

 

63

Cash and cash equivalents

136

 

81

 

415

 

 

 

 

 

 

 

 

 

 

 

 

 

184

 

223

 

478

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

5,805

 

6,206

 

6,402

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Trade and other payables

428

 

1,821

 

459

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

428

 

1,821

 

459

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

428

 

1,821

 

459

 

 

 

 

 

 

EQUITY

 

 

 

 

 

Called up share capital

1,541

 

1,233

 

1,541

Share premium account

26,014

 

23,278

 

26,014

Merger reserve

10,210

 

10,210

 

10,210

Warrant reserve

539

 

408

 

524

Retained earnings

(32,927)

 

(30,744)

 

(32,346)

 

 

 

 

 

 

TOTAL EQUITY attributable

 

 

 

 

 

to owners of the parent

5,377

 

4,385

 

5,943

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY AND LIABILITIES

5,805

 

6,206

 

6,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eden Research plc

Statement of Changes in Equity as at 30 June 2015

 

 

Share capital

Share premium

Merger reserve

Warrant reserve

Retained earnings

Total

 

GBP'000

GBP'000

GBP'000

GBP'000

GBP'000

GBP'000

Six months ended 30 June 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 January 2015

1,541

26,014

10,210

524

(32,346)

5,943

 

 

 

 

 

 

 

Loss and total comprehensive income

-

-

-

-

(566)

(566)

 

Transactions with owners

 

 

 

 

 

 

- Options granted

-

-

-

52

(52)

-

- Options exercised/lapsed

-

-

-

(37)

37

-

 

 

 

 

 

 

 

Transactions with owners

-

-

-

15

(15)

-

 

 

 

 

 

 

 

Balance at 30 June 2015

1,541

26,014

10,210

539

(32,927)

5,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended 30 June 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 January 2014 as restated

1,233

23,278

10,210

779

(29,820)

5,680

 

 

 

 

 

 

 

Loss and total comprehensive income

-

-

-

-

(1,295)

(1,295)

 

Transactions with owners

 

 

 

 

 

 

- Options exercised/lapsed

-

-

-

(371)

371

-

 

 

 

 

 

 

 

Transactions with owners

-

-

-

(371)

371

-

 

 

 

 

 

 

 

Balance at 30 June 2014

1,233

23,278

10,210

408

(30,744)

4,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eden Research plc

Statement of cash flows for the six months ended 30 June 2015

 

 

 

 

 

 

 

 

Six months

 

Six months

 

 

 

ended

 

ended

 

Year ended 31

 

30 June 2015

 

30 June 2014

 

December 2014

 

GBP '000

 

GBP '000

 

GBP '000

 

unaudited

 

unaudited

 

audited

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

Cash outflow from operations

(327)

 

(515)

 

(849)

Tax credit received

101

 

-

 

28

Net finance charges paid

(20)

 

-

 

(109)

 

 

 

 

 

 

Net cash used in operating activities

(246)

 

(515)

 

(930)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

Capitalisation of development expenditure

(33)

 

(215)

 

(466)

Finance income

-

 

-

 

-

 

 

 

 

 

 

Net cash used in investing activities

(33)

 

(215)

 

(466)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

Shareholders' loan - drawdown

-

 

500

 

750

Issue of equity shares

-

 

-

 

750

 

 

 

 

 

 

Net cash from financing activities

-

 

500

 

1,500

 

 

 

 

 

 

Increase/(decrease) in cash and cash equivalents

(279)

 

(230)

 

104

 

 

 

 

 

 

Cash and cash equivalents at

 

 

 

 

 

beginning of period

415

 

311

 

311

 

 

 

 

 

 

Cash and cash equivalents at

 

 

 

 

 

end of period

136

 

81

 

415

 

 

 

 

 

 

 

Cash and cash equivalents comprise bank account balances.

 

 

 

Notes to the Interim Results

 

1. The above numbers have not been reviewed by the company's auditors.

 

2. Nature of operations and general information 

Eden is an early stage revenue company with intellectual property and expertise in encapsulation, terpenes and environmentally friendly technologies to provide naturally occurring solutions to the global agrochemicals industry, the animal health industry, and consumer products. Revenues are earned by the Company through identifying suitable industrial partners and entering into licence agreements.

 

The financial information set out in this interim report does not constitute statutory accounts. The company's statutory financial statements for the year ended 31 December 2014 are available from the company's website. The auditor's report on those financial statements was unqualified.

 

3. Accounting Policies

 

Basis of Preparation 

 

These interim condensed consolidated financial statements are for the six months ended 30 June 2015. They have been prepared following the recognition and measurement principles of IFRS. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the financial statements of the company for the year ended 31 December 2014.

 

These financial statements have been prepared on the going concern basis and under the historical cost convention.

These condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31 December 2014, except for the application of the following standards at 1 January 2015:

• IFRS 13 "Fair Value Measurements" (IFRS 13)

• Annual Improvements 2009-11 (Annual Improvements)

The accounting policies have been applied consistently for the purposes of preparation of these condensed interim financial statements.

 

4. Copies of the interim statement are available from the Company at its registered office, as well as on the Company's website.

 

5. Loss per share

 

 

Six months ended

30 June 2015

GBP '000 unaudited

 

Six months ended

30 June 2014 GBP '000 unaudited

 

Year ended

31 December 2014

GBP '000 audited

Loss per ordinary share (pence) - basic and diluted

(0.40)

 

(1.05)

 

(2.36)

 

Loss per share has been calculated on the net basis on the loss after tax of £0.62m (30 June 2014: loss £1.30m, 31 December 2014: £2.97m) using the weighted average number of ordinary shares in issue of 154,142,880 (30 June 2014: 123,277,498, 31 December 2014: 125,752,471).

 

Due to the loss for the period there is no dilution of the loss per share arising from options in existence.

 

 

6. Intangible assets

 

 

Intellectual property

Licences and trademarks

Development Costs

Total

 

£

£

£

£

COST

 

 

 

 

At 1 January 2014

8,592

447

2,513

11,552

Additions

-

-

215

215

 

 

 

 

 

At 30 June 2014

8,592

447

2,728

11,767

Additions

-

-

251

251

 

 

 

 

 

At 31 December 2014

8,592

447

2,979

12,018

Additions

-

-

33

33

 

 

 

 

 

At 30 June 2015

8,592

447

3,012

12,051

 

 

 

 

 

AMORTISATION

 

 

 

 

 

 

 

 

 

At 1 January 2014

4,253

337

870

5,460

Charge for the period

219

18

87

324

 

 

 

 

 

At 30 June 2014

4,472

355

957

5,784

Charge for the period

220

(2)

93

311

 

 

 

 

 

At 31 December 2014

4,692

353

1,050

6,095

Charge for the period

220

18

97

335

 

 

 

 

 

At 30 June 2015

4,912

371

1,147

6,430

 

 

 

 

 

CARRYING AMOUNT

 

 

 

 

 

 

 

 

 

At 30 June 2015

3,680

76

1,865

5,621

 

 

 

 

 

At 31 December 2014

3,899

95

1,930

5,924

 

 

 

 

 

At 30 June 2014

4,120

92

1,771

5,983

 

 

7. Share based payments

 

Share Options

 

Eden Research plc operates an unapproved option scheme for executive directors, senior management and certain employees.

 

 

 

Six months ended 30 June 2015

Six months ended 30 June 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

average

 

 

 

 

 

exercise

 

 

 

exercise

 

 

 

 

 

price (pence)

 

Number

 

price (pence)

 

Number

 

 

 

 

 

 

 

 

 

 

Outstanding at the beginning

 

 

 

 

 

 

 

of the period

 

12

 

4,650,000

 

18

 

6,350,000

Granted during the period

8

 

625,000

 

-

 

-

Lapsed during the period

18

 

(200,000)

 

24

 

(2,250,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 

5,075,000

 

13

 

4,100,000

 

 

 

 

 

 

 

 

 

 

 

The exercise price of options outstanding at the end of the period ranged between 8p and 18p (30 June 2014: 10p and 18p) and their weighted average contractual life was 1.8 years (30 June 2014: 1.4 years). None of the options have vesting conditions.

 

The weighted average share price (at the date of exercise) of options that lapsed during the period was 18p (30 June 2014: 24p).

 

The share based payment charge for the period was £51,524 (30 June 2014: £nil).

 

Warrants

 

 

 

Six months ended 30 June 2015

Six months ended 30 June 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

average

 

 

 

 

 

exercise

 

 

 

exercise

 

 

 

 

 

price (pence)

 

Number

 

price (pence)

 

Number

 

 

 

 

 

 

 

 

 

 

Outstanding at the beginning

 

 

 

 

 

 

 

of the period

 

13

 

3,340,000

 

20

 

1,231,875

Granted during the period

15

 

1,387,867

 

-

 

-

Lapsed during the period

-

 

-

 

15

 

(246,875)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

4,727,867

 

21

 

985,000

 

 

 

 

 

 

 

 

 

 

 

The exercise price of warrants outstanding at the end of the period ranged between 11p and 30p (30 June 2014: 13p and 30p) and their weighted average contractual life was 3.6 years (30 June 2014: 3.4 years)

 

The weighted average share price (at the date of exercise) of warrants that lapsed during the period was nil (30 June 2014: 15p).

 

 

Other notes:

 

Eden is an early stage revenue company with intellectual property and expertise in encapsulation, terpenes and environmentally friendly technologies to provide naturally occurring solutions to the global agrochemicals industry, the animal health industry, and consumer products.

 

Eden's encapsulation technology harnesses the biocidal efficacy of naturally occurring chemicals produced by plants (terpenes) and can also be used with both natural and synthetic hydrophobic compounds. The technology uses yeast cells that are a by-product of numerous commercial production processes to deliver a slow release of natural compounds for agricultural and non-agricultural uses. Terpenes are already widely used in the food flavouring, cosmetic and pharmaceutical industries.

 

Historically, terpenes have had limited commercial use in the agrochemical sector due to their volatility, phytotoxicity and poor solubility. Eden's platform encapsulation technology provides a unique, environmentally friendly solution to these problems and enables terpenes to be used as effective, low-risk agrochemicals.

 

With leading consultants in their respective fields, the Company is developing these technologies through innovative research and a series of commercial production, marketing and distribution partnerships.

 

The Company has a number of patents and a pipeline of products at differing stages of development targeting specific areas of the global agrochemicals industry. To date, the Company has invested in the region of £12m in developing and protecting its intellectual property and seeking regulatory approval for products that rely upon the Company's technologies. Revenues earned by the Company have been modest whilst the Company has concentrated on securing patent protection for its intellectual property, gaining regulatory approvals, identifying suitable industrial partners, and entering into licence agreements.

 

In May 2013, the three actives that comprise Eden's first commercial product, 3AEY, were approved as new ingredients for use in plant protection products. This represents a major milestone in the commercialisation of Eden's technology and is a significant accomplishment for any company. To illustrate this point, one should note that in all of 2013, Eden's approvals represented 3 of only 10 new active ingredients approved by the EC.

 

In May 2015, Eden received its first EU approval for its first product, 3AEY - a fungicidal product used primarily to treat botrytis on grapes.

 

Eden was admitted to trading on AIM on 11 May 2012 and trades under the symbol EDEN.

 

For more information about Eden, please visit www.edenresearch.com

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FZLLFEKFZBBV
Date   Source Headline
24th Sep 20187:00 amRNSHalf-year Report
13th Jul 201810:23 amRNSDirector/PDMR Shareholding
21st Jun 20184:44 pmRNSResult of AGM
21st Jun 20187:00 amRNSAGM Statement
19th Jun 20187:00 amRNSDirector/PDMR Shareholding
14th Jun 20187:00 amRNSRegulatory Progress Update
30th May 20182:30 pmRNSPosting of Annual Report & Notice of AGM
10th May 20185:04 pmRNSDirector/PDMR Shareholding
8th May 20187:00 amRNSExercise of Options
20th Mar 20187:00 amRNSPreliminary results
11th Jan 20187:00 amRNSYear-end Trading Statement
12th Dec 20177:00 amRNSRegulatory Progress Update
29th Sep 201711:15 amRNSHalf-year Report - Replacement
29th Sep 20177:30 amRNSAdoption of New LTIP and Grant of Awards
29th Sep 20177:01 amRNSBoard Changes
29th Sep 20177:00 amRNSHalf-year Report
25th Sep 20177:00 amRNSApproval of MevaloneT in Portugal
1st Sep 20177:00 amRNSNotice of Results
30th Jun 20175:14 pmRNSHolding(s) in Company
30th Jun 201712:29 pmRNSResult of AGM
30th Jun 20177:43 amRNSAGM Statement
30th Jun 20177:39 amRNSCompletion of Placing & Subscription
30th Jun 20177:00 amRNSSipcam agreements, investment and proposed placing
29th Jun 20179:43 amRNSNew terms agreed with UMMS
5th Jun 20173:14 pmRNSPosting of Annual Report & Notice of AGM
22nd May 20177:00 amRNSFinal Results
11th May 20179:00 amRNSEden Research on BBC Radio 4's You & Yours
29th Mar 20177:00 amRNSExtension of patent protection in Greece
8th Mar 20172:40 pmRNSVoting Rights, Warrants and Options Outstanding
23rd Jan 20172:00 pmRNSPrice Monitoring Extension
23rd Jan 20177:00 amRNSFungicide product approved for sale in France
21st Dec 20167:01 amRNSTrading update
21st Dec 20167:00 amRNSEastman commercialisation agreement for nematicide
27th Sep 20167:00 amRNSHalf-year Report
28th Jun 201612:28 pmRNSResult of AGM
28th Jun 20167:00 amRNSAGM Statement
15th Jun 20167:00 amRNSLabel extensions for 3AEY in Spain and Greece
7th Jun 20167:00 amRNSPosting of Annual Report & Notice of AGM
26th May 20163:36 pmRNSDirector/PDMR Shareholding
24th May 20167:00 amRNSFinal Results
11th Apr 20169:31 amRNSHolding(s) in Company
30th Mar 20167:00 amRNSPlacing to raise £2.6m
22nd Feb 20167:00 amRNSApproval of 3AEY in Spain
11th Feb 20167:00 amRNSApproval of 3AEY in Italy
10th Feb 20167:00 amRNSFirst shipment of MevaloneT (3AEY) to Greece
21st Jan 20167:00 amRNSExercise of options
14th Jan 20167:00 amRNSFurther progress with EU product approvals
16th Nov 20157:00 amRNSKenya approval & first commercial-scale order
26th Oct 20157:00 amRNSAppointment of Nominated Adviser and Broker
24th Sep 20157:00 amRNSCollaboration and Licence Agreement Signed

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.