Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDODS.L Regulatory News (DODS)

  • There is currently no data for DODS

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Results

8 Jul 2014 07:00

RNS Number : 6632L
Dods (Group) PLC
08 July 2014
 



 Dods (Group) PLC

PRELIMINARY RESULTS

for the 12 months to 31 March 2014

Financial Highlights

 

· Revenue of £19.8 million (2013 15 months: £18.8 million)

· Like for like revenue, excluding the effect of acquisitions, increased by £2.5 million (17%)

· Gross profit margin at 29%, up from 25%

· Adjusted EBITDA at £1.1 million (2013 15 months: £0.4 million) *

· Like for like Adjusted EBITDA increased by £0.4 million (51%)

· Reported loss before tax £1.5 million (loss £10.6 million in the 15 months to 31 March 2013)

· Net cash of £5.3 million at 31 March 2014 (at 31 March 2013: net cash of £7.0 million)

· Cash generated from operations in the year was £0.4 million; investment in technology - software and hardware - amounted to £1.6 million; settlement of deferred consideration of £0.6 million.

· During the year costs associated with consultancy and people restructuring costs amounted to £0.5 million

 

*EBITDA is calculated as earnings before interest, tax, depreciation, amortisation of intangible assets acquired through business combinations, share based payments and non-trading items as disclosed in Schedule A.

 

 

Martin Beck, Chief Executive Officer of Dods, commented:

 

"Our investments in technology will be instrumental in enabling us to reduce discretionary and intermittent spend and increase more reliable, high retention, higher margin subscription based revenue streams. We are reviewing and transforming our publishing and events operations which we expect to improve profitability. We are committed to creating a customer focussed culture in which all work collaboratively. All of this, however, must be achieved whilst operating efficiently and cost effectively.

 

The year ahead will be one of change as we both exploit the benefits of our investment in technology and enable more of our customers to get benefit from the compelling content we create. Our employees deserve to be part of a business that is not only regarded for its content but also its financial performance.

 

The current year has started satisfactorily, showing progress on last year"

 

For further information, please contact:

 

Dods

Michael Higgins, Non-Executive Chairman 020 7593 5500

Martin Beck, Chief Executive Officer

 

Cenkos (NOMAD)

Nicholas Wells 020 7397 8922

 

Note to editors:

 

Dods (Group) PLC is a public limited company listed on the Alternative Investment Market (ticker DODS.L)

 

Chairman's Statement

As this is my first Chairman's statement I would like to record my thanks for the warm welcome I have received from everybody at Dods. I am excited about both the opportunity and the challenge of working with the Board and management team to deliver value to shareholders from the array of businesses within the group.

During the twelve months to 31 March 2014 there has been a combination of both commercial progress, which is in part reflected in the financial performance, and changes in the leadership of the group which inevitably meant some disruption to the progress that could have been made.

However it is important to emphasise a number of points. Dods creates, within its range of business activities, compelling, accessible and insightful content. At the heart of creating value for shareholders is the ability to ensure that relevant content is delivered concisely, cost effectively and on a timely basis to our existing and new customers. This will enable us to receive an appropriate reward from our customers by enabling them to make better informed decisions. This actionable intelligence, be it delivered in traditional form or digitally, when recognised by our customers creates competitive advantage and greater returns.

The initial reorganisation that was implemented and the ongoing investment in technology already means that we can begin to create a more rewarding balance between the use of traditional and more efficient modern communication.

Results

With revenue of £19.8 million in the year reflecting not only an increase arising from small acquisitions but more importantly an underlying year on year, like for like increase of 17%, progress has been made. Adjusted EBITDA of £1.1 million also shows an increase of 51% year on year.

The external consultant's work has provided greater insight and understanding of the opportunities for the Dods Business. The management team are now focussed on making the changes necessary to enable these opportunities to be taken.

The Strategic Report gives more details on the financial performance.

Andrew Wilson

It is also my particularly sad duty to report that Andy Wilson passed away in May of this year. Andy was Interim Chairman until my appointment and had been the representative of our largest shareholder on the Board since the end of 2010. His contribution to Dods was profound and wide reaching. Not only did he provide wise counsel and support but he had a passion for the business. He also contributed content, ranging from the politics of Glastonbury to a critique of the US democratic National Convention in 2012. His contributions will be missed by all and our sympathies are with his family for their loss.

Board changes

During the year there were a number of changes to the Board.

Kevin Hand, having stood down as Chairman at last year's AGM, retired from the Board in January 2014. The Board would like to thank Kevin Hand for his stewardship of the Group for a period of six years. He steered the Group through a number of changes in its structure and did so largely during a period of challenging economic circumstances.

 

Alastair Gornall, who was appointed to the Board on 3 September 2013, became Chairman later that month. He resigned from the Board on 25 November 2013. From 1 October 2013 Alastair took primary responsibility for the strategic direction and operation of the whole business. As a consequence of personal circumstances that were unforeseen when he first joined the Company, Alastair decided that he was not the appropriate person to carry forward the reorganisation that he had recommended and which the Board had approved.

On 1 October 2013 the Board took the decision to separate the role of Chief Executive and Chief Financial Officer. Keith Sadler, who held the combined role, took on the role of Chief Financial Officer.

 

 

In November 2013, Martin Beck was appointed interim Chief Executive following the resignation of Alastair Gornall and Andy Wilson took on the role of Interim Chairman. Martin was confirmed as the Chief Executive in March 2014. Martin joined Dods in 2003 as Digital Sales Director, becoming Managing Director of the European business in 2007. In 2012 Dods consolidated its UK and European information businesses under his direction.

I am delighted to be working with Martin and Keith during a period of such opportunity for the business.

Since the year end I am delighted to report that Cheryl Jones has joined the Board as a non-executive director. Cheryl brings a wealth of business experience that will be of great value to the Board and the management as they address the changes necessary to take the business through the year ahead.

Employees

I must on behalf of the current board and senior management and previous directors acknowledge the vital contribution that the employees of Dods make to the performance of the group. We rely on their commitment and application to the business. We must ensure that as we move the business forward to address the opportunities we have that this commitment is rewarded with stimulating opportunities for our employees to develop and enjoy working in an exciting segment of a dynamic industry sector.

Outlook

This current year must be viewed as transitional. The investment in technology is a core element of this as is the need to evolve the business operations to ensure we use this investment to deliver our products and services more efficiently.

 

Michael Higgins

Non-Executive Chairman

8 July 2014

 

 

Strategic report

The directors present their strategic report on the group for the year ended 31 March 2014.

Objectives

The Group has two main objectives. The first is to be universally recognised by the communities we serve as the most authoritative commercial source of content, information and insight. Through this we expect to create long term sustainable shareholder value underpinned by strong customer relationships generating recurring revenue.

Business Model

The Group's business model is based on serving communities who seek to make, understand, influence or implement public sector policy. From a revenue perspective we group those who have an interest in the creation of policy into a 'Political' community, with those who have an interest in the implementation of policy into a 'Public Sector' community. Our communities include MPs, civil servants, MEPs and think tanks as well as our paying customers such as public affairs agencies, public affairs departments within corporates, trade associations, charities, those seeking to sell to the public sector and various public sector bodies. These communities often concentrate in geographical locations specialising in their areas of responsibility such as Westminster, Whitehall, Brussels, Paris and Holyrood. Increasingly these communities overlap in their areas of interest.

In our interim results to 30 September 2013, we announced an initial reorganisation. In broad terms, our Information, Europe and Engagement business units were combined into the Political unit and our Government and Political Knowledge units were combined into the Public Sector unit. Services provided by the Political unit include our market leading monitoring and data services, our research business, publishing, and events, including party conference events aimed at the Political community. Services provided by our Public Sector unit include training, events and publishing.

Our aim is to provide compelling content and events which enable high client retention and repeat attendance at events, all delivered cost effectively and efficiently.

Business Review

Highlights

Revenue for the year ended 31 March 2014 was £19.8 million up from the £18.8 million reported for the 15 months to 31 March 2013. Excluding the acquisitions made during the 15 month period, like for like revenues for the 12 months were up £2.5 million or 17% on the comparable period. We saw our gross profit margin increase to 29% from 27% reflecting the increasing proportion of our higher margin information business.

The Group's Adjusted EBITDA was £1.1 million up from £0.4 million in the prior 15 month period. Progress at the EBITDA level was driven by an improved performance across a broad range of the Dods portfolio.

Our reported loss before tax of £1.5 million is after charging amortisation and depreciation of £2.1 million (£1.1 million of acquired business amortisation; £0.8 million of intangible amortisation; and £0.2 million of depreciation) and non-trading costs of £0.5 million.

 

Capital expenditure in the year was £1.5 million. Our cash balance of £5.3 million was down £1.7 million from £7.0 million at March 2013.

 

Cash generated by operations in the year was £0.4 million and cash investment in technology, software and hardware, amounted to £1.6 million with a further £0.6 million being the settlement of deferred consideration.

 

During the year non-trading costs, comprising consultancy fees and people restructuring costs, amounted to £0.5 million.

Significant improvement was registered within our monitoring services both in London and Brussels, across the breadth of the old 'Political Knowledge' business, but especially in training, the Parliament Magazine, Westminster focussed events and our research business.

 

 

Simplification and culture change

During the 12 months the business has been reorganised from five, independent and sometimes competing stand-alone units, into two business units. As outlined above these units are 'Political' and 'Public Sector'. The focus is now on making the changes necessary to ensure these two units work together and deliver high quality content to our customers and deliver better services through sharing skills and resources.

Part of this simplification process saw the senior management team reduced to four executives. This smaller team has committed to an on-going review of peripheral and non-performing areas of the business. Overall the aim is to deliver a greater proportion of our content digitally and to move our revenue away from discretionary and intermittent spend to more reliable, high retention, higher margin subscription based revenue streams. These now account for 37% of all revenues.

IT systems and technology

In recent years we have invested significantly in our IT infrastructure which holds and allows access to our information base. We are now starting to make this available to clients through the monitoring desktop. This product will underpin our core information and data services for both Westminster and Brussels. At the end of the financial year 11% of our UK customers had been migrated to the new system. We expect this migration will be completed later in this financial year.

We continue to invest in a new 'Content Management System'. This system supports the externally facing websites that are used by our digital publishing titles as well as our events. It was delivered in the fourth quarter and will support our digital publishing transformation. Previously Dods had been using five different systems so this change reduces both complexity and cost. The roll-out of new publishing hubs began in March.

Internally, we have begun the implementation of a new CRM system. This will lead to better understanding of our customer needs and increased cross-selling and improved account management.

Political unit

Dods is emerging as a business rich in information and data. We serve our customers with daily, essential information on political and policy developments (monitoring) and the people involved (via Dods People). We lead the market both in Westminster and in Brussels. The highlights of our information and data services include:

· Information and data revenue up 17% to £5,980,000

· UK monitoring revenue increased by 14% to £3,049,000

· EU monitoring revenue increased by 27% to £1,973,000

· Total monitoring customer numbers across all markets reached over 750

· UK monitoring passed the 500 customer mark

· We won our first 23 customers for existing EU services to businesses in the US, Berlin and Paris.

· Parliament magazine recovered with revenues up 9% to £0.9 million on a lower cost base

 

Public Sector unit

The Public Sector unit is a training, events and publishing business. Its main areas of activity include civil service training which is run through a framework contract (Civil Service Learning) managed by Capita, Westminster Briefing, which is a policy briefing business for non-civil service clients, and government events including Civil Service Live. These products and services often use the valued brand of a fortnightly newspaper Civil Service World.

The highlights of this business include:

· Total revenues up 39% to £6,221,000

· Revenues from the Capita/Civil Service Learning contract more than doubled

· New revenues from selling our training expertise overseas

· Revenues for Westminster Briefing up 39% to £1,550,000

· Revenues for Civil Service Live up 14%

· Other event revenues up 9% to £1,156,000

· Print revenues down 8% to £243,000

Civil Service Live is in the process of being reinvigorated and run as a conference rather than a trade show. Our event, The Future of Health, won 'best event' at the British Media Awards.

Acquisitions

In recent years Dods has made a number of acquisitions. In 2012 we acquired Politics Home, Total Politics and Holyrood Communications and in 2013 three websites from Sift Media. To a greater or lesser extent all these businesses are impacted by the investment we are making in technology. Politics Home has led our digital publishing initiative and has become an integral part of our offering.

Total Politics and The House magazine compete and, although trading of The House has stabilised, the financial performance of Total Politics has been disappointing.

The Holyrood Magazine is an award winning publication which has enabled the business to build a significant events business in Scotland. Revenue year on year was slightly down but we are now working on exploiting greater synergies between Holyrood and the rest of Dods.

Outlook

Our investments in technology will be instrumental in enabling us to reduce discretionary and intermittent spend and increase more reliable, high retention, higher margin subscription based revenue streams. We are reviewing and transforming our publishing and events operations which we expect to improve profitability. We are committed to creating a customer focussed culture in which all work collaboratively. All of this, however, must be achieved whilst operating efficiently and cost effectively.

The year ahead will be one of change as we both exploit the benefits of our investment in technology and enable more of our customers to get benefit from the compelling content we create. Our employees deserve to be part of a business that is not only regarded for its content but also its financial performance.

The current year has started satisfactorily, showing progress on last year.

 

 

 

 

 

 

Financial Review

 

Revenue and Operating Results

The results for the 12 months show revenue of £19.8 million compared to the 15 month period of £18.8 million, and Adjusted EBITDA was £1.1 million compared to £0.4 million for the 15 months to 31 March 2013. On a pro forma 12 month basis revenue was £17.6 million for the year to 31 March 2013 reflecting a 12.1% increase in revenue. At the Adjusted EBITDA the pro forma for the 12 months to 31 March 2013 was £0.3 million against the Adjusted EBITDA for the year ended 31 March 2014 of £1.1 million. Amortisation of intangible assets acquired through business combinations totalled £1.0 million (2013: 15 months £1.2 million) and the amortisation of software was £0.8 million (2013:15 months £0.8 million).

On a like for like basis, taking account of the full year effect of the acquisitions in the prior year, revenue increased by £2.5 million or 17% and the adjusted EBITDA increased by £0.4 million or 51%.

Net administration costs have increased year on year, primarily, due the full year effect of the acquisitions of Holyrood Communications and Total Politics. The full year increase due to the acquisitions saw the administration cost line increase by £0.9 million.

The statutory loss before tax for the year was £1.5 million compared to the loss for the 15 months ended 31 March 2013 of £10.6 million.

Non-trading items

As disclosed in note 2, non-trading items for the year totalled £0.5 million (15 months ended 31 March 2013: £1.7 million). The majority of these expenses related to people costs incurred in internal re-organisation of the business. £152,000 was incurred in a strategic review carried out by external media consultants.

Taxation

The utilisation of tax losses has led to a low tax payment in the year and a net income tax credit of £0.2 million (15 months ended 31 March 2013: tax credit of £0.4 million) in the year. Whilst the Group continues to seek to optimise its tax position going forward, it is expected that the effective tax rate will increase.

Earnings per Share

Normalised earnings per share (before non-trading items, discontinued operations, share based payments credits and amortisation of intangible assets acquired through business combinations) was 0.07 pence (2013: loss 2.76 pence per share). Basic loss per share was 0.38 pence (2013: 3.75 pence per share).

Dividends

The Directors do not propose to pay a dividend.

Liquidity and Capital Resources

Interest and finance costs payable during the 12 months amounted to £12,000 (15 months 2013: £0.1 million).

During the period, underlying cash conversion was in line with expectations. The Group generated £0.4 million (15 months 2013: expended £1.5 million) of cash from its operating activities. The Group used £2.1 million in investing activities. £1.6 million of which was investment in software and hardware for our technology platforms and £0.5 million on the settlement of the deferred consideration for the purchase of Politics Home, our news aggregation and stakeholder site.

At the year-end, the Group had net cash of £5.3 million (2013: £7.0 million). This reflects the ongoing investment in our technology platforms

Derivatives and Other Instruments

Dods' financial instruments comprised bank loans, cash deposits and other items such as normal trade receivables and payables. The main purpose of these financial instruments is to finance the Group's day-to-day operations.

The Group's policy is that no speculative trading in derivatives is permitted.

 

 

8 July 2014

 

 

 

Dods PLC

 

2014 PRELIMINARY RESULTS

 

 

12 Months Ended

15 Months Ended

31 March 2014

31 March 2013

£'000

£'000

Continuing Operations

Revenue

19,775

18,773

Cost of sales

(13,934)

(14,036)

Gross profit

5,841

4,737

Administrative expenses:

Non-trading items

2

(485)

(1,698)

Amortisation of intangible assets acquired through business combinations

(1,026)

(1,223)

Impairment of goodwill

-

(6,893)

Net administrative expenses

(5,782)

(5,490)

Total administrative expenses

(7,293)

(15,304)

Operating loss

(1,452)

(10,567)

Finance income

11

16

Financing costs

(47)

(76)

Loss before tax

(1,488)

(10,627)

Income tax credit

3

199

386

Loss for the year/period attributable to equity holders of parent company

(1,289)

(10,241)

Loss per share

Basic

4

(0.38) p

(3.75) p

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31 March 2014

12 Months Ended

15 Months Ended

31 March 2014

31 March 2013

£'000

£'000

Loss for the period

(1,289)

(10,241)

Exchange differences on translation of foreign operations

(10)

5

Other comprehensive income for the year/period

(10)

5

Total comprehensive income in the year/period attributable to equity holders of parent company

(1,299)

(10,236)

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

at 31 March 2014

 

2014

2013

Note

£'000

£'000

Goodwill

13,282

13,282

Intangible assets

14,332

14,699

Property, plant and equipment

471

572

Non-current assets

28,085

28,553

Inventories

124

158

Trade and other receivables

3,759

2,741

Cash at bank and in hand

5,291

7,037

Current assets

9,174

9,936

Interest bearing loans and borrowings

5

-

-

Income tax payable

(39)

(43)

Trade and other payables

(6,790)

(5,879)

Current liabilities

(6,829)

(5,922)

Net current assets

2,345

4,014

Total assets less current liabilities

30,430

32,567

Contingent consideration

-

(564)

Deferred tax liability

(1,100)

(1,382)

Non-current liabilities

(1,100)

(1,946)

Net assets

29,330

30,621

Equity attributable to equity holders of parent

Issued capital

17,078

17,078

Share premium

8,009

8,009

Other reserves

409

409

Retained profit/(deficit)

3,367

5,129

Share option reserve

471

-

Translation reserve

(4)

(4)

Total equity

29,330

30,621

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the 12 months ended 31 March 2014

 

 

 

Share

capital

Share

premium

Merger

reserve

Retained

earnings

Translation

reserve

Share option reserve

Total shareholders'

Funds

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2012

15,200

-

409 

15,350

(9)

-

30,950

Total comprehensive loss

Loss for the period

-

-

-

(10,241)

-

-

(10,241)

Other comprehensive loss

Currency translation differences

-

-

-

-

5

-

5

Transactions with owners

Issue of ordinary shares

1,878

8,450

-

-

-

-

10,328

Share based payment credit

-

-

-

20

-

-

20

Placing fees

-

(441)

-

-

-

-

(441)

At 31 March 2013

17,078

8,009

409

5,129

(4)

30,621

Reclassification

-

-

-

(473)

10

463

-

Total comprehensive loss

Loss for the year

-

-

-

(1,289)

-

-

(1,289)

Other comprehensive loss

Currency translation differences

-

-

-

-

(10)

-

(10)

Transactions with owners

Share based payment

-

-

-

-

-

8

8

At 31 March 2014

17,078

8,009

409

3,367

(4)

471

29,330

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31 March 2014

Note

12 months ended

31 March 2014

15 months ended

31 March 2013

£'000

£'000

Loss for the year

(1,289)

(10,241)

Depreciation of property, plant and equipment

225

270

Amortisation of intangible assets acquired through business combinations

1,026

1,223

Amortisation of other intangible assets

803

843

Impairment of goodwill

-

6,893

Share based payments (credit)/charge

8

20

Net finance costs

36

60

Income tax credit

(199)

(386)

Operating cash flows before movements in working capital

610

(1,318)

Change in inventories

34

(30)

Change in trade and other receivables

(1,022)

119

Change in trade and other payables

904

 (7)

Cash generated by operations

526

(1,236)

Taxation paid

(87)

 (223)

Net cash from operating activities

439

(1,459)

Cash flows from investing activities

Interest and similar income received

11

 16

Acquisition of subsidiaries, net of cash acquired

(564)

(1,081)

Acquisition to property, plant and equipment

(123)

(112)

Additions to intangible assets

(1,462)

(1,530)

Net cash used in investing activities

(2,138)

(2,707)

Cash flows from financing activities

Proceeds from issue of share capital

-

9,887

Interest and similar expenses paid

(12)

(74)

Repayment of borrowings

-

(94)

Net cash used in financing activities

(12)

9,719

Net increase/(decrease) in cash and cash equivalents in continuing operations

(1,711)

5,553

Opening cash and cash equivalents

7,037

1,479

Effect of exchange rate fluctuations on cash held

(35)

 5

Closing cash and cash equivalents in continuing operations

6

5,291

7,037

Notes to the preliminary announcement

For the year ended 31 March 2014

 

1 Basis of Preparation

 

The Group financial statements consolidate those of Dods (Group) PLC and its subsidiaries (together referred to as the "Group"). The financial statements have been prepared on the basis of the accounting policies set out on pages 23 to 29 of the Dods (Group) PLC Report for 2013 which have been consistently applied.

 

The financial information set out above does not constitute the Group's statutory accounts for the periods ended 31 March 2014 or 31 March 2013. The financial information for 2013 is derived from the statutory accounts for 2013 which have been delivered to the registrar of companies. The auditor has reported on the 2013 accounts; their report was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report and (iii) did not contain  a statement under section 498 (2) or (3) of the Companies Act 2006. The statutory accounts for the 12 months ended 31 March 2014 will be finalised on the basis of the financial information presented by the directors in this preliminary announcement and will be delivered to the registrar of companies in due course.

 

As required by EU law (IAS regulation EC 1606/2002) the Group's accounts have been prepared in accordance with International Financial Reporting Standards endorsed by the International Accounting Standards Board (IASB) as adopted by the EU ("Adopted IFRS").

 

2 Non-trading items

 

Year ended 31 Mar 2014

15 months ended 31 Mar 2013

£'000

£'000

Abortive deal costs

25

930

Payments in lieu of notice, compensation for loss of office and associated legal fees

-

383

Redundancy and people related costs

294

251

Dilapidations

-

150

Acquisition costs

14

70

Non trading expenses

-

40

Strategic consultancy

152

-

Adjustment to deferred consideration for Politics Home

-

(126)

485

1,698

 

Abortive deal costs include legal and financial due diligence costs in respect of the aborted De Havilland acquisition. The Company decided not to pursue the acquisition of the De Havilland Political Intelligence division of EMAP Limited following the referral to the Competition Commission by the Office of Fair Trading.

 

Payments in lieu of notice, compensation for loss of office and associated legal fees in respect of a former Chief Executive.

 

Redundancy and people related costs represent the effect of a Group initiative to reduce costs.

 

Dilapidations are in respect of office space held by EPIC PLC, a company the Group disposed of during 2008.

 

Acquisition expenses include legal and financial due diligence costs associated with the acquisition of Total Politics Limited (formerly known as Biteback Media Limited) and Holyrood Communications Limited.

 

 

 

 

 

 

 

 

3 Taxation

Year ended

31 Mar 2014

15 months ended

31 Mar 2013

£'000

£'000

Current tax

Current tax on income for the year at 23% (2013: 24.4%)

40

63

Adjustments in respect of prior periods

-

68

40

131

Double taxation relief

-

(2)

Overseas tax

Current tax expense on income for the year at 23% (2013: 24.4%)

43

2

Total current tax expense

83

131

Deferred tax

Origination and reversal of temporary differences

(212)

(381)

Effect of change in tax rate

(70)

(136)

Total deferred tax income

(282)

(517)

Total income tax (credit)

(199)

(386)

 

 

The effect of non-trading items charged during the year is to decrease the tax charge by £nil (2013: decrease of £217,000).  

The credit to the income statement in respect of deferred tax of £213,000 (2013: £517,000) is stated after recording a deferred tax asset of £nil (2013: £nil) in respect of tax losses.

 

The tax charge for the period differs from the standard rate of corporation tax in the UK of 23% (2013: 24.4%).

 

The differences are explained below:

 

Year ended

31 Mar 2014

15 months ended

31 Mar 2013

£'000

£'000

Income tax reconciliation

Loss before tax

(1,488)

(10,627)

Notional tax charge at standard rate of 23% (2010: 26.5%)

(342)

(2,593)

Effects of:

Expenses not deductible for tax purposes

304

2,217

Accelerated capital allowances and temporary differences

(288)

(465)

Adjustments to tax charge in respect of prior periods

69

Difference between UK and French tax rates

4

18

Other

2

4

Losses for the year not relieved

121

364

Total income tax (credit)/expense

(199)

(386)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 (Loss)/earnings per share

 

Year ended

31 Mar 2014

15 months ended

31 Mar 2013

£'000

£'000

Loss attributable to shareholders

(1,289)

(10,241)

Add: non-trading items net of tax

471

1,481

Add: amortisation of intangible assets acquired through business combinations

1,026

1,223

Add/(deduct): share based payment (credit)/charge

8

(6)

Adjusted profit attributable to shareholders post tax

216

(7,543)

 

 

Year ended

31 Mar 2014

15 months ended

31 Mar 2013

Ordinary shares

Ordinary shares

Weighted average number of shares

In issue during the year - basic

339,770,953

151,998,453

Issued in the period - ordinary shares

-

121,265,148

In issue during the year - diluted

339,770,953

273,263,601

Loss per share - ordinary shares (pence)

(0.38) p

(3.75) p

Adjusted loss per ordinary share (as defined above)

0.06 p

(2.76) p

Earnings per share on continuing operations

Loss per ordinary share - basic

(0.38) p

(3.75) p

Loss per ordinary share - diluted

(0.38) p

(3.75) p

 

 

Since the Group is loss making, there is no dilutive impact of the share options.

 

 

5 Interest bearing loans and borrowings

 

The Group has no borrowings.

 

In connection with the Group's banking and borrowing facilities with the Bank of Scotland, the Company and its UK subsidiary undertakings have entered into a cross guarantee, which gives a fixed and floating charge over the assets of the UK trading companies of the Group.

The Group estimates the fair value of its loans to be the same as the carrying amount.

 

 

6 Reconciliation of net cash

 

At 31 March 2013

Cash flow

Exchange movement

At 31 March 2014

£'000

£'000

£'000

£'000

Cash at bank and in hand

7,037

(1,711)

(35)

5,291

7,037

(1,711)

(35)

5,291

 

 

 

 

Cautionary statement

This press release may contain forward-looking statements based on current expectations or beliefs, as well as assumptions about future events. In that regard, such statements are:

 

· inherently predictive and speculative and involve risk and uncertainty because they relate to events and depend on circumstances that will occur in the future; and

· not a guarantee of future performance and are subject to factors that could cause the actual results to differ materially from those expressed or implied.

 

The name Dods is a trademark of Dods (Group) PLC. All other trademarks mentioned herein are the property of Dods' respective subsidiary companies. All rights reserved.

 

The Dods (Group) PLC 2014 Report and Financial Statements are being posted to shareholders on or before 25 August 2014 and will be available to the public upon request at the Company's registered office: 21 Dartmouth Street, London, SW1H 9BP.

 

Copies of recent announcements, including this Preliminary Results announcement, and additional information on Dods, can be found at www.Dodsgroupplc.com.

 

 

 

 

 

 

 

Schedule A (Unaudited)

 

Reconciliation between operating profit and non-statutory performance measure

 

The following tables reconcile operating profit as stated in the income statement to EBITDA, a non-statutory measure which the Directors believe is a useful measure in assessing the performance of the Group.

 

EBITDA is defined by the Directors as being earnings before interest, tax, depreciation, amortisation of assets acquired through business combinations, and non-trading items.

 

Year ended 31 March 2014

Operating profit/(loss)

Depreciation*

Amortisation of intangible assets

Non-trading** items

EBITDA

£'000

£'000

£'000

£'000

£'000

Political

(654)

1,011

1,026

435

1,818

Head Office

(798)

17

-

50

(731)

Results from continuing operations

(1,452)

1,028

1,026

485

1,087

15 months ended 31 March 2013

Operating profit/(loss)

Depreciation*

Amortisation and Impairment of intangible assets

Non-trading** Items

EBITDA

£'000

£'000

£'000

£'000

£'000

Political

(9,030)

1,095

8,116

1,095

1,276

Head Office

(1,537)

16

-

623

(898)

Results from continuing operations

(10,567)

1,111

8,116

1,718

378

 

*including amortisation of software shown within intangibles.

 

** including share based payments charges/(credits) and profit on disposal of subsidiary undertaking.

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DDLFBZDFFBBV
Date   Source Headline
20th Apr 20214:05 pmRNSHolding(s) in Company
16th Apr 202111:30 amRNSResult of General Meeting
1st Apr 20217:00 amRNSPosting of Circular and Notice of GM
30th Mar 20217:01 amRNSChange of Name and Share Capital Reorganisation
30th Mar 20217:00 amRNSTrading Update
30th Nov 20207:00 amRNSHalf-year Report
26th Nov 202011:35 amRNSBoard Changes
12th Oct 20204:23 pmRNSHolding(s) in Company
29th Sep 202012:21 pmRNSResult of AGM
4th Sep 202012:31 pmRNSAnnual Financial Report
3rd Sep 20207:02 amRNSFinal Results
3rd Sep 20207:00 amRNSAppointment of Nominated Adviser and Sole Broker
5th Aug 20202:02 pmRNSHolding(s) in Company
29th Jul 20207:00 amRNSIssue of Shares and Director / PDMR Dealing
1st Jul 202010:52 amRNSDirectorate Change
18th Jun 20207:00 amRNSDr David Hammond
1st Jun 20202:06 pmRNSBoard Appointments
1st Jun 20207:00 amRNSUpdated Debt Facilities
23rd Apr 20207:06 amRNSAppointment of CFO and COVID-19 Update
18th Mar 20205:46 pmRNSAIM Rule 17 Notification
24th Feb 20203:47 pmRNSDirectorate Change
22nd Jan 20202:52 pmRNSDirectorate Change
22nd Jan 20207:00 amRNSTrading Update
29th Oct 20197:00 amRNSHalf-year Report
26th Sep 20197:00 amRNSChange of Adviser
25th Sep 20198:59 amRNSAIM Rule 17 Schedule Two (g) Update
2nd Sep 20197:00 amRNSDirectorate Change
29th Aug 20194:07 pmRNSResult of AGM
23rd Jul 20197:00 amRNSHolding(s) in Company
23rd Jul 20197:00 amRNSHolding(s) in Company
18th Jul 20191:42 pmRNSCompletion of Acquisition
18th Jul 20198:48 amRNSDirector/PDMR Shareholding
18th Jul 20198:46 amRNSAnnual Financial Report
16th Jul 201910:39 amRNSResult of General Meeting and Open Offer
28th Jun 20198:47 amRNSGeneral Meeting & Open Offer Timetable
28th Jun 20197:00 amRNSFinal Results
28th Jun 20197:00 amRNSAcquisition, Fundraising and Notice of GM
11th Jun 20197:00 amRNSAcquisition of Meritgroup
10th Jun 20197:00 amRNSResponse re. Press Speculation
21st May 20197:00 amRNSAppointment of Chief Revenue Officer
29th Apr 20197:00 amRNSAppointment of Chief Information Officer
21st Jan 20197:00 amRNSTrading Statement
5th Dec 20181:50 pmRNSHolding(s) in Company
5th Dec 20181:50 pmRNSHolding(s) in Company
14th Nov 20187:00 amRNSHalf-year Report
21st Sep 201811:17 amRNSLong Term Incentive Plan
14th Aug 201812:39 pmRNSDirectorate Change
7th Aug 20184:14 pmRNSDirector/PDMR Shareholding
1st Aug 20189:52 amRNSDirectorate Change
1st Aug 20189:24 amRNSResult of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.