The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDJAN.L Regulatory News (DJAN)

  • There is currently no data for DJAN

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

29 Nov 2012 10:30

RNS Number : 3126S
Daejan Holdings PLC
29 November 2012
 



 

29 November 2012-----------------------------------------------------------------------------------

 

DAEJAN HOLDINGS PLC

INTERIM RESULTS ANNOUNCEMENT for the half year ended 30 September 2012

 

The Board is pleased to present the Interim Statement for the half year ended 30 September 2012.

 

 

 

30/9/12

30/9/11

31/3/12

£000

£000

£000

Profit/(Loss) before tax

23,266

(121)

41,849

Profit/(Loss) after tax

22,856

(783)

36,133

Basic and diluted earnings per share

£1.40

£(0.05)

£2.21

Equity shareholders' funds per share

£54.25

£51.53

£52.90

 

 

·; The profit before tax for the period was £23.3 million (2011: £0.1 million loss) after accounting for net valuation gains on investment properties of £11.4 million (2011: £0.8 million loss) and valuation losses on financial instruments of £3.0 million (2011: £9.7 million). There was an increase of 3.5% in gross rental income and a reduction of 4% in property operating expenses compared to the equivalent period last year. The underlying net profit before tax, i.e. excluding net valuation movements, was £14.9 million (2011: £10.4 million)

 

·; The property portfolio has been valued by the Directors based on the recommendations of the Group's external advisors. The overall net valuation gain of £11.4 million (2011: £0.8 million loss) reflects net gains in both the UK and USA portfolios. London residential property continues to perform well, while offices and shops outside London have seen reductions in value.

 

·; The redevelopment of Africa House, WC2 continued throughout the period and is likely to be available for occupation in mid 2013.

 

·; The principal risk factors affecting the remainder of the financial year continue to be exposure to movements in the valuation of the Group's investment properties and financial instruments and to any increase in voids or bad debts which may arise from the continuation of the current difficult economic conditions.

 

·; The business outlook continues to be challenging, with reduced economic activity in the UK and the possible negative impacts of the as yet unresolved Eurozone issues as well as the risk of a US budgetary crisis. These factors create uncertainty so that it is by no means clear when we will see a return to more positive sustained growth in the markets in which we operate. We believe that our long term, prudent approach of maintaining a strong balance sheet with relatively low gearing is particularly appropriate in present times. Notwithstanding the general economic climate, we remain confident that the Group will continue to progress.

 

·; An interim dividend of 25p per share will be paid on 8 March 2013 to shareholders on the register on 8 February 2013.

 

 

 

 

 

B S E Freshwater

Chairman

29 November 2012

 

For further information please contact:

 

Mark Jenner

Nick Oborne

Company Secretary

Weber Shandwick Financial

Daejan Holdings PLC

Tel: 020 7836 1555

Tel: 020 7067 0700

 

 

 

 

Consolidated Income Statement for the six months ended 30 September 2012

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

ended

ended

30/9/12

30/9/11

31/3/12

£000

£000

£000

Total rental & related income from investment property

53,301

52,492

107,094

Property operating expenses

(32,451)

(33,802)

(68,036)

Net rental & related income from investment property

20,850

18,690

39,058

Profit on disposal of investment property

4,248

2,166

16,254

Net valuation gains/(losses) on investment property

11,440

(782)

15,683

Administrative expenses

(5,238)

(5,461)

(11,135)

Net operating profit before net financing costs

31,300

14,613

59,860

Fair value losses on fixed rate loans and borrowings

(2,281)

(7,406)

(4,717)

Fair value losses on derivative financial instruments

(704)

(2,308)

(2,167)

Fair value losses on current investments

(1)

(12)

(3)

 

Other financial income

301

272

512

Financial expenses

(5,349)

(5,280)

(11,636)

Net financing costs

(8,034)

(14,734)

(18,011)

Profit/(loss) before taxation

23,266

(121)

41,849

Income tax

(410)

(662)

(5,716)

Profit/(loss) for the period

22,856

(783)

36,133

Attributable to :

Equity holders of the parent

22,801

(785)

35,951

Minority interest

55

2

182

Profit/(loss) for the period

22,856

(783)

36,133

Basic and diluted earnings/(loss) per share

£1.40

£(0.05)

£2.21

 

 

 

Consolidated Statement of Comprehensive Income for the six months ended 30 September 2012

Unaudited

Unaudited

Audited

Six Months

Six Months

Year

ended

ended

ended

30/9/12

30/9/11

31/3/12

£000

£000

£000

Profit/(loss) for the period

22,856

(783)

36,133

 

Foreign exchange translation differences

(760)

2,312

204

Total comprehensive income for the period

22,096

1,529

36,337

Attributable to :

Equity holders of the parent

22,041

1,522

36,155

Minority interest

55

7

182

Total comprehensive income for the period

22,096

1,529

36,337

 

 

 

Consolidated Statement of Changes in Equity for the six months ended 30 September 2012

Issued

Share

Equity

share

premium

Translation

Retained

shareholders'

Minority

Total

capital

account

reserve

earnings

funds

interest

equity

£000

£000

£000

£000

£000

£000

£000

Balance at 1 April 2011

4,074

555

18,416

815,055

 

838,100

162

838,262

Profit for the year

-

-

-

35,951

35,951

182

36,133

Foreign exchange translation differences

-

-

204

-

204

-

204

Movements in minority interest

-

-

-

-

-

(26)

(26)

Dividends to equity shareholders

-

-

-

(12,222)

(12,222)

-

(12,222)

Balance at 1 April 2012

4,074

555

18,620

838,784

862,033

318

862,351

Profit for the period

-

-

-

22,801

22,801

55

22,856

Foreign exchange translation differences

-

-

(760)

-

(760)

-

(760)

Movements in minority interest

-

-

-

-

-

(201)

(201)

Dividends to equity shareholders

-

-

-

-

-

-

-

Balance at 30 September 2012

4,074

555

17,860

861,585

884,074

172

884,246

 

 

 

Consolidated Balance Sheet as at 30 September 2012

Unaudited

Unaudited

Audited

30/9/12

30/9/11

31/3/12

£000

£000

£000

Assets

Investment property

1,273,463

1,236,454

1,254,094

Deferred tax assets

9,227

9,155

8,539

Total non-current assets

1,282,690

1,245,609

1,262,633

Trade and other receivables

50,911

49,064

69,578

Current investments

217

205

220

Cash and cash equivalents

54,858

35,671

32,474

Total current assets

105,986

84,940

102,272

Total assets

1,388,676

1,330,549

1,364,905

Equity

Share capital

4,074

4,074

4,074

Share premium

555

555

555

Translation reserve

17,860

20,723

18,620

Retained earnings

861,585

814,270

838,784

Total equity attributable to equity

holders of the parent

884,074

839,622

862,033

Minority interest

172

153

318

Total equity

884,246

839,775

862,351

Liabilities

Loans and borrowings

210,872

202,524

213,085

Deferred tax liabilities

192,158

199,581

194,656

Total non-current liabilities

403,030

402,105

407,741

Bank overdrafts

-

1

150

Loans and borrowings

20,124

15,986

17,941

Trade and other payables

46,009

49,297

44,528

Current taxation

35,267

23,385

32,194

Total current liabilities

101,400

88,669

94,813

Total liabilities

504,430

490,774

502,554

Total equity and liabilities

1,388,676

1,330,549

1,364,905

Equity shareholders' funds per share

£54.25

£51.53

£52.90

 

 

 

Consolidated Statement of Cash Flows for the six months ended 30 September 2012

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

ended

ended

30/9/12

30/9/11

31/3/12

£000

£000

£000

£000

£000

£000

Cash flows from operating activities

Net cash generated from operations

13,989

11,283

22,274

Interest received

164

224

509

Interest paid

(5,342)

(5,183)

(11,525)

Distributions to minority interest

(201)

(16)

(26)

UK corporation tax paid

-

-

-

Overseas tax paid

(90)

(146)

(122)

Net cash from operating activities

8,520

6,162

11,110

Cash flows from investing activities

Acquisition and development of investment property

(10,690)

(5,491)

(25,618)

Proceeds from sale of investment property

25,680

2,245

7,620

Net cash from investing activities

14,990

(3,246)

(17,998)

Cash flows from financing activities

Repayment of bank loans

(837)

(41,687)

(42,375)

New bank loans and overdrafts

-

-

150

Repayment of mortgages

(8,206)

(1,331)

(28,900)

New mortgages

7,933

247

47,283

Dividends paid

-

-

(12,222)

Net cash absorbed by financing activities

(1,110)

(42,771)

(36,064)

Net increase/(decrease) in cash and cash equivalents

22,400

(39,855)

(42,952)

Cash and cash equivalents brought forward

32,324

75,296

75,296

Effect of exchange rate fluctuations on cash held

134

229

(20)

Cash and cash equivalents

54,858

35,670

32,324

 

 

 

 

Notes to the Consolidated Interim Financial Statements for the six months ended 30 September 2012

 

Basis of preparation 

 

This interim financial information has been prepared in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting, applying the accounting policies and presentation that were applied in the preparation of the Company's published consolidated financial statements for the year ended 31 March 2012. As required by the Listing Rules of the Financial Services Authority, the Directors have considered the result of the endorsement by the EU of new or changed International Financial Reporting Standards that are applicable or available for early adoption in the preparation of the Company's next consolidated financial statements for the year ending 31 March 2013 and concluded that they have no material effect on either the current or prior periods.

 

Status of the interim financial information

 

The interim financial information in this statement has not been audited or reviewed by auditors pursuant to the Auditing Practices Board guidance on review of interim financial information and does not constitute statutory accounts, as defined in section 435 of the Companies Act 2006. The auditors' report on the statutory accounts for the year ended 31 March 2012 was unqualified and did not contain a statement under section 498 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2012 have been delivered to the Registrar of Companies. The interim financial statements were approved by the Board of Directors on 28 November 2012. The preparation of the interim financial information requires management to make assumptions and estimates about future events which are uncertain, the actual outcome of which may result in a materially different outcome from that anticipated.

 

 

 

 

Segmental Analysis

 

UK

USA

Eliminations

Total

For the six months ended 30 September 2012

£000

£000

£000

£000

Rental and related income

37,260

16,041

-

53,301

Property operating expenses

(22,358)

(10,093)

-

(32,451)

Profit/(loss) on disposal of property

4,546

(298)

-

4,248

Net valuation movements on property

9,892

1,548

-

11,440

Administrative expenses

(4,806)

(432)

-

(5,238)

Profit before finance costs

24,534

6,766

-

31,300

Net financing costs

(3,822)

(4,212)

-

(8,034)

Profit before taxation

20,712

2,554

-

23,266

Income tax credit/(charge)

938

(1,348)

-

(410)

Profit for the period

21,650

1,206

-

22,856

Capital expenditure

9,548

1,142

-

10,690

As at 30 September 2012

Investment property

1,010,968

262,495

-

1,273,463

Other assets

79,962

39,922

(4,671)

115,213

Total segment assets

1,090,930

302,417

(4,671)

1,388,676

Total segment liabilities

(298,758)

(210,343)

4,671

(504,430)

Capital employed

792,172

92,074

-

884,246

 

 

 

 

 

 

 

UK

 

USA

 

Eliminations

 

Total

For the six months ended 30 September 2011

£000

£000

£000

£000

Rental and related income

37,793

14,699

-

52,492

Property operating expenses

(23,526)

(10,276)

-

(33,802)

Profit on disposal of property

2,166

-

-

2,166

Net valuation movements on property

(2,189)

1,407

-

(782)

Administrative expenses

(5,090)

(371)

-

(5,461)

Profit before finance costs

9,154

5,459

-

14,613

Net financing costs

(6,250)

(8,484)

-

(14,734)

Profit/(loss) before taxation

2,904

(3,025)

-

(121)

Income tax charge

(293)

(369)

-

(662)

Profit/(loss) for the period

2,611

(3,394)

-

(783)

Capital expenditure

4,136

1,355

-

5,491

 

 

 

 

As at 30 September 2011

 

 

 

 

Investment property

984,597

251,857

-

1,236,454

Other assets

71,125

27,808

(4,838)

94,095

Total segment assets

1,055,722

279,665

(4,838)

1,330,549

Total segment liabilities

(301,727)

(193,885)

4,838

(490,774)

Capital employed

753,995

85,780

-

839,775

 

 

 

 

 

 

 

Dividends 

 

No dividends were paid in the six months ended 30 September 2012 (six months ended 30 September 2011: £Nil).

 

Investment properties

 

The Directors have estimated the value of the investment properties at 30 September 2012 after consultation with the Group's advisers. A full valuation of the Group's properties will be carried out by independent professional valuers at 31 March 2013.

 

Related party transactions

 

Day-to-day management of the Group's properties in the UK is mainly carried out by Highdorn Co. Limited and by Freshwater Property Management Limited. Mr BSE Freshwater and Mr SI Freshwater are directors of both companies. They have no beneficial interest in the share capital of Highdorn Co. Limited. Mr BSE Freshwater, Mr SI Freshwater and Mr D Davis are directors of the parent company of Freshwater Property Management Limited but have no beneficial interest in either company. Mr RE Freshwater has a beneficial interest in a trust holding interests in shares in Highdorn Co. Limited.

 

In their capacity as managing agents, Highdorn Co. Limited and Freshwater Property Management Limited collect rents and incur direct property expenses on behalf of the Group. At 30 September 2012, the aggregate net amounts due to the Group from Highdorn Co. Limited and Freshwater Property Management Limited in relation to such agency receipts and payments was £3 million (2011: Due from the Group £2.0 million). These amounts are not secured and are payable on demand. No guarantees have been given or received and the amounts are settled in cash.

 

The amounts paid by the Group during the period for the provision of property and other management services by Highdorn Co. Limited and Freshwater Property Management Limited, not included above, were £1.7 million (six months ended 30 September 2011: £1.9 million).

 

The board considers that the Directors are the key management personnel of the Group and their remuneration is disclosed in the Daejan Holdings PLC Annual Report for 31 March 2012.

 

Statement of Directors' responsibilities

 

The Directors confirm that this condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the European Union, and that the interim management report herein includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8.

The Directors of Daejan Holdings PLC are listed in the Daejan Holdings PLC Annual Report for 31 March 2012. A list of current Directors is maintained on the Daejan Holdings PLC website www.daejanholdings.com.

 

 

B S E Freshwater

Chairman

29 November 2012

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UKARRUOAAUAA
Date   Source Headline
7th May 20201:30 pmRNSScheme becomes effective
6th May 202010:39 amRNSForm 8.3 - Daejan Holdings PLC
5th May 202012:45 pmRNSCourt Sanction of the Scheme of Arrangement
4th May 20205:30 pmRNSDaejan Holdings
4th May 202010:24 amRNSForm 8.3 - Daejan Holdings PLC
30th Apr 20205:30 pmRNSDaejan Holdings
29th Apr 20209:58 amRNSForm 8.5 (EPT/RI) Daejan Holdings
28th Apr 202010:39 amRNSForm 8.3 - DAEJAN HOLDINGS PLC
27th Apr 20201:30 pmRNSResults of Court Meeting
27th Apr 20209:31 amRNSForm 8.3 - DAEJAN HOLDINGS PLC
24th Apr 20209:02 amRNSForm 8.3 - Daejan Holdings PLC
23rd Apr 202012:02 pmRNSForm 8.5 (EPT/RI)
21st Apr 202012:13 pmRNSForm 8.3 - Daejan Holdings PLC Amendment
21st Apr 202011:06 amRNSForm 8.3 - Daejan Holdings PLC
20th Apr 202011:08 amRNSForm 8.3 - Daejan Holdings plc
3rd Apr 20209:54 amRNSForm 8.5 (EPT/RI) Daejan Holdings
3rd Apr 20207:00 amRNSPublication of Scheme Document
2nd Apr 202011:40 amRNSForm 8.5 (EPT/RI)
2nd Apr 20209:22 amRNSForm 8.3 - Daejan Holdings PLC
1st Apr 202011:08 amRNSForm 8.5 (EPT/RI) Daejan Holdings
30th Mar 20209:39 amRNSForm 8.3 - Daejan Holdings PLC
27th Mar 20209:38 amRNSForm 8.5 (EPT/RI) Daejan Holdings
27th Mar 20208:46 amRNSForm 8.3 - Daejan Holdings PLC
26th Mar 20209:51 amRNSForm 8.5 (EPT/RI) Daejan Holdings
26th Mar 20209:49 amRNSForm 8.5 (EPT/RI) Daejan Holdings
26th Mar 20209:02 amRNSForm 8.3 - Daejan Holdings PLC
25th Mar 202010:56 amRNSForm 8.3 - Daejan Holdings PLC
25th Mar 202010:14 amRNSForm 8.5 (EPT/RI) Daejan Holdings
24th Mar 202011:44 amRNSForm 8.3 - Daejan Holdings PLC
24th Mar 202010:13 amRNSForm 8.5 (EPT/RI) Daejan Holdings
23rd Mar 202012:49 pmRNSForm 8.3 - Daejan Holdings PLC
23rd Mar 20209:42 amRNSForm 8.5 (EPT/RI) Daejan Holdings
20th Mar 202011:28 amRNSForm 8.3 - Daejan Holdings PLC
20th Mar 202010:35 amRNSForm 8.5 (EPT/RI) Daejan Holdings
19th Mar 202011:47 amRNSForm 8.3 - Daejan Holdings PLC
19th Mar 202010:37 amRNSForm 8.5 (EPT/RI) Daejan Holdings
18th Mar 202010:23 amRNSForm 8.5 (EPT/RI) Daejan Holdings
18th Mar 20208:41 amRNSForm 8.3 - Daejan Holdings PLC
17th Mar 20209:03 amRNSForm 8.3 - Daejan Holdings PLC
17th Mar 20208:49 amRNSForm 8.5 (EPT/RI) Daejan Holdings
16th Mar 20202:48 pmRNSOffer Update - Timing for Scheme Document posting
16th Mar 202012:26 pmRNSForm 8.3 - Daejan Holdings PLC
16th Mar 202011:24 amRNSForm 8.5 (EPT/RI) Daejan Holdings
13th Mar 202012:17 pmRNSForm 8.3 - Daejan Holdings Plc
13th Mar 202010:23 amRNSForm 8.5 (EPT/RI) Daejan Holdings
12th Mar 202012:44 pmRNSForm 8.3 - Daejan Holdings Plc
12th Mar 202010:22 amRNSForm 8.5 (EPT/RI)
11th Mar 20201:17 pmRNSForm 8.5 (EPT/RI)
11th Mar 202011:01 amRNSForm 8.3 - Daejan Holdings Plc
10th Mar 20203:49 pmRNSForm 8 (OPD) Daejan Holdings plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.