The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDJAN.L Regulatory News (DJAN)

  • There is currently no data for DJAN

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

30 Nov 2011 11:31

RNS Number : 0479T
Daejan Holdings PLC
30 November 2011
 



 

30 November 2011------------------------------------------------------------------------------------------------------

 

DAEJAN HOLDINGS PLC

INTERIM RESULTS ANNOUNCEMENT for the half year ended 30 September 2011

 

The Board is pleased to present the Interim Statement for the half year ended 30 September 2011.

 

£000

£000

£000

(Loss)/Profit before tax

(121)

29,306

84,363

(Loss)/Profit after tax

(783)

20,491

67,833

Basic Diluted Earnings per Share

(4.8)p

125.7p

416.2p

Equity Shareholders' Funds per Share

£51.53

£49.19

£51.43

 

·; The loss before tax for the period was £0.1m (2010: £29.3 profit) after accounting for net valuation losses on investment properties and financial instruments of £10.5m (2010: £15.7m gain). There was an increase of 3% in gross rental income compared to the equivalent period last year. However the impact of resolving matters with Southern Cross Healthcare Group PLC (see below) both in terms of lost rent and costs incurred combined with some increases in other operating expenses resulted in a reduction in net profit before tax. The underlying net profit before tax, ie excluding net valuation movements, was £10.4m (2010: £13.6m).

 

·; As previously reported, the Group owns 9 care homes which had been leased to Southern Cross. Since 31 March 2011, following the collapse of Southern Cross, these leases have been terminated and new leases entered into with, an alternative established operator of residential care homes. These arrangements have ensured continuity of care for residents and will generate a rental return for the Group linked to operating performance. In the valuation at 30 September 2011 these properties have been written down by £11.5m to £19.4m.

 

·; The property portfolio has been valued by the Directors based on the recommendations of the Group's external advisers. The net valuation loss of £0.8m (2010: £20.3m gain) reflects the reduction in the value of the portfolio of care homes of £11.5m. The remainder of the UK portfolio and the USA portfolio produced aggregate valuation gains totalling £10.7m with London residential properties performing well.

 

·; The redevelopment of Africa House, WC2 to provide 130,000 square feet of prime office space is well underway and on course for completion in early 2013.

 

·; An interim dividend of 25p per share will be paid on 2 March 2012 to shareholders on the register on 3 February 2012.

 

·; The principal risk factors affecting the remainder of the financial year continue to be exposure to movements in the valuation of the Group's investment properties and financial instruments and to any increase in voids or bad debts which may arise in the event of further deterioration in the current economic circumstances.

 

·; Our business is financially sound; we have a strong balance sheet with gearing of only 16.4% (2010: 16.2%). Sluggish economic growth in both the UK and the USA combined with the risk of further financial shocks from the Eurozone provide a difficult background in which to operate. No business can be immune from these negative influences. Our prudent, long term business approach is more than ever appropriate in today's conditions. We remain confident for the future.

 

 

 

 

B S E Freshwater

Chairman

30 November 2011

 

For further information please contact:

 

Mark Jenner

Nick Oborne

Company Secretary

Weber Shandwick Financial

Daejan Holdings PLC

Tel: 020 7836 1555

Tel: 020 7067 0700

 

 

 

 

Consolidated Income Statement for the six months ended 30 September 2011

Unaudited

Unaudited

Audited

6 Months

6 Months

Year

Ended

Ended

ended

30/9/11

30/9/10

31/3/11

(as restated*)

£000

£000

£000

Total Rental & Related Income from Investment Property

52,492

50,987

102,692

Property Operating Expenses

(33,802)

(30,467)

(60,743)

Net Rental & Related Income from Investment Property

18,690

20,520

41,949

Profit on Disposal of Investment Property

2,166

3,386

9,257

Net Valuation (Losses)/Gains on Investment Property

(782)

20,291

52,024

Administrative Expenses

(5,461)

(4,899)

(10,558)

Net Operating Profit before Net Financing Costs

14,613

39,298

92,672

Fair Value (Losses)/Gains on Fixed Rate Loans and Borrowings

(7,406)

(3,308)

1,495

Fair Value (Losses)/Gains on Derivative Financial Instruments

(2,308)

(1,245)

556

Fair Value (Losses)/Gains on Current Investments

(12)

1

(16)

 

Other Financial Income

272

243

512

Financial Expenses

(5,280)

(5,683)

(10,856)

Net Financing Costs

(14,734)

(9,992)

(8,309)

(Loss)/Profit Before Taxation

(121)

29,306

84,363

Income Tax

(662)

(8,815)

(16,530)

(Loss)/Profit for the Period

(783)

20,491

67,833

Attributable to :

Equity Holders of the Parent

(785)

20,486

67,823

Minority Interest

2

5

10

(Loss)/Profit for the Period

(783)

20,491

67,833

Basic Diluted Earnings per Share

(4.8)

p

125.7

p

416.2

p

* See Basis of Preparation

 

 

 

Consolidated Statement of Comprehensive Income for the six months ended 30 September 2011

Unaudited

Unaudited

Audited

6 Months

6 Months

Year

Ended

ended

ended

30/9/11

30/9/10

31/3/11

£000

£000

£000

(Loss)/Profit for the Period

(783)

20,491

67,833

 

Foreign Exchange Translation Differences

2,312

(3,951)

(2,648)

Total Comprehensive Income for the Period

1,529

16,540

65,185

Attributable to :

Equity Holders of the Parent

1,522

16,540

65,183

Minority Interest

7

-

2

Total Comprehensive Income for the Period

1,529

16,540

65,185

 

 

 

Consolidated Statement of Changes in Equity for the six months ended 30 September 2011

Issued

Share

Equity

Share

Premium

Translation

Retained

Shareholders'

Minority

Total

Capital

Account

Reserve

Earnings

Funds

Interest

Equity

£000

£000

£000

£000

£000

£000

£000

Balance at 1 April 2010

4,074

555

21,056

759,291

784,976

143

785,119

Profit for the Year

-

-

-

67,823

67,823

10

67,833

Foreign Exchange Translation Differences

-

-

(2,640)

-

(2,640)

(8)

(2,648)

Movements in Minority Interest

-

-

-

-

-

17

17

Dividends to Equity Shareholders

-

-

-

(12,059)

(12,059)

-

(12,059)

Balance at 1 April 2011

4,074

555

18,416

815,055

838,100

162

838,262

(Loss)/Profit for the Period

-

-

-

(785)

(785)

2

(783)

Foreign Exchange Translation Differences

-

-

2,307

-

2,307

5

2,312

Movements in Minority Interest

-

-

-

-

-

(16)

(16)

Dividends to Equity Shareholders

-

-

-

-

-

-

-

Balance at 30 September 2011

4,074

555

20,723

814,270

839,622

153

839,775

 

 

 

Consolidated Balance Sheet as at 30 September 2011

Unaudited

Unaudited

Audited

30/9/11

30/9/10

31/3/11

(as restated*)

£000

£000

£000

Assets

Investment Property

1,236,454

1,174,467

1,224,800

Deferred Tax Assets

9,155

6,808

4,378

Total Non-Current Assets

1,245,609

1,181,275

1,229,178

Trade and Other Receivables

49,064

42,090

41,221

Current Investments

205

248

246

Cash and Cash Equivalents

35,671

37,184

75,296

Total Current Assets

84,940

79,522

116,763

Total Assets

1,330,549

1,260,797

1,345,941

Equity

Share Capital

4,074

4,074

4,074

Share Premium

555

555

555

Translation Reserve

20,723

17,110

18,416

Retained Earnings

814,270

779,777

815,055

Total Equity Attributable to Equity

Holders of the Parent

839,622

801,516

838,100

Minority Interest

153

165

162

Total Equity

839,775

801,681

838,262

Liabilities

Loans and Borrowings

202,524

194,275

194,577

Deferred Tax Liabilities

199,581

196,665

196,204

Total Non-Current Liabilities

402,105

390,940

390,781

Loans and Borrowings

15,987

9,904

55,248

Trade and Other Payables

49,297

41,487

40,821

Current Taxation

23,385

16,785

20,829

Total Current Liabilities

88,669

68,176

116,898

Total Liabilities

490,774

459,116

507,679

Total Equity and Liabilities

1,330,549

1,260,797

1,345,941

Equity Shareholders Funds Per Share

£51.53

£49.19

£51.43

* See Basis of Preparation

 

 

 

Consolidated Statement of Cash Flows for the six months ended 30 September 2011

Unaudited

Unaudited

Audited

6 Months

6 Months

Year

Ended

Ended

ended

30/9/11

30/9/10

31/3/11

£000

£000

£000

£000

£000

£000

Cash Flows From Operating Activities

Net Cash Generated from Operations

11,283

16,173

35,596

Interest Received

224

519

519

Interest Paid

(5,183)

(5,861)

(10,942)

(Distributions to)/Receipts from Minority Interest

(16)

22

17

UK Corporation Tax Recovered

-

1,482

1,523

Overseas Tax Paid

(146)

(324)

(575)

Net Cash from Operating Activities

6,162

12,011

26,138

Cash Flows from Investing Activities

Acquisition and Development of Investment Property

(5,491)

(7,748)

(29,990)

Proceeds from Sale of Investment Property

2,245

4,063

10,163

Net cash from Investing Activities

(3,246)

(3,685)

(19,827)

Cash Flows from Financing Activities

Repayment of Bank Loans

(41,687)

(687)

(1,375)

New Bank Loans

-

-

41,000

Repayment of Mortgages

(1,331)

(1,144)

(2,171)

New Mortgages

247

2,795

16,089

Dividends Paid

-

-

(12,059)

Net Cash from Financing Activities

(42,771)

964

41,484

Net (Decrease)/Increase in Cash and Cash Equivalents

(39,855)

9,290

47,795

Cash and Cash Equivalents Brought Forward

75,296

28,058

28,058

Effect of Exchange Rate Fluctuations on Cash Held

229

(388)

(557)

Cash and Cash Equivalents

35,670

36,960

75,296

 

 

Notes to the Consolidated Financial Statements for the six months ended 30 September 2011

Basis of preparation 

This interim financial information has been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting, applying the accounting policies and presentation that were applied in the preparation of the Company's published consolidated financial statements for the year ended 31 March 2011. As required by the Listing Rules of the Financial Services Authority, the directors have considered the result of the endorsement by the EU of new or changed International Financial Reporting Standards that are applicable or available for early adoption in the preparation of the Company's next consolidated financial statements for the year ending 31 March 2012 and concluded that they have no material effect on either the current or prior periods.

The interim financial information in this statement has not been audited or reviewed by auditors pursuant to the Auditing Practices Board guidance on review of interim financial information and does not constitute statutory accounts, as defined in section 435 of the Companies Act 2006. The auditors' report on the statutory accounts for the year ended 31 March 2011 was unqualified and did not contain a statement under section 498 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2011 have been delivered to the Registrar of Companies. The interim financial statements were approved by the Board of Directors on 29 November 2011. The preparation of the interim financial information requires management to make assumptions and estimates about future events which are uncertain, the actual outcome of which may result in a materially different outcome from that anticipated.

In prior periods, the adjustment required to re-measure fixed rate loans and borrowings at fair value at each balance sheet date has been included within Fair Value Gains and Losses on Financial Instruments in the Income Statement and as part of Derivative Financial Instruments within Trade and Other Payables in the Balance Sheet. In order to show the carrying value of fixed rate loans and borrowings more clearly, the required adjustment is now shown separately in the Income Statement and within the carrying value of the fixed rate component of Loans and Borrowings in the Balance Sheet. Comparative amounts have been reclassified accordingly by transferring an amount of £18.5 million from Derivative Financial Instruments to Loans and Borrowings, £3.1 million against Current Liabilities and £15.4 million against Non-current Liabilities.

 

 

Segmental Analysis

 

UK

USA

Eliminations

Total

For the six months ended 30 September 2011

£000

£000

£000

£000

Rental and Related Income

37,793

14,699

-

52,492

Property Operating Expenses

(23,526)

(10,276)

-

(33,802)

Profit on Disposal of Property

2,166

-

-

2,166

Net Valuation Movements on Property

(2,189)

1,407

-

(782)

Administrative Expenses

(5,090)

(371)

-

(5,461)

Profit before Finance Costs

9,154

5,459

-

14,613

Net Financing Costs

(6,250)

(8,484)

-

(14,734)

Profit/(Loss) Before Taxation

2,904

(3,025)

-

(121)

Income Tax Charge

(293)

(369)

-

(662)

Profit/(Loss) for the Period

2,611

(3,394)

-

(783)

Capital Expenditure

4,136

1,355

-

5,491

As at 30 September 2011

Investment Property

984,597

251,857

-

1,236,454

Other Assets

71,125

27,808

(4,838)

94,095

Total Segment Assets

1,055,722

279,665

(4,838)

1,330,549

Total Segment Liabilities

(301,727)

(193,885)

4,838

(490,774)

Capital Employed

753,995

85,780

-

839,775

 

 

 

 

 

 

UK

USA

Eliminations

Total

For the six months ended 30 September 2010

£000

£000

£000

£000

Rental and Related Income

36,911

14,076

-

50,987

Property Operating Expenses

(20,590)

(9,877)

-

(30,467)

Profit on Disposal of Property

3,281

105

-

3,386

Net Valuation Movements on Property

21,535

(1,244)

-

20,291

Administrative Expenses

(4,736)

(163)

-

(4,899)

Profit before Finance Costs

36,401

2,897

-

39,298

Net Financing Costs

(4,801)

(5,191)

-

(9,992)

Profit/(Loss) Before Taxation

31,600

(2,294)

-

29,306

Income Tax (Charge)/Credit

(9,616)

801

-

(8,815)

Profit/(Loss) for the Period

21,984

(1,493)

-

20,491

Capital Expenditure

1,720

6,028

-

7,748

 

 

 

 

As at 30 September 2010

 

 

 

 

Investment Property

956,592

217,875

-

1,174,467

Other Assets

61,594

32,892

(8,156)

86,330

Total Segment Assets

1,018,186

250,767

(8,156)

1,260,797

Total Segment Liabilities

(301,920)

(165,352)

8,156

(459,116)

Capital Employed

716,266

85,415

-

801,681

 

 

 

 

 

 

Dividends 

No dividends were paid in the six months ended 30 September 2011 (six months ended 30 September 2010: £Nil).

Investment Properties

The Directors have estimated the value of the investment properties at 30 September 2011 after consultation with the Group's advisers. A full valuation of the Group's properties will be carried out by independent professional valuers at 31 March 2012.

Related Party Transactions

Day-to-day management of the Group's properties in the UK is mainly carried out by Highdorn Co. Limited and by Freshwater Property Management Limited. Mr BSE Freshwater and Mr SI Freshwater are directors of both companies. They have no beneficial interest in the share capital of Highdorn Co. Limited. Mr BSE Freshwater, Mr SI Freshwater and Mr D Davis are directors of the parent company of Freshwater Property Management Limited but have no beneficial interest in either company. Mr RE Freshwater has a beneficial interest in a trust holding interests in shares in Highdorn Co. Limited.

In their capacity as managing agents, Highdorn Co. Limited and Freshwater Property Management Limited collect rents and incur direct property expenses on behalf of the Group. At 30 September 2011, the aggregate net amounts due from the Group to Highdorn Co. Limited and Freshwater Property Management Limited in relation to such agency receipts and payments was £2.0 million (2010: Due to the Group £2.0 million). These amounts are not secured and are payable on demand. No guarantees have been given or received and the amounts are settled in cash.

The amounts paid by the Group during the period for the provision of property and other management services by Highdorn Co. Limited and Freshwater Property Management Limited, not included above, were £1.9 million (six months ended 30 September 2010: £1.6 million).

The board considers that the directors are the key management personnel of the group and their remuneration is disclosed in the Daejan Holdings PLC Annual Report for 31 March 2011.

Statement of Directors' Responsibilities

The Directors confirm that this condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the European Union, and that the interim management report herein includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8.

The Directors of Daejan Holdings PLC are listed in the Daejan Holdings PLC Annual Report for 31 March 2011. A list of current directors is maintained on the Daejan Holdings PLC website www.daejanholdings.com.

 

B S E Freshwater

Chairman

30 November 2011

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR URSRRAUAAOAA
Date   Source Headline
7th May 20201:30 pmRNSScheme becomes effective
6th May 202010:39 amRNSForm 8.3 - Daejan Holdings PLC
5th May 202012:45 pmRNSCourt Sanction of the Scheme of Arrangement
4th May 20205:30 pmRNSDaejan Holdings
4th May 202010:24 amRNSForm 8.3 - Daejan Holdings PLC
30th Apr 20205:30 pmRNSDaejan Holdings
29th Apr 20209:58 amRNSForm 8.5 (EPT/RI) Daejan Holdings
28th Apr 202010:39 amRNSForm 8.3 - DAEJAN HOLDINGS PLC
27th Apr 20201:30 pmRNSResults of Court Meeting
27th Apr 20209:31 amRNSForm 8.3 - DAEJAN HOLDINGS PLC
24th Apr 20209:02 amRNSForm 8.3 - Daejan Holdings PLC
23rd Apr 202012:02 pmRNSForm 8.5 (EPT/RI)
21st Apr 202012:13 pmRNSForm 8.3 - Daejan Holdings PLC Amendment
21st Apr 202011:06 amRNSForm 8.3 - Daejan Holdings PLC
20th Apr 202011:08 amRNSForm 8.3 - Daejan Holdings plc
3rd Apr 20209:54 amRNSForm 8.5 (EPT/RI) Daejan Holdings
3rd Apr 20207:00 amRNSPublication of Scheme Document
2nd Apr 202011:40 amRNSForm 8.5 (EPT/RI)
2nd Apr 20209:22 amRNSForm 8.3 - Daejan Holdings PLC
1st Apr 202011:08 amRNSForm 8.5 (EPT/RI) Daejan Holdings
30th Mar 20209:39 amRNSForm 8.3 - Daejan Holdings PLC
27th Mar 20209:38 amRNSForm 8.5 (EPT/RI) Daejan Holdings
27th Mar 20208:46 amRNSForm 8.3 - Daejan Holdings PLC
26th Mar 20209:51 amRNSForm 8.5 (EPT/RI) Daejan Holdings
26th Mar 20209:49 amRNSForm 8.5 (EPT/RI) Daejan Holdings
26th Mar 20209:02 amRNSForm 8.3 - Daejan Holdings PLC
25th Mar 202010:56 amRNSForm 8.3 - Daejan Holdings PLC
25th Mar 202010:14 amRNSForm 8.5 (EPT/RI) Daejan Holdings
24th Mar 202011:44 amRNSForm 8.3 - Daejan Holdings PLC
24th Mar 202010:13 amRNSForm 8.5 (EPT/RI) Daejan Holdings
23rd Mar 202012:49 pmRNSForm 8.3 - Daejan Holdings PLC
23rd Mar 20209:42 amRNSForm 8.5 (EPT/RI) Daejan Holdings
20th Mar 202011:28 amRNSForm 8.3 - Daejan Holdings PLC
20th Mar 202010:35 amRNSForm 8.5 (EPT/RI) Daejan Holdings
19th Mar 202011:47 amRNSForm 8.3 - Daejan Holdings PLC
19th Mar 202010:37 amRNSForm 8.5 (EPT/RI) Daejan Holdings
18th Mar 202010:23 amRNSForm 8.5 (EPT/RI) Daejan Holdings
18th Mar 20208:41 amRNSForm 8.3 - Daejan Holdings PLC
17th Mar 20209:03 amRNSForm 8.3 - Daejan Holdings PLC
17th Mar 20208:49 amRNSForm 8.5 (EPT/RI) Daejan Holdings
16th Mar 20202:48 pmRNSOffer Update - Timing for Scheme Document posting
16th Mar 202012:26 pmRNSForm 8.3 - Daejan Holdings PLC
16th Mar 202011:24 amRNSForm 8.5 (EPT/RI) Daejan Holdings
13th Mar 202012:17 pmRNSForm 8.3 - Daejan Holdings Plc
13th Mar 202010:23 amRNSForm 8.5 (EPT/RI) Daejan Holdings
12th Mar 202012:44 pmRNSForm 8.3 - Daejan Holdings Plc
12th Mar 202010:22 amRNSForm 8.5 (EPT/RI)
11th Mar 20201:17 pmRNSForm 8.5 (EPT/RI)
11th Mar 202011:01 amRNSForm 8.3 - Daejan Holdings Plc
10th Mar 20203:49 pmRNSForm 8 (OPD) Daejan Holdings plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.