The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDeltex Medical Regulatory News (DEMG)

Share Price Information for Deltex Medical (DEMG)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.125
Bid: 0.11
Ask: 0.14
Change: 0.00 (0.00%)
Spread: 0.03 (27.273%)
Open: 0.125
High: 0.125
Low: 0.125
Prev. Close: 0.125
DEMG Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

16 Sep 2015 07:00

RNS Number : 1709Z
Deltex Medical Group PLC
16 September 2015
 



 

Deltex Medical Group plc

("Deltex Medical" or "the Company")

 

Interim results for the six months ended 30 June 2015

 

16 September 2015 - Deltex Medical Group plc (AIM: DEMG), the global leader in oesophageal Doppler monitoring ("ODM") today announces its results for the six-month period ended 30 June 2015.

Key performance measures (vs. H1 2014)

· US probe revenues up 28%: platform programme on track

o Platform programme accounts increased from six to 11 in H1; now 12

o All US probe growth came from nine platform programme accounts added since Q4 2013 with average probe selling price increasing

o Pipeline in place to hit milestone of 30 platform programme accounts by mid-2016

· International probe revenues up 20%: strongest growth from larger markets including France

· UK probe revenues in first two months of H2 marginally ahead of 2014 after 23% fall in H1

· Loss before non-cash costs and US market development project of £1.7m (2014: £0.6m) after:

o £0.7m planned investment in sales development costs re US expansion

o £0.3m planned spend on operational improvements: with over £0.1m in unabsorbed production costs reducing gross margin

o £0.2m exceptional costs

· Cash available of £1.3m (31 December 2014, £2.9m): planned returns starting to come through more strongly from investments made in US expansion and UK operational improvements

· UK cost reductions made in H1 of £1.0m on annualised basis

Operating Highlights

· Focus shifted to growing export markets from challenging UK market

· US sales development plans on track

o Sales team doubled and territories increased from three to seven

o Evaluations completed successfully for nine more by end of H1

o To date circa 15 more evaluations scheduled to be completed in H2

o E-learning and simulator programmes increasing efficiency of training support

o Leading hospitals reporting excellent results from ODM introduction

o US market development project near completion: major fluid variation study imminent

· Product development and operational improvement plans on track with returns expected from H2

· Successful introduction of third party products in UK in H1 with expansion potential in H2; new product releases and marketing initiatives planned for H2

Statutory results

· Revenue down £0.3m to £2.7m (2014: £3.0m)

· Operating loss of £2.1m (2014: operating loss of £1.5m) after planned £1.0m investments in US sales development and operational improvements, exceptional costs of £0.2m.

Nigel Keen, Deltex Medical's Chairman, commented:

"Deltex Medical has entered the second half of the year with an increased focus on export markets, particularly the USA, where we are experiencing a growth in sales enquiries ahead of our initial forecasts. We are building a strong pipeline of US accounts that we expect to contribute to more rapid growth in sales and we are on track with our plans to build a strong platform for medium term national rollout in the USA.

Traction for our products is growing in other international markets as acceptance of the need for optimal intra-operative fluid management is broadening beyond the UK where, in response to more challenging UK market conditions, we are taking steps to maximise the cash in-flows we generate from our UK sales operation."

For further information, please contact:-

 

Deltex Medical Group plc

01243 774 837

investorinfo@deltexmedical.com

Nigel Keen, Chairman

 

Ewan Phillips, Chief Executive

Jonathan Shaw, Group Finance Director

 

Barry Curtis, Company Secretary

 

 

 

Nominated Adviser & Broker

Arden Partners plc

020 7614 5900

Chris Hardie

 

Joint Broker

Zeus Capital Limited

Phil Walker

Dominic Wilson

020 7533 7727

 

 

Financial Public Relations

Investor Focus Communications

020 3053 8671

Graham Herring

Tim Metcalfe

Heather Armstrong

 

Notes for Editors

 

Deltex Medical manufactures and markets haemodynamic monitoring technologies. Deltex Medical's ODM is the only technology to measure blood flow in the central circulation in real time. Minimally invasive, easy to set up and quick to focus, the technology generates a low-frequency ultrasound signal, which is highly sensitive to changes in flow and measures them immediately. Deltex is the only company in the enhanced haemodynamic space to build a robust and credible evidence base proving the clinical and economic benefits of its core technology, ODM. Randomised, controlled trials using Doppler have demonstrated that early fluid management intervention reduces post-operative complications, reduces intensive care admissions, and reduces the length of hospital stay.

 

During 2013, the Company launched the CardioQ-ODM+ monitor that offers clinicians both of the two best-established technologies, Deltex Medical's ODM technology as well as Pulse Pressure Waveform Analysis ('PPWA') in one monitor. This allows clinicians to have unique real time insights into each of flow, pressure and resistance, the three pillars of haemodynamics.

 

Company goal

ODM is increasingly recognised as a standard of care for patients undergoing major surgery and in critical care. The broader clinical area of haemodynamic management of which ODM is a core constituent is also now becoming widely accepted as an important major new medical modality. Consequently, the Company's focus is on maximising value from the opportunities presented as enhanced haemodynamic management is adopted into routine clinical practice around the world.

 

The Company is currently in the implementation phase of achieving this goal in a number of territories worldwide, operating directly in the UK, USA, Spain and Canada and through distribution arrangements in a further 30 countries.

 

There are over 3,200 monitors installed in hospitals around the world and over 600,000 patients have been treated to date using Deltex Medical's single patient disposable probes.

Chairman's statement

 

Overview

 

In the first half of the year Deltex continued to make good progress in shifting our focus to the USA and other export markets and away from the challenging UK domestic market. We delivered another step-up in the rate of US growth with revenues from probes up 28% and underpinned a 19% increase in International probe revenues with growth coming from distributor sales in our two largest export markets of France and Peru. In the UK surgical probe revenues were down 23%, partially offset by the first revenues from new products.

 

In the USA we have seen continuing rapid growth in interest from clinicians in both ODM and the surgical enhanced recovery programmes of which precise fluid management is a fundamental pillar. As the market opportunity evolves, our US activity is shifting from market development to sales development. The costs of the market development projects we started in 2013, including our research partnership with Premier Inc will have been substantially met by the end of the third quarter of 2015: the publication of the major study of variation in US fluid management practice is imminent and expected to have a positive impact over the next two years; compelling stories of the patient benefits and cost savings available from implementing ODM in leading US hospitals such as Brigham and Women's in Boston and Duke University in North Carolina are helping hospitals move more rapidly towards implementing enhanced recovery programmes.

 

Our sales development plan in the USA is focused on building by mid-2016 a platform of 30 hospitals which are using, or are on track to be using, at least 100 probes a month. We are making good progress towards this goal: to date in 2015 we have doubled the number of platform accounts from six to 12. By the end of June we had already completed enough successful clinical evaluations to set us up to achieve our target of 20 platform programme accounts by around the turn of the year; we have sufficient further evaluations scheduled for the second half of the year to complete this phase of our US strategy and move towards national roll-out of ODM in the second half of 2016.

 

The further decline in surgical probe revenues in the UK is disappointing. The two main drivers behind the reduction in sales are the continuing pressure on NHS finances, leading to continuing de-stocking and postponement of operations, and fall-out from the NHS not having succeeded in its initiative to fully adopt ODM at pace and scale. The Company started to address the resulting changes in local UK market conditions in the first half by reducing costs and introducing third party products with a view to first maintaining then maximising the cash generation of our UK sales operation. The full impact of cost reductions and additional revenue from growing momentum with the CASMED cerebral oximetry range together with new product launches and focused marketing campaigns are expected to start to come through positively in the second half. The Board is focused on reducing the Company's exposure to UK market uncertainties and is in the process of a thorough review of underlying activity in a sample of NHS hospitals with a view to both validating and refining its UK market strategy: this review is in the context of increasing opportunities for growth in export markets as track records of improving patient outcomes and cost reductions are established.

 

Proforma results

 

We have refined the presentation below to reflect that we are now selling consumable products other than ODM probes. We continue to show the UK split between surgical and critical care probes in the segmental analysis note but do not believe the distinction to be as useful in growing export markets where probes are not so clearly differentiated between clinical applications and as the CardioQ-ODM+ is suited to full peri-operative monitoring including both surgery and critical care.

 

 

Pro-forma results

For the six month period ended 30 June 2015

 

Half year

2015

£'000

Half year

2014

£'000

Full year

2014

£'000

Consumable revenues

Probes

2,428

2,538

5,271

Other

102

-

-

Total consumable revenue

2,530

2,538

5,271

Cost of sales- consumables

(736)

(577)

(1,287)

Gross profit probes

1,794

1,961

3,984

Monitor and sundry income

Net sundry income

25

36

45

Net monitor income less costs*

(46)

177

517

(21)

213

562

Cash costs

(3,478)

(2,803)

(6,223)

Loss before non-cash and US market development

(1,705)

(629)

(1,677)

Non- cash costs

(273)

(663)

(872)

Loss before US market development costs

(1,978)

(1,292)

(2,549)

US market development costs

(168)

(229)

(441)

Operating loss

(2,146)

(1,521)

(2,990)

 

*Net monitor income less costs comprises:

Half year

2015

£'000

Half year

2014

£'000

Full year

2014

£'000

Revenue from monitors sold

92

324

1,055

Maintenance revenue

37

38

78

Cost of sales - monitors

(37)

(71)

(401)

Amortisation costs of placed monitors

(138)

(114)

(215)

Total

(46)

177

517

 

Trading results

 

Consumable revenues were flat at £2,530,000. ODM probe revenues were £110,000 (4%) lower with increases of £132,000 (28%) from USA and £102,000 (19%) from International offset by a £344,000 (23%) decrease from UK. £102,000 (2014: £nil) of additional consumables revenues were generated from third party sales.

 

Gross profit on consumables was £167,000 (77%) lower than in H1 2014 at 71%. This reduction was due to a number of factors including a change in the mix between direct and distributor ODM probe sales, the introduction of third party sales as distributor, the movement in exchange rates and the under absorption of production costs. The cost of building probes has been close to flat and average end user prices continue to increase in the USA as new accounts are brought on stream. Cost of consumables sales includes unabsorbed production labour and overhead of over £150,000, which has led to a reduction of 5% in gross margin as we trained staff in building sub-assemblies that have been brought in-house and reduced probe stocks in anticipation of making design changes to improve both functionality and increase margins.

 

Cash costs were £675,000 (30%) higher than in H1 2014. Excluding £152,000 of exceptional costs relating to redundancies, cash costs were 24% higher than in H1 2014 and 3% lower than in H2 2014 when we started to increase investment in each of the US market, research and development and a number of operational improvements. The Company expects the full year effect of H1 cost savings to come through in the second half. Furthermore the introduction of online e-learning modules and further deployment of training simulators is reducing the cost of training new customers.

 

Net monitor income less costs was a net cost of £46,000, £223,000 behind the net income of £177,000 in H1 2014. The change is primarily due timing differences in International, in particular a one-off single order for £128,000 in early 2014.

 

US market development costs were £168,000 (H1 2014: £229,000). We expect the majority of the work streams included under this heading to have been substantially completed by the end of the third quarter of 2015 and that, after the end of 2015, any further costs will be included under operating costs as ongoing marketing costs.

 

The operating loss was £625,000 (41%) higher than in H1 2014 after non-cash costs of £273,000 (2014: £663,000): the reduction in non-cash costs relates primarily to movements in accruals. The Board decided to push back profitability when the Company raised additional capital in H1 2014 to invest in expanding the US market, new product development and other operational improvements. The Board expects the returns on these investments, which are all progressing satisfactorily, to start to come through more strongly in the second half when sales are traditionally significantly higher than in the first half.

 

Cash available at 30 June 2015 was £1,310,000, a reduction of £1.6m since 31 December 2014. The rate of cash consumption is expected to reduce substantially over the second half of the year due to sales timings, expansion of our US platform programme, the flow through of cost reductions and the reversal of a number of working capital positions. Borrowings shown under 'current liabilities' have increased by £976,000 to £1,717,000 as a result of the reclassification from longer-term borrowings of a £1m convertible loan note. The loan note has previously been extended by two years and is currently scheduled to mature in the first quarter of 2016. The Company's working capital plans assume repayment of this loan to the extent that it is not converted to equity, however, the Company is also considering a number of options, including proposals received, to refinance this facility and maximise working capital available.

 

Markets

 

USA

 

Our objective for the current phase of developing our US business is to have established by the middle of 2016 30 accounts that are using at least 100 probes a month or are on track to do so. Achieving this will provide a solid platform for rolling out our products nationally from the latter part of 2016 onwards.

 

We have made good progress towards this goal in the year to date and have doubled the number of 'platform programme' accounts from six to 12, with 11 established by the end of the first half and a twelfth added earlier this month. We completed successful clinical evaluations in nine further accounts in the first half of the year: completion of procurement pathways for these accounts alone would be sufficient to hit our immediate target of 20 platform programme accounts at or around the turn of the year and we are already undertaking or have scheduled for the second half enough further evaluations which should enable us to reach our target of 30. We have been very encouraged by the reception to our new e-learning modules in the USA: used in conjunction with our ODM simulators, we are able to train large numbers of clinicians more quickly and reduce their learning curves with patients. This is enabling us to move more rapidly to increase the number of platform programme major accounts that can be supported by a single dedicated trainer.

 

In total we sold 730 more probes in the first half than in 2014, with this growth driven entirely by our platform programme accounts. The nine newer such accounts, those added since October 2013, contributed 1,310 of additional probe sales. The two longest established platform programme accounts, which are closer to maturity, produced 470 fewer probe sales on broadly flat consumption: the larger of these two accounts has agreed to move its ordering pattern from occasional bulk orders to regular monthly ones.

 

Our major US market development project is reaching completion as a stand-alone exercise and we expect the majority of work to have been completed and cost incurred by around the end of the third quarter: remaining activity and cost will be absorbed into core operations from January 2016. This programme has been highly influential in establishing the opportunity for modern enhanced recovery surgical programmes built around precise fluid management. On 9 June 2015, we announced the excellent improvements in outcomes and efficiency from introducing CardioQ-ODM at Brigham & Womens' Hospital, Boston, one of the leading teaching hospitals in the USA. Post-operative cardiac events and wound infections were both reduced by over 80% and both mean and median lengths of stay were reduced by 25%. We expect similar experiences to be reported, including economic analyses, from other prestigious hospitals in the next year or two. We understand that the results of the largest ever 'big data' study into fluid management in the USA has been accepted for publication by a leading medical journal and will be published online shortly: this study is a result of our research collaboration with Premier Inc. It is expected to highlight wide variation in clinical practice across the USA and have a high impact in raising the profile of fluid management as a priority area for quality improvement and cost savings.

 

At the end of July we received FDA clearance to market our paediatric probes in the USA for the first time together with clearance to use the CardioQ-ODM+ monitors in paediatric patients. The FDA approval was nearly six months later than planned, however, we were able to generate an encouraging pipeline in leading children's hospitals in the intervening period. We have found a clear unmet clinical need which is addressed by our products for precise, responsive and safe haemodynamic monitoring in critically ill children. We plan to open a small number of accounts in the second half of the year, subject to procurement pathways, with considerable opportunity for expansion and growth thereafter.

 

UK

 

UK ODM sales were disappointing with surgical probe revenues down 25% compared to H1 2014 and critical care probes down 14.5%. There are a number of factors behind this fall including continued NHS de-stocking, lower NHS elective surgical activity towards the end of its financial year and uncertainty around the UK general election. However it is also clear that the NHS's unsuccessful attempts to implement its December 2011 decision to roll-out out ODM fully at pace and scale have harmed the Company's business, particularly the January 2014 decision to remove the CQUIN pre-qualification mechanism for high impact innovations.

 

The Company believes that its UK ODM business will return to growth over time driven by clinicians seeking to improve outcomes after major surgery and greater transparency of surgical outcomes. However the resources needed to accelerate such a recovery are likely to generate higher and more rapid returns in a number of export markets which are more conducive to implementing evidence based innovative modalities that significantly improve the lives of patients or save material levels of cost. The Company is therefore focused on maximising cash generation from our profitable UK operation while retaining the benefits of close proximity to customers in our home market.

 

In January, we restructured our UK field team and reduced total costs by £1m on an annualised basis with full six months of savings anticipated to come through in the second half. We also started to introduce a small number of third party products and have been particularly pleased with the interest we have seen in CASMED's cerebral oximetry systems in both adult and paediatric applications. We have evaluated a number of further products and expect to add at least one more in the second half of this year.

 

We are testing a number of new initiatives in the UK and expect these to help us start to return ODM to growth over the next six to twelve months with further impetus from rolling-out in the UK the new training models we are developing in the USA. The digital protocol compliance and patient engagement platform we have been developing with leading academic institutions has been tested in a leading UK hospital with excellent results and feedback: this is attracting a lot of interest both in the UK and overseas and should enable significant marketing programmes through clinical networks. From this month we are broadening the clinical evaluation phase in the UK of a new design of probe that is both easier to focus and maintains focus better. Our pending next software upgrade will start to exploit the CardioQ-ODM+'s unique combination of blood flow and blood pressure signals to give doctors new insights into the circulation. We also expect to make progress towards adding new modalities to our enhanced haemodynamic monitoring offer as we progress towards the world's first haemodynamic workstation.

 

While the Board is optimistic both that our UK business is over the worst of very difficult market circumstances in the UK and that we will benefit from a number of innovations and initiatives, it is also concerned to limit future uncertainty around our UK results. Our UK business remains highly cash generative and maximising cash returns allows investment in expanding our overseas markets. We have therefore set up a detailed review focused on a representative sample of UK accounts to assess underlying activity and clinical priorities. We expect this review to be concluded in the first half of November and to enable us to validate and refine our UK plans and expectations. UK probe sales in the first two months of H2 were slightly ahead of 2014.

 

International

 

Probe revenues for sales to International distributors were up 20% at £584,000 (2014: £487,000) underpinned by a 28% increase in unit volumes before the adverse effect on reported revenues of the fall in value of the euro. Distributors have reported increasing interest in and demand for our products in a number of territories. Probe revenues in France, our largest export market were 31% ahead of H1 2014 and we resumed probe shipments to Peru after progress was disrupted by clinician strike action in 2014.

 

Probe sales in Canada and Spain, the Company's other direct markets aside from USA and UK, were each modestly ahead of H1 2014 at £39,000 and £18,000 respectively. In June 2015 the Company was awarded a tender for a hospital system in Western Canada that had originally been due to be awarded in December 2014. While the original tender scope envisaged a bulk up-front purchase of monitors together with a year's supply of probes, the eventual contract involves each hospital purchasing individually and to their own timetables: as a result the Company now expects a more even sales profile over the first twelve months of the tender.

 

Our efforts in Spain over several years have been focused on market development through two strands of work: firstly establishing the benefit of ODM to guide fluid management during surgery through clinical support of a major multi-centre, multi-disciplinary trial of ODM; and secondly through supporting Spanish pioneers of enhanced recovery establish the value of ODM within these modern, evidence-based, surgical pathways. Groups of Spanish clinicians have prepared detailed recommended clinical pathways for over ten types of major surgery and are in the process of building both clinician and system support to roll these out as standard across Spain. These lead clinicians expect the rollout to start before the end of 2015 that is likely create opportunities for accelerated growth. The results of the multi-centre trial have been written up but not yet published, however, we understand that they have been shared with the Spanish authorities and are informing both Spanish clinical guidelines and the plans for enhanced recovery rollout.

 

Prospects

 

Deltex has entered the second half of the year with growing traction and sales in the US market where our plans are on track to build by the middle of 2016 a platform of strong hospital accounts for future national rollout. This progress coincides with the growing impact of our successful US market development programme with clinical interest increasing rapidly in each of fluid management, ODM and broader enhanced recovery programmes. Traction and the opportunities for accelerated growth are also growing in other potentially large export markets such as France, Scandinavia, Spain and Peru.

 

We are thus able to reduce further our reliance on the challenging UK domestic market while continuing to maximise the substantial cash returns we generate from the UK to invest in markets offering higher growth opportunities in both the short and long terms. The Board is undertaking a review of underlying activity in the UK market with a view first to reduce uncertainty over sales prospects and secondly to validate a series of initiatives aimed at returning to a positive growth trend.

 

DELTEX MEDICAL GROUP PLC CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Consolidated Statement of Comprehensive Income

for the six month period ended 30 June

 

Half year

2015

Probes

£'000

Half year

2015

Other

£'000

Half year

2015

Total

£'000

Half

 year

2014

Probes

£'000

Half \year

2014

Other

£'000

Half

 year

2014

Total

£'000

Full

year

2014

Probes

£'000

Full

year

2014

Other

£'000

Full

year

2014

Total

£'000

Probe revenue

Surgical probes

2,132

-

2,132

2,192

-

2,192

4,558

-

4,558

Critical care probes

296

-

296

346

-

346

713

-

713

Other revenue

-

308

308

-

415

415

-

1,236

1,236

Total revenue

2,428

308

2,736

2,538

415

2,953

5,271

1,236

6,507

Total cost of sales

(664)

(293)

(957)

(577)

(202)

(779)

(1,287)

(674)

(1,961)

Gross profit

1,764

15

1,779

1,961

213

2,174

3,984

562

4,546

Administrative expenses

(1,282)

(1,202)

(2,463)

Sales and distribution costs

(1,958)

(1,994)

(3,938)

Research and development

(364)

(270)

(694)

US market development costs

(168)

(229)

(441)

Exceptional costs

(152)

-

-

Total costs

(3,925)

(3,695)

(7,536)

Operating loss before US market development costs and exceptional items

(1,826)

(1,292)

(2,549)

US market development costs

(168)

(229)

(441)

Exceptional costs

(152)

-

-

Operating loss*

(2,146)

(1,521)

(2,990)

Finance income

-

1

2

Finance costs

(53)

(56)

(107)

Loss before taxation

(2,199)

(1,576)

(3,095)

Tax credit on loss

47

58

144

Loss for the period

(2,152)

(1,518)

(2,951)

Other comprehensive income

Items that may be subsequently reclassified to profit or loss:

Net translation differences on overseas subsidiaries

 

(25)

 

(70)

 

45

Other comprehensive expense for the period, net of tax

 

(25)

 

(70)

 

45

Total comprehensive loss for the period

 

(2,177)

 

(1,588)

 

(2,906)

Total comprehensive loss for the period attributable to:

Owners of the Parent

(2,130)

(1,602)

(2,816)

Non-controlling interests

(47)

14

(90)

(2,177)

(1,588)

(2,906)

Loss per share basic and diluted

(1.0p)

(0.9p)

(1.5p)

*Operating loss comprises:

 Cash loss

(1,705)

(629)

(1,677)

 US market development costs

(168)

(229)

(441)

 Non - cash charges (net)

(273)

(663)

(872)

 Operating loss

(2,146)

(1,521)

(2,990)

 

 

 

 

Consolidated Balance Sheet

at 30 June 2015

 

Unaudited

Unaudited

Audited

30 June

30 June

31 December

2015

2014

2014

£'000

£'000

£'000

Assets

Non - current assets

Intangible assets

1,858

1,662

1,745

Property, plant and equipment

623

596

737

Trade and other receivables

-

-

5

Total non-current assets

2,481

2,258

2,487

Current assets

Inventories

1,353

1,229

1,273

Trade and other receivables

2,144

2,519

2,757

Current income tax recoverable

37

54

140

Cash and cash equivalents

1,310

4,219

2,934

Total current assets

4,844

8,021

7,104

Total assets

7,325

10,279

9,591

Liabilities

Current liabilities

Borrowings

(1,717)

(741)

(1,109)

Trade and other payables

(2,281)

(2,272)

(2,444)

Total current liabilities

(3,998)

(3,013)

(3,553)

Non current liabilities

Borrowings

(34)

(1,025)

(1,050)

Provisions

(161)

(135)

(116)

Total non-current liabilities

(195)

(1,160)

(1,166)

Total liabilities

(4,193)

(4,173)

(4,719)

Net assets

3,132

6,106

4,872

Equity

Share capital

2,195

2,126

2,130

Share premium

30,394

30,284

30,323

Capital redemption reserve

17,476

17,476

17,476

Other reserves

4,619

4,277

4,318

Translation reserve

(31)

(121)

(6)

Retained deficit

(51,392)

(47,953)

(49,287)

Equity attributable to owners of the Parent

3,261

6,084

4,945

Non-controlling interests

(129)

22

(82)

Total equity

3,132

6,106

4,872

 

Consolidated Statement of Changes in Equity 

for the six month period ended 30 June 2015

 

 

Group

 

Share Capital

 

Share premium

 

Capital redemption

 

Other reserve

 

Translation reserve

 

Retained deficit

 

Total

 

Non-controlling interest

 

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 30 June 2014

2,126

30,284

17,476

4,277

(121)

(47,958)

6,084

22

6,106

Comprehensive income

Loss for the period

-

-

-

-

-

(1,329)

(1,329)

(104)

(1,433)

Other comprehensive income

Exchange movements taken to reserves

-

-

-

-

115

-

115

-

115

 

Total comprehensive income for the six month period

-

-

-

-

115

(1,329)

(1,214)

(104)

(1,318)

Shares issued during the period

4

-

-

-

-

-

4

-

4

Premium on shares issued during the period

-

39

-

-

-

-

39

-

39

Credit in respect of bonuses settled by award of options

-

-

-

41

-

-

41

-

41

Balance at 31 December 2014

2,130

30,323

17,476

4,318

(6)

(49,287)

4,954

(82)

4,872

Comprehensive income

Loss for the period

-

-

-

-

-

(2,105)

(2,105)

(47)

(2,152)

Other comprehensive income

Exchange movements taken to reserves

-

-

-

-

(25)

-

(25)

-

(25)

Total comprehensive income for the six month period

-

-

-

-

(31)

(2,105)

(2,130)

(47)

(2,177)

Shares issued during the period

65

-

-

-

-

-

65

-

65

Premium on shares issued during the period

-

71

-

-

-

-

71

-

71

Credit in respect of bonuses settled by award of options

-

-

-

301

-

-

301

-

301

Balance at 30 June 2015

2,195

30,394

17,476

4,619

(31)

(51,392)

3,261

(129)

3,132

Consolidated Statement of Cash Flows

for the year six month period ended 30 June 2014

 

Unaudited

Unaudited

Audited

Half year to

Half year to

Full year to

30 June

2015

30 June

2014

 31 December

2014

Note

£'000

£'000

£'000

Cash flows from operating activities

Net cash used in operations

6

(1,222)

(637)

(1,821)

Interest paid

(53)

(51)

(104)

Income taxes received

150

122

122

Net cash used in operating activities

(1,125)

(566)

(1,803)

Cash flows from investing activities

Purchase of property, plant and equipment

(42)

(152)

(372)

Capitalised development expenditure

(187)

(226)

(465)

Interest received

-

1

2

Net cash used in investing activities

(229)

(377)

(835)

Cash flows from financing activities

Issue of ordinary share capital

136

4,516

4,566

Expenses in connection with share issue

-

(255)

(262)

Proceeds from (decrease)/increase in invoice discounting facility

(388)

(536)

-

Repayment of borrowings

-

-

(187)

Repayment of obligations under finance leases

(16)

(7)

(16)

Net cash generated from financing activities

(268)

3,718

4,101

Net (decrease)/increase in cash and cash equivalents

(1,622)

2,775

1,463

Cash and cash equivalents at beginning of the year

2,934

1,459

1,459

Exchange (loss)/gain on cash and cash equivalents

(2)

(15)

12

Cash and cash equivalents at end of the period

1,310

4,219

2,934

 

 

NOTES TO THE HALF-YEAR FINANCIAL STATEMENTS

 

1 Nature of the financial information

Deltex Medical Group plc (the Company) is a company incorporated in England and Wales. The condensed Group half-year financial statements consolidate those of the Company and its subsidiaries (together referred to as the Group). They have been prepared in accordance with International Financial Reporting Standards (IFRS), as adopted by the European Union, in accordance with IAS 34 'Interim Financial Reporting' and on a going concern basis. These financial statements, which are unaudited, do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2014. New standards, amendments to standards or interpretations which were effective in the financial year beginning 1 January 2015 have not required any changes to previously published accounting policies or other changes following their implementation.

 

These financial statements do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The summary of results for the year ended 31 December 2014 is an extract from the published consolidated financial statements of the Group for that period which have been reported on by the Group's auditors and delivered to the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Accounts for 2014 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

 

These half-year financial statements have been prepared applying the accounting policies and presentation that were applied in the preparation of the Group's published consolidated financial statements for the year ended 31 December 2014, and are expected to be applied in the preparation of the financial statements for the year ending 31 December 2015.

 

These condensed Group half-year financial statements were approved by the Board of Directors and approved for issue on 16 September 2015.

 

2 Exceptional costs

 

The exceptional costs reported in the period relates to reorganisation and redundancy costs made earlier in the year.

 

3 Revenue

 

Sales

2015

2015

2015

2015

2015

2015

2014

2014

2014

2014

2014

2014

Probes

Monitors

Probes

Monitors

Other

Total

Probes

Monitors

Probes

Monitors

Other

Total

units

units

£'000

£'000

£'000

£'000

units

units

£'000

£'000

£'000

£'000

Direct markets

UK*

13,455

13

1,179

49

208

1,436

18,270

11

1,523

65

68

1,656

USA

5,025

-

608

-

(1)

607

4,295

1

476

14

1

491

Spain

195

-

18

-

-

18

165

-

16

-

2

18

Canada

295

1

39

15

-

54

270

2

36

15

-

51

Distributor markets

Europe

9,300

4

470

18

8

496

6,960

16

393

92

12

497

Rest of world

2,310

4

114

10

1

125

2,110

17

94

139

7

240

30,580

22

2,428

92

216

2,736

32,070

47

2,538

325

90

2,953

 

*UK probe sales comprise:

 

2015

Units

2015

£'000

2014

Units

2014

£'000

Surgical

11,065

883

15,320

1,177

Critical care

2,390

296

2,950

346

13,455

1,179

18,270

1,523

4 Results by operating segment

 

The following analysis is presented to the chief operating decision maker of the business, the Chief Executive Officer on a monthly basis, and the basis for presentation to the board of directors.

 

Segment results include items directly attributable to a segment as well as those, which can be allocated on a reasonable basis.

 

The segment results for the six months ended 30 June 2015 are as follows:

 

Probes

£'000

Other

£'000

Unallocated

£'000

Total

£'000

Revenue from customers

2,428

308

-

2,736

Segment profit

1,758

15

(3,919)

(2,146)

Finance income

-

Finance expense

(53)

Loss before taxation

(2,199)

Tax credit on loss

47

Loss for the financial period

(2,152)

 

The segment results for the six months ended 30 June 2014 are as follows:

 

Probes

£'000

Other

£'000

Unallocated

£'000

Total

£'000

Revenue from customers

2,538

415

-

2,953

Segment profit

1,961

213

(3,695)

(1,521)

Finance income

1

Finance expense

(56)

Loss before taxation

(1,576)

Tax credit on loss

58

Loss for the financial period

(1,518)

 

The segment results for the twelve months ended 31 December 2014 are as follows:

 

Probes

£'000

Other

£'000

Unallocated

£'000

Total

£'000

Revenue from customers

5,271

1,236

-

6,507

Segment profit

3,984

562

(7,536)

(2,990)

Finance income

2

Finance expense

(107)

Loss before taxation

(3,095)

Tax credit on loss

144

Loss for the financial year

(2,951)

 

Unallocated costs include those costs that cannot be split between segments, including expenditure on research and development and clinical trials.

 

5 Dividends

 

The Directors do not recommend payment of a dividend (2014: nil).

 

6 Net cash used in operations

 

Unaudited

Unaudited

Audited

Half year to

Half year to

Full year to

30 June

2015

30 June

2014

 31 December

2014

£'000

£'000

£'000

 

Loss before taxation

(2,199)

(1,576)

 

(3,095)

Adjustments for:

Net finance costs

53

55

105

Depreciation of property, plant and equipment

139

127

256

Amortisation of intangible assets

74

66

164

Effect of exchange rate fluctuations on borrowings

(12)

(63)

(12)

Exchange (gain)/loss on property, plant and equipment

7

6

(8)

Loss on disposal of property, plant and equipment

9

8

19

Share based payments

301

60

101

Operating cash flow before movement in working capital

(1,628)

(1,317)

(2,470)

Increase in inventories

(93)

(309)

(295)

Decrease in trade and other receivables

601

572

329

(Decrease)/increase in trade and other payables

(147)

416

634

Increase/(decrease) in provisions

45

1

(19)

Net cash used in operations

(1,222)

(637)

(1,821)

 

7 Loss per share

 

Basic loss per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares issued during the year. The Group had no dilutive potential ordinary shares in either year, which would serve to increase the loss per ordinary share. Therefore, there is no difference between the loss per ordinary share and the diluted loss per ordinary share.

 

The loss per share calculation for six months to 30 June 2015 is based on the loss after tax attributable to owners of the parent of £2,105,000 and weighted average number of shares in issue of 213,865,546. The loss per share calculation for the six months to 30 June 2014 is based on the loss after tax for the period of £1,557,000 and weighted number of shares in issue of 175,659,290.

 

8 Distribution of the announcement

 

Copies of this announcement are sent to shareholders on request and will be available for collection free of charge from the Company's registered office at Terminus Road, Chichester, West Sussex PO19 8TX. This announcement is available from the Company's website free of charge at www.deltexmedical.com.

 

9 Cautionary statement

This announcement contains forward-looking statements that are made in good faith based on the information available at the time of its approval. It is believed that the expectations reflected in these statements are reasonable but they may be affected by a number of risks and uncertainties that are inherent in any forward looking statement which could cause actual results to differ materially from those currently anticipated. Nothing in this document should be considered to be a profit forecast.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SFSEEIFISEEU
Date   Source Headline
8th Apr 20245:03 pmRNSHolding(s) in Company
8th Apr 20247:00 amRNSPosting of Annual Report & Notice of AGM
28th Mar 20247:00 amRNSResults for the year ended 31 December 2023
2nd Feb 20245:11 pmRNSHolding(s) in Company
31st Jan 20245:00 pmRNSTotal Voting Rights
18th Jan 20245:01 pmRNSIssue of Equity
18th Jan 20247:00 amRNSYear-end trading update
4th Dec 20237:00 amRNSCommercial update, board changes & new auditor
18th Sep 20237:00 amRNSInterim results to 30 June 2023
31st Aug 20235:00 pmRNSTotal Voting Rights
2nd Aug 20236:23 pmRNSHolding(s) in Company
2nd Aug 20235:32 pmRNSHolding(s) in Company
2nd Aug 20238:00 amRNSFundraising completion, trading restoration & TVR
2nd Aug 20237:30 amRNSRestoration - Deltex Medical Group PLC
1st Aug 202310:04 amRNSResult of General Meeting
24th Jul 20237:00 amRNSResult of Retail Offer
18th Jul 20234:47 pmRNSExtension of Retail Offer Closing Time
14th Jul 20236:03 pmRNSRetail offer to raise up to £500,000
14th Jul 20236:01 pmRNSPlacing, Subscription and Retail Offer
10th Jul 20237:00 amRNSRelease of new next generation TrueVue System
6th Jul 20237:13 amRNSHalf-year Trading Update & Potential Fundraise
26th Jun 20237:30 amRNSSuspension - Deltex Medical Group PLC
26th Jun 20237:00 amRNSTrading update and suspension of trading on AIM
19th May 20231:35 pmRNSHolding(s) in Company
17th May 20233:24 pmRNSResult of AGM
17th May 20237:00 amRNSChairman’s Statement to the Annual General Meeting
28th Apr 20235:00 pmRNSTotal Voting Rights
25th Apr 20237:00 amRNSNew monitor launch update & new loan facility
11th Apr 20235:43 pmRNSIssue of Equity
30th Mar 20237:00 amRNSResults for the year ended 31 December 2022
27th Feb 20237:00 amRNSConvertible loan notes repayment date extension
24th Jan 20237:00 amRNSYear end trading update
22nd Dec 20227:00 amRNSYear end update
20th Sep 20227:00 amRNSInterim Results
14th Jul 20227:00 amRNSCompletion of Nominated Adviser due diligence
7th Jul 20227:00 amRNSHalf year trading update
18th May 20223:41 pmRNSResult of AGM
18th May 20227:00 amRNSChairman's Statement to Annual General Meeting
28th Apr 20227:00 amRNSChange of Adviser
7th Apr 20227:00 amRNSResults for the year ended 31 December 2021
2nd Mar 20224:30 pmRNSHolding(s) in Company
17th Feb 20224:02 pmRNSGrant of options
8th Feb 20227:00 amRNSSubscription and extension of Debt Facility
26th Jan 20227:00 amRNSContract win in the Americas
12th Jan 20227:00 amRNSIssue of Equity
11th Jan 20227:00 amRNSPre-close statement
20th Dec 20217:00 amRNSSuccessful Innovate UK Smart Award
20th Sep 20217:00 amRNSInterim results to 30 June 2021
22nd Jul 20213:48 pmRNSIssue of Equity
16th Jul 20217:00 amRNSIssue of Equity

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.