Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksD4T4.L Regulatory News (D4T4)

  • There is currently no data for D4T4

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Results 2011

26 Mar 2012 07:00

RNS Number : 0155A
IS Solutions PLC
26 March 2012
 



 

 

Issued by Citigate Dewe Rogerson Ltd, Birmingham

Date: Monday 26 March 2012 Immediate Release  

 

IS Solutions Plc

Audited Preliminary Results

for the year ended 31 December 2011

 

 

 

2011 Financial Highlights

 

·; Revenue £9.06 million (2010: £10.98 million)

·; Recurring income accounted for 50.3% of revenue (2010: 41.4%)

 

·; Gross profit margin increased by 42% rising to 41.02% (2010: 28.91%)

 

 

 

+12 points

·; Reported profit from operations £897,000 (2010: £678,000)

+32.3%

 

·; Group profit* £835,000 (2010: *£699,000)

+19.46%

 

·; Diluted earnings per share 3.03 pence (2010: 2.46 p)

+23.17%

 

·; Final dividend 0.90p (2010: 0.79 p)

·; Total for the year 1.30p (2010: 1.15p)

 

+13.04%

·; Strong balance sheet and cash position at year end of £531,000 (2010: £574,000)

 

* Before tax and before share based payments.

 

 

 

"The Board is pleased to report another solid business performance in 2011 and recording a sixth successive year of double digit growth in profits." 

 

"The Company is focusing on consolidating its position in the Analytics field and, through its strong partnership with its suppliers in this area it is allowing the business to broaden the scope of its technology offering outside of 'web-based analytics' into 'pure line business analytics'."

 

"The overall mix of our business is to benefit from the on-going demand for Managed Services and especially so from the Analytics area. The security of Turnover and Gross profit gained from the high proportion of Recurring Revenue allows us a high level of comfort in the current insecure economic climate that surrounds us. This, coupled with a return to growth in our Projects business, leads the Board to be optimistic going forward."

 

 

 

 

Enquiries:

John Lythall, Managing Director

Fiona Tooley

IS Solutions Plc

Tel: +44 (0) 1932 893333

Investor, Media & Corporate Relations

Tel: +44 (0) 7785 703523

 

Ed Frisby/Rose Herbert - Corporate Finance

Stephen Norcross - Corporate Broking

www.issolutions.co.uk

FinnCap Securities

Ticker: AIM: ISL

Tel: +44 (0) 207 220 0500

I S Solutions Plc

Preliminary Results for the year ended 31 December 2011

 

Statement by the Chairman, Barrie Clark

 

The Board is pleased to report another solid business performance in 2011 and recording a sixth successive year of double digit growth in profits since 2005, driven in the main by increasing levels of Recurring Revenue as the Group strengthens its position as a leading 'Managed Services' provider in the fields of web-based analytics and portals.

 

 

Financial Results

As indicated in last year's financial reports, 2011 would be a year in which we would see a reduction in turnover and an increase in gross margin as we lessened our dependence on low margin product sales. The resultant effect of this planned strategy was that turnover reduced by 17.48% to £9.06 million (2010: £10.98 million) whilst the gross profit margin increased by 42%, up from 28.91% to 41.02%, resulting in an absolute margin increase of 12.11 percentage points.

 

Group profit (before tax and share-based payments) rose by 19.46% to £835,000 (2010: £699,000). Reported profit before tax increased by 21.35% year-on-year to £830,000 (2010: £684,000) and profit from operations also increased by 32.30% to £897,000 (2010: £678,000).

 

Diluted earnings per share rose to 3.03 pence, an increase of 23.17% over the comparable period (2010: 2.46 pence).

 

The Group continues to operate a strong balance sheet and retains £500,000 of its cash with HSBC Investments to offset the very poor interest being earned on cash on deposit. In 2010, this grew to £541,000 however, by the 2011 year end, it was valued at £526,000. It has since recovered to be above the 2010 level.

 

The Group's cash position remains strong with cash flow from Operations at £1.202 million (2011: £645,000) leaving cash at the year end of £531,000 (2011: £574,000) after having invested a further £500,000 in SpeedTrap Holdings (our total investment stands at £700,000). Net assets at 31 December 2012 were £4.42 million compared to £3.89 million in 2010.

 

 

Overview

The second half of the year again saw strong growth in our Recurring Revenue stream which increased to 50.3% of total revenue versus 41.4% in 2011 and to 66.69% of Gross profit (2010: 58.64%). The strength of our Recurring Revenues continues to shield us from the worst of any ups and downs within the economy and, as was the case last year, it is the 'Analytics' side of the business that is showing the most growth as our partnership with SAS goes from strength to strength.

 

An important milestone was achieved in March 2011 when the Company received ISO 27001 security accreditation. This achievement strengthens our Managed Services to existing and potential clients offering, as it does, the re-assurance that their data, and any access to it, is governed by a strict 'Code of Conduct' and technically isolated from the outside world.

 

The year saw a slow start to the Projects side of the business with the first half showing a drop in top line revenue (but an increase in gross profit) as we experienced some delays in project starts associated with the Japanese Tsunami. The second half however, saw a recovery and we finished the year showing an increase overall albeit small, with revenues up by 2.2% over the previous year.

 

As forecast in the 2010 Report & Accounts, and again at the half year, Product License sales fell from the high levels achieved in 2010 as the Company chose to concentrate on its higher margin business areas whilst increasing its Agency business within the Product License sales; this achieved the higher gross profit in this area of 22%, up from 14.00% in 2010.

 

  

Personnel

Once again, the Board would like to express its appreciation and thanks to all employees both in the UK and India for their on-going support - their knowledge and expertise are an invaluable and important asset; this, combined with their work ethic and teamwork, ensures we continue to give the consistency of service to clients and supplier partners that is the foundation of our business success.

 

 

Dividend

At the half-year, the Board increased the interim dividend. Following the strong second half performance, the Board will be recommending to shareholders an increase in the final dividend to 0.90 pence (2010: 0.79p). This, together with the interim dividend of 0.40 pence (2010: 0.36p) paid in October 2011, gives a total for the year of 1.30 pence in 2011 (2010: 1.15 p).

 

The final dividend, which is subject to shareholders' approval at the AGM (which is to be held on 17 May 2012), has an ex-dividend date of 9 May 2012 and will be paid on 24 May 2012 to shareholders on the Register at close of business on 11 May 2012.

 

 

Outlook

The Company is focusing on consolidating its position in the Analytics field and, through its strong partnership with its suppliers in this area it is allowing the business to broaden the scope of its technology offering outside of 'web-based analytics' into 'pure line business analytics'. This is generating opportunities for our Projects area by creating cross-technology business between the ECM (Enterprise Content Management) and Analytics areas.

 

The distribution led Product License sales continue to reduce as we concentrate on the Agency- based business of this area rather than the low margin supplier referred business.

 

The overall mix of our business is to benefit from the on-going demand for Managed Services and especially so from the Analytics area. The security of Turnover and Gross profit gained from the high proportion of Recurring Revenue allows us a high level of comfort in the current insecure economic climate that surrounds us. This, coupled with a return to growth in our Projects business, leads the Board to be optimistic going forward.

 

As a Company, we look forward to updating shareholders further as the year progresses.

 

 

Barrie Clark, Chairman

26 March 2012

 

Consolidated statement of comprehensive income for the year ended 31 December 2011

2011

2010

 

£'000

£'000

 

Continuing operations

 

Revenue

9,061

10,981

 

Cost of sales

(5,344)

(7,806)

 

Gross profit

3,717

3,175

 

Distribution costs

(2,154)

(1,825)

 

Administration expenses

(727)

(760)

 

Other operating income

61

88

 

Profit from operations

897

678

 

Investment revenues

4

5

 

Finance costs

(38)

(40)

 

Other gains and losses

(33)

41

 

Profit before tax

830

684

 

Tax

(67)

(65)

 

Profit for the period attributable to equity holders of the parent

763

619

 

Gains on property revaluation

50

-

 

Total comprehensive income for the period

813

619

 

 

Earnings per share

 

Basic

3.08 p

2.51 p

 

Diluted

3.03 p

2.46 p

 

 

Consolidated statement of changes in equity for the year ended 31 December 2011

 

2011

2010

 

£'000

£'000

 

Purchase of own shares

(83)

(13)

 

Sale of own shares

55

10

 

Share-based payments

5

15

 

Gains on property revaluation

50

-

 

Total income recognised directly in equity

27

12

 

Profit for the year

763

619

 

Issue of share capital

29

-

 

Dividends paid

(295)

(279)

 

Change in shareholders' equity for the year

524

352

 

Shareholders' equity at start of year

3,894

3,542

 

Shareholders' equity at end of year

4,418

3,894

 

Consolidated balance sheet as at 31 December 2011

 

2011

2010

 

£'000

£'000

 

Non-current assets

 

Goodwill

1,118

1,118

 

Property, plant and equipment

2,425

2,300

 

Investments

700

200

 

Deferred tax assets

19

47

 

Derivative financial instruments

-

18

 

4,262

3,683

 

Current assets

 

Investments

526

541

 

Trade and other receivables

2,339

2,229

 

Cash and cash equivalents

531

574

 

3,396

3,344

 

Total assets

7,658

7,027

 

Current liabilities

 

Trade and other payables

(1,939)

(1,667)

 

Tax liabilities

(38)

(56)

 

Borrowings

(151)

(147)

 

(2,128)

(1,870)

 

Non-current liabilities

 

Borrowings

(1,112)

(1,263)

 

(1,112)

(1,263)

 

Total liabilities

(3,240)

(3,133)

 

Net assets

4,418

3,894

 

 

Equity

 

Share capital

499

496

 

Share premium account

1,812

1,786

 

Revaluation reserves

50

-

 

Own shares

-

(12)

 

Retained earnings

2,057

1,624

 

Attributable to equity holders of the parent

4,418

3,894

 

 

 

 

Consolidated cash flow statement for the year ended 31 December 2011

2011

2010

£'000

£'000

Operating activities

Profit from operations

897

678

Adjustments for:

Depreciation of property, plant and equipment

140

108

Gain on disposal of property, plant and equipment

(2)

-

Amortisation of intangible assets

-

30

Impairment of goodwill

-

29

Share-based payments

5

15

Operating cash flows before movements in working capital

1,040

860

Decrease/(increase) in debtors

(110)

137

(Decrease)/increase in creditors

272

(352)

Cash generated by operations

1,202

645

Income taxes paid

(57)

(36)

Net cash from operating activities

1,145

609

Investing activities

Interest received

4

5

Interest paid

(38)

(40)

Purchase of non-current investments

(500)

(200)

Purchase of current investments

-

(500)

Purchase of property, plant and equipment

(223)

(118)

Proceeds on disposal of property, plant and equipment

10

-

Net cash used in investing activities

(747)

(853)

Financing activities

Issue of new share capital

29

-

Dividends paid

(295)

(279)

Repayment of borrowings

(147)

(143)

Purchase of own shares (net)

(28)

(3)

Net cash used in financing activities

(441)

(425)

Net decrease in cash and cash equivalents

(43)

(669)

Cash and cash equivalents at start of year

574

1,243

Cash and cash equivalents at end of year

531

574

 

 

1

Business and geographical segments

The Group has adopted IFRS 8 Operating Segments with effect from 1 January 2010. IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the Chief Executive to allocate resources to the segments and assess their performance. The Group has one reportable segment.

The information presented to the Chief Executive for the purpose of resource allocation and assessment of segment performance is focused on the type of product sold. The principal activity of the Group is split into three categories of product sold: - License sales - Project work - Recurring revenues.No allocation of other income and costs to these categories is made because the Directors consider that any such allocation would be arbitrary. Any allocation of assets and liabilities to

these categories would also be arbitrary. The reporting below is consistent with that provided to the Chief Executive.

Continuing operations 2011

Licence sales

Project work

Recurring revenues

Total £'000

 

External sales

2,027

2,475

6,040

10,542

 

Adjustment for agency basis

-

-

(1,481)

(1,481)

 

Reported revenue

2,027

2,475

4,559

9,061

 

 

Segment result (gross profit)

446

792

2,479

3,717

 

Other operating costs and income

(2,820)

 

Investing and financing activities

(67)

 

Profit before tax

830

 

Major customers (over 10% of revenue)

 

Customer 1

-

1,028

1,200

2,228

 

 

Continuing operations 2010

Licence sales

Project work

Recurring revenues

Total £'000

 

External sales

4,609

2,421

5,345

12,375

 

Adjustment for agency basis

(596)

-

(798)

(1,394)

 

Reported revenue

4,013

2,421

4,547

10,981

 

 

Segment result (gross profit)

562

751

1,862

3,175

 

Other operating costs and income

(2,497)

 

Investing and financing activities

6

 

Profit before tax

684

 

Major customers (over 10% of revenue)

 

Customer 1

-

1,024

1,169

2,193

 

Geographical information

The group operates entirely within the UK.

 

 

2

Dividends

2011

2010

Amounts recognised as distributions to equity holders

£'000

£'000

Final dividend for the year ended 31 December 2010 of 0.79p (2009: 0.77p)

190

190

Interim dividend for the year ended 31 December 2011 of 0.40p (2010: 0.36p)

105

89

295

279

Proposed final dividend for the year ended 31 December 2011 of 0.90p

224

The proposed final dividend is subject to shareholders' approval at the AGM and has not been included as a liability in these financial statements.

 

3

 

The Company's Report and Accounts for the year ended 31 December 2011 together with the notice of Annual General Meeting are being sent to shareholders shortly and will be available to view on the Company's website: www.issolutions.co.uk. The Company's Annual General Meeting will be held at 10 am on 17 May 2012 at the company's offices in Sunbury-on-Thames.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR JJMPTMBTTBAT
Date   Source Headline
16th Nov 20237:00 amRNSChange of Name
9th Nov 20239:23 amRNSResult of General Meeting
7th Nov 20236:04 pmRNSTransaction in Own Shares and Total Voting Rights
6th Nov 20237:00 amRNSShare Buyback Programme
30th Oct 20237:00 amRNSH1 Trading Update
12th Oct 20237:00 amRNSChange of Name and Notice of General Meeting
25th Sep 202311:19 amRNSHolding(s) in Company
24th Aug 20238:46 amRNSExercise of Options and Transaction in Own Shares
10th Aug 20233:11 pmRNSDirector/PDMR Shareholding and Total Voting Rights
9th Aug 20239:37 amRNSResult of AGM
28th Jul 20237:00 amRNSGrant of Options
24th Jul 20237:00 amRNSPosting of Annual Report and Notice of AGM
11th Jul 20235:25 pmRNSAnnual Report and Notice of Annual General Meeting
11th Jul 20237:00 amRNSFinal Results for the year ended 31 March 2023
26th Jun 20237:00 amRNSFinal Results Investor Presentation
24th Apr 20237:00 amRNSBoard Appointment
3rd Apr 20237:00 amRNSTrading Update
23rd Mar 202311:53 amRNSHolding(s) in Company
22nd Mar 20237:00 amRNSDeferred Consideration & Total Voting Rights
13th Feb 20235:36 pmRNSTransaction in Own Shares and TVR
7th Feb 20238:35 amRNSTransaction in Own Shares and TVR
31st Jan 202310:05 amRNSTransaction in Own Shares and TVR
26th Jan 20235:43 pmRNSTransaction in Own Shares and TVR
26th Jan 20238:20 amRNSTransaction in Own Shares and TVR
18th Jan 20238:44 amRNSTransaction in Own Shares and TRV
5th Jan 20232:33 pmRNSHolding(s) in Company
4th Jan 20234:01 pmRNSShare Exercise & Buyback from former PDMR, and TVR
9th Dec 20228:32 amRNSTransaction in Own Shares and TVR
6th Dec 20228:55 amRNSTransaction in Own Shares and TVR
5th Dec 20223:35 pmRNSExtension to Share Buyback Programme
5th Dec 20228:20 amRNSTransaction in Own Shares and TVR
2nd Dec 202211:00 amRNSTransaction in Own Shares and TVR
1st Dec 20227:00 amRNSTransaction in Own Shares and TVR
30th Nov 20227:00 amRNSHalf-year Results
30th Nov 20227:00 amRNSCelebrus CDP and FDP Contract Wins
28th Nov 20223:10 pmRNSHolding(s) in Company
18th Nov 20228:21 amRNSTransaction in Own Shares and TVR
18th Nov 20227:00 amRNSD4t4 launches app on Salesforce AppExchange
16th Nov 20225:08 pmRNSHolding(s) in Company
15th Nov 20229:54 amRNSTransaction in Own Shares and TVR
10th Nov 20225:33 pmRNSTransaction in Own Shares and TVR
10th Nov 20229:36 amRNSTransaction in Own Shares and TVR
7th Nov 20228:14 amRNSTransaction in Own Shares and TVR
3rd Nov 20228:41 amRNSTransaction in Own Shares and TVR
1st Nov 20225:33 pmRNSTransaction in Own Shares and TVR
31st Oct 20227:00 amRNSCapital Markets Day
27th Oct 20225:45 pmRNSTransaction in Own Shares and TVR
24th Oct 20225:34 pmRNSTransaction in Own Shares and TVR
24th Oct 20227:00 amRNSTrading Update
17th Oct 20223:58 pmRNSExercise of Options and Transaction in Own Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.