The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCornish Metals. Regulatory News (CUSN)

Share Price Information for Cornish Metals. (CUSN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 9.80
Bid: 9.60
Ask: 10.00
Change: -0.39 (-3.80%)
Spread: 0.40 (4.167%)
Open: 10.25
High: 10.70
Low: 9.86
Prev. Close: 10.25
CUSN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

FINANCIAL STATEMENTS FOR YEAR END 31 JANUARY 2021

17 May 2021 07:00

RNS Number : 8033Y
Cornish Metals Inc.
17 May 2021
 

 

 

CORNISH METALS RELEASES FINANCIAL STATEMENTS AND MANAGEMENT'S DISCUSSION AND ANALYSIS FOR THE YEAR ENDING 31 JANUARY 2021 AND POSTING OF ANNUAL ACCOUNTS TO SHAREHOLDERS

 

May 17, 2021

Cornish Metals Inc. (TSX-V/AIM: CUSN) ("Cornish Metals" or the "Company"), a mineral exploration and development company focused on its projects in Cornwall, United Kingdom, is pleased to announce that it has released its annual financial statements and management, discussion and analysis ("MD&A") for the year ending 31 January, 2021. The reports are available under the Company's profile on SEDAR (www.sedar.com) and on the Company's website (www.cornishmetals.com) and have been posted to shareholders today.

Highlights for the year ended January 31, 2021 and for the period ending May 13, 2021

· Gross proceeds of $2,352,500 raised from private placement completed in February 2020 used for 'proof of concept' drill program at the South Crofty tin project and for general working capital purposes;

· Discovery of new zone of high-grade copper-tin mineralization at the United Downs exploration project in April 2020;

· 'Proof of concept' drill program at South Crofty completed between June and September 2020 with promising high-grade tin and copper intersections, confirming the potential to increase the current mineral resource estimate;

· Exercise of 16,100,000 warrants during the year ended January 31, 2021, of which 5,222,222 were under an early warrant exercise incentive program, for proceeds of $1,134,500;

· Completion of listing and concurrent financing on AIM in February 2021 raising gross proceeds of £8.2 million ($14.4 million based on February 12, 2021 closing exchange rate) to advance the United Downs exploration project and for general working capital purposes;

· Conversion of Osisko loan note in February 2021 into two royalty agreements over mineral properties in Cornwall with an accompanying simplified and reduced security package;

· Agreements reached for the leasing of additional mineral rights at the South Crofty tin project and surface land surrounding the New Roskear Shaft, and binding heads of terms agreed for the disposal of waste material derived from the dewatering of the South Crofty mine;

· Financing options continue to be considered to progress the South Crofty tin project;

· Mr. Patrick Anderson appointed Chairman of the Board in July 2020 while Mr. Grenville Thomas, the previous Chairman, remains a Director; and

· Mr. John McGloin appointed as a Director to the Board in October 2020.

 

 Key annual financial metrics

(Expressed in Canadian dollars)

31 January 2021

31 January 2020

 

 

 

Total operating expenses

1,986,727

1,775,705

Loss for the year

1,598,400

4,559,178

Net cash used in operating activities

1,264,568

1,360,091

Net cash used in investing activities

1,646,685

504,507

Net cash provided by financing activities

1,970,752

1,017,247

Cash at end of the financial year

353,601

1,305,253

Outlook

The proceeds from the recently completed AIM listing are to be used to conduct a drill program at the United Downs exploration project, to conduct initial field work on other high priority exploration targets within transport distance of South Crofty, and for general working capital purposes. Management believes that, subject to drilling success, the proceeds from the AIM listing will result in the Company being fully funded to the completion of a maiden JORC resource at the United Downs exploration project.

Over the next 12 to 18 months, the Company's plans are as follows:

· Commence an 18 month, 9,100 meter initial drilling program at United Downs to advance the project to Inferred Mineral Resource definition, fully funded from the proceeds arising from the AIM listing;

· To test three lodes with a 1,000 meter of strike length to a depth of 500 meter in the initial phase. Management believes there are up to seven further mineralized lode structures with a total resource potential of between four million tons and ten million tons;

· Subject to the outcome of the initial drilling program, to undertake a subsequent in-fill drilling program at United Downs to advance the project to a feasibility study within three years; and

· Evaluate other near-surface, high potential, exploration targets within transport distance of the planned processing plant site.

In the longer term, the Company intends to develop the South Crofty tin project as and when economic conditions and cashflows are supportive.

The annual financial statements and management, discussion and analysis are available on the Company's website.

Market Abuse Regulation (MAR) Disclosure

Certain information contained in this announcement may have been deemed inside information for the purposes of Article 7 of Regulation (EU) No 596/2014 until the release of this announcement.

 

ABOUT CORNISH METALS

Cornish Metals completed the acquisition of the South Crofty tin and United Downs copper / tin projects, plus additional mineral rights located in Cornwall, UK, in July 2016 (see Company news release dated July 12, 2016). The additional mineral rights cover an area of approximately 15,000 hectares and are distributed throughout Cornwall. Some of these mineral rights cover old mines that were historically worked for copper, tin, zinc, and tungsten.

For additional information please contact:

In North America:

Irene Dorsman at (604) 210 8752 or by e-mail at irene@cornishmetals.com 

 

 

SP Angel Corporate Finance LLP

(Nominated Adviser & Joint Broker)

Tel:

+44 203 470 0470

 

Richard Morrison

 

 

Charlie Bouverat

 

 

Grant Barker

 

 

 

 

 

 

Hannam & Partners

(Joint Broker)

Tel:

 

+44 207 907 8500

 

 

Matthew Hasson

 

 

Andrew Chubb

 

 

Ernest Bell

 

 

 

 

Blytheweigh

(Financial PR/IR-London)

Tel:

+44 207 138 3204

 

 

Tim Blythe

tim.blythe@blytheweigh.com

 

Megan Ray

megan.ray@blytheweigh.com

 

 

ON BEHALF OF THE BOARD OF DIRECTORS

 

"Richard D. Williams"

Richard D. Williams, P.Geo

 

 

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

 

Caution regarding forward looking statements

 

This news release contains "forward-looking statements", including but not limited to, statements with respect to the continued listing and trading of the Common Shares on the TSX-V and AIM; and the expected commencement of future exploration programs at the United Downs and the South Crofty Mine.

 

Forward-looking statements, while based on management's best estimates and assumptions at the time such statements are made, are subject to risks and uncertainties that may cause actual results to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to receipt of regulatory approvals, risks related to general economic and market conditions; risks related to the COVID-19 global pandemic and any variants of COVID-19 which may arise; risks related to the availability of financing; the timing and content of upcoming work programs; actual results of proposed exploration activities; possible variations in Mineral Resources or grade; failure of plant, equipment or processes to operate as anticipated; accidents, labour disputes, title disputes, claims and limitations on insurance coverage and other risks of the mining industry; changes in national and local government regulation of mining operations, tax rules and regulations.

Although Cornish Metals has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Cornish Metals undertakes no obligation or responsibility to update forward-looking statements, except as required by law.

 

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

As at January 31

(Expressed in Canadian dollars)

 

 

2021

2020

 

 

 

ASSETS

 

 

 

 

 

Current

 

 

Cash

$ 353,601

$ 1,305,253

Marketable securities

1,004,307

547,721

Receivables

23,644

23,414

Deferred financing fees

688,839

-

Deferred costs on conversion of royalty option

151,037

-

Prepaid expenses

 41,691

54,702

 

2,263,119

1,931,090

 

 

 

Deposits

36,976

36,829

Property, plant and equipment

6,371,852

5,966,727

Exploration and evaluation assets

9,507,859

7,928,688

 

 

 

 

$ 18,179,806

$ 15,863,334

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Current

 

 

Accounts payable and accrued liabilities

$ 947,124

$ 610,288

Lease liability

20,389

78,595

 

967,513

688,883

Lease liability

-

20,313

Debt

5,993,803

5,210,765

Royalty option

2,886,514

2,886,514

 

9,847,830

8,806,475

 

 

 

SHAREHOLDERS' EQUITY

 

 

Capital stock

40,737,065

37,271,686

Share subscriptions received in advance

189,902

1,175,000

Capital contribution

2,007,665

2,007,665

Share-based payment reserve

846,212

732,930

Foreign currency translation reserve

239,028

149,996

Deficit

(35,687,896)

(34,280,418)

 

 

 

 

8,331,976

7,056,859

 

 

 

 

$ 18,179,806

$ 15,863,334

 

 

CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

YEARS ENDED JANUARY 31

(Expressed in Canadian dollars)

 

 

2021

2020

 

 

 

EXPENSES

 

 

Accretion

$ 292,076

$ 218,408

Advertising and promotion

134,790

406,705

Depreciation

87,034

91,400

Finance cost

9,717

4,072

Insurance

79,270

78,964

Office, miscellaneous and rent

36,708

15,073

Professional fees

305,633

241,021

Generative exploration costs

3,970

6,242

Regulatory and filing fees

Share-based compensation

30,567

304,204

14,074

-

Salaries and benefits

702,758

699,746

 

 

 

Total operating expenses

(1,986,727)

(1,775,705)

 

 

 

Interest income

4,537

8,162

Foreign exchange loss

(8,007)

(23,439)

Unrealized gain on marketable securities

391,797

164,344

Realized gain on marketable securities

-

30,019

Write off of deferred financing fees

-

(582,617)

Impairment of royalties

-

(1,500,000)

Impairment of exploration and evaluation assets

-

(879,942)

 

 

 

Loss for the year

(1,598,400)

(4,559,178)

 

 

 

Foreign currency translation

89,032

149,996

Total comprehensive loss for the year

$ (1,509,368)

$ (4,409,182)

 

 

 

Basic and diluted loss per share

$ (0.01)

$ (0.05)

 

 

 

Weighted average number of common shares outstanding

135,320,393

86,768,585

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED JANUARY 31

(Expressed in Canadian dollars)

 

 

2021

2020

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

Loss for the year

$ (1,598,400)

$ (4,559,178)

Items not involving cash:

 

 

Accretion

292,076

218,408

Depreciation

87,034

91,400

Share-based compensation

304,204

-

Finance cost

9,717

4,072

Realized gain on marketable securities

-

(30,019)

Unrealized gain on marketable securities

(391,797)

(164,344)

Impairment of exploration and evaluation assets

-

879,942

Impairment of royalties

-

1,500,000

Write off of deferred financing fees

-

582,617

Foreign exchange loss

-

23,439

 

Changes in non-cash working capital items:

 

 

Increase in receivables

(116)

(11,308)

Decrease in prepaid expenses

21,470

81,788

Increase in accounts payable and accrued liabilities

11,244

23,092

 

 

 

Net cash used in operating activities

(1,264,568)

(1,360,091)

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

Acquisition of property, plant and equipment

Acquisition of exploration and evaluation assets

Proceeds from the sale of marketable securities, net

Increase in deposits

 (315,779)

(1,330,906)

-

-

(18,291)

(1,366,235)

880,019

-

 

Net cash used in investing activities

(1,646,685)

(504,507)

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

Proceeds from private placement financing

1,177,500

-

Proceeds from fundraising received in advance of share issue

189,902

1,175,000

Proceeds from warrant exercise

1,134,500

-

Share issue costs

(49,427)

(750)

Increase in deferred financing fees

(344,211)

(71,458)

Increase in deferred costs on conversion of royalty option

(49,174)

-

Lease payments

(88,338)

(85,545)

 

 

 

Net cash provided by financing activities

1,970,752

1,017,247

 

 

 

Impact of foreign exchange on cash

(11,151)

(9,168)

 

 

 

Change in cash during the year

(951,652)

(856,519)

Cash, beginning of the year

1,305,253

2,161,772

 

 

 

Cash, end of the year

$ 353,601

$ 1,305,253

 

 

 

Cash paid during the year for interest

$ -

$ -

 

 

 

Cash paid during the year for income taxes

$ -

$ -

 

 

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

YEARS ENDED JANUARY 31

(Expressed in Canadian dollars)

 

 

Number of shares

Capital stock

Share subscriptions received in advance

Capital contribution

Share-based payment reserve

Foreign currency translation

reserve

Deficit

Total

Balance at January 31, 2019

86,768,585

$ 37,271,571

$ -

$ 507,665

$ 816,274

$ -

$ (29,775,913)

$ 8,819,597

Foreign currency translation

-

-

-

-

-

149,996

149,996

Commitment to issue shares pursuant to fundraising

-

-

1,175,000

-

-

-

-

1,175,000

Share issue costs

-

(28,556)

-

-

-

-

-

(28,556)

Settlement of line of credit

-

-

-

1,500,000

-

-

-

1,500,000

Forfeiture and expiry of stock options and warrants

-

28,671

-

-

(83,344)

-

54,673

-

Loss for the year

-

-

-

-

-

-

(4,559,178)

(4,559,178)

Balance at January 31, 2020

86,768,585

37,271,686

1,175,000

2,007,665

732,930

149,996

(34,280,418)

 7,056,859

 

 

 

 

 

 

 

 

 

Foreign currency translation

-

-

-

-

-

89,032

-

89,032

Share issuance pursuant to private placement financing

47,050,000

2,352,500

(1,175,000)

-

-

-

-

1,177,500

Share issue costs

-

(21,621)

-

-

-

-

-

(21,621)

Commitment to issue shares pursuant to AIM listing

-

-

189,902

-

-

-

-

189,902

Warrant exercise

16,100,000

1,134,500

-

-

-

-

-

1,134,500

Forfeiture and expiry of stock

options

-

-

-

-

(190,922)

-

190,922

-

Share-based compensation

-

-

-

-

304,204

-

-

304,204

Loss for the year

-

-

-

-

-

-

(1,598,400)

(1,598,400)

Balance at January 31, 2021

149,918,585

$ 40,737,065

$ 189,902

$ 2,007,665

$ 846,212

$ 239,028

$ (35,687,896)

$ 8,331,976

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR EASSXFDNFEEA
Date   Source Headline
1st May 20247:00 amRNSPOSITIVE PEA RESULTS FOR SOUTH CROFTY TIN PROJECT
24th Apr 20247:00 amRNSLAUNCH OF NEW INTERACTIVE INVESTOR HUB
16th Apr 20247:00 amRNSSOUTH CROFTY PEA ON TRACK FOR DELIVERY IN Q2 2024
21st Mar 20247:00 amRNSAUDITED FINANCIAL STATEMENTS ENDED DEC 31, 2023
15th Mar 20247:00 amRNSCHANGE IN EXECUTIVE MANAGEMENT
6th Mar 20247:00 amRNSAPPOINTMENT OF CAVENDISH AS JOINT BROKER
4th Mar 20247:00 amRNSBRINGING FORWARD REFURBISHMENT OF NCK SHAFT
5th Feb 20247:00 amRNSSUCCESSFUL EXPLORATION DRILLING AT WIDE FORMATION
18th Jan 20247:00 amRNSACTIVITIES UPDATE AND 2024 OUTLOOK
9th Jan 20247:00 amRNSAPPOINTMENT TO THE BOARD OF DIRECTORS
14th Dec 20237:00 amRNSUNAUDITED FINANCIAL STATEMENTS AND MD&A
7th Dec 20237:00 amRNSUPDATE ON DEWATERING SOUTH CROFTY - GOOD PROGRESS
30th Oct 20237:00 amRNSFiling of Updated MRE Technical Report on Sedar
26th Oct 20237:00 amRNSCOMMISSIONING AND OPENING OF WATER TREATMENT PLANT
9th Oct 20237:00 amRNSUPDATE ON THE SOUTH CROFTY TIN PROJECT
2nd Oct 20237:00 amRNSCHANGE IN FINANCIAL YEAR END AND GRANT OF OPTIONS
29th Sep 20237:00 amRNSUNAUDITED FINANCIAL STATEMENTS AND MD&A
28th Sep 20237:00 amRNSWET COMMISSIONING OF MINE WATER TREATMENT PLANT
20th Sep 20237:00 amRNS9,000 METRE DRILLING PROGRAMME AT SOUTH CROFTY
14th Sep 20237:00 amRNSUPDATED MINERAL RESOURCE ESTIMATE FOR SOUTH CROFTY
7th Sep 20237:00 amRNSCORNISH METALS STRENGTHENS THE EXECUTIVE TEAM
27th Jul 20237:00 amRNSSUCCESSFUL COMMISSIONING OF SUBMERSIBLE PUMPS
19th Jul 20237:00 amRNSCORNISH METALS INSTALLS SECOND SUBMERSIBLE PUMP
18th Jul 20237:00 amRNSCORPORATE UPDATE AND GRANT OF SHARE OPTIONS
7th Jul 20236:14 pmRNSCORNISH METALS REPORTS CHANGE IN SHARE OWNERSHIP
4th Jul 20237:00 amRNSASSAY RESULTS FROM DRILL PROGRAMME
30th Jun 20237:00 amRNSRESULTS OF 2023 ANNUAL GENERAL & SPECIAL MEETING
27th Jun 20237:00 amRNSFIRST SUBMERSIBLE PUMP FULLY INSTALLED
22nd Jun 20237:00 amRNSUNAUDITED FINANCIAL STATEMENTS ENDED 30 APRIL 2023
14th Jun 20237:00 amRNSUPDATE ON THE SOUTH CROFTY TIN PROJECT
8th Jun 20235:29 pmRNSNotice of Annual General and Special Meeting
18th May 20237:00 amRNSSOUTH CROFTY TIN PROJECT PROGRESS REPORT
27th Apr 20237:00 amRNSAUDITED FINANCIAL STATEMENTS ENDED JAN 31, 2023
6th Mar 20237:10 amRNSSOUTH CROFTY TIN PROJECT UPDATE
2nd Feb 20237:00 amRNSEXERCISE OF WARRANTS AND ISSUE OF EQUITY
26th Jan 20237:00 amRNSEXERCISE OF WARRANTS AND ISSUE OF EQUITY
24th Jan 20237:00 amRNSEXERCISE OF WARRANTS AND ISSUE OF EQUITY
18th Jan 20237:00 amRNSEXERCISE OF WARRANTS AND ISSUE OF EQUITY
11th Jan 20237:00 amRNSCORNISH METALS MAKES NEW DISCOVERY
3rd Jan 20234:40 pmRNSSecond Price Monitoring Extn
3rd Jan 20234:35 pmRNSPrice Monitoring Extension
3rd Jan 20232:05 pmRNSSecond Price Monitoring Extn
3rd Jan 20232:00 pmRNSPrice Monitoring Extension
15th Dec 20221:15 pmRNSUNAUDITED FINANCIAL STATEMENTS AND MD&A
10th Nov 20227:01 amRNSPDMR DEALINGS
10th Nov 20227:00 amRNSEXERCISE OF WARRANTS AND ISSUE OF EQUITY
8th Nov 20227:00 amRNSSOUTH CROFTY PROJECT UPDATE
4th Nov 20227:01 amRNSEXERCISE OF STOCK OPTIONS AND ISSUE OF EQUITY
4th Nov 20227:00 amRNSEXERCISE OF WARRANTS AND ISSUE OF EQUITY
3rd Nov 20227:00 amRNSCORNISH METALS ANNOUNCES PDMR DEALINGS

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.