The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCatalyst Media Regulatory News (CMX)

Share Price Information for Catalyst Media (CMX)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 70.00
Bid: 65.00
Ask: 75.00
Change: 0.00 (0.00%)
Spread: 10.00 (15.385%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 70.00
CMX Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

31 Mar 2015 07:00

RNS Number : 9191I
Catalyst Media Group PLC
31 March 2015
 



Catalyst Media Group Plc

("CMG", "Catalyst" or the "Group")

 

Interim Results for Six Months Ended 31 December 2014

 

Catalyst Media Group Plc announces its interim results for the six months ended 31 December 2014.

 

CMG is a 20.54% shareholder in Satellite Information Services (Holdings) Ltd ("SIS") and the results include its share in the profits of SIS as an equity accounted associate.

 

Financial Highlights for the six months to 31 December 2014

· CMG profit after taxation and before valuation adjustment of £331k (2013: £2.2m*)

· Valuation adjustment of £359k (2013: £2.2m) resulting in a loss after taxation of £28,655 (2013: £7,770*)

· Earnings per share (before valuation adjustment) 1.23p (2013: 7.91p*)

· Loss per share (after valuation adjustment) 0.11p (2013: 0.03p*)

· Net asset value per share (excluding shares held in treasury) of 98.3p (2013: 103.5p)

· SIS revenues for six months to 30 September 2014 £106.9m (2013: £123.2m (excluding Outside Broadcasting services £101.1m))

· SIS EBITDA for six months to 30 September 2014 of £16.0m (2013: £22.3m (excluding Outside Broadcasting services £18.1m))

· SIS profit after tax on ordinary activities for the six months to 30 September 2014 of £1.8m (2013: £10.7m (excluding Outside Broadcasting services £5.4m))

· Following closure of Outside Broadcasting during 2013, SIS's profits going forward will be weighted towards the second half

· Dividend of £1.0m received from SIS on 5 December 2014

 

Notes:

* Comparative figures for the six months ended 30 September 2013 include the results for SIS's Outside Broadcasting services which formed part of SIS Live and which have been discontinued.

 

Michael Rosenberg, Chairman of Catalyst commented:

 

"Although SIS's first half profits were below the previous year, it is anticipated that the second half results will show an improvement as following the closure of Outside Broadcasting, the majority of SIS's profits will now be generated in the second half of its financial year. Meanwhile SIS continues to generate significant free cashflow. Since the announcement of the final result, there has been no change in the expiration dates of the various fixed term contracts for the existing racecourse media rights."

 

Enquiries:

 

Catalyst Media Group Plc

Michael Rosenberg, Non-executive Chairman: 07785 727 595

Melvin Lawson, Non-executive Director: 020 7637 8412

 

Strand Hanson Limited: 020 7409 3494

James Harris

Richard Tulloch

Chairman's Statement

 

For the six month period ended 31 December 2014 the Group has generated a net profit after taxation but before adjustment to investment valuation charges of £330,795 (2013: £2.2m). After taking account of the adjustment to valuation charge of £359,450 as referred to below, the Group recorded a loss of £28,655 for the period.

 

Net assets as at 31 December 2014 were £24.0m (30 June 2014: £25.5m). Net cash as at 31 December 2014 was £89,237 following the repurchase by the Company of, in aggregate, 3,209,316 ordinary shares of 10p each in the capital of the Company ("Shares") for a total consideration of £1.5m equating to an average buyback price of 0.46p per Share. These Shares are currently held in treasury. Excluding the Shares held in treasury, the net assets per Share as at 31 December 2014 was 98.3p (2013: 103.5p).

 

The main asset of the Group remains the 20.54% stake in SIS and, in December 2014, the Company received a dividend of £1.0m from SIS. In line with previous policy, the Board has reduced the value of the investment by the amount of its profit share for the period being £359,450. Accordingly, the value of the investment in SIS has been reduced to £24.0m after taking account of the dividend receipt referred to above.

 

CMG equity accounts for its share in the profits of SIS which were £1.8m after tax for the period (2013: £10.7m). Total revenues of SIS for the period were £106.9m (2013: £123.2m) of which £96.4m (2013: £90.6m) were derived from the business of providing integrated television and data services to licensed betting offices in the UK, Ireland and overseas and a further £10.5m (£32.6m) was contributed by SIS Live services, which provides satellite news gathering and associated transmission services to its customers. The decrease in revenues of SIS Live was a result of the previously reported closure of Outside Broadcasting, which had revenues of £22.1m for the six month period to 30 September 2013.

 

SIS's EBITDA for the period to 30 September 2014 was £16.0m compared to £22.3m in 2013 (£18.1m excluding Outside Broadcasting). The major factors impacting the current period were the costs of renewing the media rights for Irish racing, a one off contribution in 2013 relating to a new studio facility for a client and additional costs relating to new growth initiatives during 2014. These initiatives included a new streaming platform and an investment in the La Liga football data services.

 

Following the closure of Outside Broadcasting services, whose profits were weighted towards the first half of SIS's financial year, SIS's profits will now be weighted towards the second half of its financial year when SIS Betting makes the majority of its profits. Accordingly, SIS's management anticipates that its full year outcome will be in line with internal budgets, with trading at the operating level prior to exceptional items expected to be marginally lower than that achieved in the year to March 2014. In addition, SIS's management anticipates that exceptional items will be significantly lower in the current financial year than in the previous year, as there will be no impact of the closure of Outside Broadcasting.

 

SIS BETTING

 

SIS provides 100,000 betting opportunities per year with live and virtual content beamed into shops via generic or bespoke channels text services and data feeds. Content includes UK and Irish horse and greyhound racing plus overseas racing from France, South Africa, United Arab Emirates and Latin America.

 

Since the last published Report and Accounts of CMG to 30 June 2014 there has been no change in the expiration dates of the various fixed term contracts for the existing racecourse media rights. However, SIS has now added two new media rights venues, and broadcasting has commenced from the all-weather floodlit track at Chelmsford City which will host 58 race fixtures during 2015 and the new greyhound track at Towcester.

 

SIS LIVE

 

SIS LIVE offers comprehensive connectivity solutions via a vast satellite and fibre infrastructure. SIS's rapidly growing fibre network connects the Company's established teleports in Milton Keynes and MediaCityUK in Manchester with key broadcasting locations around the UK, including major UK broadcasters, Premier League football grounds and horse and dog racing tracks. The Company has the largest mobile satellite uplink fleet in Europe and an award winning range of portable VSAT and uplink products. In November 2014 six new satellite news gathering vehicles, which are operated by SIS, were delivered to Sky News.

Outlook

 

The business of SIS continues to generate cash but its future direction will depend on the renewal of its various media rights agreements. It was encouraging to receive a dividend during 2014 but there can be no certainty as to the timing or quantum of future dividends. Meanwhile CMG continues to operate on a very low cost base.

 

 

 

Consolidated interim statement of comprehensive income

 

Notes

6 months to 31 December 2014

 

£

Unaudited

6 months to 31 December 2013

 

£

Unaudited

12 months to 30 June 2014

 

 

£

Audited

Revenue

12,500

12,500

25,000

Cost of sales

-

-

-

Gross profit

12,500

12,500

25,000

Administrative expenses

(46,242)

(34,289)

(111,259)

Other operating income

-

-

3,172

Operating loss

(33,742)

(21,789)

(83,087)

Financial income

914

787

2,898

Net financial income

914

787

2,898

 

Share of profit of equity-accounted associate

1

359,450

2,195,315

1,367,348

Valuation adjustment of equity-accounted associate

(359,450)

(2,195,315)

(4,298,334)

Loss before taxation

(32,828)

(21,002)

(3,011,175)

Taxation

4,173

13,232

17,888

Loss for the period

(28,655)

(7,770)

(2,993,287)

Share of other comprehensive income of associate

 

-

-

(69,014)

Total comprehensive income loss for the period

(28,655)

(7,770)

(3,062,301)

Attributable to equity holders of the company

(28,655)

(7,770)

(3,062,301)

Earnings / (loss) per share:

4

Basic

(0.11p)

(0.03p)

(10.83p)

Diluted

(0.11p)

(0.03p)

(10.83p)

Pre valuation adjustment

1.23p

7.91p

4.72p

 

 

Consolidated interim statement of financial position

 

Notes

31 December 2014

 

£

Unaudited

31 December 2013

 

£

Unaudited

30 June

2014

 

£

Audited

Assets

Non-current assets

Investment in associate

1

23,973,116

28,000,000

25,000,000

23,973,116

28,000,000

25,000,000

Current assets

Trade and other receivables

12,879

35,158

31,097

Cash and cash equivalents

89,327

571,596

538,416

102,206

606,754

569,513

Total assets

24,075,322

28,606,754

25,569,513

Equity and liabilities

Capital and reserves attributable to equity holders of the parent

Share capital

2,764,567

2,764,567

2,764,567

Capital redemption reserve

49,752

49,752

49,752

Merger reserve

2,402,674

2,402,674

2,402,674

Retained surplus

18,813,794

23,366,286

20,311,755

24,030,787

28,583,279

25,528,748

Current liabilities

Trade and other payables

32,726

23,475

31,399

Corporation tax payable

11,809

-

9,366

44,535

23,475

40,765

Total equity and liabilities

24,075,322

28,606,754

25,569,513

 

 

Consolidated interim cash flow statement

 

6 months

to 31 December 2014

 

£

Unaudited

6 months

to 31 December 2013

 

£

Unaudited

12 months

to 30

June

2014

 

£

Audited

 

Cash flow from operating activities

(Loss) before taxation

(32,828)

(21,002)

(3,011,175)

Adjustments for:

Depreciation, amortisation and valuation adjustment

359,450

2,195,315

(1,367,348)

Share of profit from associate

(359,450)

(2,195,315)

4,298,334

Finance income

(914)

(787)

(2,898)

Corporation taxes recovered

6,626

14,214

27,446

Net cash outflow from operating activities before changes in working capital

(27,116)

(7,575)

(55,641)

Decrease / (increase) in trade and other receivables

18,217

(25,665)

(21,604)

Increase / (decrease) in trade and other payables

1,318

(18,714)

(10,000)

Net cash outflow used in operating activities

(7,581)

(51,954)

(87,245)

Investing activities

Dividend received

1,026,884

-

-

Interest received

914

787

2,898

Net cash inflow from investing activities

1,027,798

787

2,898

Financing activities

Shares purchased into treasury

(1,469,306)

-

-

 

Net cash outflow from financing activities

(1,469,306)

-

-

Net decrease in cash and cash equivalents in the period

(449,089)

(51,167)

(84,347)

Cash and cash equivalents at the beginning of the period

538,416

622,763

622,763

Cash and cash equivalents at the end of the period

89,327

571,596

538,416

 

Consolidated interim statement of changes in equity

 

Share

 capital

 

£

Unaudited

Capital redemption reserve

£

Unaudited

Merger

 reserve

 

£

Unaudited

Retained surplus/ (deficit)

 

£

Unaudited

Total shareholders equity

 £

Unaudited

At 1 July 2013

2,764,567

49,752

2,402,674

23,374,056

28,591,049

Loss for the 6 month period to 31 December 2013

-

-

-

(7,770)

(7,770)

Total comprehensive loss for the period

-

-

-

(7,770)

(7,770)

At 31 December 2013

2,764,567

49,752

2,402,674

23,366,286

28,583,279

Loss for the 6 month period to 30 June 2014

-

-

-

(2,985,517)

(2,985,517)

Share of other comprehensive loss of associate

-

-

-

(69,014)

(69,014)

Total comprehensive loss for the period

-

-

-

(3,054,531)

(3,054,531)

At 30 June 2014

2,764,567

49,752

2,402,674

20,311,755

25,528,748

 

Share

 capital

 

£

Unaudited

Capital redemption reserve

£

Unaudited

Merger

 reserve

 

£

Unaudited

Retained surplus/ (deficit)

 

£

Unaudited

Total shareholders equity

 £

Unaudited

At 1 July 2014

2,764,567

49,752

2,402,674

20,311,755

25,528,748

Loss for the 6 month period to 31 December 2014

-

-

-

(28,655)

(28,655)

Share repurchase

(1,469,306)

(1,469,306)

Total comprehensive loss for the period

-

-

-

(1,497,961)

(1,497,961)

At 31 December 2014

2,764,567

49,752

2,402,674

18,813,794

24,030,787

 

On 15 July 2014 the Group purchased in the market 502,272 Shares of 50p per Share. On 17 December 2014 the Group purchased in the market a further 2,707,044 Shares at 45p per Share. The purchases were made out of distributable reserves and the Shares are being held in treasury by the Group.

Notes to the interim financial statements

 

 

1. Investment in associate

Share of net assets

Fair Value of Intangibles

Total

 

Group

Group

Group

£

£

£

Cost

At 1 July 2014

13,786,364

11,213,636

25,000,000

Additions - share of profit

359,450

-

359,450

Dividend received

(1,026,884)

-

(1,026,884)

Valuation adjustment

-

(359,450)

(359,450)

At 31 December 2014

13,118,930

10,854,186

23,973,116

 

The Group's interest in the associate, Satellite Information Services (Holdings) Limited, ("SIS") a company incorporated in England and Wales, is held by Alternateport Limited ("Alternateport"). Alternateport holds an investment of 20.54% in the equity share capital of SIS and is entitled to appoint a director and alternate director to the SIS board. This right has been exercised since acquisition. Alternateport is a wholly owned subsidiary of Catalyst Media Holdings Limited, a wholly-owned subsidiary of the Company. The intangible assets represent the value attributable to the ongoing business activities of SIS, which are subject to an annual valuation adjustment.

 

The Board has reviewed its valuation of the investment in SIS as at 31 December 2014 and has, in line with previous policy, reduced the value of the investment by the amount of its profit share for the period. As a result, it has concluded that the investment should be held at a value of £23,973,116.

 

Share of profit of associate*

30 September

2014

31 December 2014

31 December 2013

30 June

2014

SIS Total

CMG share

CMG share

CMG share

£'000

£'000

£'000

£'000

Revenue:

SIS Betting Services

96,411

19,803

18,608

40,708

SIS LIVE services

10,471

2,151

6,700

11,416

Total revenue

106,882

21,954

25,308

52,124

Operating profit from ongoing operations

3,347

687

2,822

4,920

Net interest payable

(623)

(128)

(237)

(450)

Profit on disposal of fixed asset

-

-

160

(2,156)

Exceptional items

(520)

(107)

(219)

163

Profit before tax

2,204

452

2,526

2,477

Taxation

(454)

(93)

(331)

(1,110)

Share of profit after taxation

1,750

359

2,195

1,367

Net income from associate

1,750

359

2,195

1,367

Other comprehensive income

Actuarial (loss) /gain

-

-

-

(90)

Deferred tax

-

-

-

21

-

-

-

(69)

Share of gross assets and liabilities of associate

Gross assets

144,115

29,601

31,672

36,722

Gross liabilities

(80,243)

(16,482)

(14,254)

(22,936)

Net equity

63,872

13,119

17,418

13,786

 

\* The period covered by the associate's accounts is six months to 30 September 2014. The 2013 revenues have been restated to exclude internal revenues.

 

The financial results for SIS are taken from SIS's management accounts to 30 September 2014, adjusted in order to align the accounting policies of SIS (whose accounts are prepared under UK GAAP) and CMG (whose accounts are prepared under International Financial Reporting Standards). Adjustments have been made in respect of the recognition of the fair value of derivatives held by SIS as at the balance sheet date. The net effect of these adjustments is to increase the value of the investment in associate in the financial statements by £97k (2013: increase of £3,785k).

 

2. Corporate information

 

The Company is a company incorporated in England and Wales and quoted on the AIM market of the London Stock Exchange plc.

 

3. Basis of preparation

 

These unaudited consolidated interim financial statements cover the six month period from 1 July 2014 to 31 December 2014 including the financial results of SIS for the six month period to 30 September 2014.

 

These consolidated interim financial statements of the Company and its subsidiaries (the "Group") for the six months ended 31 December 2014 have been prepared in accordance with International Financial Reporting Standards (IFRSs and IFRIC interpretations) as adopted by the European Union and also in accordance with the Companies Act 2006.

 

The accounting policies adopted for the preparation of this interim statement are consistent with the accounting policies adopted in the financial statements for the year ended 30 June 2014.

 

The financial information set out above does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. Statutory accounts for the year ended 30 June 2014, on which the report of the auditors was unqualified and did not contain a statement under section 498 of the Companies Act 2006, have been filed with the Registrar of Companies.

 

4. Earnings/(loss) per share

 

The calculation of the basic earnings per ordinary share of 10p each in the capital of the Company ("Share") is based upon the following:

 

6 months to

31 December 2014

£

6 months to

31 December 2013

£

12 months to 30 June

2014

£

Basic and Diluted

 

Earnings per Share pre valuation adjustment - pence

1.23p

7.91p

4.72p

(Loss) per Share - pence

(0.11p)

(0.03p)

(10.83p)

Profit attributable to equity shareholders (before valuation adjustment)

330,795

2,187,545

1,305,047

(Loss) attributable to equity shareholders

(28,655)

(7,770)

(2,993,287)

Weighted average number of Shares in issue

26,960,934

27,645,673

27,645,673

 

5. Share repurchases

 

On 15 July 2014, the Company purchased, in the market, 502,272 Shares at a price of 50p per Share.

 

On 17 December 2014, the Company purchased, in the market, a further 2,707,044 Shares at a price of 45p per Share.

 

The Shares repurchased during the period will be held in treasury by the Company.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DBLFXEXFLBBF
Date   Source Headline
26th Mar 20247:00 amRNSInterim Results
16th Jan 202411:30 amRNSResult of AGM
20th Dec 202312:45 pmRNSFinal Results for 30 June 2023 and Notice of AGM
8th Nov 20233:30 pmRNSHolding(s) in Company
31st Oct 20233:00 pmRNSDividend Declaration
7th Jul 20237:00 amRNSUpdate re SIS
30th Mar 20237:00 amRNSInterim Results
1st Feb 202312:58 pmRNSResult of AGM
18th Jan 202310:00 amRNSRevised Dividend Payment Date
9th Jan 202310:45 amRNSDividend Declaration
30th Dec 20227:00 amRNSFinal Results and Notice of AGM
30th Nov 20229:23 amRNSHolding(s) in Company
29th Nov 20227:00 amRNSHolding(s) in Company
21st Nov 20227:00 amRNSUpdate Regarding SIS
25th Aug 20223:18 pmRNSHolding(s) in Company
6th Jul 20225:07 pmRNSHolding(s) in Company
6th Jul 20225:06 pmRNSHolding(s) in Company
30th Jun 20227:00 amRNSResolution of SIS’s litigation with TRP
23rd Jun 20222:30 pmRNSHolding(s) in Company
30th Mar 20227:00 amRNSInterim Results
27th Jan 20221:00 pmRNSResult of AGM
30th Dec 20213:51 pmRNSFinal Results for the year ended 30 June 2021
25th Jun 20215:58 pmRNSSIS Rights Agreement with RMG
30th Mar 20217:00 amRNSInterim Results
10th Feb 202110:21 amRNSResult of AGM
31st Dec 20207:00 amRNSFinal Results for the year ended 30 June 2020
19th Nov 20207:00 amRNSUpdate regarding SIS
9th Oct 20203:00 pmRNSUpdate regarding SIS litigation
29th Jun 20207:53 amRNSSIS acquisition of 49's Ltd
17th Jun 202012:59 pmRNSUpdate regarding SIS
26th Mar 20207:00 amRNSInterim Results
20th Jan 202011:58 amRNSResult of AGM
8th Jan 20203:06 pmRNSUpdate regarding SIS litigation
8th Jan 20201:05 pmRNSHolding(s) in Company
20th Dec 20197:00 amRNSFinal Results
31st Oct 20195:33 pmRNSReceipt of SIS dividend & payment of CMG dividend
28th Oct 20197:00 amRNSSIS Update and Dividend
10th Jul 201910:46 amRNSUpdate regarding SIS litigation
8th May 201911:45 amRNSUpdate regarding SIS litigation
12th Apr 201912:44 pmRNSHolding(s) in Company
27th Mar 20197:00 amRNSHalf-year Report
16th Jan 20194:20 pmRNSResults of AGM
12th Dec 20187:00 amRNSFinal Results
6th Dec 20186:01 pmRNSHolding(s) in Company
26th Oct 20189:54 amRNSReceipt of SIS Dividend & Payment of CMG Dividend
9th Oct 20182:32 pmRNSUpdate re SIS and SIS Live and Proposed dividend
23rd May 20187:00 amRNSUpdate regarding SIS
27th Mar 20183:15 pmRNSInterim Results
31st Jan 20187:00 amRNSUpdate regarding SIS
12th Jan 201811:30 amRNSResult of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.