The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCatalyst Media Regulatory News (CMX)

Share Price Information for Catalyst Media (CMX)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 70.00
Bid: 65.00
Ask: 75.00
Change: 0.00 (0.00%)
Spread: 10.00 (15.385%)
Open: 70.00
High: 70.00
Low: 70.00
Prev. Close: 70.00
CMX Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

12 Dec 2013 07:00

RNS Number : 3378V
Catalyst Media Group PLC
12 December 2013
 



Catalyst Media Group plc

 

("CMG" or the "Company")

 

Final results for the year ended 30 June 2013

 

The Board of Catalyst Media Group is pleased to announce the final results for the Company covering the year ended 30 June 2013. CMG is a 20.54% shareholder of Satellite Information Services (Holdings) Ltd ("SIS") and the results for the year to 30 June 2013 incorporate its share of the profits of SIS for its year ended 31 March 2013.

 

Highlights

 

· Profit before tax and impairment charges

£4.7m (2012 £4.3m)

· Impairment charge on our interest in SIS following loss of BBC outside broadcasting contract

£8.4m (2012: Nil)

· (Loss)/profit before taxation after impairment charge

Loss £3.7m (2012: Profit 4.3m)

· Net assets after impairment charge

£28.6m (2012: £36.1m)

· Net assets per share after impairment charge

103.6p (2012: 128.4p)

· Net cash as at 30 June 2013

£0.62m

· SIS Revenues

£261m (2012: £240m)

· SIS profit before taxation

£27.8m (2011: £25.3m)

 

Enquiries:

 

Catalyst Media Group:

Michael Rosenberg

Non-executive Chairman

+44 (0)7785 727 595

Melvin Lawson

Non-executive Director

+44 (0) 20 7637 8412

Strand Hanson Limited:

+44 (0) 20 7409 3494

James Harris

Richard Tulloch

 

Chairman's Statement

 

The Board of CMG report that for the 12 month period ended 30 June 2013 the audited accounts show a profit before tax and impairment charges of £4.7 million (2012 £4.3 million) after including its 20.54% equity share of profits in Satellite Information Services (Holdings) Ltd (SIS) for its year ended 31 March 2013, of £4.9 million (2012: £4.5 million). After taking account of an impairment charge of £8.4 million, CMG recorded a loss of £3.7 million before taxation. The loss arises from the decision by the Board of CMG to make a provision of £8.4 million for the impairment of the value of the 20.54% share in SIS as a result of its review of its investment in SIS following the loss of the outside broadcasting contract with the BBC as detailed below. Net assets after that impairment review as at 30 June 2013 were £28.6 million (2012: £36.1 million) with net assets per share of 103.6p (2012: 128.4p). Net cash at 30 June 2013 was approximately £0.62 million, and as at 9 December 2013 CMG had net cash of £0.58 million.

 

For the year ended 31 March 2013, SIS generated turnover of £261 million (2012: £240 million) and a profit before taxation of £27.8 million (2012: £25.3 million). Dividends totalling £15million were declared during the year (2012: £12million). Net cash inflow from operating activities was £52.5million (2012: £51.6million).

 

The principal activities of SIS during the period under review were:

 

The long established business of providing integrated television and information services delivered via satellite to licensed betting offices in the United Kingdom, Ireland and overseas and the production of television services for other broadcasters of racing (SIS Betting).

 

The provision of satellite news-gathering and associated transmission services and outside broadcast television production units, including sound, support and communication (together branded as SIS LIVE); and

 

The services provided by SIS to the betting industry are supported in the main by fixed term contracts both with the retail owners of betting shops and with the racecourses that enable pictures to be delivered to those shops. SIS now holds media rights representing in excess of 50% of all UK horse racing fixtures. This ensures the supply of images and data from the coverage of horseracing fixtures at various racecourses and also has rights covering dog track racing expiring at various dates between now and 2018. The number of betting shops has remained stable and the racing services business is trading in line with budget.

 

SIS provides more than 45,000 betting opportunities per year to its customers including exclusive racing from 26 UK and 26 Irish tracks and greyhound racing, together with international racing from South Africa, France, Germany and the UAE. Services also include football and the exclusive rights to distribute official English and Scottish FA and FIFA football data. Virtual content includes numbers games, football and racing with up to 40 new virtual events every day.

 

The uplink division owns and operates the largest uplink fleet in Europe, with over 500 MHz of permanently leased satellite capacity and a comprehensive connectivity infrastructure which includes two large broadcast teleports/MCRs and a national fibre network. A new seven year agreement has recently been signed with ITV and ITN which includes the provision of a highly-specified fleet of 18 HD SNG vehicles, downlinks, IP systems and satellite capacity, to facilitate ITV and ITN's satellite news gathering requirements in the UK.

 

During 2012 SIS underwent one of the biggest developments in its history with the move out of its head offices in Corsham St, London where it had been based since 1986. The operations have now been successfully moved to the expanded Milton Keynes facility and the new base in MediaCityUK in Salford. Operating exceptional costs relating to the relocation of £3.8million (2012: £2.4million) have been charged to the Profit and Loss account for the year ended 31 March 2013.

 

The outside broadcast division achieved an exceptional performance in the year, mainly due to a large number of major events occurring in the same year including the London 2012 Olympics, the Euros and the Queen's Jubilee alongside the many recurring events for the major broadcasters.

 

However, the contract with the BBC, which was entered into in 2008, under which SIS provided certain outside broadcasting services, was put out to tender following the year end and in September 2013 the BBC announced that despite efforts to renew it by SIS, it had awarded these contracts to a number of other service providers due to a failure to reach satisfactory commercial terms with SIS. Accordingly, the present contract is to be terminated at the end of its period in March 2014.

 

As a result of this decision, the Board of SIS undertook a strategic review of its Outside Broadcasting Division and its future. It concluded that the return on capital employed did not justify continuing this business given the increasing competitive nature of the sector and announced in October 2013 that it intends to close this division. This decision will involve exceptional closure costs that will impact the profits for the year to 31 March 2014 and to a lesser extent the following two years.

 

The full extent of these costs is still to be determined but in the light of this decision, the Board of CMG has reviewed the valuation of its investment in SIS, which as at 30 June 2012 was £34.6 million. It has concluded that a fair value for this investment is currently £28.0 million. In arriving at this value it has noted that the ongoing contribution to the profits of SIS of the Outside Broadcasting division was relatively small (with the exception of the year ended March 2013 which was unusually active) and the remainder of the core business of SIS continues to trade profitably and in line with budget expectations with strong cash generation.

 

The results of SIS for the year ended 31 March 2013 are as follows:

 

31 March 2013

31 March 2012

£'000

£'000

Turnover

260,758

239,583

---------

-----------

Operating expenses

(231,368)

(211,970)

Operating profit

29,390

27,613

Ongoing operations

33,144

30,054

Exceptional items

(3,754)

(2,441)

Share of operating profit/(loss) of joint venture

251

(53)

Profit on disposal of fixed asset

424

49

Net interest payable

(2,345)

 (2,281)

Profit on ordinary activities before tax

27,720

25,328

Tax on profit on ordinary activities

(7,273)

(6,723)

Retained profit transferred to reserves

20,447

18,605

 

Dividends

 

During the year under review SIS paid dividends to its shareholders totalling £15 million and in turn CMG has distributed approximately £3.9 million of dividends to its shareholders. It is the policy of SIS to continue the distribution of dividends subject always to cash requirements for the business. However, in light of the closure of the outside broadcast division and the costs associated with this process, the timing of any future dividends from SIS is uncertain pending clarification of the related costs of that closure. As a result, the Company does not propose to pay a final dividend.

 

CMG overheads

 

The current rate of overheads per annum is approximately £150,000 and is not expected to change in the near future.

 

AGM

 

A Notice of the Annual General Meeting of CMG is attached. This will be held on 17 January 2014 at 10.00 a.m. at 6 Stratton Street, London W1J 8LD. It is proposed to renew the special authority to enable the company to repurchase shares by way of a Special Resolution. No shares were purchased during the period under review.

 

Michael Rosenberg OBE

Chairman

 

Report and financial statements for the year ended 30 June 2013

Consolidated statement of comprehensive income

 

 

 

Year ended

Year ended

 

 

 

30 June

30 June

 

 

 

2013

2012

 

 

 

£

£

 

 

 

 

 

 

 

 

Revenue

 

25,000

25,000

 

 

 

 

Cost of sales

 

-

-

 

 

 

 

Gross profit

 

25,000

25,000

 

 

 

 

Administrative expenses

 

(147,698)

(166,682)

 

 

 

 

 

 

 

 

Operating loss

 

(122,698)

(141,682)

 

 

 

 

Financial income

 

10,763

3,069

Financial costs

 

(20)

(27,846)

Net financial costs

 

10,743

(24,777)

 

 

 

 

Share of profit of equity-accounted associate, net of tax

 

4,854,420

4,466,218

Impairment of equity-accounted associate

 

(8,400,767)

-

 

 

 

 

(Loss)/profit before taxation

 

(3,658,302)

4,299,759

 

 

 

 

Taxation

 

25,836

41,700

 

 

 

 

(Loss)/profit for the year

 

(3,632,466)

4,341,459

 

 

 

 

Share of other comprehensive income/(loss) of associate

 

8,832

(46,420)

 

 

 

 

Total comprehensive (loss)/income for the year

 

(3,623,634)

4,295,039

 

 

 

 

Attributable to equity holders of the Company

 

(3,623,634)

4,295,039

 

 

 

 

(Loss)/earnings per share:

 

 

 

 

 

 

 

Basic

 

(13.07p)

15.43p

 

 

 

 

Diluted

 

(13.07p)

15.43p

 

 

 

 

 

 

Consolidated statement of financial position

 

 

30 June

2013

£

30 June

2012

£

Assets

 

 

Non-current assets

 

 

Intangible assets

-

-

Investment in associate

28,000,000

34,618,166

 

 

 

 

28,000,000

34,618,166

 

 

 

Current assets

 

 

Trade and other receivables

9,493

14,512

Corporation tax receivable

192

10,927

Cash and cash equivalents

622,763

1,481,309

 

 

632,448

1,506,748

 

 

Total assets

28,632,448

36,124,914

 

 

Equity and liabilities

 

 

 

 

Capital and reserves attributable to equity holders of the parent

 

 

Share capital

2,764,567

2,814,319

Capital redemption reserve

49,752

-

Merger reserve

2,402,674

2,402,674

Retained profits

23,374,056

30,868,084

 

 

 

Total equity

28,591,049

36,085,077

 

 

Current liabilities

 

 

Trade and other payables

41,399

39,837

 

 

 

 

41,399

39,837

 

 

 

Total equity and liabilities

28,632,448

36,124,914

 

 

 

 

 

Consolidated statement of cash flows

 

 

 

Year ended

30 June

2013

£

Year ended

30 June

2012

£

 

 

 

 

Cash flow from operating activities

 

 

(Loss) / profit before taxation

(3,658,302)

4,299,759

Adjustments for:

 

 

Share of profit from associate

(4,854,420)

(4,466,218)

Impairment of associate

8,400,767

-

Finance income

(10,763)

(3,069)

Finance expense

20

27,846

Corporation taxes recovered

36,572

41,659

 

 

Net cash flow used in operating activities before changes in working capital

(86,126)

(100,023)

Decrease in trade and other receivables

2,024

2,965

Increase / (decrease) in trade and other payables

1,561

(9,373)

 

 

 

Net cash flow used in operating activities

(82,541)

(106,431)

 

 

Investing activities

 

 

Dividend received

3,080,651

2,464,357

Interest received

13,758

74

 

 

 

Net cash flow from investing activities

3,094,409

2,464,431

 

 

 

Financing activities

 

 

Shares purchased into Treasury

-

(253,737)

Repayment of long-term borrowings

-

(634,635)

Dividends paid

(3,870,394)

-

Interest paid

(20)

(15,901)

 

Net cash flow used in financing activities

(3,870,414)

(904,273)

Net (decrease) / increase in cash and cash equivalents in the year

(858,546)

1,453,727

Cash and cash equivalents at the beginning of the year

1,481,309

27,582

 

 

 

Cash and cash equivalents at the end of the year

622,763

1,481,309

 

 

Notes to the financial statements

 

1. Investment in associate

 

Year Ended 30 June 2013

Share of net assets

Fair Value of Intangibles

Total

 

Group

Group

Group

£

£

£

Cost

At 1 July 2012

13,440,125

21,178,041

34,618,166

Share of profit

4,854,420

-

4,854,420

Share of other comprehensive income

8,832

-

8,832

Dividend received

(3,080,651)

 

(3,080,651)

Impairment

-

(8,400,767)

(8,400,767)

At 30 June 2013

15,222,726

12,777,274

28,000,000

 

The Group's interest in the associate, Satellite Information Services (Holdings) Limited (SIS), a company incorporated in Great Britain, is held by Alternateport Limited. Alternateport Limited holds an investment of 20.54% in the equity share capital of SIS and is entitled to appoint a director and alternate director to the SIS board. This right has been exercised since acquisition. Alternateport Limited is a wholly owned subsidiary of Catalyst Media Holdings Limited a wholly owned subsidiary of Catalyst Media Group plc.

 

Following an announcement in October 2013 that SIS would be closing one of its divisions and that exceptional closure costs would arise, the Board of CMG has reviewed the valuation of its investment and concluded that the fair value of the investment is currently £28,000,000 resulting in an impairment of £8,400,767. The recoverable amount of the investment has been calculated at its value in use, with a discount rate of 5% (2012: 5.35%).

 

Share of profit of associate

2013

 

SIS Total

£'000

2013

 

CMG share

£'000

2012

 

CMG share

£'000

Revenue:

SIS Betting Services

183,261

37,642

34,635

SIS LIVE Services

77,497

15,918

14,575

Total revenue

260,758

53,560

49,210

 

 

 

 

Operating profit (i)

32,828

6,743

6,306

 

 

 

 

Net interest payable

(2,345)

(482)

(467)

Profit on disposal of fixed asset

424

87

10

Profit before tax

30,907

6,348

5,849

Taxation

(7,273)

(1,494)

(1,381)

Share of profit after taxation

23,634

4,854

4,468

Net income from associate

23,634

4,854

4,468

 

Other comprehensive income:

Actuarial gain/(loss)

58

12

(63)

Deferred tax

(15)

(3)

16

 

43

9

(47)

Share of net assets and liabilities of associate

Net assets (i)

202,172

41,526

42,426

Net liabilities (i)

(128,058)

(26,303)

(28,986)

Net equity

74,114

15,223

13,440

 

(i) The financial results for SIS are taken from its latest accounts to 31 March 2013, adjusted in order to align the accounting policies of SIS (whose accounts are prepared under UK GAAP) and CMG (whose accounts are prepared under International Financial Reporting Standards). Adjustments have been made in respect of the amortisation of goodwill and the recognition of the fair value of derivatives held by SIS as at the balance sheet date. The net cumulative effect of these adjustments is to increase the value of the investment in associate in the Group's financial statements by £2,697,000 (2012: £2,043,000).

 

Year Ended 30 June 2012

Share of net assets

Fair Value of Intangibles

Total

 

Group

Group

Group

£

£

£

Cost

At 1 July 2011

11,484,684

21,178,041

32,662,725

Share of profit

4,466,218

-

4,466,218

Share of other comprehensive income

(46,420)

-

(46,420)

Dividend received

(2,464,357)

-

(2,464,357)

At 30 June 2012

13,440,125

21,178,041

34,618,166

 

 

 

 

2. Annual Report

 

The Annual Report for the year ended 30 June 2013 will be posted to shareholders today and are also available from the Company's website www.cmg-plc.com today.

 

The Annual General Meeting will be held at 6 Stratton Street, London W1J 8LD, at 10.00 a.m. on 17 January 2014.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FFIFAFFDSELE
Date   Source Headline
26th Mar 20247:00 amRNSInterim Results
16th Jan 202411:30 amRNSResult of AGM
20th Dec 202312:45 pmRNSFinal Results for 30 June 2023 and Notice of AGM
8th Nov 20233:30 pmRNSHolding(s) in Company
31st Oct 20233:00 pmRNSDividend Declaration
7th Jul 20237:00 amRNSUpdate re SIS
30th Mar 20237:00 amRNSInterim Results
1st Feb 202312:58 pmRNSResult of AGM
18th Jan 202310:00 amRNSRevised Dividend Payment Date
9th Jan 202310:45 amRNSDividend Declaration
30th Dec 20227:00 amRNSFinal Results and Notice of AGM
30th Nov 20229:23 amRNSHolding(s) in Company
29th Nov 20227:00 amRNSHolding(s) in Company
21st Nov 20227:00 amRNSUpdate Regarding SIS
25th Aug 20223:18 pmRNSHolding(s) in Company
6th Jul 20225:07 pmRNSHolding(s) in Company
6th Jul 20225:06 pmRNSHolding(s) in Company
30th Jun 20227:00 amRNSResolution of SIS’s litigation with TRP
23rd Jun 20222:30 pmRNSHolding(s) in Company
30th Mar 20227:00 amRNSInterim Results
27th Jan 20221:00 pmRNSResult of AGM
30th Dec 20213:51 pmRNSFinal Results for the year ended 30 June 2021
25th Jun 20215:58 pmRNSSIS Rights Agreement with RMG
30th Mar 20217:00 amRNSInterim Results
10th Feb 202110:21 amRNSResult of AGM
31st Dec 20207:00 amRNSFinal Results for the year ended 30 June 2020
19th Nov 20207:00 amRNSUpdate regarding SIS
9th Oct 20203:00 pmRNSUpdate regarding SIS litigation
29th Jun 20207:53 amRNSSIS acquisition of 49's Ltd
17th Jun 202012:59 pmRNSUpdate regarding SIS
26th Mar 20207:00 amRNSInterim Results
20th Jan 202011:58 amRNSResult of AGM
8th Jan 20203:06 pmRNSUpdate regarding SIS litigation
8th Jan 20201:05 pmRNSHolding(s) in Company
20th Dec 20197:00 amRNSFinal Results
31st Oct 20195:33 pmRNSReceipt of SIS dividend & payment of CMG dividend
28th Oct 20197:00 amRNSSIS Update and Dividend
10th Jul 201910:46 amRNSUpdate regarding SIS litigation
8th May 201911:45 amRNSUpdate regarding SIS litigation
12th Apr 201912:44 pmRNSHolding(s) in Company
27th Mar 20197:00 amRNSHalf-year Report
16th Jan 20194:20 pmRNSResults of AGM
12th Dec 20187:00 amRNSFinal Results
6th Dec 20186:01 pmRNSHolding(s) in Company
26th Oct 20189:54 amRNSReceipt of SIS Dividend & Payment of CMG Dividend
9th Oct 20182:32 pmRNSUpdate re SIS and SIS Live and Proposed dividend
23rd May 20187:00 amRNSUpdate regarding SIS
27th Mar 20183:15 pmRNSInterim Results
31st Jan 20187:00 amRNSUpdate regarding SIS
12th Jan 201811:30 amRNSResult of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.