Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCrossword Cybersecurity Regulatory News (CCS)

  • This share is currently suspended. It was suspended at a price of 1.75
  • There is currently no data for CCS

Interim Results

20 Nov 2008 07:00

RNS Number : 5356I
Clarity Commerce Solutions PLC
20 November 2008
Β 

ο»Ώ

CCS.L

Clarity Commerce Solutions plc

("Clarity", the "Company", or the "Group")

Interim results for the six months endedΒ 30 September 2008

Clarity Commerce Solutions plc (AIM:CCS), a leading specialist in the delivery of mission critical transaction processing solutions for the Ticketing, Hospitality, Retail and Leisure sectors, is pleased to announce its interim results for the six months ended 30 September 2008.

HighlightsΒ 

Revenues increased by 23% from Β£6.8m to Β£8.3m on continuing operations

Operating profitΒ before amortisationΒ of Β£0.4m from continuing operations (2007: loss Β£0.7m)

Net debtΒ (excluding deferred consideration)Β reduced from Β£1.8m to Β£1.2m

MATRA earn out agreement successfully concludedΒ 

Recent significant contract wins include BBA Dutch Waterways, Universal Studios FloridaΒ and Peel Hotels

Bank facilities renewed for 12 months on improved terms

Significant progress made in reducing costs

Management optimistic of further progress despite the economic climateΒ 

Ken Smith, CEO commented:

"Following the Group's well-publicised difficulties in the first half of 2007, I am very pleased to announce that the Group continues to enjoy profitable growth, with recent high profile contract wins including Universal Studios and BBA Dutch Waterways. These successes along with our other recent orders are a clear demonstration of theΒ strength ofΒ Clarity's software solutions and its significantly improved market focus.

In addition, I am delighted that we finalised advantageous terms with regards to the MATRA earn-out, and with our bankers for ongoing facilities. Clarity's management is focused on ensuring long term profitability via ongoing cost controls and I look forward to reporting further progress in due course"

Enquiries:

Β 

Clarity Commerce Solutions plcΒ 
Β 
Ken Smith, CEO
Β 
01256 365 150
Arbuthnot Securities
Β 
Alasdair Younie/Ben Wells
Β 
020 7012 2000
Biddicks
Β 
Shane Dolan
020 7448 1000

Β 

Chairman's statement

Overview

Despite difficult and uncertain economic and trading conditions, I am pleased to report that Clarity is making good progress and building upon the foundationsΒ establishedΒ earlier this year.Β 

For the year ended 31 March 2008, I reported that the Group hadΒ createdΒ a solid foundation based on focusing on key markets, divesting non core businesses and closely managing costs. The Group has continued to make good progress building on this base and, notwithstanding the economic downturn, the Group has again delivered on its promises.

Good contract wins have been achieved in recent months within key markets, and these underpin the Board's belief that Clarity has an outstanding combination of products, services, and people who can provide imaginative, cost-effective solutions to increasingly demanding customers.

In addition to delivering improved revenue and profit performance, we have also made progress in other areas. These included the renewal of our banking arrangements on improved terms, concluding successfully the MATRA earn out agreement and further progress in significantly reducing the Group's cost base. The cost cutting programme was commenced earlier in the year, well before the current market difficulties, leaving the Group well placed for the future.

In strategic terms, we see last year (2007/8) as a year of reorganisation and recovery, this year (2008/9) as a year of consolidation and profitable growth, and next year (2009/10) as a year of opportunity and expansion. Although the Company's plans may well be impacted by the recessionary environment, the Board remains confident that Clarity, as an agile and innovative solutions provider, is very well placed for future success within its most important markets.

Financial highlights

The financial turnaround in the Group demonstrates that Clarity has the resilience and talent to succeed.

For the six months ended 30 September 2008, revenues from continuing operations increased significantly to Β£8.3m (2007: Β£6.8m)Β andΒ the Group achieved an operating profitΒ before amortisationΒ of Β£0.4m from continuing operationsΒ compared to a loss in the first half of 2007 of Β£0.7m.Β 

Underlying the overall position, strong operating performances were contributed by our Retail and Ticketing divisions, with Leisure again providing a strongly profitable contribution. The Group's Hospitality division continued to underperform and steps are under way to restructure this division to improve its performance.

Operating expenses increased slightly from Β£6.2m to Β£6.8m.Β However, only part of Total Hospitality Solutions Ltd's costs were included in the figure for 2007 and, in addition, costs for 2008 included the Group's Raleigh operation from October 2007, which has delivered a profitable performance and several important sales prospects.

The Income Statement also shows the effect of our divesting the operations of Cyntergy Services Limited and Romulus Enterprises Limited in May 2008 and July 2008 respectively. The effect on the Income Statement was twofold - a profit on sale of the two businesses totalling Β£269,000, and trading losses incurred by the two businesses prior to divestment of Β£80,000. Following these disposals the Group has been able to focus more closely on core businesses and also on reducing debt.

After charges for the amortisation of acquired intangible assets (as required under IFRS) and reduced net finance costs, the Group loss before taxationΒ from continuing operationsΒ was Β£39,000 (2007: loss Β£1.3m).

As a result of the above,Β the lossΒ per shareΒ from continuing operations reduced from 6.04p to 0.32p in the period

In the Balance Sheet,Β deferred consideration of Β£4.1mΒ (from both non current and current liabilities)Β relates to the MATRA earn out,Β which has now been crystallised and is payable via a combination of shares and cash. At the discretion of the Board, up to Β£1.8m may be settled at any time up to 30 September 2009 by the issue of Clarity shares, with the balance of Β£2.3m to be settled via loan notes over the next 3 yearsΒ (of which, the first 12 months liability appears as "current").Β Should the Board decide that the issue of equity is unattractive, it may elect to settle the equity component via additional loan notes, payable in monthly instalments, at the end of the initial loan notes term. Importantly, should the Board determine that it would be imprudent to pay out the monthly cash sums at any stage,Β it may suspend theΒ monthly payments.

In the period, net debt (excluding deferred consideration) decreased from Β£1.8m to Β£1.2m.

Two businesses were divested in the first half of the year: Cyntergy Services Limited

The maximum consideration receivable by the Group for the disposal is Β£1,000,000 payable entirely in cash. Of this, Β£400,000 was received on completion with a further Β£100,000 receivable within twelve months. TheΒ balance of theΒ consideration, of up to Β£500,000, arises in respect of training or help desk business introduced by Clarity to Cyntergy in the three year period following completion.Β At this stage, based on prudent assumptions, no provision forΒ futureΒ consideration has been recognised in the interim financial statements for theΒ six monthsΒ ended 30 September 2008.

Romulus Enterprises Limited

The trade and some fixed assets of this company were sold for a cash consideration of Β£497,000 which was paid on completion. Should the acquirers sell the business within 18 months following the disposal, Clarity will receive 25% of any increase over the initial consideration.Β 

Divisional performance

During the six months ended 30 September 2008, three of the Group's divisions performed wellΒ with one divisionΒ sufferingΒ fromΒ challenging trading conditions.Β 

The Ticketing division performed well, especially inΒ France, where significant new orders were received for the Group's innovative cinema solutions. In theΒ UKΒ the business delivered a very solid performance with new cinema openings and software applications providing increased revenue. In theΒ US, the Group's operations have struggled in recent months due to difficult market conditions and, as a result, the Group's office inΒ DenverΒ is being closed to stem further losses. Nevertheless the Ticketing division, as a whole, delivered a significant profit on revenues of Β£2.8m (2007: Β£2.4m).

The Retail division enjoyed a good first half, especially in theΒ UK, where deliveries to Waterstone's,Β Schuitema (where rollout also started) and others resulted in strong revenues and a significantly increased operating profit. In the US, the contract win with Universal Studios absorbed a great deal of resources, resulting in several projects being delayed into the second half of the year, and therefore the US division recorded a smaller than expected profit. Nevertheless, theΒ USΒ business'sΒ pipeline is strong, and recent significant orders underpin our confidence in an improved second half performance.Β Over the long term, the Retail division is well-placed toΒ deliver significant growth within the Group.

The Leisure division performed satisfactorily, achieving a respectable profit on revenues which were unchanged from the corresponding period in 2007. Profits would have been much higher but for development costs associated withΒ the Group'sΒ new Leisure product. This product is now being released to the market on a staged basis.

The Hospitality division, which included a full six months of Total Hospitality Solutions Ltd (acquired in 2007), produced a disappointing performance with delayed revenues and some implementation issues, (which have since been resolved) leading to the division producing a small loss. Since the period end, a number of changes have been effected to reorganise the division to reduce its cost base and improve revenue generation. An early success has been an order fromΒ Peel Hotels, a prestigious chain, for the THSΒ PhoenixΒ product. The order demonstrates the strength of the Group's products, as well as our domain knowledgeΒ inΒ this sector.

Central development costs, which had previously been a significant drain on the Group's resources, have been dramatically reduced whilst improving delivery. This has been achieved through a combination of refocusing staff onto revenue-earning projects within the divisions, focusing resources on key projects and concluding generic development programmes.

Head office and property costs continue to be addressed and a number of material savings have been made over recent weeks.

Operational review

Building on the success of the Retail division's experience, in April 2008, we established a Group-wide Solutions Delivery Group, to focus on improving our sales and marketing capabilities and addressing cross-divisional sale opportunities. This enabled the Group to leverage its significant sector experience into established and new markets.

An early example of this success was the Retail division's winning of a significant contract with the prestigious Universal Studios,Β Florida, to supply theirΒ OrlandoΒ theme park with all of their Point of Sale solutions for food and beverages. Under the terms of this contract, Clarity will service over 200 locations and 700 terminals across theΒ Universal Orlando Resort, including Universal Studios theme park, the Islands of Adventure theme park, and the 30-acre City Walk entertainment complex. The initial value of this contact is over Β£420,000 plus an annual maintenance contract. The rollout of this contract is currently underway.Β 

In July 2008, further success came via an order from Dienst Binnenwaterbeheer Amsterdam ("BBA"), which is responsible for the commercial management ofΒ Amsterdam's waterways and demonstrates the Group's ability to service a European client base. The initial order was worth €586,000 plus an annual maintenance contract, with additional business already secured.

Over recent weeks, with the success of the Solutions Delivery Group, and the deteriorating economic climate, the Board has determined that, by integrating Clarity's key customer operations under the Solutions Delivery Group's structure, cross selling opportunities and cost efficiencies can be achieved, which an autonomous divisional structure does not afford. Accordingly, the businesses have been reorganised along these lines which, although preserving the domain expertise of the four key market areas, will operate under a unified structure.

With this fine tuning, we have identified further cost efficiencies which, we believe, will benefit our future performance without damaging the business. Having taken a decision to close ourΒ DenverΒ office and scale back the central development team, we have extended our review to address other areas where savings might be achieved. This exercise has revealed potential savings in property rental costs, communications, professional fees and vehicles, and we plan to continue this programme on an ongoing basis. As a part of this process a number of staff reductions have been effected, principally in our head office and in the Hospitality division.

Financial controls and reporting continue to be improved, our debtors are being closely managed and a marketing programme is underway in order to better communicate our products and services to our target markets.

CustomerΒ contracts

Previous announcements have highlighted Clarity's rich customer base. With the vast majority of our revenue coming from existing customers we are well placed to prosper despite the difficult economic climate. Our key customers include such prestigious names as HMV, Waterstone's, National Amusements, Sodexo, Six Flags, John Lewis Partnership, Schuitema, YO! Sushi,Β Hallmark Hotels,Β Winn Dixie,Β London Drugs, Smart & Final, SuperValue and many more.

This year has seen a number of new names added to our customer listΒ includingΒ Universal Studios, Peel Hotels and BBAΒ which were announced previously. In addition, ourΒ USΒ operation has recently closed an exciting order fromΒ Academy Sports and Outdoors. "Academy" is one of theΒ USA's largest sporting goods retailers, operating over 100 stores across the south eastern US, and growing rapidly. Academy is purchasing MATRA'sΒ FREEDOM Solution Centre, which will be integrated with their sales audit and settlement process and inventory management systems. TheΒ Solution CentreΒ implementation will start immediately, and is planned to complete in February 2009.

The Group's prospects remain encouraging for further orders duringΒ theΒ second halfΒ of the current financial year.

Board Appointment

TheΒ GroupΒ was pleased to announce the appointmentΒ of Anthony HouldsworthΒ to the Board on 24 October 2008. TonyΒ co-founded MATRA in 1991 and led its sale to Clarity in 2006. MATRA has subsequently delivered an exceptionally strong performance for the Group winning large contracts across multiple retail verticals which include grocery, amusement parks and general merchandise. Tony brings a wealth of software experience to the Board and will play a key role across the Group.

Outlook

Over the last twelve months the Company has been restructured and refocused to address its key markets with recent contract wins and profits clearly demonstrating the success of this strategy. Although current market conditions are challenging across all industries, Clarity has proved its ability to adapt to changing conditions and compete very successfully against larger, less agile competitors and with smaller less well-capitalised businesses. The Company is also well-placed to cross-sell its software into new markets, which has the potential to open up new market opportunities at relatively low marginal cost.

As a result, although current markets are difficult, the Board remains confident of the Group's long term prospects and looks forward to reporting further progress in due course.

On behalf of the Board I would like to take this opportunity to thank Clarity's staff for their dedication to the Group and to thank our customers and suppliers for their continuing support in allowing the Company to make the most of its business opportunities.Β 

J O'Hara

Group Chairman

20Β November 2008Β Β Consolidated income statement

for the six months endedΒ 30 September 2008

Six Months ended

30 September 2008Β Unaudited

Six months ended

30 September 2007Β Unaudited

twelve months endedΒ 

31 March 2008Β 

Audited

NotesΒ 

Β£'000Β 

Β£'000Β 

Β£'000Β 

Continuing operations:Β 

RevenueΒ 

8,330

6,776

15,364Β 

Cost of salesΒ 

(1,490)

(1,260)

(3,041)Β 

Gross profitΒ 

6,840

5,516

12,323Β 

Operating costs:Β 

Operating expensesΒ 

(6,435)

(6,243)

(11,910)Β 

Exceptional income/(expenses)

-

(132)

(252)Β 

Amortisation and impairment of acquired intangible assetsΒ 

(325)

(279)

(1,426)Β 

Impairment of goodwillΒ 

-

-

(6,895)Β 

Total operating costsΒ 

(6,760)

(6,654)Β 

(20,483)Β 

Operating profit/(loss) from continuing operationsΒ 

80

(1,138)

(8,160)Β 

Operating profit/(loss)Β 

from continuing operations is analysed between:Β 

Operating profit/(loss) from continuing operationsΒ 

405

(727)

413Β 

ExceptionalΒ expenses

-

(132)

(252)Β 

Amortisation of acquired intangible assetsΒ 

(325)

(279)

(1,426)Β 

Impairment of goodwillΒ 

-

-

(6,895)Β 

80

(1,138)Β 

(8,160)Β 

Finance incomeΒ 

377

309

721Β 

Finance costsΒ 

(496)

(488)

(1,134)Β 

Loss before taxation from continuing operationsΒ 

(39)

(1,317)

(8,573)Β 

Taxation expenseΒ 

(64)

(120)

(385)Β 

Loss for the period from continuing operationsΒ 

(103)

(1,437)

(8,958)Β 

Loss for the period from discontinued operationsΒ 

(80)

(38)

(1,671)Β 

Profit on disposal of discontinued operations

269

-

-

Profit/(loss) for the period attributable to the equity shareholders of the parent companyΒ 

86

(1,475)

(10,629)Β 

Earnings/(loss) per share:Β 

Basic and diluted - continuing operationsΒ 

(0.32)p

(6.04)p

(35.84)pΒ 

Basic and diluted - discontinued operationsΒ 

0.59p

(0.16)p

(6.69)pΒ 

0.27p

(6.20)p

(42.53)pΒ 

Β Β Consolidated statement of recognised income and expense

for the six months endedΒ 30 September 2008

Six Months ended

30 September 2008Β Unaudited

Six months ended

30 September 2007Β Unaudited

twelve months endedΒ 

31 March 2008Β 

Audited

Β£'000Β 

Β£'000Β 

Β£'000Β 

Profit/(loss) for the period

86

(1,475)

(10,629)Β 

Exchange differences on translation of foreign operationsΒ 

(163)

(3)

290Β 

Total recognised expense for the period attributable to the equity shareholders of the parent companyΒ 

(77)

(1,478)

(10,339)Β 

Β 

Consolidated balance sheet

as atΒ 30 September 2008

As atΒ 

30 September 2008Β Unaudited

As at

30 September 2007Β Unaudited

As atΒ 

31 March 2008

Β Audited

NotesΒ 

Β£'000Β 

Β£'000Β 

Β£'000Β 

Assets:Β 

Non current assets:Β 

Property, plant and equipmentΒ 

341

389

351Β 

GoodwillΒ 

8,826

15,620

8,806Β 

Other intangible assetsΒ 

1,133

2,619

1,458Β 

Trade and other receivablesΒ 

-

-

-Β 

Total non current assetsΒ 

10,300

18,628

10,615Β 

Current assets:Β 

InventoriesΒ 

408

865

626Β 

Trade and other receivablesΒ 

5,052

5,932

4,969Β 

Cash and cash equivalentsΒ 

-

234

-Β 

Blocked cash collateral accountΒ 

-

427

93Β 

Assets held for resaleΒ 

-

-

1,440Β 

Total current assetsΒ 

5,460

7,458

7,128Β 

Total assetsΒ 

15,760

26,086

17,743Β 

Liabilities:Β 

Non current liabilities:Β 

Bank loansΒ 

305

1,526

1,048Β 

Loan notesΒ 

-

124

-Β 

Deferred considerationΒ 

3,586

1,839

4,066Β 

Obligations under finance leasesΒ 

40

24

50Β 

ProvisionsΒ 

-

41

-Β 

Total non current liabilitiesΒ 

3,931

3,554

5,164Β 

Current liabilities:Β 

Trade payablesΒ 

1,461

1,978

1,497Β 

Other payablesΒ 

2,891

4,896

3,146Β 

Income taxΒ 

412

578

426Β 

Bank loans and overdraftsΒ 

872

1,752

574Β 

Loan notesΒ 

-

300

90Β 

Obligations under finance leasesΒ 

25

14

25Β 

Deferred considerationΒ 

480

-

-Β 

Liabilities linked to current assets held for resaleΒ 

-

-

1,056Β 

Total current liabilitiesΒ 

6,141

9,518

6,814Β 

Total liabilitiesΒ 

10,072

13,072

11,978Β 

Net assetsΒ 

5,688

13,014

5,765Β 

Equity:Β 

Shareholders' equity:Β 

Share capitalΒ 

7

8,007

6,228

8,007Β 

Share premiumΒ 

7

7,576

9,439

7,576Β 

Retained earningsΒ 

7

(11,171)

(2,103)

(11,257)Β 

Translation reserveΒ 

7

(420)

(550)

(257)Β 

Other reserveΒ 

7

1,696

-

1,696Β 

Total equity attributable to the equity shareholders of the parent companyΒ 

5,688

13,014

5,765Β 

Β 

Consolidated cash flow statement

for the six months ended30 September 2008

Six Months ended

30 September 2008Β Unaudited

Six months ended

30 September 2007Β Unaudited

twelve months endedΒ 

31 March 2008Β Audited

NotesΒ 

Β£'000Β 

Β£'000Β 

Β£'000Β 

Operating activities:Β 

Operating profit/(loss)

269

(1,176)

(9,832)Β 

DepreciationΒ 

58

78

174Β 

Amortisation:Β 

Intellectual property rightsΒ 

321

296

1,399Β 

SoftwareΒ 

4

3

34Β 

GoodwillΒ 

-

-

8,772Β 

Interest paidΒ 

(469)

(448)

(1,036)Β 

TaxationΒ 

(78)

(21)

(175)Β 

Operating cash flows before movements in working capital:Β 

105

(1,268)

(664)Β 

Decrease/(increase) in inventoriesΒ 

218

(154)

85Β 

Decrease in trade and other receivablesΒ 

(147)

(193)

42Β 

Decrease in trade and other payablesΒ 

(633)

653

(1,162)Β 

Cash used in operating activitiesΒ 

(457)

(962)

(1,699)Β 

Investing activities:Β 

Proceeds on disposal of property, plant and equipmentΒ 

897

125

298Β 

Purchase of softwareΒ 

-

-

-Β 

Purchase of property, plant and equipmentΒ 

(47)

(36)

(113)Β 

Interest receivedΒ 

377

309

722Β 

Payment of deferred considerationΒ 

-

(10)

(10)Β 

Purchase of subsidiary undertakings net of cash acquiredΒ 

(20)

(172)

(321)Β 

Cash from/(used in) investing activitiesΒ 

1,207

216

576Β 

Financing activities:Β 

Proceeds from the issue of share capitalΒ 

-

-

1,613Β 

Repayment of loan notesΒ 

(129)

(201)

-Β 

New bank loansΒ 

-

-Β 

Repayment of bank loansΒ 

(743)

-

(485)Β 

Capital element of finance leasesΒ 

(10)

(6)

(15)Β 

Interest element of finance leasesΒ 

(3)

(1)

(4)Β 

Cash generated from financing activitiesΒ 

(885)

(208)

1,109Β 

Net (decrease)/increase in cash and cash equivalentsΒ 

(135)

(954)

(14)Β 

Cash and cash equivalents at the beginning of the yearΒ 

(89)

351

(365)Β 

Foreign exchange rate adjustmentsΒ 

(163)

(3)

290Β 

Cash and cash equivalents at the end of the yearΒ 

(387)

(606)

(89)Β 

Notes to the condensed consolidated interimΒ financialΒ statements

1 Reporting entity

Clarity Commerce Solutions plc is a public limited company incorporated and domiciled inΒ EnglandΒ andΒ WalesΒ (registration number 3914814). The Company's registered address is Hooper House, Hatch Warren Farm, Hatch Warren Lane, Hatch Warren, Basingstoke, Hampshire RG22 4RA.

The Company's ordinary shares are traded on the AIM market of the London Stock Exchange plc. TheΒ condensed interimΒ financial statements of the Group for theΒ periodΒ endedΒ 30 SeptemberΒ 2008 comprise the Company and its subsidiaries.

Across theΒ periodΒ the Group was primarily involved in the provision of software solutions for ticketing, leisure, hospitality, retail, business intelligence and support services with offices in theΒ United Kingdom,Β United States,Β FranceΒ andΒ New Zealand.Β 

2 Going concern

The Directors have reviewed the projections for the forthcoming 12 month period from the date of approval of the financial information and based on the level of existing cash, projected income and expenditure, the Directors are satisfied that the Company and Group have adequate resources to continue in business for the foreseeable future. Accordingly the going concern basis has been used in preparing the Financial Statements.Β 

3 Basis of preparation

The Condensed Interim Financial Statements in this document does not constitute statutory financial statements for the purposes of s240 of the Companies Act 1985. The Statutory Financial Statements for the year ended 31 March 2008 ("Report and Accounts 2008") have been filed with the Registrar of Companies. The auditor's report on those Financial Statements, which were prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU), was unqualified and did not contain statements under s237(2) or s237(3) of the Companies Act 1985.

The Condensed Interim Financial Statements is the unaudited interim consolidated statements (the "Condensed Interim Financial Statements") of Clarity Commerce Solutions plc, a company incorporated in Great Britain and registered in England and Wales, and its subsidiaries (together referred to as the "Group") for the six month period ending 30 September 2008 (the "interim period"). The condensed interim financial statements are unaudited.

The Condensed Interim Financial Statements have been prepared on the basis of the accounting policies set out in the Report and Accounts 2008. The presentation of the Condensed Interim Financial Statements is consistent with the Report and Accounts 2008. Where necessary comparative information has been reclassified or expanded from the previously report Condensed Interim Financial Statements to take into account any presentational changes made in the Report and Accounts 2008.

The Condensed Interim Financial Statements were approved by the Board and authorised for issue onΒ 19 November 2008.

4 Critical judgements and estimation uncertainty

The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amount of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the date of the financial statements. If in the future such estimates and assumptions, which are based on management's best judgement at the date of preparation of the financial statements, deviate from actual circumstances, the original estimates and assumptions will be modified as appropriate in the year in which circumstances change. Where necessary, the comparatives have been reclassified or extended from the previously reported results to take into account presentational changes.

Impairment of goodwill, intangible assets and investments

Where there is an indication that the carrying value of items in goodwill, intangible assets and investments may have been impaired through events or changes in circumstances a review will be undertaken of the recoverable amount of those assets based on a value in use calculation which will involve estimates and assumptions to be made by management.

5 Geographic segments

Below is an analysis of revenue by geographic location.

Six months ended

30 September 2008

Six months ended

30 September 2007

Twelve months ended

31 March 2008

Β£'000Β 

Β£'000Β 

Β£'000Β 

United KingdomΒ 

4,127

3,755

8,830

Europe (excludingΒ United Kingdom)Β 

1,809

1,205

2,359

United States of AmericaΒ 

2,151

1,461

3,943

Rest of WorldΒ 

243

355

232

8,330

6,776

15,364

Β 

6 Earnings/(loss) per share

The calculations of loss per share are based on the loss after tax for the financial period and the following numbers of shares:

Six Months ended

30 September 2008Β Unaudited

Six months ended

30 September 2007Β Unaudited

twelve months endedΒ 

31 March 2008Β 

Audited

Weighted average number of shares:Β 

For basic loss per shareΒ 

32,029,305

23,796,400

24,989,858Β 

For diluted loss per shareΒ 

32,029,305

23,796,400

24,989,858Β 

Six Months ended

30 September 2008Β Unaudited

Six months ended

30 September 2007Β Unaudited

twelve months endedΒ 

31 March 2008Β 

Audited

Β£'000Β 

Β£'000Β 

Β£'000Β 

Loss for the period from continuing operationsΒ 

(103)

(1,437)

(8,958)Β 

Loss for the period from discontinued operationsΒ 

(80)

(38)

(1,671)Β 

Profit on disposal of discontinued operations

269

-

-

Profit/(loss) for the period attributable to shareholders of the parent companyΒ 

86

(1,475)

(10,629)Β 

Earnings/(loss) per share:Β 

Basic and diluted - continuing operationsΒ 

(0.32)p

(6.04)p

(35.84)pΒ 

Basic and diluted - discontinued operationsΒ 

0.59p

(0.16)p

(6.69)pΒ 

0.27p

(6.20)p

(42.53)pΒ 

As a result of the loss for the year there is no difference between the number of shares used in the calculations for basic and diluted loss per share (2007: no difference).

7 Consolidated statement of changes in equity

Share capitalΒ 

Share premium accountΒ 

Retained earningsΒ 

Other ReserveΒ 

Translation reserveΒ 

TotalΒ 

Β£'000Β 

Β£'000Β 

Β£'000Β 

Β£'000Β 

Β£'000Β 

Β£'000Β 

AtΒ 31 March 2007Β andΒ 1 April 2007

5,271

7,742Β 

(628)

-Β 

(547)Β 

11,838

Issue of sharesΒ 

957

1697

-

-

-

2,654

Consolidated loss for the periodΒ 

-

-

(1,475)

-

-

(1,475)

Exchange differences on translation of foreign operationsΒ 

-

-

-

-

(3)

(3)

At 30 September 2007 and 1 October 2007Β 

6,228

9,439

(2,103)

-

(550)

13,014

Issue of shares

1,779

(167)

-Β 

-Β 

-Β 

1,612

Reserve arising on acquisitions in the yearΒ 

-Β 

(1,696)Β 

-Β 

1,696Β 

-Β 

-Β 

Consolidated loss for the yearΒ 

-Β 

-Β 

(9,154)Β 

-Β 

-Β 

(9,154)Β 

Exchange differences on translation of foreign operationsΒ 

-Β 

-Β 

-Β 

-Β 

293Β 

293Β 

At 31 March 2008 and 1 April 2008Β 

8,007

7,576

(11,257)Β 

1,696Β 

(257)Β 

5,765Β 

Issue of sharesΒ 

-

-

-

-

-

-

Consolidated profit for the periodΒ 

-

-

86

-

-

86

Exchange differences on translation of foreign operationsΒ 

-

-

-

-

(163)

(163)

At 30 September 2008Β 

8,007

7,576

(11,171)

1,696

(420)

5,688

Β 

8 Disposals

On 30 April 2008 the group completed the sale of Cyntergy Services Ltd to Lumos Services Ltd and on 27 May 2008 the Group completed the sale of the business and assets of Romulus Enterprises Ltd to Linegem Ltd. The reconciliation of the profit and loss of the sale of these activities with the cash proceeds and the net assets disposed of are set out in the table below:

Β£'000Β 

Β£'000Β 

Consideration received

997

Less net assets at dates of completion

(516)

Less transaction costs and other increases in provisions

(212)

Gain on saleΒ 

269

Consideration :

Satisfied in cash in consolidated cash flow statement

897

Deferred payment to be satisfied in cash

100

Consideration at dates of completion

997

Net assets at completion

Goodwill

500

Property, plant and equipmentΒ 

16

Net assets at date of completionΒ 

516

Β 

9 Discontinued operations

The results of the discontinued operations, which have been included in the consolidated income statement, are as follows:

Six Months ended

30 September 2008Β Unaudited

Six months ended

30 September 2007Β Unaudited

twelve months endedΒ 

31 March 2008

Β Audited

Β£'000Β 

Β£'000Β 

Β£'000Β 

RevenueΒ 

567

2,949

6,687

ExpensesΒ 

(647)

(2,987)

(6,481)

Impairment of goodwillΒ 

-

-

(1,877)

Loss before taxationΒ 

(80)

(38)

(1,671)

Attributable tax expenseΒ 

-

-

-

Total loss for the periodΒ 

(80)

(38)

(1,671)

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR UKRWRWWRAAAA
Date   Source Headline
29th Nov 20073:54 pmRNSResult of AGM
7th Nov 20079:50 amRNSNotice of AGM
23rd Oct 200712:02 pmRNSContract wins
22nd Oct 20077:01 amRNSUpdate on Retail Division
4th Oct 200712:17 pmRNSStrategic Review
27th Sep 20073:05 pmRNSBoard changes
3rd Sep 200710:26 amRNSFinal Results
24th Aug 200711:29 amRNSAIM Rule 26 information
21st Aug 200712:12 pmRNSChange of registered office
20th Aug 20074:02 pmRNSChange of Broker
20th Jul 200712:59 pmRNSNotice of deferred results
3rd Jul 200710:15 amRNSDirectorate Change
29th Jun 20073:55 pmRNSChange of Adviser
26th Jun 20077:02 amRNSBoard Changes
6th Jun 200712:42 pmRNSTotal Voting Rights
31st May 20076:07 pmRNSResult of EGM
31st May 200712:43 pmRNSConfirmation of EGM Notice
23rd May 20071:05 pmRNSInterests in Shares
23rd May 20079:44 amRNSDirector/PDMR Shareholding
23rd May 20077:02 amRNSStrategic update
22nd May 20077:03 amRNSMarket Update
11th May 200712:25 pmRNSMAJOR INTERESTS IN SHARES
11th May 200712:19 pmRNSMAJOR INTERESTS IN SHARES
11th May 200712:08 pmRNSAdditional Listing
3rd May 20075:47 pmRNSNotice of EGM
3rd May 20071:47 pmRNSTotal Voting Rights
2nd May 20076:27 pmRNSHolding(s) in Company
1st May 20072:41 pmRNSDirector/PDMR Shareholding
26th Apr 200712:39 pmRNSBoard Appointment
16th Apr 20071:29 pmRNSStmnt re Requisition for EGM
2nd Apr 20077:01 amRNSTrading Statement
8th Jan 200712:07 pmRNSDirector Shareholding
4th Jan 20075:10 pmRNSDirector / PDMR Shareholding
22nd Dec 20061:22 pmRNSTotal Voting Rights
8th Dec 200610:42 amRNSContract win
30th Nov 20067:01 amRNSBoard Change
23rd Nov 20067:01 amRNSInterim Results
13th Nov 20069:28 amRNSInterim Results Notification
20th Sep 20066:10 pmRNSAGM Statement
29th Jun 20067:02 amRNSFinal Results
13th Jun 20062:43 pmRNSNotice of Results
2nd May 20067:03 amRNSDirectors Shareholding
26th Apr 20061:02 pmRNSDirector/PDMR Shareholding
25th Apr 20062:18 pmRNSResult of EGM
24th Apr 20067:01 amRNSPlacing of Shares
18th Apr 20067:02 amRNSDividend Policy
18th Apr 20067:02 amRNSTrading Statement
3rd Apr 20067:03 amRNSTrading Update
29th Mar 20067:03 amRNSAcquisition
15th Dec 20055:30 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.