We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCamellia Regulatory News (CAM)

Share Price Information for Camellia (CAM)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 4,520.00
Bid: 4,520.00
Ask: 4,600.00
Change: 0.00 (0.00%)
Spread: 80.00 (1.77%)
Open: 4,520.00
High: 4,520.00
Low: 4,520.00
Prev. Close: 4,560.00
CAM Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

26 Apr 2012 12:30

RNS Number : 1442C
Camellia PLC
26 April 2012
 



Camellia Plc

Annual financial report for year ended 31 December 2011

Highlights from the results

 Year ended

 Year ended

 31 December 2011

 31 December 2010

 £'000

 £'000

Revenue

246,849

251,181

Trading profit

39,233

48,384

Profit before tax

58,650

73,141

Profit for the year

41,790

51,034

Earnings per share

1,190.4

p

1,510.5

p

Final dividend

84

p

80

p

 

Chairman's statement

The profit before tax for the year to 31 December 2011 amounted to £58.65 million compared with £73.14 million in the previous year. The profit for 2011 includes a gain of £7.3 million (£11.1 million in 2010) in respect of changes in the fair value of biological assets. This gain is unrealised and is dependent on the maintenance of the value of those companies subject to IAS 41 "Biological Assets". The group performed well in 2011 with a trading profit of £39.23 million compared to £48.38 million in 2010 which had benefited from unusually high tea production.

 

Dividend

The board is recommending a final dividend of 84p per share which, together with the interim dividend already paid of 30p per share, brings the total distribution for the year to 114p per share compared with 110p per share in 2010.

 

Agriculture and horticulture

 

Tea

In 2011 our tea operations continued to benefit from an increase in demand over supply resulting in high sales prices. Profitability has been adversely affected by increases in input costs and slightly lower production following less favourable weather conditions compared with the prior year.

 

India

Despite the 34 per cent. increase in tea garden wages and uncertainties in the market during the year, our Indian operations achieved a satisfactory outcome. Tea production increased to 31.8 million kilos and prices generally remained firm. Factory developments and infrastructure expenditure continued during the year.

 

Both the packet tea operations and the instant tea plant achieved improved results.

 

Bangladesh

Tea production at 10.3 million kilos suffered a decline over the previous year due to pest and weather related problems. The import of tea by local blenders also caused a significant reduction in auction prices. However the increase of import duty on tea has led to a hardening of sale prices and it is to be hoped that such duty will not be temporary.

 

The programme of factory redevelopment and installation of irrigation systems is continuing.

 

Kenya

Production in Kenya decreased on our own estates. Smallholder leaf intake increased slightly but our overall production was down during the year to 22.8 million kilos from a record 26.5 million kilos in 2010. The strength of the market resulted in high prices on the Mombasa auction and, as a result, profitability was similar to the previous year. Little progress has been made on implementing the necessary legislative reforms relating to the new constitution. Ambiguities on the future of land tenure are still to be resolved but all leasehold property owned by non-Kenyan citizens or corporations are subject to a maximum term of 99 years. The timing of the next elections under the new constitution and the outcome of the International Criminal Court Proceedings are the subject of considerable debate.

 

Malawi

Our production in Malawi at 17.7 million kilos was below the 19.3 million kilos produced in 2010 due to less favourable weather conditions. In September a fire destroyed one of our tea processing factories in Thyolo district. A mothballed factory has been reopened and re-equipped on a temporary basis to ensure sufficient production facilities for the current season. Negotiations are continuing with the insurance company to settle our claim. The first major upgrade in the programme of improvements to our factories was completed during the year. The factory is operating successfully and the quality of tea produced is showing an improvement. The Malawi Kwacha devalued during the year but remains unrealistically firm and foreign exchange continues to be critically short resulting in difficulties in procuring imports, particularly fuel and fertilisers.

 

Edible nuts

2011 was an 'off-year' in the biennial bearing pattern of the pistachio orchards of Horizon Farms in California and production was minimal.

 

Macadamia production in Malawi was the highest on record. Our South African operation suffered from reduced production due to inclement weather but sales prices increased significantly during the year resulting in very satisfactory profits. Demand from the Far East remains buoyant. New areas of macadamia continued to be planted at Kakuzi in Kenya and at Maclands in South Africa.

 

Other horticulture

Kakuzi's avocado production in Kenya decreased but profitability increased due to substantially higher sale prices caused by the weaker Kenyan shilling and a shortage of supply in the European market. Port and shipping logistics remain problematic and, combined with the risk of piracy, continue to be a cause for concern for this perishable crop.

 

Weather conditions in Bangladesh hampered latex collection and consequently rubber production declined from the previous year's level. Prices however continued their firmer trend.

 

Maize and soya yields combined with improved market prices resulted in a satisfactory performance from CC Lawrie's farm in Brazil. We continue to increase our irrigation capacity but future opportunities in this regard are now limited. The possible expansion of our agricultural operations in Brazil is on hold pending the outcome of deliberations by the government regarding the extent of foreign ownership of agricultural land.

 

Citrus production at Horizon Farms in California increased over the prior year but profitability decreased following a substantial reduction in prices caused by undersized fruit.

 

Production of wine grapes in South Africa improved marginally and the quality of wine produced is pleasing. The sales of everyday wines are showing positive results and the marketing efforts are being concentrated on improving premium quality wine sales.

 

Food storage and distribution

In the UK, Associated Cold Stores and Transport (ACS&T) returned to profit after a very difficult year in 2010 as the effects of the financial crisis impacted our customers. The marketplace continues to suffer from over capacity and the management team is to be commended for the improvement in cold storage utilisation levels achieved during the year. ACS&T has net cash and is well placed to take advantage of any opportunities that might arise in the future.

 

Both our businesses in the Netherlands suffered from the impact of the double dip recession in the Netherlands and made losses during the year after producing satisfactory profits in 2010.

 

Engineering

2011 was another challenging year for our UK based engineering companies, notwithstanding an improvement in revenue compared with the prior year and the achievement of a modest trading profit overall. The new factory at Abbey Metal became fully operational in the latter part of 2011. Limited sales were achieved from their paint shop operations during the year. Customer certifications have now been received for the new site and the scale of enquiries is encouraging. AKD had a slow start to the year, however trading picked up in the second half of the year and the order book is currently healthy. Loddon Engineering's performance continues to be weak and has not achieved what we had hoped for due to the lack of demand in the UK stabling market and securing fewer export orders. GU Cutting and Grinding Services had significant one off costs as a result of the move of premises but will now be well placed to develop its business for the future with increased capacity and new equipment. BMT felt the effects of the downturn in the construction sector. AJT Engineering had a satisfactory year at each of its locations in Aberdeen, Port Glasgow and East Kilbride. The major facilities upgrade was completed at the AJT Altens site and its operations are now being integrated with those on the Tullos site.

 

Banking and financial services

Profit before tax in Duncan Lawrie increased over last year and it successfully increased its current account base. Net fee and commission income rose during the year and despite significant fluctuations in the global stock markets, investment management revenues achieved satisfactory levels of growth overall. The bank continues with its conservative policy of restricting its lending book to the equivalent of shareholder's funds. Depositors' funds are placed with only the highest rated financial institutions or with the Bank of England. This policy does of course severely restrict margins but is considered appropriate to protect our customers' funds in these uncertain times. The capital base of the bank comfortably exceeds the requirements of the regulatory authority. Considerable effort and expenditure are being deployed in raising the awareness in the marketplace of the bank's very high level of service and its conservative operating policy.

 

Associates

Our shareholding in West Hamilton Holdings has fallen from 28.2 per cent. to 14.1 per cent. following a rights issue which was not taken up by us. As a result, with effect from 1 August 2011 West Hamilton was reclassified from an associated company to an available-for-sale investment.

 

As previously announced the proposed sale of our shareholdings in United Leasing and United Insurance in Bangladesh did not materialise and, with effect from 1 January 2011, these companies have been reclassified from assets held for sale to associated companies.

 

Development

The group continues with its policy of developing existing businesses. Considerable further expenditure in the year related to on-going investment in the tea operations, edible nuts and engineering facilities. The development of Duncan Lawrie, as referred to above, is also a priority. The group has a significant portfolio of listed investments and freehold properties and this portfolio will be added to as and when appropriate opportunities arise.

 

Staff

It is again my pleasure to thank all our staff for the very professional manner in which they have discharged their duties over the past year.

 

 

M C Perkins

Chairman

 

26 April 2012

 

 

Report of the directors

The directors present their report together with the audited accounts for the year ended 31 December 2011.

 

Principal activities

The company is a holding company and its country of incorporation is England. The principal activities of its subsidiary and associated undertakings comprise:

 

Agriculture and horticulture - the production of tea, edible nuts, citrus, rubber, fruits, other horticultural produce and general farming

Engineering - metal finishing, fabrication, precision engineering and heat treatment Food storage and distribution

Private banking and financial services

The holding of investments

 

Further details of the group's activities are included in the chairman's statement on pages 3 to 5.

 

Results and dividends

The profit for the year amounted to £41,790,000 (2010: £51,034,000). The board has proposed a final dividend for the year of 84p per share payable on 6 July 2012 to holders of ordinary shares registered at the close of business on 15 June 2012. The total dividend for 2011 is therefore 114p per share (2010: 110p per share). Details are shown in note 10 on page 42.

 

Directors

The directors of the company are listed on page 2. The following directors had beneficial interests in the share capital of the company:

 

31 December

1 January

2011

2011

Camellia Plc ordinary shares of 10p each:

M C Perkins

1,573

1,573

C P T Vaughan-Johnson

1,000

1,000

 

There have been no changes in the interests of directors between 31 December 2011 and the date of this report.

 

Under the company's articles of association all the directors are required to retire annually. Accordingly, Mr M C Perkins, Mr C J Relleen, Mr C J Ames, Mr M Dünki, Mr P J Field, Mr A K Mathur, Mr D A Reeves, and Mr C P T Vaughan-Johnson retire and, being eligible, seek re-election.

 

None of the directors or their families had a material interest in any contract of significance with the company or any subsidiary during and at the end of the financial year.

 

Executive directors

Mr M C Perkins was appointed a director in 1999 and chairman in 2001 having joined Eastern Produce (Holdings) Limited (now Linton Park Plc) in 1972. He is a chartered accountant. Mr Perkins is also chairman of Duncan Lawrie Holdings Limited and chairman of the nomination committee.

 

Mr C J Ames, a chartered accountant, is a joint managing director of Camellia Plc, a non-executive director of Kakuzi Limited and a non-executive director of Duncan Lawrie Holdings Limited. He was previously managing director of Douglas Deakin Young Limited which was acquired by the Camellia group in 2005. Prior to that he was a partner of PricewaterhouseCoopers.

 

Mr P J Field is a joint managing director of Camellia Plc, is chairman of Goodricke Group Limited and from 30 April 2010 a non-executive director of Duncan Lawrie Holdings Limited. Before joining the group in 1987, Mr Field was with Grindlays Bank engaged primarily with their business in the Indian subcontinent.

 

Mr A K Mathur, is a chartered accountant and joined the group in 1981. He was appointed finance director in 1999 and is also a director of Goodricke Group Limited.

 

Non-executive directors

Mr C J Relleen was formerly a partner in PricewaterhouseCoopers. He was appointed an independent non-executive director and deputy chairman in January 2006 having previously been a non-executive director of Linton Park Plc. Mr Relleen is also a non-executive director of Duncan Lawrie Holdings Limited. He is the senior independent director, chairman of the audit committee and a member of the nomination and remuneration committees.

 

Mr M Dünki was appointed a non-executive director on 1 April 2010. Mr M Dünki was a director of Rahn & Bodmer Co., a Zurich based private bank until 31 January 2012. He is also a director of The Camellia Private Trust Company Limited and a trustee of The Camellia Foundation and a director of Camellia Holding AG.

 

Mr D A Reeves was appointed a director in 2001. Following a long career with the Bank of England, Mr Reeves joined the group in 1998 and was managing director of Duncan Lawrie Limited. He became a non-executive director of the company in 2002 and is a member of the audit committee. Mr Reeves is a director of The Camellia Private Trust Company Limited and a trustee of The Camellia Foundation and a director of Camellia Holding AG.

 

Mr C P T Vaughan-Johnson, who was formerly president and chief executive officer of the Bank of Bermuda, was appointed a director in 1999. He is chairman of the remuneration committee and a member of the audit and nomination committees. Mr Vaughan-Johnson was also a non-executive director of Duncan Lawrie Holdings Limited until 1 June 2011.

 

Secretary

In March 2011, Mr M D Conway resigned as the company secretary and Mr A K Mathur was appointed in his place.

 

On 8 September 2011, Mr A K Mathur resigned as the company secretary and Mrs J A Morton was appointed in his place.

 

Business review

The company is required to set out in this report a fair review of the business of the group during the year ended 31 December 2011 and a description of principal risks and uncertainties facing the group. A fair review of the business of the group is incorporated within the chairman's statement on pages 3 to 5. The chairman's statement together with information contained within the report of the directors highlight the key factors affecting the group's development and performance. Other matters are dealt with below:

 

Principal risks and uncertainties

There are a number of possible risks and uncertainties that could impact the group's businesses. As the group's businesses are widely spread both in terms of activity and location, it is unlikely that any one single factor could have a material impact on the group's long-term performance. The following risks relating to the group's principal operations have been identified:

 

Agriculture and horticulture

The group's agricultural based businesses are located in Kenya, Malawi, South Africa, Bangladesh, India, Brazil and the USA. The success of these activities is greatly dependent on climatic conditions, the control of plant disease, the cost of labour and the market price for the produce. We export a considerable amount of produce through the port of Mombasa in Kenya. Such exports can be seriously delayed by inefficiencies in the operation of the port. In addition, exports from these businesses are subject to foreign exchange fluctuations as products, particularly those from Africa, are normally priced in US dollars.

 

In Kenya and South Africa there are long-term issues concerning land ownership over which the group has little control but monitors closely.

 

The board continues to work with local management to monitor land ownership issues that may impact the group's operations. In Kenya, the length of the leases owned by non-Kenyan citizens and corporations has been reduced from 999 years to 99 years in accordance with the new constitution. In South Africa, on land where ownership claims have been made, any substantiated claim is required to be resolved on a willing buyer willing seller basis and crops are generally only planted following notification to the Land Claims Commission.

 

In India, violence from separatist groups which has been a problem for some years has recently been greatly reduced in Assam. Over the last four years, there has been an increase in activity by separatist groups in Darjeeling and the Dooars. The situation continues to be monitored and the group's operations in these regions have generally been able to trade normally.

 

UK engineering

A number of the UK engineering companies are dependent for a significant part of their revenue on the aerospace and the oil and gas industries. A downturn in either of these sectors would have an impact on the level of activity in these businesses.

 

Some of the processes used by the companies involved in metal treatment require high standards of health and safety and environmental management. Failure to maintain these standards could give rise to accidents or environmental damage.

 

Cold storage and transport

Cold storage and transport in the UK is a highly competitive industry and is largely dependent on the food industry for the utilisation of cold stores.

 

Cold stores are heavy users of electricity and any significant movement in energy costs can affect the operation's profitability. Similarly, the transport division is affected by sharp movements in the cost of fuel.

 

The business is dependent upon a sophisticated computer system. The failure of this system could have significant consequences for the business although a disaster recovery plan is in place.

 

Banking and financial services

Duncan Lawrie Limited is regulated by the Financial Services Authority (FSA) and has a well developed compliance process. The following risks have been identified:

 

-

compliance risk - the FSA has the power to stop trading activity should there be a serious breach of its regulations. Following the recent global banking crisis, there have been moves by the authorities to tighten regulatory standards and this may lead to a requirement for further capital to be invested in Duncan Lawrie Limited

-

credit risk - the lending of money gives rise to a credit risk. It lends money to customers and places money with other banks and holds interest bearing securities. This credit risk is managed by strict internal procedures. It limits itself to lending to customers no more than its share capital and reserves.

-

liquidity, interest and foreign exchange rate risk - these risks are monitored closely and reported upon daily against conservative exposure limits.

 

Duncan Lawrie Limited has no exposure to the sub-prime mortgage market but in periods of low interest rates and low stock market values its income stream will inevitably be affected. Bank failures in the jurisdiction within which Duncan Lawrie operates can also impact its results as a consequence of industry wide compensation schemes to which it is required to contribute.

 

Further information on the group's financial risks are disclosed in note 37 of the accounts.

 

Investments

The group owns a number of investments including listed investments. The value of these investments is therefore likely to fluctuate in line with global stock market movements.

 

Pension schemes

There is one final salary scheme in the UK, following the merger of three schemes during the year. It is closed to new entrants and permits an element of future accrual for existing members in the defined benefit section. A material proportion of the assets of the scheme are invested in equities and the value of these assets will fluctuate in line with global equity markets. Continuing improvements in mortality rates may also increase the liabilities of the scheme.

 

Credit Risk

Credit control procedures are in place throughout the group but the risk remains that some customers may have difficulty making payments.

 

Social and environmental responsibility

Background

The group has a wide range of businesses operating around the world in diverse commercial, cultural and regulatory environments. These businesses encompass a correspondingly wide spectrum of employment and environmental issues and our main challenge is to ensure that these are consistently managed across the group.

 

The group's businesses have a duty to meet local regulatory requirements and will always strive to do so. In this respect, there is a distinction between our UK businesses and our agricultural and horticultural businesses based mostly in developing countries. Whilst the UK businesses are subject to well developed regulatory regimes in the areas of employment and environmental protection, this is not necessarily the case elsewhere. Our agricultural and horticultural businesses have however more than responded to the increasing amount of relevant local legislation and to the demands of the marketplace, as many of our major customers for agricultural products now expect us to meet their own social and environmental standards, or to achieve certification against recognised international standards such as 'Fairtrade' labelling.

 

Particular challenges and opportunities for the group lie in the following areas:

 

Child labour: We have a clear policy not to use child labour and all of our businesses meet local legal requirements. The minimum legal working age varies around the world and in some countries it is both the cultural norm and permissible for parents to involve their children in the productive process. We do not subscribe to this approach and therefore translating our policy into unambiguous local rules and enforcing these rules requires vigilance.

 

Health and safety: Our UK, European and North-American businesses operate in a strong regulatory climate, and have a good health and safety culture and record. Achieving equivalent standards of health and safety management in our operations in some developing countries is a continuing challenge.

 

Medical care and education: In some countries, our workers and their children do not have access to good state provision of medical or educational services. However, the majority of tea estates in India and Bangladesh have a hospital and a qualified doctor and our operations in both these countries have central group hospitals to which more serious illnesses are referred. A number of our African businesses report a high incidence of HIV/AIDS related illnesses. We provide, as a very minimum, basic medical services including where appropriate retroviral drugs, and give support to schools that are either run by our companies, or in the local neighbourhood.

 

Casual labour: Some of our agricultural businesses rely on seasonal labour, notably at harvest time. Our agricultural companies give casual and contract workers employment rights in accordance with local legislation.

 

Environmental management: Our UK-based engineering businesses have the greatest potential to create pollution and hazardous waste and need to meet tight legislative standards. Where appropriate, our UK businesses have formal environmental management systems in place and most are independently certified to the international standard ISO 14001. The enforcement of environmental legislation in many countries where we operate is poor and our businesses in these locations have to act on their own initiative to meet international standards of environmental protection.

 

Our approach

We believe that good management of employment and environmental issues is essential in ensuring the long-term success of our businesses. We are therefore committed to devoting the resources necessary to continually improve our performance with the same vigour that we apply to other aspects of managing our business.

 

The board has a corporate social responsibility policy which is available on the company's website and which has been adopted across the group.

 

In December 2011, the board adopted a new anti-bribery policy which complies with the requirements of the Bribery Act 2010 which came into force during the year. The policy is being introduced across the group. The board does not permit bribery as part of its business practices.

 

Performance

There are no current employment or environmental issues that prejudice the continuing development of the group. No group businesses were prosecuted for any significant breach of employment or environmental legislation during 2011. The executive committee has established a process for ensuring that the corporate social responsibility policy is enforced across the group.

 

Key financial performance indicators

Return on segmental assets

The nature of the group's principal activities is such that the board takes a long-term view on its operations, particularly in agriculture. It is also concerned to improve the quality of the group's assets over the long-term and monitors that by reference to return on segmental assets achieved in the main segments of the business which are then compared against budget. The returns achieved in the current and prior year were as follows:

 

Agriculture and

Food storage and

Banking and

horticulture

Engineering

distribution

financial services

2011

2010

2011

2010

2011

2010

2011

2010

Segment net assets (£'000)

224,549

224,265

19,379

17,363

17,366

17,257

36,549

38,288

Segment trading profit/(loss) (£'000)

43,807

54,013

253

256

51

(670)

485

275

Return on segmental assets (%)

19.51

24.08

1.31

1.47

0.29

(3.88)

1.33

0.72

 

Segment net assets (segment assets less segment liabilities) and segment profit are as reported in the consolidated accounts.

 

Group borrowings ratio

The board's objective is to ensure that gross borrowings as a percentage of tangible net assets do not exceed 50%. The ratio achieved was 2.39% (2010: 2.0%).

 

Gross borrowings and tangible net assets (share capital and reserves less goodwill and intangible assets) are derived from the consolidated accounts.

 

Key non-financial performance indicators

The following information has been compiled based on data provided by a majority of the group's subsidiary undertakings. The board considers that this information demonstrates the level of compliance with important elements of its business principles. The board will regularly review which key non-financial performance indicators are most appropriate.

 

Agriculture and horticulture

Engineering

Food storage and distribution

Banking and financial services

1

Compliance

2011

2010

2009

2011

2010

2009

2011

2010

2009

2011

2010

2009

a)

Prosecutions

The number of prosecutions brought in the financial year by the official regulatory bodies responsible for enforcing regulations in the areas of:

Employment

1

-

-

-

-

-

-

-

-

-

-

-

Worker health and safety

1

-

-

-

-

-

-

-

-

-

-

-

Environmental protection

-

-

-

-

-

-

-

-

-

-

-

-

b) Formal

The number of written

warnings

warnings during the financial

year by the official regulatory

bodies responsible for

enforcing regulations in the

areas of:

Employment

2

-

-

-

-

-

-

-

-

-

-

-

Worker health and safety

2

-

-

-

-

-

-

-

-

-

-

-

Environmental protection

-

-

2

-

-

-

-

-

-

-

-

-

2

Child Labour

a)

Minimum age

The number of employees who were less than 15 years old during the financial year

-

-

-

-

-

-

-

-

-

-

-

-

b)

Access to education

The number of employees who were younger than the age for completing compulsory education in their country during the financial year

-

-

-

-

-

-

-

-

-

-

-

-

3

Accidents

a)

Injury

The number of injuries

received at work resulting in

either absence from work for more

than three days, or the injured

person being unable to do

the full range of their normal duties for more than three days

565(ii)

685(ii)

128

1

6

1

11

4

4

-

-

-

4

Health

a)

Sickness

The number of employee days

absence

absence as a result of sickness during the financial year

229,637(i)

180,438(i)

165,520(i)

1,563

2,384

3,580

1,550

1,779

2,431

486

571

870

b)

Sicknessclaims

The number of claims for compensation arising from occupational health issues received during the financial year in respect of continuing operations

389(ii)

482(ii)

246

2

3

2

2

2

1

-

-

-

 

(i) This excludes tea garden workers in India who have a contractual entitlement to fourteen days sickness absence. It should be noted that in Malawi there is high level of sickness due to HIV/AIDS related conditions and malaria.

 

(ii) Injury and sickness claim figures now include those from operations in Malawi which were unavailable in 2009.

 

Substantial shareholdings

As at 26 April 2012 the company had been advised of the following interests in the share capital of the company:

 

Camellia Private Trust Company Limited held through its subsidiary, Camellia Holding AG 1,427,000 ordinary shares (51.34 per cent. of total voting rights).

 

Taube Hodson Stonex & Partners Limited held through State Street Nominees Limited 227,176 ordinary shares (8.17 per cent. of total voting rights).

 

Alcatel Bell Pensioenfonds VZW held through HSBC Global Custody Nominees (UK) Limited 223,015 ordinary shares (8.02 per cent. of total voting rights).

 

Charitable contributions

During the year the group made charitable donations totalling £14,638 (2010: £8,548). Of this amount £13,218 was paid to arts, sports and education related charities and £1,420 was paid to local hospitals and health related charities.

 

Employees

It is group policy to keep employees informed, through internal publications and other communications, on the performance of the group and on matters affecting them as employees and arrangements to that end are made by the management of individual subsidiary undertakings.

 

It is also group policy that proper consideration is given to applications for employment received from disabled persons and to give employees who become disabled every opportunity to continue their employment.

 

Payment of creditors

It is group policy to agree payment terms with suppliers when negotiating business transactions and to pay suppliers in accordance with contractual or other legal obligations. The company has no trade creditors. Group trade creditors at 31 December 2011 represented 40 days (2010: 39 days) of annual purchases.

 

Share capital and purchase of own shares

The company's share capital comprises one class of ordinary shares of 10 pence each which carry no restrictions on the transfer of shares or on voting rights (other than as set out in the company's articles of association). There are no agreements known to the company between shareholders in the company which may result in restrictions on the transfer of shares or on voting rights in relation to the company. Details of the issued share capital are contained in note 31 to the accounts.

 

At the annual general meeting in 2011, shareholders gave authority for the company to purchase up to 277,950 of its own shares. This authority expires at the conclusion of this year's annual general meeting on 7 June 2012.

 

Independent auditors

PricewaterhouseCoopers LLP has expressed its willingness to continue as auditors of the company and a resolution proposing PricewaterhouseCoopers LLP re-appointment will be put to the annual general meeting.

 

Each of the persons who were directors at the time when this directors' report was approved has confirmed that:

 

a)

so far as each director is aware, there is no relevant audit information of which the company's auditors are unaware; and

b)

each director has taken all the steps that ought to have been taken as a director, including making appropriate enquiries of fellow directors and of the company's auditors for that purpose, in order to be aware of any information needed by the company's auditors in connection with preparing their report and to establish that the company's auditors are aware of that information.

 

Going concern

After reviewing the group's budget for 2012 and other forecasts, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Therefore they continue to adopt the going concern basis in preparing the accounts.

 

By order of the board

 

J A Morton

Secretary

 

26 April 2012

 

Corporate governance

Statement of compliance

This statement describes how the company applies the main principles of UK Corporate Governance Code 2010 ("the Code"). In implementing the Code, the directors have taken account of the company's size and structure and the fact that there is a controlling shareholder.

 

The company has complied with the relevant provisions set out in the Code throughout the year with the exception of the following areas of the Code that have not been implemented:

 

(i)

the audit committee includes one non-executive director who is not considered to be independent;

(ii)

the roles of chairman and chief executive have continued to be fulfilled during the year by Mr Perkins and not separated as required by the Code. Mr Ames and Mr Field are joint managing directors and have responsibility for aspects of the day to day management of the group.

 

 

The board

The board currently comprises eight directors. Four are non-executive directors, of which two are considered independent. The remaining directors are executive directors, including the executive chairman. Mr Relleen, the deputy chairman, has been designated as the senior independent director. The names and brief biographical details of each director appears on page 7.

 

Mr Vaughan-Johnson and Mr Reeves were first appointed to the board in 1999 and 2001 respectively. The board, having taken into consideration provision B.1.1 of the Code, considers it is in the best interest of the company for Mr Vaughan-Johnson and Mr Reeves to continue to act as non-executive directors. The board considers that they remain independent and that given the relative complexity and geographical spread of the group, their experience continues to be of considerable benefit.

 

There is on-going dialogue between the chairman and the majority shareholder whose views are reported to the board. The company is also in contact with other significant shareholders.

 

The board has established a nomination committee chaired by Mr Perkins, the other members being Mr Relleen and Mr Vaughan-Johnson.

 

The board has established a remuneration committee, audit committee and executive committee. Terms of reference of each of these committees can be viewed on the company's website.

 

The board undertook a performance evaluation during the year by way of an internal review.

 

The board is responsible for managing the group's business and has adopted a schedule of matters reserved for its approval. The schedule will be reviewed annually and covers, inter alia, the following areas:

 

-

Strategy

-

Acquisitions and disposals

-

Financial reporting and control

-

Internal controls

-

Approval of expenditure above specified limits

-

Approval of transactions and contracts above specified limits

-

Responsibilities for corporate governance

-

Board membership and committees

-

Approval of changes to capital structure

 

A full copy of the schedule is available on the company's website.

 

A report summarising the group's financial and operational performance including detailed information on each of its businesses is sent to directors each month. Each director is provided with sufficient information in advance of board meetings to enable the directors to make informed judgements on matters referred to the board. The board met nine times in 2011.

 

Attendance by directors at board and committee meetings held during the year was as follows:

 

Board

Audit

Remuneration

M C Perkins

9/9

-

-

C J Relleen

9/9

3/3

2/2

C J Ames

9/9

-

-

M Dünki

7/9

-

-

P J Field

9/9

-

-

A K Mathur

9/9

3/3

(i)

-

D A Reeves

9/9

3/3

-

C P T Vaughan-Johnson

8/9

3/3

2/2

 

(i) Mr Mathur attends meetings of the audit committee by invitation in his capacity as finance director.

 

Executive committee

The board has delegated the day to day management of the group's operations to the executive committee which is also responsible for implementing board policy. The members of the committee are:

 

M C Perkins

Chairman

A K Mathur

Finance

C J Ames

Joint managing director

P J Field

Joint managing director

I Ahmed

Bangladesh

G A Mclean

Kenya, Malawi and South Africa

A Singh

India

J A Morton(i)

Company secretary

 

 (i) appointed to the executive committee with effect from 1 January 2012.

 

Audit committee

The audit committee is chaired by Mr Relleen. The other members of the committee are Mr Reeves and Mr Vaughan-Johnson. During 2011, the committee met on three occasions.

 

The principal responsibilities of the audit committee are:

 

-

to review and monitor the financial statements of the company and the audit of those statements

-

to monitor compliance with relevant financial reporting requirements and legislation

-

to monitor the effectiveness and independence of the external auditor

-

to review effectiveness of the group's internal control system. The committee regularly reviews the effectiveness of internal audit activities carried out by the company's group accounting function and senior management

-

to review non-audit services provided by the external auditors

 

During the year the committee's work included discharging these responsibilities and, in addition, it reviewed its terms of reference taking into account the Guidance on Audit Committees issued by the Financial Reporting Council.

 

The committee reviewed those non-audit services provided by the external auditor and satisfied itself that the scale and nature of those services were such that the auditors' objectivity and independence were safeguarded.

 

Remuneration committee

The committee comprises the board's two independent non-executive directors, being Mr Vaughan-Johnson who is chairman of the committee and Mr Relleen.

 

The committee's full terms of reference are available on the company's website. The responsibilities of the committee include:

 

-

the review of the group's policy relating to remuneration of the chairman, executive directors and members of the executive committee

-

to determine the terms of employment and remuneration of the chairman, executive directors -and those members of the executive committee that are employed in the United Kingdom with a view to ensuring that those individuals are fairly but responsibly rewarded

-

to approve compensation packages or arrangements following the severance of any executive director's service contract

-

at its discretion, the committee may make such enquiries as it sees fit concerning the remuneration packages of those members of the executive committee that are employed outside the United Kingdom

 

The committee met twice during 2011. The remuneration report appears on pages 18 to 20.

 

Insurance

The company purchases insurance to cover its directors in respect of legal actions against them in their capacity as directors of the company. The level of cover is currently £20 million. All directors have access to independent professional advice at the company's expense.

 

Share capital structure

The share capital of the group is set out on page 12 of the report of the directors.

 

Internal control and risk management systems

The directors acknowledge that they are responsible for maintaining a sound system of internal control. During the year, the audit committee, on behalf of the board, reviewed the effectiveness of the framework of the group's system of internal control, the principal features of which are described below.

 

Decentralisation is a key management philosophy with responsibility for efficient day to day operations delegated to local management. Accountability and delegation of authority are clearly defined with regular communication between group head office and local management. The performance of each company is continually monitored centrally including a critical review of annual budgets, revised forecasts and monthly sales, profits and cash reports. Financial results and key business statistics and variances from approved plans are carefully monitored. Senior management regularly visit and review the group's operating units. However, any system of internal control can provide only reasonable, and not absolute, assurance against material mis-statement or loss.

 

By order of the board

 

J A Morton

Secretary

 

26 April 2012

 

 

Statement of directors' responsibilities

The directors are responsible for preparing the annual report, the directors' remuneration report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare group and parent company financial statements for each financial year. Under that law the directors have prepared the group and parent company financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union.

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of both the group and the parent company and of the profit or loss of the group and company for that period.

 

In preparing these financial statements, the directors are required to:

 

-

select suitable accounting policies and apply them consistently

-

make judgements and accounting estimates that are reasonable and prudent

-

state whether applicable IFRSs as adopted by the European Union have been followed, subject to any material departures disclosed and explained in the financial statements

-

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements and the Directors' Remuneration Report comply with the Companies Act 2006 and, as regards the group financial statements, Article 4 of the IAS Regulation. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Each of the directors, whose names and functions are listed on page 2 confirm that, to the best of their knowledge:

 

-

the group financial statements, which have been prepared in accordance with IFRSs as adopted by the EU, give a true and fair view of the assets, liabilities, financial position and profit of the group

-

the directors' report contained on pages 6 to 13 includes a fair review of the development and performance of the business and the position of the group, together with a description of the principal risks and uncertainties that it faces

 

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website.

 

 

By order of the board

 

M C Perkins

Chairman

 

26 April 2012

 

 

Remuneration report

This report is drawn up in accordance with the Companies Act 2006 and the rules of the UK Listing Authority.

 

Policy on directors' remuneration

In determining remuneration policy and the remuneration of directors, full consideration has been given to the relevant provisions of the UK Corporate Governance Code 2010. The board seeks to provide remuneration packages that will attract, retain and motivate the best possible person for each position. The board also wishes to align the interests of executives with shareholders. The group's activities are based largely on agriculture and horticulture, which are highly dependent on factors outside management control (e.g. weather, market prices for our produce etc.), and is a significant consideration as to why the company does not operate profit related bonus, share option or share incentive schemes for directors.

 

Service contracts

Messrs Perkins, Ames, Field and Mathur are each employed on rolling service contracts. Mr Perkins's service contract is dated 25 April 2002, Mr Mathur's service contract is dated 1 December 2003, Mr Ames's service contract is dated 24 April 2009 and Mr Field's service contract is dated 19 December 2011. The service contracts are terminable at any time by a one year period of notice from the company or the director. Following their initial appointment non-executive directors may seek re-election by shareholders at each subsequent annual general meeting. Non-executive directors do not have service agreements. There are no specific contractual provisions for compensation upon early termination of a non-executive director's employment. The remuneration committee reviews salaries annually and will seek independent professional advice when appropriate.

 

The following sections on directors' remuneration and pensions have been audited.

 

Directors' remuneration

Basic

Benefits

Total

remuneration

in kind

Total

2011

2011

2011

2010

Executive

£

£

£

£

M C Perkins

395,000

53,526

448,526

420,226

C J Ames

220,000

25,022

245,022

235,439

P J Field

220,000

24,522

244,522

211,260

A K Mathur

206,060

53,610

259,670

230,847

Non-executive

M Dünki

30,000

-

30,000

7,500

D A Reeves

30,000

-

30,000

20,000

C J Relleen

47,500

-

47,500

37,500

Dr B A Siegfried (up until 3 June 2010)

-

-

-

5,000

C P T Vaughan-Johnson

36,705

-

36,705

32,500

 1,185,265

156,680

1,341,945

1,200,272

 

Benefits in kind include the value attributed to benefits such as medical insurance, permanent health insurance, spouse/partner travel and cash alternatives to company cars.

 

Directors' pensions

Most UK employees, including executive directors, are eligible to join pension schemes operated within the group. Mr Perkins was a member of The Linton Park Group Pension Scheme up until 28 February 2010. Mr Field and Mr Mathur are members of The Linton Park Pension Scheme (2011). This Pension Scheme was formerly the Unochrome Group Pension Scheme and was merged with the Linton Park Pension Scheme and the Lawrie Group Pension Scheme on 1 July 2011. Pension accrues at the rate of 1/60th up to 30 June 2011 and 1/80th thereafter of basic final salary per year of service for Messrs Field and Mathur. Formerly under The Linton Park Group Pension Scheme the normal retirement age was 63 up until 31 December 2003 in respect of service up until that date. With effect from 1 January 2004 the normal retirement age was increased to 65.

 

From 1 May 2007 the normal retirement age of members of The Lawrie Group Pension Scheme was increased to 65. Pension benefits accrued prior to that date can be paid at age 63 without actuarial reduction. In a few cases pensions can be paid from age 60 without actuarial reduction. The Linton Park Pension Scheme (2011) provides for a lump sum death in service benefit of four times basic salary and a spouse's pension of half of the member's pension, based on prospective service.

 

All benefits are subject to HM Revenue and Customs limits. Up until 6 April 2005, under The Linton Park Group Pension Scheme, post retirement pension increases were based on the annual increase in the retail price index, subject to a maximum of 5 per cent. From 6 April 2005, the maximum increase reduced to 2.5 per cent. per annum in respect of pension accrued on or after that date. Also, under The Linton Park Group Pension Scheme there is a minimum increase of 3 per cent. per annum in respect of service before 1 January 2002. Under The Lawrie Group Pension Scheme for entrants prior to 1 January 1996, pension earned prior to April 2003 is subject to a 5 per cent. increase per annum. From 1 May 2007, the maximum increase reduced to 2.5 per cent. in respect of pension accrual on or after that date.

 

A sum of £39,208 was paid to Mr Ames's personal pension arrangement during the year.

 

Further information on pension arrangements:

 

Defined benefit pension schemes

 

Transfer

Transfer

Transfer

Increase

value of

value of

value of

in transfer

Pension

Pension

pension

pension

pension

value in the

Pension

accrued in

accrued to

accrued in

accrued

accrued

year net of

accrued in

the year net

31 Dec

the year net

at 31 Dec

at 31 Dec

directors'

year

of inflation

2011

of inflation

2010

2011

contributions

Age

£

£

£

£

£

£

£

P J Field

61

11,457

7,895

79,957

175,684

1,907,100

2,065,539

152,941

A K Mathur

64

8,920

4,739

89,330

102,566

2,088,400

2,448,148

354,669

 

The increase in transfer value and the transfer value of pension accrued in the year are stated net of directors' contributions.

 

Notes:

 

1.

Transfer values have been calculated using the Cash Equivalent Transfer Value Basis adopted by the Trustees with effect from September 2011, in accordance with the Occupational Pension Schemes (Transfer Values) Regulations 1996.

 

2.

The transfer value does not represent a sum paid or payable to the individual Director, instead it represents a potential liability of the Pension Scheme.

 

In addition to the above, an unfunded pension of US$200,000 per annum is paid to Mr G Fox, a former director of the company.

 

 

By order of the board

 

J A Morton

Secretary

 

26 April 2012

 

 

Consolidated income statement

for the year ended 31 December 2011

 

2011

2010

Notes

£'000

£'000

Revenue

2

246,849

251,181

Cost of sales

(155,806)

(150,340)

Gross profit

91,043

100,841

Other operating income

1,755

2,416

Distribution costs

(12,972)

(12,192)

Administrative expenses

(40,593)

(42,681)

Trading profit

3

39,233

48,384

Share of associates' results

4

6,862

3,814

Profit on disposal of non-current assets

5

534

4,144

Profit on disposal of available-for-sale investments

178

182

(Loss)/profit on transfer/disposal of an associate

6

(721)

248

Gain arising from changes in fair value of biological assets

16

7,320

11,111

Profit from operations

53,406

67,883

Investment income

1,074

957

Finance income

7

2,350

1,431

Finance costs

7

(632)

(661)

Net exchange gain

7

1,648

4,054

Pension schemes' net financing income/(expense)

7

804

(523)

Net finance income

7

4,170

4,301

Profit before tax

58,650

73,141

Taxation

8

(16,860)

(22,107)

Profit for the year

41,790

51,034

Profit attributable to:

Owners of the parent

33,086

41,984

Non-controlling interests

8,704

9,050

41,790

51,034

Earnings per share - basic and diluted

11

1,190.4p

1,510.5p

 

Statement of comprehensive income 

for the year ended 31 December 2011

2011

2010

£'000

£'000

Group

Profit for the year

41,790

51,034

Other comprehensive (expense)/income:

Foreign exchange translation differences

(20,383)

8,448

Release of exchange translation difference on transfer/disposal of associate

(429)

(17,298)

Release of other reserves movements on transfer/disposal of associate

219

945

Actuarial movement on defined benefit pension schemes (note 30)

(15,609)

5,457

Available-for-sale investments:

Valuation (losses)/gains taken to equity

(2,201)

385

Transferred to income statement on sale

2

-

Share of other comprehensive (expense)/income of associates

(2,446)

8

Tax relating to components of other comprehensive income

21

889

Other comprehensive expense for the year, net of tax

(40,826)

(1,166)

Total comprehensive income for the year

964

49,868

Total comprehensive (expense)/income attributable to:

Owners of the parent

(4,861)

40,887

Non-controlling interests

5,825

8,981

964

49,868

Company

Profit for the year

3,514

2,976

Other comprehensive expense:

Available-for-sale investments:

Transferred to profit or loss on sale

-

(7)

Other comprehensive expense for the year, net of tax

-

(7)

Total comprehensive income for the year

3,514

2,969

 

Consolidated balance sheet

at 31 December 2011

 

2011

2010

Notes

£'000

£'000

Non-current assets

Intangible assets

14

7,643

8,076

Property, plant and equipment

15

94,575

88,676

Biological assets

16

118,180

121,000

Prepaid operating leases

17

992

1,040

Investments in associates

19

38,077

31,778

Deferred tax assets

29

158

109

Financial assets

20

28,545

25,184

Other investments

21

8,368

7,362

Retirement benefit surplus

30

437

835

Trade and other receivables

23

13,903

17,758

Total non-current assets

310,878

301,818

Current assets

Inventories

22

39,177

35,214

Trade and other receivables

23

62,872

60,388

Financial assets

20

5,829

5,313

Current income tax assets

690

650

Cash and cash equivalents

24

260,916

291,149

369,484

392,714

Assets classified as held for sale

25

-

6,161

Total current assets

369,484

398,875

Current liabilities

Borrowings

27

(7,310)

(5,990)

Trade and other payables

26

(236,621)

(260,751)

Current income tax liabilities

(3,242)

(7,211)

Employee benefit obligations

30

(374)

(352)

Provisions

28

(214)

(1,113)

Total current liabilities

(247,761)

(275,417)

Net current assets

121,723

123,458

Total assets less current liabilities

432,601

425,276

Non-current liabilities

Borrowings

27

(181)

(442)

Trade and other payables

26

(7,652)

(9,644)

Deferred tax liabilities

29

(35,395)

(34,502)

Employee benefit obligations

30

(26,955)

(12,852)

Other non-current liabilities

(111)

(114)

Provisions

28

(600)

(750)

Total non-current liabilities

(70,894)

(58,304)

Net assets

361,707

366,972

Equity

Called up share capital

31

284

284

Share premium

15,298

15,298

Reserves

306,010

313,911

Total shareholders' funds

321,592

329,493

Non-controlling interests

40,115

37,479

Total equity

361,707

366,972

 

Company balance sheet

at 31 December 2011

 

2011

2010

Notes

£'000

£'000

Non-current assets

Investments in subsidiaries

18

73,508

73,508

Financial assets

20

170

170

Other investments

21

8,373

7,367

Total non-current assets

82,051

81,045

Current assets

Amounts due from group undertakings

5,258

8,742

Current income tax asset

74

74

Cash and cash equivalents

24

6,323

-

Total current assets

11,655

8,816

Current liabilities

Trade and other payables

26

(149)

(17)

Amounts due to group undertakings

(27,514)

(24,177)

Total current liabilities

(27,663)

(24,194)

Net current liabilities

(16,008)

(15,378)

Total assets less current liabilities

66,043

65,667

Non-current liabilities

Deferred tax liabilities

29

(301)

(313)

Total non-current liabilities

(301)

(313)

Net assets

65,742

65,354

Equity

Called up share capital

31

284

284

Share premium

15,298

15,298

Reserves

50,160

49,772

Total shareholders' funds

65,742

65,354

 

The financial statements were approved on 26 April 2012 by the board of directors and signed on their behalf by:

 

M C Perkins

 

Chairman

 

Registered Number 29559

 

 

Consolidated cash flow statement

for the year ended 31 December 2011

 

2011

2010

Notes

£'000

£'000

Cash generated from operations

Cash flows from operating activities

32

44,275

30,586

Interest paid

(625)

(683)

Income taxes paid

(16,133)

(15,532)

Interest received

2,257

1,291

Dividends received from associates

1,221

1,220

Net cash flow from operating activities

30,995

16,882

Cash flows from investing activities

Purchase of intangible assets

(89)

(91)

Purchase of property, plant and equipment

(20,790)

(16,486)

Insurance proceeds for non-current assets

534

5,490

Proceeds from sale of non-current assets

530

553

Biological asset - new planting

(2,525)

(2,591)

Part disposal of a subsidiary

210

507

Purchase of non-controlling interests

-

(2,705)

Non-controlling interest subscription

67

-

Proceeds from sale of associate

-

48,754

Proceeds from sale of investments

5,662

12,785

Purchase of investments

(11,168)

(7,181)

Income from investments

1,074

957

Net cash flow from investing activities

(26,495)

39,992

Cash flows from financing activities

Equity dividends paid

(3,057)

(2,891)

Dividends paid to non-controlling interests

(3,421)

(4,207)

New loans

168

59

Loans repaid

(138)

(6,862)

Financial lease payments

(490)

(713)

Net cash flow from financing activities

(6,938)

(14,614)

Net (decrease)/increase in cash and cash equivalents

(2,438)

42,260

Cash and cash equivalents at beginning of year

24

75,273

28,631

Exchange (losses)/gains on cash

(209)

4,382

Cash and cash equivalents at end of year

24

72,626

75,273

 

For the purposes of the cash flow statement, cash and cash equivalents are included net of overdrafts repayable on demand. These overdrafts are excluded from the definition of cash and cash equivalents disclosed on the balance sheet.

 

Company cash flow statement

for the year ended 31 December 2011

 

2011

2010

Note

£'000

£'000

Cash generated from operations

Profit before tax

3,502

2,952

Adjustments for:

Gain on disposal of investments

(2)

(117)

Interest income

(343)

(336)

Exchange gain on cash

(26)

-

Dividends from group companies

(5,000)

(4,000)

Increase/(decrease) in trade and other payables

132

(1)

Net movement in intra-group balances

6,821

(138)

Cash used in operations

5,084

(1,640)

Interest received

343

336

Net cash flow from operating activities

5,427

(1,304)

Cash flows from investing activities

Proceeds from sale of investments

5

586

Purchase of investments

(1,009)

(326)

Dividends received

5,000

4,000

Net cash flow from investing activities

3,996

4,260

Cash flows from financing activities

Equity dividends paid

(3,126)

(2,956)

Net cash flow from financing activities

(3,126)

(2,956)

Net movement in cash and cash equivalents

6,297

-

Cash and cash equivalents at beginning of year

-

-

Exchange gain on cash

26

-

Cash and cash equivalents at end of year

24

6,323

-

 

Statement of changes in equity

for the year ended 31 December 2011

Non-

Share

Share

Treasury

Retained

Other

controlling

Total

capital

premium

shares

earnings

reserves

Total

interests

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Group

At 1 January 2010

284

15,298

(400)

208,044

70,628

293,854

32,456

326,310

Total comprehensive income/(expense) for the year

-

-

-

49,733

(8,846)

40,887

8,981

49,868

Dividends

-

-

-

(2,891)

-

(2,891)

(4,207)

(7,098)

Non-controlling interest subscription

-

-

-

-

-

-

497

497

Acquisition of non-controlling interests

-

-

-

(2,457)

-

(2,457)

(248)

(2,705)

Share of associates' other equity movements

-

-

-

199

-

199

-

199

Loss on dilution of interest in associate

-

-

-

(99)

-

(99)

-

(99)

At 31 December 2010

284

15,298

(400)

252,529

61,782

329,493

37,479

366,972

Total comprehensive income/(expense) for the year

-

-

-

15,170

(20,031)

(4,861)

5,825

964

Dividends

-

-

-

(3,057)

-

(3,057)

(3,421)

(6,478)

Non-controlling interest subscription

-

-

-

46

-

46

232

278

Share of associate's other equity movements

-

-

-

22

-

22

-

22

Loss on dilution of interest in associate

-

-

-

(51)

-

(51)

-

(51)

At 31 December 2011

284

15,298

(400)

264,659

41,751

321,592

40,115

361,707

Company

At 1 January 2010

284

15,298

-

37,627

12,132

65,341

-

65,341

Total comprehensive income for the year

-

-

-

2,969

-

2,969

-

2,969

Dividends

-

-

-

(2,956)

-

(2,956)

-

(2,956)

At 31 December 2010

284

15,298

-

37,640

12,132

65,354

-

65,354

Total comprehensive income for the year

-

-

-

3,514

-

3,514

-

3,514

Dividends

-

-

-

(3,126)

-

(3,126)

-

(3,126)

At 31 December 2011

284

15,298

-

38,028

12,132

65,742

-

65,742

 

Other reserves of the group and company includes a £31,000 (2010: £31,000) capital redemption reserve and, in respect of the group, net exchange differences of £984,000 surplus (2010: £18,408,000 surplus).

 

Group retained earnings includes £116,745,000 (2010: £115,730,000) which would require exchange control permission for remittance as dividends.

 

Accounting policies

 

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented, unless otherwise stated.

 

Basis of preparation

 

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU, IFRIC interpretations and the Companies Act 2006 applicable to companies reporting under IFRS.

 

The consolidated financial statements have been prepared on the historical cost basis as modified by the revaluation of biological assets, available-for-sale investments, financial assets and financial liabilities held-for-trading.

 

Where necessary, comparative figures have been adjusted to conform with changes in presentation in the current year.

 

Going concern

 

The directors have, at the time of approving the financial statements, a reasonable expectation that the company and the group have adequate resources to continue to operate for the foreseeable future. They therefore continue to adopt the going concern basis of accounting in preparing the financial statements.

 

Basis of consolidation

 

Subsidiaries

 

The consolidated financial statements incorporate the financial statements of the company and entities controlled by the company (its subsidiaries) made up to 31 December each year.

 

On acquisition, the assets and liabilities of a subsidiary are measured at their fair values at the date of acquisition. Any excess of the cost of acquisition over the fair values of the identifiable net assets acquired is recognised as goodwill. Any deficiency of the cost of acquisition below the fair values of the identifiable net assets acquired (i.e. discount on acquisition) is credited to the income statement in the period of acquisition. The interest of minority shareholders is stated at the minority's proportion of the fair values of the assets and liabilities recognised.

 

The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from the effective date of acquisition or disposal, as appropriate.

 

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by the group.

 

All intra-group transactions, balances, income and expenses are eliminated on consolidation.

 

Associates

 

An associate is an entity over which the group is in a position to exercise significant influence, but not control or joint control, through participation in the financial and operating policy decisions of that entity.

 

Investments in associates are accounted for by the equity method of accounting. Under this method the group's share of the post-acquisition profits or losses of associates is recognised in the income statement and its share of post-acquisition movements in reserves is recognised in reserves.

 

Foreign currency translation

 

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing on the dates of the transactions. At each balance sheet date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the balance sheet date. Translation differences on non-monetary items carried at fair value are reported as part of the fair value gain or loss. Gains and losses arising on retranslation are included in the income statement, except for exchange differences arising on non-monetary items where the changes in fair value are recognised directly in equity.

 

The consolidated financial statements are presented in sterling which is the company's functional and presentation currency. On consolidation, income statements and cash flows of foreign entities are translated into pounds sterling at average exchange rates for the year and their balance sheets are translated at the exchange rates ruling at the balance sheet date. Exchange differences arising from the translation of the net investment in foreign entities and of borrowings designated as hedges of such investments, are taken to equity. When a foreign entity is sold such exchange differences arising since 1 January 2004 are recognised in the income statement as part of the gain or loss on disposal.

 

Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the exchange rate ruling on the date of acquisition. The group has elected to treat goodwill and fair value adjustments arising on acquisitions prior to 1 January 2004, the date of the group's transition from UK GAAP to IFRS, as sterling denominated assets and liabilities.

 

Revenue recognition

 

Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business, net of discounts, value added tax and other sales related taxes and after eliminating intra-group sales.

 

Interest income and expense arising through the group's banking operations are recognised in the income statement for all instruments measured at amortised cost using the effective interest method and is stated net of interest paid.

 

The effective interest method is a method of calculating the amortised cost of a financial asset or a financial liability and of allocating the interest income or interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument or, when appropriate, a shorter period to the net carrying amount of the financial asset or financial liability. When calculating the effective interest rate, the group estimates cash flows considering all contractual terms of the financial instrument (for example, prepayment options) but does not consider future credit losses. The calculation includes all fees and points paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs and all other premiums or discounts. Once a financial asset or a group of similar financial assets has been written down as a result of an impairment loss, interest income is recognised using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss.

 

Fees and commissions are for portfolio and other management advisory services and are recognised based on the applicable service contracts, usually on a time-apportioned basis.

 

In respect of engineering services, revenue is recognised based upon the stage of completion and includes costs incurred to date, plus accrued profits.

 

Invoices are raised when goods are despatched or when the risks and rewards of ownership otherwise irrevocably pass to the customer.

 

Segmental reporting

 

IFRS 8 requires operating segments to be identified on the basis of internal reports used to assess performance and allocate resources by the chief operating decision maker. The chief operating decision maker has been identified as the Executive Committee led by the Chairman. Inter segment sales are not significant.

 

Exceptional items

 

Exceptional items are those significant items which are separately disclosed by virtue of their size or incidence to enable a full understanding of the group's financial performance. Full disclosure of exceptional items are set out in notes 5 and 6.

 

Intangible assets

 

(i)

Goodwill

 

Goodwill arising on consolidation represents the excess of the cost of acquisition over the group's interest in the fair value of the identifiable assets and liabilities of a subsidiary or associate at the date of acquisition.

 

Goodwill is recognised as an asset and reviewed for impairment at least annually. Any impairment is recognised immediately in the income statement and is not subsequently reversed.

 

On disposal of a subsidiary or associate, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.

 

(ii)

Identifiable intangible assets

 

Identifiable intangible assets include customer relationships and other intangible assets acquired on the acquisition of subsidiaries. Acquired intangible assets with finite lives are amortised on a straight-line basis over their estimated useful lives, not exceeding 20 years. Intangible assets' estimated lives are re-evaluated annually and an impairment test is carried out if certain indicators of impairment exist.

 

(iii)

Computer software

 

Acquired computer software licences are capitalised on the basis of the costs incurred to acquire and bring to use the specific software. Computer software licences are held at cost and are amortised on a straight-line basis over 3 to 7 years.

 

Costs associated with developing or maintaining computer software programmes are recognised as an expense as incurred. Costs that are directly associated with identifiable and unique software products controlled by the group and which are expected to generate economic benefits exceeding costs beyond one year, are recognised as an intangible asset and amortised over their estimated useful lives.

 

Property, plant and equipment

 

Land and buildings comprises mainly factories and offices. All property, plant and equipment is shown at cost less subsequent depreciation and impairment, except for land, which is shown at cost less impairment. Cost includes expenditure that is directly attributable to the acquisition of these assets.

 

On transition to IFRS, the group followed the transitional provisions and elected that previous UK GAAP revaluations be treated as deemed cost.

 

Subsequent costs are included in the assets' carrying amount, only when it is probable that future economic benefits associated with the item will flow to the group and the cost of the item can be measured reliably. Repairs and maintenance are charged to the income statement during the financial period in which they are incurred.

 

No depreciation is provided on freehold land. Depreciation of other fixed assets is calculated to write off their cost less residual value over their expected useful lives.

 

The rates of depreciation used for the other assets are as follows:-

 

Freehold and long leasehold buildings

nil to 10 per cent. per annum

 

Other short leasehold land and buildings

unexpired term of the lease

Plant, machinery, fixtures, fittings and equipment

4 to 33 per cent. per annum

 

 

 

Assets held under finance leases are depreciated over their expected useful lives on the same basis as owned assets, or, where shorter, over the term of the relevant lease.

 

The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.

 

The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sales proceeds and the carrying amount of the asset and is included in the income statement.

 

Biological assets

 

Biological assets are measured at each balance sheet date at fair value. Any changes in fair value are recognised in the income statement in the year in which they arise. The basis under which fair value is determined for the group's biological assets are described below:

 

Tea and rubber are generally valued at each year end by independent professional valuers. The valuations take into account assumptions about expected life span of plantings, yields, selling prices and sales of similar assets.

 

Costs of new areas planted are included as "new planting additions" in the biological assets note. Growing costs for tea and rubber are accounted for as a cost of inventory in the year in which they are incurred. The group does not recognise the fair value of harvested green leaf within cost of sales in the income statement. The increase in value is in effect offset against the fair value movement in biological assets.

 

Annually harvested horticultural assets such as edible nuts, citrus and avocados are generally valued on the basis of net present values of expected future cash flows from those assets, discounted at appropriate pre-tax rates and including certain assumptions about expected life span of the plantings, yields, selling prices, costs and discount rates. Growing costs incurred during the year are treated as "capitalised cultivation costs" in biological assets. As the crop is harvested and sold these accumulated costs are shown as "decrease due to harvesting" in biological assets and charged to cost of sales in the income statement.

 

Timber is valued on the basis of expected future cash flows from scheduled harvesting dates, discounted at appropriate pre-tax rates and including certain assumptions about expected life span, yields, selling prices, costs and discount rates. Growing costs incurred during the year are treated as "new planting additions" in biological assets. As the trees are harvested the value accumulated to date of harvest is treated as "decrease due to harvesting" and charged to cost of sales in the income statement.

 

Agricultural crops such as soya and maize are valued at estimated selling price less future anticipated costs. Growing costs incurred during the year are treated as "capitalised cultivation costs" in biological assets. As the crops are harvested the value accumulated to date of harvest is treated as "decrease due to harvesting" and charged to cost of sales in the income statement.

 

Impairment of assets

 

Assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment and whenever events or changes in circumstance indicate that the carrying amount may not be recoverable. Assets that are subject to amortisation are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the assets' carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an assets' fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units).

 

Investments

 

Investments are recognised and de-recognised on a trade date when a purchase or sale of an investment is under a contract whose terms require delivery of the investment within the timeframe established by the market concerned, and are initially measured at cost, including transaction costs.

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the group's management has the positive intention and ability to hold to maturity. Were the group to sell other than an insignificant amount of held-to-maturity assets, the entire category would be tainted and reclassified as available-for-sale.

 

Available-for-sale financial assets include shares of listed and unlisted companies. Listed shares are measured at subsequent reporting dates at fair value. The fair values of listed shares are based on current bid values. Other investments such as shares of unlisted companies, documents, manuscripts and philately are measured at cost as fair value cannot be reliably measured.

 

Gains and losses arising from changes in fair value are recognised directly in equity, until the investment is disposed of or is determined to be impaired, at which time the cumulative gain or loss previously recognised in equity is included in the net profit or loss for the period.

 

Investments in subsidiary companies are included at cost plus incidental expenses less any provision for impairment. Impairment reviews are performed by the directors when there has been an indication of potential impairment.

 

Leases

 

Leases of property, plant and equipment where the group has substantially all the risks and rewards of ownership are classified as finance leases. Finance leases are capitalised at the inception of the lease at the lower of fair value and the estimated present value of the underlying lease payments. Each lease payment is allocated between the liability and finance charges so as to achieve a constant rate of interest on the finance balance outstanding. The corresponding rental obligations, net of finance charges, are included in liabilities. The interest element of the finance cost is charged to the income statement over the lease period. Property, plant and equipment acquired under finance leases is depreciated over the shorter of the asset's useful life and the lease term.

 

Leases where a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to the income statement on a straight-line basis over the period of the lease.

 

Inventories

 

Agricultural produce included within inventory largely comprises stock of "black" tea. This is valued at the lower of cost and net realisable value. Cost includes the growing costs of 'green leaf ' up to the date of harvest and factory costs incurred to bring the tea to its manufactured state.

 

In accordance with IAS 41, on initial recognition, agricultural produce is required to be measured at fair value less estimated point of sale costs. Given that there is no open market for green leaf, this is recognised in inventory at the lower of cost or net realisable value.

 

Other inventories are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. Cost is calculated using the weighted average method. Net realisable value represents the estimated selling price less all estimated costs of completion and selling expenses.

 

Trade and other receivables

 

Trade receivables are carried at original invoice amount less provision made for impairment of these receivables. A provision for impairment of trade receivables is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms. The amount of the provision is recognised in the income statement.

 

Amounts due from customers of banking subsidiaries consist of loans and receivables which are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise when the bank provides money, goods or services directly to a customer with no intention of trading the receivable and are carried at amortised cost using the effective interest method.

 

Cash and cash equivalents

 

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the balance sheet. In respect of the group's banking operation, cash and cash equivalents include cash and non-restricted balances with central banks, treasury bills and other eligible bills, loans and advances to banks, amounts due from other banks and short-term government securities.

 

Non-current assets held for sale

 

Non-current assets classified as held for sale are measured at the lower of the carrying amount and fair value less costs to sell.

 

Non-current assets are classified as held for sale if their carrying amount will be recovered through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the asset is available for immediate sale in its present condition. Management must be committed to the sale which should be expected to qualify for recognition as a completed sale within one year from the date of classification.

 

Trade payables

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

 

Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

 

Borrowings

 

Interest-bearing bank loans and overdrafts are initially recorded at the proceeds received, net of direct issue costs. Finance charges, including premiums payable on settlement or redemption and direct issue costs, are accounted for on an accrual basis to the income statement using the effective interest method and are added to the carrying amount of the instrument to the extent that they are not settled in the period in which they arise.

 

Taxation

 

The tax expense represents the sum of the tax currently payable and deferred tax.

 

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

 

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the liability method. Deferred tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction, other than in a business combination, that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the related tax asset is realised or the tax liability is settled.

 

Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

 

Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the group and it is probable that the temporary difference will not reverse in the foreseeable future.

 

Employee benefits

 

(i)

Pension obligations

 

Group companies operate various pension schemes. The schemes are funded through payments to insurance companies or trustee-administered funds. The group has both defined benefit and defined contribution plans.

 

A defined benefit plan is a pension plan that defines an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The pension cost for defined benefit schemes is assessed in accordance with the advice of qualified independent actuaries using the "projected unit" funding method.

 

A defined contribution plan is a pension plan under which the group pays fixed contributions into a separate fund. The group has no legal or constructive obligations to pay further contributions to the fund. Contributions are recognised as an expense in the income statement when they are due.

 

The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. Independent actuaries calculate the obligation annually using the "projected unit" funding method. Actuarial gains and losses are recognised in full in the period in which they occur, they are not recognised in the income statement and are presented in the statement of comprehensive income.

 

(ii)

Other post-employment benefit obligations

 

Some group companies have unfunded obligations to pay terminal gratuities to employees. Provisions are made for the estimated liability for gratuities as a result of services rendered by employees up to the balance sheet date and any movement in the provision is recognised in the income statement.

 

The estimated monetary liability for employees' accrued annual leave entitlement at the balance sheet date is recognised as an accrual.

 

Provisions

 

Provisions are recognised when the group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation and the amount has been reliably estimated.

 

The provision for onerous lease commitments is based on the expected vacancy period.

 

Share capital

 

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

 

Where any group company purchases the company's equity share capital (treasury shares), the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the company's equity holders until the shares are cancelled or reissued. Where such shares are subsequently reissued, any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the company's equity holders.

 

Critical accounting estimates and judgements

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The group makes estimates and assumptions concerning the future. The resulting accounting will, by definition, seldom equal the actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are set out below.

 

(i)

Impairment of assets

 

The group has significant investments in intangible assets, property, plant and equipment, biological assets, associated companies and other investments. These assets are tested for impairment when circumstances indicate there may be a potential impairment. Factors considered which could trigger an impairment review include the significant fall in market values, significant underperformance relative to historical or projected future operating results, a major change in market conditions or negative cash flows.

 

(ii)

Depreciation and amortisation

 

Depreciation and amortisation is based on management estimates of the future useful life of property, plant and equipment and intangible assets. Estimates may change due to technological developments, competition, changes in market conditions and other factors and may result in changes in the estimated useful life and in the depreciation and amortisation charges.

 

(iii)

Biological assets

 

 

Biological assets are carried at fair value less estimated point-of-sale costs. Where meaningful market-determined prices do not exist to assess the fair value of biological assets, the fair value has been determined based on the net present value of expected future cash flows from those assets, discounted at appropriate pre-tax rates. In determining the fair value of biological assets where the discounting of expected future cash flows has been used, the directors have made certain assumptions about expected life-span of the plantings, yields, selling prices, costs and discount rates.

 

(iv)

Retirement benefit obligations

 

Pension accounting requires certain assumptions to be made in order to value obligations and to determine the impact on the income statement. These figures are particularly sensitive to assumptions for discount rates, mortality, inflation rates and expected long-term rates of return on assets. Details of assumptions made are given in note 30.

 

(v)

Taxation

 

The group is subject to taxes in numerous jurisdictions. Significant judgement is required in determining worldwide provisions for taxes. There are many transactions and calculations during the ordinary course of business for which the ultimate tax determination is uncertain.

 

(vi)

Identifiable intangible assets - customer relationships

 

Customer relationships acquired are valued using discounted cash flow techniques and amortised over their estimated useful lives. In determining their value and their subsequent useful life, management are required to make assumptions in relation to expected cash flows, applicable discount factors, and client attrition rates.

 

Changes in accounting policy and disclosures

 

(i) New and amended standards adopted by the group

 

The group has adopted the following new and amended IFRSs as of 1 January 2011:

 

IAS 24 (revised)

Related party disclosures - effective from 1 January 2011

 

It supersedes IAS 24, 'Related party disclosures', issued in 2003. The revised standard clarifies and simplifies the definition of a related party and removes the requirement for government-related entities to disclose details of all transactions with the government and other government-related entities and it clarifies and simplifies the definition of a related party.

IFRIC 14 (amendment)

Prepayments of a minimum funding requirement - effective from 1 January 2011

 

The amendments correct an unintended consequence of IFRIC 14, 'IAS 19 - The limit on a defined benefit asset, minimum funding requirements and their interaction'. Without the amendments, entities are not permitted to recognise as an asset some voluntary prepayments for minimum funding contributions. This was not intended when IFRIC 14 was issued, and the amendments correct this.

 

 

(ii) Standards, amendments and interpretations to existing standards that are not yet effective and have not been adopted early by the group

The following standards and amendments to existing standards have been published and are mandatory for the group's accounting periods beginning on or after 1 January 2012 or later periods, but the group has not adopted them early:

IFRS 9

Financial instruments - effective from 1 January 2013

 

This standard is the first step in the process to replace IAS 39, 'Financial instruments: recognition and measurement'. IFRS 9 introduces new requirements for classifying and measuring financial assets and is likely to affect the group's accounting for its financial assets. The standard is not applicable until 1 January 2013 but is available for early adoption. This standard has not yet been endorsed by the EU.

IFRS 10

Consolidated financial statements - effective from 1 January 2013

 

This standard builds on existing principles by identifying the concept of control as the determining factor in which an entity should be included within the consolidated financial statements. The standard provides additional guidance to assist in determining control where this is difficult to assess. This standard has not yet been endorsed by the EU.

IFRS 12

Disclosures of interests in other entities - effective from 1 January 2013

 

This standard includes the disclosure requirements for all forms of interests in other entities, including joint arrangements, associates, structured entities and other off balance sheet vehicles. This standard has not yet been endorsed by the EU.

IFRS 13

Fair value measurement - effective from 1 January 2013

 

This standard aims to improve consistency and reduce complexity by providing a precise definition of fair value and a single source of fair value measurement and disclosure requirements for use across IFRSs. The requirements, which are largely aligned between IFRSs and US GAAP, do not extend the use of fair value accounting but provide guidance on how it should be applied where its use is already required or permitted by other standards within IFRSs or US GAAP. This standard has not yet been endorsed by the EU.

IAS 1 (amendment)

Financial statement presentation - effective from 1 July 2012

 

The main change resulting from these amendments is a requirement for entities to group items presented in other comprehensive income on the basis of whether they are potentially reclassifiable to profit or loss subsequently. The amendments do not address which items are presented in other comprehensive income. This amendment has not yet been endorsed by the EU.

 

Notes to the accounts

 

1 Business and geographical segments

 

The principal activities of the group are as follows:

 

Agriculture and horticulture

Engineering

 

Food storage and distribution

Banking and financial services

 

For management reporting purposes these activities form the basis on which the group reports its primary divisions.

 

Segment information about these businesses is presented below:

 

Agriculture and

Food storage

Banking and

horticulture

Engineering

and distribution

financial services

Other operations

Consolidated

2011

2010

2011

2010

2011

2010

2011

2010

2011

2010

2011

2010

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Revenue

External sales

177,268

186,714

22,854

19,887

32,890

32,000

12,403

12,084

1,434

496

246,849

251,181

Trading profit

Segment profit/(loss)

43,807

54,013

253

256

51

(670)

485

275

5

199

44,601

54,073

Unallocated corporate expenses

(5,368)

(5,689)

Trading profit

39,233

48,384

Share of associates' results

6,811

3,712

51

102

6,862

3,814

Profit on disposal of non-

current assets

534

4,144

Profit on disposal of available-

or-sale investments

178

182

(Loss)/profit on transfer/

disposal of an associate

(721)

248

Gain arising from changes in

fair value of biological assets

7,320

11,111

7,320

11,111

Investment income

1,074

957

Net finance income

4,170

4,301

Profit before tax

58,650

73,141

Taxation

(16,860)

(22,107)

Profit after tax

41,790

51,034

Other information

Segment assets

260,793

259,535

27,209

21,999

22,737

22,807

237,623

268,324

4,299

4,302

552,661

576,967

Investments in associates

38,077

29,276

2,502

38,077

31,778

Assets classified as held for sale

6,161

-

6,161

Unallocated assets

89,624

85,787

Consolidated total assets

680,362

700,693

Segment liabilities

(36,244)

(35,270)

(7,830)

(4,636)

(5,371)

(5,550)

(201,074)

(230,036)

(896)

(119)

(251,415)

(275,611)

Unallocated liabilities

(67,240)

(58,110)

Consolidated total liabilities

(318,655)

(333,721)

Capital expenditure

12,349

9,704

6,275

5,884

1,135

540

660

313

371

45

20,790

16,486

Depreciation

(4,912)

(4,526)

(1,068)

(974)

(2,074)

(2,309)

(433)

(411)

(173)

(137)

(8,660)

(8,357)

Amortisation

(46)

(40)

(8)

(9)

(456)

(559)

(510)

(608)

Impairments

(219)

(177)

(396)

(177)

(615)

 

Segment assets consist primarily of intangible assets, property, plant and equipment, biological assets, prepaid operating leases, inventories, trade and other receivables and cash and cash equivalents. Receivables for tax have been excluded. Investments in associates, valued using the equity method, have been shown separately in the segment information. Segment liabilities are primarily those relating to the operating activities and generally exclude liabilities for taxes, short-term loans, finance leases and non-current liabilities.

 

Geographical segments

 

The group operations are based in nine main geographical areas. The United Kingdom is the home country of the parent. The principal geographical areas in which the group operates are as follows:

 

United Kingdom

Continental Europe

Bangladesh

India

Kenya

Malawi

North America and Bermuda

South Africa

South America

 

The following table provides an analysis of the group's sales by geographical market, irrespective of the origin of the goods/services:

 

 

2011

2010

£'000

£'000

United Kingdom

71,686

64,700

Continental Europe

27,750

27,632

Bangladesh

15,496

22,726

India

67,876

71,187

Kenya

21,547

28,185

Malawi

8,245

7,743

North America and Bermuda

6,708

9,168

South Africa

2,453

3,090

South America

4,582

3,633

Other

20,506

13,117

246,849

251,181

 

The following is an analysis of the carrying amount of segment assets and additions to property, plant and equipment, analysed by the geographical area in which the assets are located:

 

Carrying amount of

Additions to property,

segment assets

plant and equipment

2011

2010

2011

2010

£'000

£'000

£'000

£'000

United Kingdom

283,083

308,317

8,062

6,438

Continental Europe

5,900

5,871

377

250

Bangladesh

39,503

44,954

1,230

490

India

75,732

77,171

5,969

5,612

Kenya

71,626

62,961

2,071

1,166

Malawi

43,659

42,172

2,207

1,259

North America and Bermuda

7,718

8,496

108

354

South Africa

12,588

13,723

165

128

South America

12,852

13,302

601

789

552,661

576,967

20,790

16,486

Results of banking subsidiaries

2011

2010

£'000

£'000

Interest receivable

third parties

3,119

2,992

group companies

-

-

3,119

2,992

Interest payable

third parties

(693)

(880)

group companies

(49)

(43)

Net interest income

2,377

2,069

Fee and commission income

10,404

10,485

Fee and commission expense

(427)

(513)

Inter-segment net interest

49

43

Revenue

12,403

12,084

Other operating income

102

113

12,505

12,197

Operating expenses

(12,020)

(11,922)

Segment profit

485

275

2 Revenue

 

An analysis of the group's revenue is as follows:

 

2011

2010

£'000

£'000

Sale of goods

178,211

186,714

Distribution and warehousing revenue

32,890

32,000

Engineering services revenue

22,854

19,887

Banking service revenue

12,403

12,084

Agency commission revenue

218

210

Property rental revenue

273

286

Total group revenue

246,849

251,181

Other operating income

1,755

2,416

Investment income

1,074

957

Interest income

2,350

1,431

Total group income

252,028

255,985

 

 

3 Trading profit

2011

2010

£'000

£'000

The following items have been included in arriving at trading profit:

Employment costs (note 12)

69,730

67,122

Inventories:

Cost of inventories recognised as an expense (included in cost of sales)

108,265

116,389

Cost of inventories provision recognised as an expense (included in cost of sales)

262

179

Cost of inventories provision reversed (included in cost of sales)

(12)

-

Business interruption income received from insurance claim

1,833

1,314

Depreciation of property, plant and equipment:

Owned assets

8,299

7,640

Under finance leases

361

717

Amortisation of intangibles (included in administrative expenses)

510

608

Impairment of investments (included in administrative expenses)

177

396

Impairment of property, plant and equipment (included in administrative expenses)

-

219

Provision for claim (reversed)/provided (note 28)

(770)

989

Profit on disposal of property, plant and equipment

(164)

(518)

Operating leases - lease payments:

Plant and machinery

334

364

Property

749

724

Repairs and maintenance expenditure on property, plant and equipment

4,533

4,519

Currency exchange losses/(gains) charged/(credited) to income include:

Revenue

140

34

Cost of sales

50

45

Distribution costs

(30)

(173)

Administrative expenses

81

128

Other operating income

(26)

(12)

Finance income

(1,648)

(4,054)

(1,433)

(4,032)

Amounts paid to the group's auditors comprised:

Audit services:

Statutory audit

786

796

Audit - related regulatory reporting

33

34

Tax services:

Compliance services

15

20

Advisory services

46

30

Other services not covered above

42

36

922

916

 

Included in the above group audit fees and expenses is £779,000 (2010: £785,000) paid to PricewaterhouseCoopers LLP and its associates for statutory audit services, £33,000 (2010: £34,000) for audit related regulatory reporting, £61,000 (2010: £49,000) for taxation services and £38,000 (2010: £32,000) for other services.

 

4 Share of associates' results

 

The group's share of the results of associates is analysed below:

 

2011

2010

£'000

£'000

Operating profit

7,696

4,494

Net finance costs

(28)

(93)

Profit before tax

7,668

4,401

Taxation

(806)

(587)

Profit after tax

6,862

3,814

 

The results include the group's share of the profits of West Hamilton Holdings Limited until 1 August 2011, as the group's shareholding fell from 28.2 per cent. to 14.1 per cent. following a rights issue which was not taken up by the group. With effect from 1 August 2011 the group's holding in West Hamilton was reclassified from an associated company to an available-for-sale investment.

 

5 Profit on non-current assets

 

An additional profit of £534,000 (2010: £4,144,000) has been realised in relation to the property, plant and equipment destroyed by a fire in 2010 at the Nuneaton premises of Abbey Metal Finishing Limited.

 

6 (Loss)/profit on transfer/disposal of an associate

 

A loss of £721,000, after the transfer of £210,000 of exchange difference and other movements previously included in reserves, was realised in relation to the reclassification of the group's investment in West Hamilton Holdings Limited from an associated company.

 

In 2010, the group disposed of its entire shareholding in Siegfried Holding AG, an associated undertaking. The net proceeds on disposal were £48,754,000 and a net profit of £248,000 was realised, after the transfer of £16,353,000 of exchange difference and other movements previously included in reserves.

 

7 Finance income and costs

 

2011

2010

£'000

£'000

Interest payable on loans and bank overdrafts

(584)

(568)

Interest payable on obligations under finance leases

(48)

(93)

Finance costs

(632)

(661)

Finance income - interest income on short-term bank deposits

2,350

1,431

Net exchange gain on foreign currency cash balances

1,648

4,054

Pension schemes' net financing income/(expense) (note 30)

804

(523)

Net finance income

4,170

4,301

 

The above figures do not include any amounts relating to the banking subsidiaries.

 

8 Taxation

Analysis of charge in the year

2011

2010

£'000

£'000

£'000

Current tax

UK corporation tax

UK corporation tax at 26.5 per cent. (2010: 28.0 per cent.)

1,484

3,265

Double tax relief

(1,484)

(3,265)

-

-

Foreign tax

Corporation tax

12,651

17,199

Adjustment in respect of prior years

35

362

12,686

17,561

Total current tax

12,686

17,561

Deferred tax

Origination and reversal of timing differences

United Kingdom

-

-

Overseas

4,174

4,546

Total deferred tax

4,174

4,546

Tax on profit on ordinary activities

16,860

22,107

Factors affecting tax charge for the year

Profit on ordinary activities before tax

58,650

73,141

Share of associated undertakings profit

6,862

3,814

Group profit on ordinary activities before tax

51,788

69,327

Tax on ordinary activities at the standard rate

of corporation tax in the UK of 26.5 per cent. (2010: 28.0 per cent.)

13,724

19,412

Effects of:

Adjustment to tax in respect of prior years

35

362

Expenses not deductible for tax purposes

623

853

Adjustment in respect of foreign tax rates

3,064

2,507

Additional tax arising on dividends from overseas companies

381

599

Profit on disposal of non taxable assets

-

(53)

Other income not charged to tax

(510)

(929)

Increase in tax losses carried forward

220

301

Decrease in tax losses carried forward

-

(28)

Movement in other timing differences

(677)

(917)

Total tax charge for the year

16,860

22,107

9 Profit for the year

 

 

2011£'000

2010£'000

The profit of the company was

3,514

2,976

 

The company has taken the exemption under Section 408 of the Companies Act 2006 not to disclose the company's income statement.

 

10 Equity dividends

2011

2010

£'000

£'000

Amounts recognised as distributions to equity holders in the period:

Final dividend for the year ended 31 December 2010 of

80p (2009: 74p) per share

2,223

2,057

Interim dividend for the year ended 31 December 2011 of

30p (2010: 30p) per share

834

834

3,057

2,891

 

Dividends amounting to £69,000 (2010: £65,000) have not been included as group companies hold 62,500 issued shares in the company. These are classified as treasury shares.

 

Proposed final dividend for the year ended 31 December 2011 of84p (2010: 80p) per share

2,387

2,274

 

The proposed final dividend is subject to approval by the shareholders at the annual general meeting and has not been included as a liability in these financial statements.

 

11 Earnings per share (EPS)

2011

2010

Weighted

Weighted

average

average

number of

number of

Earnings

shares

EPS

Earnings

shares

EPS

£'000

Number

Pence

£'000

Number

Pence

Basic and diluted EPS

Attributable to ordinary shareholders

33,086

2,779,500

1,190.4

41,984

2,779,500

1,510.5

 

Basic and diluted earnings per share are calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the period, excluding those held by the group as treasury shares (note 31).

 

 

12 Employees

2011

2010

Number

Number

Average number of employees by activity:

Agriculture and horticulture

72,556

72,538

Engineering

403

388

Food storage and distribution

262

288

Banking and financial services

119

120

Central management

20

19

73,360

73,353

2011

2010

£'000

£'000

Employment costs:

Wages and salaries

62,387

59,488

Social security costs

2,681

2,346

Employee benefit obligations (see note 30) - UK

1,277

1,321

- Overseas

3,385

3,967

69,730

67,122

 

Total remuneration paid to key employees who are members of the executive committee, excluding directors of Camellia Plc, amounted to £528,000 (2010: £623,000).

 

13 Emoluments of the directors

2011

2010

£'000

£'000

Aggregate emoluments excluding pension contributions

1,342

1,200

 

Emoluments of the highest paid director excluding pension contributions were £449,000 (2010: £420,000). Further details of directors' emoluments are set out on pages 18 and 19.

 

14 Intangible assets

Licences,

Customer

patents and

Computer

Goodwill

relationships

trade marks

software

Total

£'000

£'000

£'000

£'000

£'000

Group

Cost

At 1 January 2010

3,978

4,814

67

1,781

10,640

Exchange differences

-

-

-

16

16

Additions

-

-

-

91

91

Disposals

-

-

(67)

(6)

(73)

At 1 January 2011

3,978

4,814

-

1,882

10,674

Exchange differences

-

-

-

(37)

(37)

Additions

-

-

-

89

89

At 31 December 2011

3,978

4,814

-

1,934

10,726

Amortisation

At 1 January 2010

-

870

67

1,119

2,056

Exchange differences

-

-

-

7

7

Charge for the year

-

241

-

367

608

Disposals

-

-

(67)

(6)

(73)

At 1 January 2011

-

1,111

-

1,487

2,598

Exchange differences

-

-

-

(25)

(25)

Charge for the year

-

241

-

269

510

At 31 December 2011

-

1,352

-

1,731

3,083

Net book value at 31 December 2011

3,978

3,462

-

203

7,643

Net book value at 31 December 2010

3,978

3,703

-

395

8,076

 

Impairment testing

 

Timing of impairment testing

 

The group's impairment test in respect of intangible assets allocated to each component of the cash-generating unit (CGU) is performed as at 31 December each year. In line with the accounting policy, impairment testing is also performed whenever there is an indication that the assets may be impaired. There was no indication of impairment in the period to 31 December 2011. For the purpose of this impairment testing, the group's CGU components represent the asset management and financial planning elements of the holistic private banking service provided by Duncan Lawrie.

 

Basis of the recoverable amount - value in use or fair value less costs to sell

 

The recoverable amount of the CGU to which customer relationships and goodwill have been allocated was assessed at each respective testing date in 2010 and 2011.

 

The asset management component of the CGU is assessed on the basis of the fair value less costs to sell by applying industry average multiples to the value of assets under management.

 

The financial planning component of the CGU is assessed on the basis of value in use (VIU) by discounting management's projections of future cash flows. Given the inherent uncertainty in assessing the most appropriate discount rate to use when assessing the goodwill and customer relationships VIU, the group has used a range of rates from

5 per cent. to 15 per cent. to assess the VIU under a number of scenarios. These discount rates have been applied to the expected cash flows that will be generated by the VIU over a 20 year period, being the length of time over which the group believes that value will accrue given the inherently long term nature of private banking relationships. Management's judgement in estimating the cash flows of a CGU are based on both contracts that are in place and plans prepared by management.

 

Based on the conditions at the balance sheet date, a change in any of the key assumptions described above would not cause an impairment to be recognised in respect of goodwill and customer relationships.

 

15 Property, plant and equipment

Fixtures,

Land and

Plant and

fittings and

buildings

machinery

equipment

Total

Group

£'000

£'000

£'000

£'000

Deemed cost

At 1 January 2010

75,097

84,332

19,412

178,841

Exchange differences

1,190

2,139

113

3,442

Additions

6,956

8,519

1,011

16,486

Disposals

(1,537)

(4,197)

(207)

(5,941)

At 1 January 2011

81,706

90,793

20,329

192,828

Exchange differences

(5,316)

(6,283)

(621)

(12,220)

Additions

5,623

14,098

1,069

20,790

Disposals

(105)

(2,616)

(148)

(2,869)

At 31 December 2011

81,908

95,992

20,629

198,529

Depreciation

At 1 January 2010

31,809

55,698

10,843

98,350

Exchange differences

397

1,315

74

1,786

Impairment

-

219

-

219

Charge for the year

2,530

4,810

1,017

8,357

Disposals

(827)

(3,565)

(168)

(4,560)

At 1 January 2011

33,909

58,477

11,766

104,152

Exchange differences

(2,048)

(3,839)

(468)

(6,355)

Charge for the year

2,024

5,614

1,022

8,660

Disposals

(64)

(2,208)

(231)

(2,503)

At 31 December 2011

33,821

58,044

12,089

103,954

Net book value at 31 December 2011

48,087

37,948

8,540

94,575

Net book value at 31 December 2010

47,797

32,316

8,563

88,676

Land and buildings at net book value comprise:

2011

2010

£'000

£'000

Freehold

25,877

27,369

Long leasehold

20,596

19,120

Short leasehold

1,614

1,308

48,087

47,797

 

Plant and machinery includes assets held under finance leases. The depreciation charge for the year in respect of these assets was £175,000 (2010: £462,000) and their net book value was £1,469,000 (2010: £1,359,000).

 

The amount of expenditure for property, plant and equipment in the course of construction amounted to £5,511,000 (2010: £3,622,000).

 

16 Biological assets

 

Edible

Tea

nuts

Timber

Other

Total

£'000

£'000

£'000

£'000

£'000

Group

At 1 January 2010

64,566

16,445

8,336

16,720

106,067

Exchange differences

1,146

813

(11)

122

2,070

New planting additions

1,777

452

260

102

2,591

Capitalised cultivation costs

-

2,918

-

3,494

6,412

Gains arising from changes in fair value

less estimated point-of-sale costs

6,953

834

1,459

1,865

11,111

Decreases due to harvesting

-

(2,639)

(250)

(4,362)

(7,251)

At 1 January 2011

74,442

18,823

9,794

17,941

121,000

Exchange differences

(8,080)

(1,885)

(549)

(1,459)

(11,973)

New planting additions

1,795

420

273

37

2,525

Capitalised cultivation costs

-

2,751

-

4,575

7,326

Gains arising from changes in fair value

less estimated point-of-sale costs

1,416

1,842

1,813

2,249

7,320

Decreases due to harvesting

-

(3,032)

(206)

(4,780)

(8,018)

At 31 December 2011

69,573

18,919

11,125

18,563

118,180

 

Other includes avocados, citrus, grapes, livestock, maize, pineapples, rubber and soya.

 

Biological assets are carried at fair value. Where meaningful market-determined prices do not exist to assess the fair value of biological assets, the fair value has been determined based on the net present value of expected future cash flows from those assets, discounted at appropriate pre-tax rates. At 31 December 2011 professional valuations were obtained on a significant proportion of assets. In determining the fair value of biological assets where the discounting of expected future cash flows has been used, the directors have made certain assumptions about the expected life-span of the plantings, yields, selling prices and costs. The fair value of livestock is based on market prices of livestock of similar age and sex.

 

New planting additions represents new areas planted to the particular crop at cost.

 

For crops other than tea and rubber capitalised cultivation costs represent annual growing costs incurred. Growing costs for tea and rubber are charged directly to inventory which are included in cost of sales and do not include any uplift on initial recognition as no appropriate market value can be determined for green leaf and rubber produced at harvest prior to manufacturing.

 

Decreases due to harvesting represent values transferred to cost of sales at the point of harvest for agricultural produce other than tea and rubber.

 

The discount rates used reflect the cost of capital, an assessment of country risk and the risks associated with individual crops. The range of discount rates used is:

 

Edible

Tea

nuts

Timber

Other

%

%

%

%

2011

13.5

12.0 - 13.5

17.5

5.0 - 17.5

2010

13.5

12.0 - 13.5

17.5

5.0 - 17.5

 

Financial risk management strategies

 

The group is exposed to financial risks arising from changes in the prices of the agricultural products it produces. The group does not anticipate that these prices will decline significantly in the foreseeable future. There are no futures markets available for the majority of crops grown by the group. Further the group's exposure to this risk is mitigated by the geographical spread of its operations, selective forward selling in certain instances when considered appropriate, and regular review of available market data on sales and production. The group monitors closely the returns it achieves from its crops and considers replacing its biological assets when yields decline with age or markets change.

 

Further financial risk arises from changes in market prices of key cost components, such costs are closely monitored.

 

 

The areas planted to the various crop types at the end of the year were:

 

2011

2010

 

Hectares

Hectares

 

Tea

35,280

35,028

 

Macadamia

2,713

2,669

 

Pistachios

130

130

 

Timber

6,321

6,054

 

Arable crops

3,297

3,297

 

Avocados

411

409

 

Citrus

178

178

 

Pineapples

45

42

 

Rubber

1,960

1,827

 

Wine grapes

84

84

 

 

2011

2010

 

Head

Head

 

Livestock numbers on hand at the end of the year

4,436

5,176

 

 

Output of agricultural produce during the year was:

 

2011

2010

 

Metric

Metric

 

tonnes

tonnes

 

Tea

68,667

74,628

 

Macadamia

1,094

1,122

 

Pistachios

21

783

 

Arable crops

13,923

16,227

 

Avocados

5,822

7,748

 

Citrus

6,217

4,532

 

Pineapples

1,777

1,571

 

Rubber

700

836

 

Wine grapes

553

534

 

 

2011

2010

 

Cubic

Cubic

 

metres

metres

 

Timber

48,297

44,375

 

17 Prepaid operating leases

 

£'000

 

Group

 

Cost

 

At 1 January 2010

1,092

 

Exchange differences

(33)

 

 

At 1 January 2011

1,059

 

Exchange differences

(48)

 

 

At 31 December 2011

1,011

 

 

Amortisation

 

At 1 January 2010

18

 

Exchange differences

-

 

Charge for the year

1

 

 

At 1 January 2011

19

 

Exchange differences

(1)

 

Charge for the year

1

 

 

At 31 December 2011

19

 

 

Net book value at 31 December 2011

992

 

 

Net book value at 31 December 2010

1,040

 

 

 

18 Investments in subsidiaries

 

2011

2010

£'000

£'000

Company

Cost

At 1 January

73,508

73,683

Transfer to group company

-

(175)

At 31 December

73,508

73,508

 

19 Investments in associates

 

2011

2010

£'000

£'000

Group

At 1 January

31,778

97,364

Exchange differences

(611)

2,731

Transfer from/(to) held for sale

6,161

(6,161)

Transfer to financial assets

(1,486)

-

Impairment on transfer to financial assets

(931)

-

Disposals

-

(64,859)

Share of profit (note 4)

6,862

3,814

Dividends

(1,221)

(1,220)

Other equity movements

(2,475)

109

At 31 December

38,077

31,778

 

At 1 January 2011, the group's holding in its Bangladeshi associated undertakings United Insurance Company Limited and United Leasing Company Limited of £6,161,000 has been reclassified from assets held for sale to investments in associates, as the proposed sale did not materialise.

 

The transfer to financial assets relates to the group's investment in West Hamilton Holdings Limited, as the group's shareholding fell from 28.2 per cent. to 14.1 per cent. following a rights issue which was not taken up by the group. As a result, with effect from 1 August 2011 West Hamilton was reclassified from an associated company to an available-for-sale investment.

 

In 2010, the group disposed of its entire shareholding in Siegfried Holding AG.

 

Details of the group's associates are shown in note 38.

 

The group's share of the results of its principal associates and its share of the assets (including goodwill) and liabilities are as follows:

 

Assets

Liabilities

Revenues

Profit/(loss)

Market value

£'000

£'000

£'000

£'000

£'000

31 December 2011

176,055

(137,978)

41,076

6,862

38,253

31 December 2010

133,389

(101,611)

39,170

3,814

20,076

 

20 Financial assets

 

Group

Company

2011

2010

2011

2010

£'000

£'000

£'000

£'000

Cost or fair value

At 1 January

31,632

35,998

170

190

Exchange differences

99

732

-

-

Fair value adjustment

(2,201)

385

-

-

Transfer to group company

-

-

-

(222)

Additions

10,159

7,057

-

202

Transfer from investment in associates

1,486

-

-

-

Disposals

(5,480)

(12,540)

-

-

Fair value adjustment for disposal

2

-

-

-

At 31 December

35,697

31,632

170

170

Provision for diminution in value

At 1 January

1,135

742

Exchange differences

11

13

Provided during year

177

396

Disposals

-

(16)

At 31 December

1,323

1,135

Net book value at 31 December

34,374

30,497

170

170

Net book value comprises:

Held-to-maturity investments:

UK Treasury bills

3,228

-

Bank and building society certificates of deposit

2,601

5,313

5,829

5,313

Available-for-sale financial assets:

Listed investments

28,366

25,010

Unlisted investments

179

174

170

170

28,545

25,184

34,374

30,497

170

170

Current element

5,829

5,313

-

-

Non-current element

28,545

25,184

170

170

34,374

30,497

170

170

 

 

 UK Treasury bills and bank and building society certificates of deposit are held by the group's banking operation.

 

21 Other investments

 

Group

Company

2011

2010

2011

2010

£'000

£'000

£'000

£'000

Cost or fair value

At 1 January

7,362

7,317

7,367

7,322

Additions

1,009

124

1,009

124

Disposals

(3)

(79)

(3)

(79)

At 31 December

8,368

7,362

8,373

7,367

Cost or fair value comprises:

Collections

8,368

7,362

8,373

7,367

8,368

7,362

8,373

7,367

 

Collections comprise the group's and company's investment in fine art, philately, documents and manuscripts. The market value of collections is expected to be in excess of book value.

 

22 Inventories

 

2011

2010

£'000

£'000

Group

Made Tea

22,371

21,195

Other agricultural produce

1,342

1,012

Work in progress

1,460

988

Trading stocks

2,893

3,113

Raw materials and consumables

11,111

8,906

39,177

35,214

 

Made tea is included in inventory at cost as no reliable fair value is available to reflect the uplift in value upon initial recognition of harvested green leaf.

 

The year end inventories balance includes a provision of £152,000 (2010: £102,000).

 

Inventory categories have been reviewed and 2010 figures reclassified.

 

23 Trade and other receivables

 

2011

2010

£'000

£'000

Group

Current:

Amounts due from customers of banking subsidiaries

23,576

21,487

Trade receivables

25,886

24,072

Amounts owed by associated undertakings

282

285

Other receivables

6,988

6,777

Prepayments and accrued income

6,140

7,767

62,872

60,388

Non-current:

Amounts due from customers of banking subsidiaries

12,936

16,621

Other receivables

967

1,137

13,903

17,758

Included within trade receivables is a provision for doubtful debts of £365,000 (2010: £387,000).

 

Trade receivables include receivables of £5,025,000 (2010: £3,739,000) which are past due at the reporting date against which the group has not provided, as there has not been a significant change in credit quality and the amounts are still considered recoverable. Ageing of past due but not provided for receivables is as follows:

 

2011

2010

£'000

£'000

Up to 30 days

3,613

2,127

30-60 days

800

656

60-90 days

148

262

Over 90 days

464

694

5,025

3,739

 

24 Cash and cash equivalents

 

Group

Company

2011

2010

2011

2010

£'000

£'000

£'000

£'000

Group

Cash at bank and in hand

196,852

217,008

-

-

Short-term bank deposits

45,226

29,503

6,323

-

Short-term liquid investments

18,838

44,638

-

-

260,916

291,149

6,323

-

 

Included in the amounts above are cash and short-term funds, time deposits with banks and building societies, UK treasury bills and certificates of deposit amounting to £181,278,000 (2010: £210,429,000) which are held by the group's banking subsidiaries and which are an integral part of the banking operations.

 

Cash, cash equivalents and bank overdrafts include the following for the purposes of the cash flow statement:

 

Group

Company

2011

2010

2011

2010

£'000

£'000

£'000

£'000

Cash and cash equivalents (excluding banking operations)

79,638

80,720

6,323

-

Bank overdrafts (note 27)

(7,012)

(5,447)

-

-

72,626

75,273

6,323

-

Effective interest rate:

2011

2010

2011

2010

%

%

%

%

Short-term deposits

0.00 - 25.00

0.20 - 10.80

1.05

-

Short-term liquid investments

0.01 - 0.10

0.09 - 0.99

-

-

Average maturity period:

2011

2010

2011

2010

days

days

days

days

Short-term deposits

78

72

163

-

Short-term liquid investments

35

34

-

-

 

25 Assets classified as held for sale

 

At 1 January 2011, the group's holding in its Bangladeshi associated undertakings United Insurance Company Limited and United Leasing Company Limited of £6,161,000 has been reclassified from assets held for sale to investments in associates, as the proposed sale did not materialise.

 

26 Trade and other payables

 

Group

Company

2011

2010

2011

2010

£'000

£'000

£'000

£'000

Current:

Amounts due to customers of banking subsidiaries

192,145

218,354

-

-

Trade payables

23,419

22,367

-

-

Other taxation and social security

1,871

1,625

-

-

Other payables

15,025

13,888

144

17

Accruals

4,161

4,517

5

-

236,621

260,751

149

17

Non-current:

Amounts due to customers of banking subsidiaries

7,652

9,644

-

-

 

27 Financial liabilities - borrowings

 

2011

2010

£'000

£'000

Group

Current

Bank overdrafts

7,012

5,447

Bank loans

110

50

Finance leases

188

493

7,310

5,990

Current borrowings include the following amounts secured

on biological assets and property, plant and equipment:

Bank overdrafts

5,383

4,597

Bank loans

110

50

Finance leases

188

493

5,681

5,140

Non-current

Bank loans

123

186

Finance leases

58

256

181

442

Non-current borrowings include the following amounts

secured on biological assets and property, plant and equipment:

Bank loans

123

186

Finance leases

58

256

181

442

The repayment of bank loans and overdrafts fall due as follows:

Within one year or on demand (included in current liabilities)

7,122

5,497

Between 1 - 2 years

36

45

Between 2 - 5 years

57

91

After 5 years

30

50

7,245

5,683

Minimum finance lease payments fall due as follows:

Within one year or on demand (included in current liabilities)

200

528

Between 1 - 2 years

38

217

Between 2 - 5 years

23

50

261

795

Future finance charges on finance leases

(15)

(46)

Present value of finance lease liabilities

246

749

 

 

The present value of finance lease liabilities fall due as follows:

2011

2010

£'000

£'000

Within one year or on demand (included in current liabilities)

188

493

Between 1 - 2 years

36

207

Between 2 - 5 years

22

49

246

749

The rates of interest payable by the group ranged between:

2011

2010

%

%

Overdrafts

3.20 - 13.00

2.50 - 17.50

Bank loans

9.00 - 13.00

9.00 - 11.00

Finance leases

4.29 - 18.00

3.76 - 18.00

28 Provisions

Onerous lease

Others

Total

£'000

£'000

£'000

Group

At 1 January 2010

150

-

150

Exchange differences

-

(26)

(26)

Provided in the period

900

989

1,889

Utilised in the period

(150)

-

(150)

At 1 January 2011

900

963

1,863

Exchange differences

-

(93)

(93)

Utilised in the period

(150)

(36)

(186)

Unused amounts reversed in period

-

(770)

(770)

At 31 December 2011

750

64

814

Current

At 31 December 2011

150

64

214

At 31 December 2010

150

963

1,113

Non-current

At 31 December 2011

600

-

600

At 31 December 2010

750

-

750

 

The provision for onerous lease relates to five years lease commitments, which is the expected period of vacancy, for warehouse premises. The lease expires in 2016.

 

The reversal of £770,000 reflects a write back of the provision against a claim made by Del Monte Kenya Limited against Kakuzi Limited in 2010, which is no longer required.

 

29 Deferred tax

 

The net movement on the deferred tax account is set out below:

 

Group

Company

2011

2010

2011

2010

£'000

£'000

£'000

£'000

At 1 January

34,393

30,346

313

337

Exchange differences

(3,309)

385

-

-

Charged/(credited) to the income statement

4,174

4,546

(12)

(24)

Credited to equity

(21)

(884)

-

-

At 31 December

35,237

34,393

301

313

 

The movement in deferred tax assets and liabilities is set out below:

 

Deferred tax liabilities

Accelerated

Pension

tax

scheme

depreciation

liability

Other

Total

£'000

£'000

£'000

£'000

At 1 January 2010

33,827

935

72

34,834

Exchange differences

567

54

1

622

Charged/(credited) to the income statement

3,624

122

(74)

3,672

Credited to equity

-

(833)

-

(833)

At 1 January 2011

38,018

278

(1)

38,295

Exchange differences

(3,722)

(37)

12

(3,747)

Charged/(credited) to the income statement

2,651

(3)

831

3,479

(Credited)/charged to equity

-

(20)

5

(15)

Transfers between categories

340

(63)

(52)

225

At 31 December 2011

37,287

155

795

38,237

Deferred tax assets offset

(2,842)

Net deferred tax liability after offset

35,395

 

Deferred tax assets

Decelerated

Pension

tax

scheme

depreciation

Tax losses

asset

Other

Total

£'000

£'000

£'000

£'000

£'000

At 1 January 2010

496

1,827

882

1,283

4,488

Exchange differences

-

218

42

(23)

237

(Charged)/credited to the income

statement

(496)

(249)

69

(198)

(874)

(Charged)/credited to equity

-

-

(81)

132

51

At 1 January 2011

-

1,796

912

1,194

3,902

Exchange differences

-

(234)

(132)

(72)

(438)

(Charged)/credited to the income statement

-

(633)

111

(173)

(695)

Credited/(charged) to equity

-

-

62

(56)

6

Transfers between categories

-

-

(62)

287

225

At 31 December 2011

-

929

891

1,180

3,000

Offset against deferred tax liabilities

(2,842)

Net deferred tax asset after offset

158

 

Included within deferred tax liabilities are £32,087,000 (2010: £33,178,000) of accelerated tax depreciation relating to biological assets.

 

Deferred tax liabilities of £8,648,000 (2010: £9,226,000) have not been recognised for the withholding tax and other taxes that would be payable on the unremitted earnings of certain subsidiaries. Such amounts are permanently reinvested.

 

Deferred tax assets are recognised for tax losses carried forward only to the extent that the realisation of the related tax benefit through future taxable profits is probable. The group has not recognised deferred tax assets of £5,076,000 (2010: £5,818,000) in respect of losses that can be carried forward against future taxable income.

 

30 Employee benefit obligations

 

(i) Pensions

 

Certain group subsidiaries operate defined contribution and funded defined benefit pension schemes. The most significant is the UK funded, final salary defined benefit scheme. The assets of this scheme are administered by trustees and are kept separate from those of the group. On 1 July 2011, the three UK defined benefit pension schemes were merged to form the Linton Park Pension Scheme (2011). A full actuarial valuation was undertaken as at 1 July 2011 and updated to 31 December by a qualified independent actuary. The UK final salary defined benefit pension scheme is closed to new entrants and new employees are eligible to join a group personal pension plan. Members who formerly belonged to the Unochrome Group Pension Scheme are closed to future accruals and active members participate in a defined contribution scheme. From 1 July 2011, active members of the Linton Park Pension Scheme (2011) earn accruals at a rate of 1/80th per year of service from a rate of 1/60th per year of service previously earned as members of the Linton Park Pension Scheme or the Lawrie Group Pension Scheme.

 

The overseas schemes are operated in group subsidiaries located in Bangladesh, India and The Netherlands. Actuarial valuations have been updated to 31 December 2011 by qualified actuaries for these schemes.

 

Assumptions

The major assumptions used in the valuation to determine the present value of the schemes' defined benefit obligations were as follows:

 

2011

2010

% per annum

% per annum

UK schemes

Rate of increase in salaries

2.00

3.10

Rate of increase to LPI (Limited Price Indexation) pensions in payment

2.00 - 5.00

2.50 - 5.00

Discount rate applied to scheme liabilities

4.70

5.40

Inflation assumption (CPI/RPI)

2.00 / 3.00

3.00 / 3.60

 

Assumptions regarding future mortality experience are based on advice received from independent actuaries. The current mortality tables used are PCA00 with medium cohort improvement factors and subject to a minimum rate of improvement of 1 per cent. per annum, projected by year of birth and with an age rating of +2 years. This results in males and females aged 65 having life expectancies of 21 years and 23 years respectively.

 

Overseas schemes

Rate of increase in salaries

2.00 - 7.00

2.00 - 7.00

Rate of increase to LPI (Limited Price Indexation) pensions in payment

0.00 - 3.00

0.00 - 3.00

Discount rate applied to scheme liabilities

4.60 - 9.00

5.00 - 9.00

Inflation assumption

0.00 - 7.00

0.00 - 7.00

 

The major assumptions used to determine the expected future return on the schemes' assets were as follows:

 

UK schemes

Equities and property

6.50

7.80

Bonds

3.60

4.70

Cash

0.50

0.50

Overseas schemes

Bonds

7.51 - 9.00

7.35 - 9.00

Cash

7.51 - 9.00

7.35 - 9.00

Other

4.60

5.00

 

(ii) Post-employment benefits

 

Certain group subsidiaries located in Kenya, India and Bangladesh have an obligation to pay terminal gratuities, based on years of service. These obligations are estimated annually using the projected unit method by qualified independent actuaries. Schemes operated in India are funded but the schemes operated in Kenya and Bangladesh are unfunded. Operations in India and Bangladesh also have an obligation to pay medical benefits upon retirement. These schemes are unfunded.

 

Assumptions

 

The major assumptions used in the valuation to determine the present value of the post-employment benefit obligations were as follows:

 

Rate of increase in salaries

5.00- 10.00

7.00 - 9.50

Discount rate applied to scheme liabilities

8.50 - 13.50

8.00 - 9.00

Inflation assumption

0.00 - 10.00

0.00 - 5.00

 

(iii) Actuarial valuations

 

2011

2010

UK

Overseas

Total

UK

Overseas

Total

£'000

£'000

£'000

£'000

£'000

£'000

Equities and property

84,107

352

84,459

90,929

369

91,298

Bonds

36,679

12,555

49,234

32,929

14,711

47,640

Cash

1,624

2,479

4,103

2,181

2,531

4,712

Other

-

2,547

2,547

-

2,241

2,241

Total fair value of plan assets

122,410

17,933

140,343

126,039

19,852

145,891

Present value of defined benefit

obligations

(144,403)

(22,832)

(167,235)

(133,805)

(24,455)

(158,260)

Total deficit in the schemes

(21,993)

(4,899)

(26,892)

(7,766)

(4,603)

(12,369)

Amount recognised as asset in the

balance sheet

-

437

437

-

835

835

Amount recognised as current liability

in the balance sheet

-

(374)

(374)

-

(352)

(352)

Amount recognised as non-current

liability in the balance sheet

(21,993)

(4,962)

(26,955)

(7,766)

(5,086)

(12,852)

(21,993)

(4,899)

(26,892)

(7,766)

(4,603)

(12,369)

Related deferred tax asset (note 29)

-

891

891

-

912

912

Related deferred tax liability (note 29)

-

(155)

(155)

-

(278)

(278)

Net deficit

(21,993)

(4,163)

(26,156)

(7,766)

(3,969)

(11,735)

 

Movements in the fair value of scheme assets were as follows:

 

2011

2010

UK

Overseas

Total

UK

Overseas

Total

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January

126,039

19,852

145,891

104,530

17,533

122,063

Expected return on plan assets

8,274

1,343

9,617

6,874

1,307

8,181

Employer contributions

818

716

1,534

9,059

1,702

10,761

Contributions paid by plan participants

179

5

184

371

7

378

Benefit payments

(6,083)

(1,534)

(7,617)

(5,875)

(1,991)

(7,866)

Actuarial (losses)/gains

(6,817)

285

(6,532)

11,080

334

11,414

Exchange differences

-

(2,734)

(2,734)

-

960

960

At 31 December

122,410

17,933

140,343

126,039

19,852

145,891

 

Movements in the present value of defined benefit obligations were as follows:

 

2011

2010

UK

Overseas

Total

UK

Overseas

Total

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January

(133,805)

(24,455)

(158,260)

(128,720)

(17,334)

(146,054)

Transfer from other employee benefits*

-

-

-

-

(1,891)

(1,891)

Current service cost

(726)

(1,132)

(1,858)

(731)

(1,241)

(1,972)

Past service cost

164

-

164

-

(307)

(307)

Contributions paid by plan participants

(179)

(5)

(184)

(371)

(7)

(378)

Interest cost

(7,081)

(1,732)

(8,813)

(7,207)

(1,497)

(8,704)

Benefit payments

6,083

1,534

7,617

5,875

1,991

7,866

Actuarial losses

(8,859)

(218)

(9,077)

(2,651)

(3,306)

(5,957)

Exchange differences

-

3,176

3,176

-

(863)

(863)

At 31 December

(144,403)

(22,832)

(167,235)

(133,805)

(24,455)

(158,260)

 

In 2009, the total fair value of plan assets was £122,063,000, present value of defined benefit obligations was £146,054,000 and the deficit was £23,991,000. In 2008, the total fair value of plan assets was £106,142,000, present value of defined benefit obligations was £130,104,000 and the deficit was £23,962,000 and in 2007, the total fair value of plan assets was £127,037,000, present value of defined benefit obligations was £131,879,000 and the deficit was £4,842,000.

 

*Relates to gratuities schemes operated by group companies, previously included in other employee benefits.

 

Income statement

 

The amounts recognised in the income statement are as follows:

 

2011

2010

UK

Overseas

Total

UK

Overseas

Total

£'000

£'000

£'000

£'000

£'000

£'000

Amounts (charged)/credited to

operating profit:

Current service cost

(726)

(1,132)

(1,858)

(731)

(1,241)

(1,972)

Past service cost

164

-

164

-

(307)

(307)

Total operating charge

(562)

(1,132)

(1,694)

(731)

(1,548)

(2,279)

Amounts credited/(charged) to other

finance costs:

Expected return on pension scheme

assets

8,274

1,343

9,617

6,874

1,307

8,181

Interest on pension scheme liabilities

(7,081)

(1,732)

(8,813)

(7,207)

(1,497)

(8,704)

Net financing income/(charged) (note 7)

1,193

(389)

804

(333)

(190)

(523)

Total credited/(charged) to income

(1,064)

(1,738)

(2,802)

statement

631

(1,521)

(890)

 

Employer contributions to defined contribution schemes are charged to profit when payable and the costs charged were £2,968,000 (2010: £3,009,000).

 

Actuarial gains and losses recognised in the statement of comprehensive income

 

The amounts included in the statement of comprehensive income are as follows:

 

2011

2010

UK

Overseas

Total

UK

Overseas

Total

£'000

£'000

£'000

£'000

£'000

£'000

Actual return less expected return on

pension scheme assets

(6,817)

285

(6,532)

11,080

334

11,414

Experience (losses)/gains arising on

scheme liabilities

(1,946)

(218)

(2,164)

186

(3,306)

(3,120)

Changes in assumptions underlying

present value of scheme liabilities

(6,913)

-

(6,913)

(2,837)

-

(2,837)

Actuarial (loss)/gain

(15,676)

67

(15,609)

8,429

(2,972)

5,457

 

Cumulative actuarial losses recognised in the statement of comprehensive income are £28,276,000 (2010: £12,667,000).

 

History of experience gains and losses

 

2011

2010

2009

UK

Overseas

Total

UK

Overseas

Total

UK

Overseas

Total

Difference between expected and actual return on scheme assets:

Amount (£'000)

(6,817)

285

(6,532)

11,080

334

11,414

11,377

82

11,459

Percentage of scheme assets

(5.6%)

1.6%

(4.7%)

8.8%

1.7%

7.8%

10.9%

0.5%

9.4%

Experience gains and losses on scheme liabilities:

Amount (£'000)

(1,946)

(218)

(2,164)

186

(3,306)

(3,120)

2,654

572

3,226

Percentage of present value of scheme liabilities

(1.3%)

(1.0%)

(1.3%)

0.1%

(13.5%)

(2.0%)

2.1%

3.3%

2.2%

Effects to changes in assumptions underlying the present value

of the scheme liabilities:

Amount (£'000)

(6,913)

-

(6,913)

(2,837)

-

(2,837)

(17,342)

-

(17,342)

Percentage of present value of scheme liabilities

(4.8%)

-

(4.1%)

(2.1%)

-

(1.8%)

(13.5%)

-

(11.9%)

Total amount recognised:

Amount (£'000)

(15,676)

67

(15,609)

8,429

(2,972)

5,457

(3,311)

654

(2,657)

Percentage of present value of scheme liabilities

(10.9%)

0.3%

(9.3%)

6.3%

(12.2%)

3.4%

(2.6%)

3.8%

(1.8%)

2008

2007

UK

Overseas

Total

UK

Overseas

Total

Difference between expected and actual return on scheme assets:

Amount (£'000)

(28,968)

(94)

(29,062)

(1,636)

(511)

(2,147)

Percentage of scheme assets

(32.9%)

(0.5%)

(27.4%)

(1.5%)

(3.5%)

(1.7%)

Experience gains and losses on scheme liabilities:

Amount (£'000)

194

(2,040)

(1,846)

(1,114)

(589)

(1,703)

Percentage of present value of scheme liabilities

0.2%

(11.2%)

(1.4%)

(0.9%)

(4.4%)

(1.3%)

Effects to changes in assumptions underlying the present value

of the scheme liabilities:

Amount (£'000)

8,981

-

8,981

9,880

-

9,880

Percentage of present value of scheme liabilities

8.0%

-

6.9%

8.3%

-

7.5%

Total amount recognised:

Amount (£'000)

(19,793)

(2,134)

(21,927)

7,130

(1,100)

6,030

Percentage of present value of scheme liabilities

(17.7%)

(11.7%)

(16.9%)

6.0%

(8.2%)

4.6%

 

The employer contributions to be paid to the UK defined benefit pension scheme for the year commencing 1 January 2012 is 19.0 per cent. of pensionable salary for active members up to 31 March 2012 and 19.8 per cent. thereafter plus £1,411,000 additional contribution to reduce the scheme's funding deficit.

 

31 Share capital

 

2011

2010

£'000

£'000

Authorised: 2,842,000 (2010: 2,842,000) ordinary shares of 10p each

284

284

Allotted, called up and fully paid: ordinary shares of 10p each:

At 1 January and 31 December - 2,842,000 (2010: 2,842,000) shares

284

284

 

Group companies hold 62,500 issued shares in the company. These are classified as treasury shares.

 

32 Reconciliation of profit from operations to cash flow

 

2011

2010

£'000

£'000

Group

Profit from operations

53,406

67,883

Share of associates' results

(6,862)

(3,814)

Depreciation and amortisation

9,170

8,965

Impairment of non-current assets

180

615

Gain arising from changes in fair value of biological assets

(7,320)

(11,111)

Profit on disposal of non-current assets

(698)

(4,662)

Loss/(profit) on transfer/disposal of an associate

721

(248)

Profit on disposal of investments

(178)

(182)

Increase in working capital

(7,542)

(1,526)

Pensions and similar provisions less payments

160

(8,482)

Biological assets capitalised cultivation costs

(7,326)

(6,412)

Biological assets decreases due to harvesting

8,018

7,251

Net decrease/(increase) in funds of banking subsidiaries

2,546

(17,691)

44,275

30,586

33 Reconciliation of net cash flow to movement in net cash

 

2011

2010

£'000

£'000

Group

(Decrease)/increase in cash and cash equivalents in the year

(2,438)

42,260

Net cash outflow from decrease in debt

460

7,516

(Decrease)/increase in net cash resulting from cash flows

(1,978)

49,776

Exchange rate movements

(163)

4,252

(Decrease)/increase in net cash in the year

(2,141)

54,028

Net cash at beginning of year

74,288

20,260

Net cash at end of year

72,147

74,288

 

34 Disposal of businesses

 

Group

 

There were no disposals in 2011. In 2010, the group disposed of its entire shareholding in Siegfried Holding AG, an associated undertaking.

 

Details of net assets disposed are as follows:

2011

2010

£'000

£'000

Fair value of assets and liabilities:

Net effect of associate disposal

-

48,506

-

48,506

Satisfied by:

Cash consideration

-

48,849

Net inflow/(outflow) of cash in respect of disposal of businesses:

Cash consideration

-

48,849

Costs of disposal

-

(95)

-

48,754

35 Commitments

 

Capital commitments

 

Capital expenditure contracted for at the balance sheet date but not yet incurred is as follows:

 

2011

2010

£'000

£'000

Group

Property, plant and equipment

1,800

1,761

 

Operating leasing commitments - minimum lease payments

 

The group leases land and buildings, plant and machinery under non-cancellable operating lease arrangements, which have various terms and renewal rights.

 

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

 

2011

2010

£'000

£'000

Group

Land and buildings:

Within 1 year

809

776

Between 1 - 5 years

2,602

2,717

After 5 years

13,315

14,440

16,726

17,933

Plant and machinery:

Within 1 year

124

253

Between 1 - 5 years

98

194

222

447

 

The group's most significant operating lease commitments are long term property leases with renewal terms in excess of 60 years.

 

36 Contingent assets and liabilities

 

Assets

 

Business interruption insurance is receivable for a period of three years from April 2010 in relation to a fire at Abbey Metal Finishing Company Limited and will be dependant on its trading performance.

 

Liabilities

 

The group operates in certain countries where its operations are potentially subject to a number of legal claims including taxation. When required, appropriate provisions are made for the expected cost of such claims. At 31 December 2011, the directors do not anticipate the outcome of any such claim to result in a material loss.

 

37 Financial instruments

 

Capital risk management

 

The group manages its capital to ensure that the group will be able to continue as a going concern, while maximising the return to stakeholders through the optimisation of its debt and equity balance. The capital structure of the group consists of debt, which includes the borrowings disclosed in note 27, cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings.

 

The board reviews the capital structure, with an objective to ensure that gross borrowings as a percentage of tangible net assets does not exceed 50 per cent..

 

The ratio at the year end is as follows:

2011

2010

£'000

£'000

Borrowings

7,491

6,432

Tangible net assets

313,949

321,417

Ratio

2.39%

2.00%

 

Borrowings are defined as current and non-current borrowings, as detailed in note 27.

 

Tangible net assets includes all capital and reserves of the group attributable to equity holders of the parent less intangible assets.

 

Categories of financial instruments

Carrying value

2011

2010

£'000

£'000

Financial assets

Cash and cash equivalents (excluding bank subsidiaries)

79,638

80,720

Loans and advances to banks by banking subsidiaries

181,278

210,429

Loans and advances to customers of banking subsidiaries

36,512

38,108

Trade and other receivables

34,123

32,271

Other investments

34,374

30,497

365,925

392,025

Financial liabilities

Amounts due to customers of banking subsidiaries

199,797

227,998

Trade and other payables

42,605

40,772

Borrowings

7,491

6,432

Provisions

814

1,863

Other non-current liabilities

111

114

250,818

277,179

 

Fair values

 

Financial assets and liabilities, are subject to market variations in respect of price, exchange and interest rates. The group assesses fair values based on available market data and does not make use of valuation techniques.

 

The fair value of the group's financial assets and liabilities are not materially different to their carrying value.

 

Financial risk management objectives

 

The group finances its operations by a mixture of retained profits, bank borrowings, long-term loans and leases. The objective is to maintain a balance between continuity of funding and flexibility through the use of borrowings with a range of maturities. To achieve this, the maturity profile of borrowings and facilities are regularly reviewed. The group also seeks to maintain sufficient undrawn committed borrowing facilities to provide flexibility in the management of the group's liquidity.

 

Given the nature and diversity of the group's operations, the board does not believe a highly complex use of financial instruments would be of significant benefit to the group. However, where appropriate, the board does authorise the use of certain financial instruments to mitigate financial risks that face the group, where it is effective to do so.

 

Various financial instruments arise directly from the group's operations, for example cash and cash equivalents, trade receivables and trade payables. In addition, the group uses financial instruments for two main reasons, namely:

 

-

To finance its operations (to mitigate liquidity risk);

-

To manage currency risks arising from its operations and arising from its sources of finance (to mitigate foreign exchange risk).

 

 

The group, including Duncan Lawrie, the group's banking subsidiary, did not, in accordance with group policy, trade in financial instruments throughout the period under review.

 

(A) Market risk

 

(i) Foreign exchange risk

 

The group has no material exposure to foreign currency exchange risk on currencies other than the functional currencies of the operating entities, with the exception of significant Swiss Franc and Canadian Dollar cash deposits. A movement by 5 per cent. in the exchange rate of the Swiss Franc with Sterling would increase/decrease profit and net assets by £1,044,000 (2010: £1,829,000) and a movement by 5 per cent. in the exchange rate of the Canadian Dollar with Sterling would increase/decrease profit and net assets by £316,000 (2010: £nil).

 

Currency risks are primarily managed through the use of natural hedging and regularly reviewing when cash should be exchanged into either sterling or another functional currency.

 

(ii) Price risk

 

The group is exposed to equity securities price risk because of investments held by the group and classified on the consolidated balance sheet as available-for-sale. To manage its price risk arising from investments in equity securities, the group diversifies its portfolio.

 

The majority of the group's equity investments are publicly traded and are quoted on stock exchanges located in Bermuda, Japan, Switzerland, UK and US. Should these equity indexes increase or decrease by 5 per cent. with all other variables held constant and all the group's equity instruments move accordingly, the group's equity balance would increase/decrease by £1,418,000 (2010: £1,251,000).

 

The group's exposure to commodity price risk is not significant.

 

(iii) Cash flow and interest rate risk

 

The group's interest rate risk arises from interest-bearing assets and short and long-term borrowings. Borrowings issued at variable rates expose the group to cash flow interest rate risk. The group has no fixed rate exposure.

 

At 31 December 2011, if interest rates on non-sterling denominated interest-bearing assets and borrowings had been

 

50 basis points higher/lower with all other variables held constant, post-tax profit for the year would have been £303,000 (2010: £366,000) higher/lower.

 

At 31 December 2011, if interest rates on sterling denominated interest-bearing assets and borrowings had been 50 basis points higher/lower with all other variables held constant, post-tax profit for the year would have been £177,000

(2010: £135,000) higher/lower.

 

The interest rate exposure of the group's interest bearing assets and liabilities by currency, at 31 December was:

 

Assets

Liabilities

2011

2010

2011

2010

£'000

£'000

£'000

£'000

Sterling

162,044

152,646

126,665

125,704

US Dollar

53,202

67,939

48,076

63,513

Euro

19,220

29,997

19,952

30,699

Swiss Franc

24,002

38,789

3,131

2,210

Kenyan Shilling

20,478

15,653

-

-

Indian Rupee

3,716

8,149

2,545

6

Malawi Kwacha

203

752

-

177

Bangladesh Taka

3,233

7,917

1,911

3,541

Australian Dollar

678

5,202

682

5,199

South African Rand

2,196

459

83

415

Brazilian Real

2,956

3,259

-

-

Bermudian Dollar

755

841

-

-

Canadian Dollar

7,093

818

769

820

Japanese Yen

1,767

1,650

1,761

1,649

Other

1,714

499

1,713

497

303,257

334,570

207,288

234,430

 

(B) Credit risk

 

The group has policies in place to limit its exposure to credit risk. Credit risk arises from cash and cash equivalents, deposits with banks and financial institutions, as well as credit exposures to customers, including outstanding receivables and committed transactions. If customers are independently rated, these ratings are used. Otherwise if there is no independent rating, management assesses the credit quality of the customer taking into account its financial position, past experience and other factors and if appropriate holding liens over stock and receiving payments in advance of services or goods as required. Management monitors the utilisation of credit limits regularly.

 

The group's approach to customer lending through the group's banking subsidiaries is risk averse with only 1.5 per cent. of the customer loan book being unsecured. Collateralised loans are normally secured against cash or property, with property loans being restricted to 70 per cent. of recent valuation although corporate or personal guarantees are also acceptable in some instances.

 

The group has a large number of trade receivables, the largest five receivables at the year end comprise 24 per cent. (2010: 18 per cent.) of total trade receivables.

 

(C) Liquidity risk

 

Ultimate responsibility for liquidity risk management rests with the board of directors. The group manages liquidity risk by maintaining adequate reserves and banking facilities by continuously monitoring forecast and actual cash flows and managing the maturity profiles of financial assets and liabilities.

 

The two subsidiary companies which are engaged in banking activities, Duncan Lawrie Limited and Duncan Lawrie (IOM) Limited both have restrictions contained in their memorandum and articles of association which place a ceiling on their levels of customer lending. Such restrictions effectively limit the customer loan book to the value of the share capital and reserves of each banking subsidiary. This fact, in conjunction with the general matching of maturing customer deposits with market placements and the general use of liquid assets such as certificates of deposit, results in significantly reduced liquidity risk for Duncan Lawrie and the group.

 

At 31 December 2011, the group had undrawn committed facilities of £24,943,000 (2010: £31,422,000), all of which are due to be reviewed within one year.

 

The table below analyses the group's financial assets and liabilities which will be settled on a net basis into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date. The amounts disclosed are the contractual undiscounted cash flows.

 

Less than

Between 1

Between 2

Over

1 year

and 2 years

and 5 years

5 years

Undated

Total

£'000

£'000

£'000

£'000

£'000

£'000

At 31 December 2011

Assets

Cash and cash equivalents (excluding

bank subsidiaries)

79,638

-

-

-

-

79,638

Loans and advances to banks by banking

subsidiaries

181,056

-

-

-

222

181,278

Loans and advances to customers of

banking subsidiaries

16,246

5,116

6,997

823

7,330

36,512

Trade and other receivables

33,156

967

-

-

-

34,123

Other investments

5,829

-

-

-

28,545

34,374

315,925

6,083

6,997

823

36,097

365,925

Liabilities

Deposits by banks at banking

subsidiaries

1,024

1,800

900

-

-

3,724

Customer accounts held at banking

subsidiaries

191,050

1,706

2,423

823

71

196,073

Trade and other payables

42,605

-

-

-

-

42,605

Borrowings

7,310

72

79

30

-

7,491

Provisions

214

150

450

-

-

814

Other non-current liabilities

-

-

-

111

-

111

242,203

3,728

3,852

964

71

250,818

At 31 December 2010

Assets

Cash and cash equivalents (excluding

bank subsidiaries)

80,720

-

-

-

-

80,720

Loans and advances to banks by banking

subsidiaries

210,170

-

-

-

259

210,429

Loans and advances to customers of

banking subsidiaries

21,380

11,062

2,461

3,098

107

38,108

Trade and other receivables

31,134

1,137

-

-

-

32,271

Other investments

5,313

-

-

-

25,184

30,497

348,717

12,199

2,461

3,098

25,550

392,025

Liabilities

Deposits by banks at banking

subsidiaries

2,507

-

800

-

-

3,307

Customer accounts held at banking

subsidiaries

215,742

6,263

1,666

915

105

224,691

Trade and other payables

40,772

-

-

-

-

40,772

Borrowings

5,990

252

140

50

-

6,432

Provisions

1,113

150

600

-

-

1,863

Other non-current liabilities

-

-

-

114

-

114

266,124

6,665

3,206

1,079

105

277,179

 

Included in loans and advances to banks by banking subsidiaries repayable in less than 1 year is £133,642,000 (2010: £54,726,000) repayable on demand and £47,414,000 (2010: £155,444,000) repayable within 3 months.

 

Included in loans and advances to customers of banking subsidiaries repayable in less than 1 year is £7,952,000

 

(2010: £5,703,000) repayable on demand, £5,137,000 (2010: £4,237,000) repayable within 3 months and £3,157,000 (2010: £11,440,000) repayable between 3 and 12 months.

 

Included in other investments repayable in less than 1 year is £5,829,000 (2010: £5,313,000) repayable between 3 and 12 months.

 

Included in deposits by banks at banking subsidiaries repayable in less than 1 year is £459,000 (2010: £nil) repayable on demand, £355,000 (2010: £802,000) repayable within 3 months and £210,000 (2010: £1,705,000) repayable between 3 and 12 months.

 

Included in customer accounts held at banking subsidiaries repayable in less than 1 year is £130,695,000 (2010: £80,046,000) repayable on demand, £55,041,000 (2010: £129,240,000) repayable within 3 months and £5,314,000 (2010: £6,456,000) repayable between 3 and 12 months.

 

Included in borrowings in less than 1 year is £7,012,000 (2010: £5,447,000) repayable on demand.

 

38 Principal subsidiary and associated undertakings

 

Subsidiary undertakings

 

The principal operating subsidiary undertakings of the group at 31 December 2011, which are wholly owned and incorporated in Great Britain unless otherwise stated, were:

 

Principal country

of operation

Agriculture and horticulture

Amgoorie India Limited (Incorporated in India - 99.8 per cent. holding)

India

C.C. Lawrie Comércio e Participacões Ltda. (Incorporated in Brazil)

Brazil

Eastern Produce Cape (Pty) Limited (Incorporated in South Africa)

South Africa

Eastern Produce Kenya Limited (Incorporated in Kenya - 70.0 per cent. holding)

Kenya

Eastern Produce Malawi Limited (Incorporated in Malawi - 73.2 per cent. holding)

Malawi

Eastern Produce South Africa (Pty) Limited (Incorporated in South Africa - 73.2 per cent. holding)

South Africa

Goodricke Group Limited (Incorporated in India - 79.2 per cent. holding)

India

Horizon Farms (An United States of America general partnership - 80.0 per cent. holding)

USA

Kakuzi Limited (Incorporated in Kenya - 50.7 per cent. holding)

Kenya

Koomber Tea Company Limited (Incorporated in India)

India

Longbourne Holdings Limited

Bangladesh

Siret Tea Company Limited (Incorporated in Kenya - 50.5 per cent. owned by Kakuzi Limited)

Kenya

Stewart Holl (India) Limited (Incorporated in India - 92.0 per cent. holding)

India

Engineering

Abbey Metal Finishing Company Limited

UK

AJT Engineering Limited

UK

AKD Engineering Limited

UK

British Metal Treatments Limited

UK

GU Cutting and Grinding Services Limited

UK

Loddon Engineering Limited

UK

 

Food storage and distribution

Affish BV (Incorporated in The Netherlands)

The Netherlands

Associated Cold Stores & Transport Limited

UK

Wylax International BV (Incorporated in The Netherlands)

The Netherlands

Trading and agency

Linton Park Services Limited

UK

Robertson Bois Dickson Anderson Limited

UK

Banking and financial services

Duncan Lawrie Limited

UK

Duncan Lawrie Asset Management Limited

UK

Duncan Lawrie Holdings Limited

UK

Duncan Lawrie (IOM) Limited (Incorporated in Isle of Man)

Isle of Man

Investment holding

Affish Limited

UK

Assam Dooars Investments Limited

UK

Associated Fisheries Limited

UK

Bordure Limited

UK

John Ingham & Sons Limited

UK

Lawrie (Bermuda) Limited (Incorporated in Bermuda)

Bermuda

Lawrie Group Plc (Owned directly by the company)

UK

Lawrie International Limited (Incorporated in Bermuda)

Bermuda

Linton Park Plc (Owned directly by the company)

UK

Unochrome Industries Limited

UK

Western Dooars Investments Limited

UK

Associated undertakings

The principal associated undertakings of the group at 31 December 2011 were:

Group

interest

Principal

in equity

country of

Accounting

capital

operation

date 2011

per cent.

Insurance and leasing

BF&M Limited (Incorporated in Bermuda - common stock)

Bermuda

31 December

25.1

United Insurance Company Limited

(Incorporated in Bangladesh - ordinary shares)

Bangladesh

31 December

37.0

United Leasing Company Limited

(Incorporated in Bangladesh - ordinary shares)

Bangladesh

31 December

38.4

39 Control of Camellia Plc

 

Camellia Holding AG holds 1,427,000 ordinary shares of Camellia Plc (representing 51.34 per cent. of the total voting rights). Camellia Holding AG is owned by The Camellia Private Trust Company Limited, a private trust company incorporated under the laws of Bermuda as trustee of The Camellia Foundation ("the Foundation"). The Foundation is a Bermudian trust, the income of which is utilised for charitable, educational and humanitarian causes at the discretion of the trustees.

 

The activities of Camellia Plc and its group (the "Camellia Group") are conducted independently of the Foundation and, other than Mr M Dünki and Mr D A Reeves who are directors of The Camellia Private Trust Company Limited and act as trustees of the Foundation, none of the directors of Camellia Plc are connected with The Camellia Private Trust Company Limited or the Foundation. While The Camellia Private Trust Company Limited as a Trustee of the Foundation maintains its rights as a shareholder, it has not participated in, and has confirmed to the board of Camellia Plc that it has no intention of participating in, the day to day running of the business of the Camellia Group. The Camellia Private Trust Company Limited has also confirmed its agreement that where any director of Camellia Plc is for the time being connected with the Foundation, he should not exercise any voting rights as a director of Camellia Plc in relation to any matter concerning the Camellia Group's interest in any assets in which the Foundation also has a material interest otherwise than through Camellia Plc.

 

Report of the independent auditors

 

Independent Auditors' Report to the Members of Camellia Plc

 

We have audited the financial statements of Camellia Plc for the year ended 31 December 2011 which comprise the Consolidated income statement, the Group and Parent Company Statements of comprehensive income, the Consolidated and Parent Company balance sheets, the Consolidated and Parent Company cash flow statements, the Group and Parent Company Statement of Changes in Equity and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union and, as regards the parent company financial statements, as applied in accordance with the provisions of the Companies Act 2006.

 

Respective responsibilities of directors and auditors

 

As explained more fully in the Statement of directors' responsibilities set out on page 17, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

 

This report, including the opinions, has been prepared for and only for the company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

 

Scope of the audit of the financial statements

 

An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of whether: the accounting policies are appropriate to the group's and the parent company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the Camellia Plc Report and accounts 2011 to identify material inconsistencies with the audited financial statements. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.

 

Opinion on financial statements

 

In our opinion:

 

-

the financial statements give a true and fair view of the state of the group's and of the parent company's affairs as at 31 December 2011 and of the group's profit and group's and parent company's cash flows for the year then ended;

-

the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;

-

the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union and as applied in accordance with the provisions of the Companies Act 2006; and

-

the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards the group financial statements, Article 4 of the lAS Regulation.

 

Opinion on other matters prescribed by the Companies Act 2006

 

In our opinion:

 

-

the part of the Directors' remuneration report to be audited has been properly prepared in accordance with the Companies Act 2006;

-

the information given in the Report of the directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

-

the information given in the Corporate governance statement set out on pages 14 to 16 with respect to internal control and risk management systems and about share capital structures is consistent with the financial statements.

 

Matters on which we are required to report by exception

 

We have nothing to report in respect of the following:

 

Under the Companies Act 2006 we are required to report to you if, in our opinion:

 

-

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

-

the parent company financial statements and the part of the Directors' Remuneration Report to be audited are not in agreement with the accounting records and returns; or

-

certain disclosures of directors' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit; or

-

a corporate governance statement has not been prepared by the parent company.

 

 

Under the Listing Rules we are required to review:

 

 

-

the directors' statement, set out on page 13, in relation to going concern;

-

the parts of the Corporate Governance Statement relating to the company's compliance with the nine provisions of

the UK Corporate Governance Code specified for our review; and

-

certain elements of the report to shareholders by the Board on directors' remuneration.

 

 

John Waters (Senior Statutory Auditor)

 

for and on behalf of PricewaterhouseCoopers LLP Chartered Accountants and Statutory Auditors London

 

26 April 2012

 

Notes:

 

Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

 

For further enquiries please contact Camellia Plc

Malcolm Perkins, Chairman

01622 746655

26 April 2012

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BQLFLLZFEBBQ
Date   Source Headline
29th Apr 20247:00 amRNSFinal Results
25th Apr 20247:00 amRNSDirector Changes
28th Mar 202412:11 pmRNSUpdate on BF&M disposal
4th Jan 20244:00 pmRNSRefocussing investments & Bardsley England update
27th Sep 202310:03 amRNSTrading Update
1st Sep 20235:21 pmRNSInterim Report 2023
1st Sep 20237:00 amRNSHalf-year Report
17th Jul 20237:00 amRNSDirector Changes
9th Jun 202312:08 pmRNSResult of AGM
8th Jun 20237:00 amRNSAGM Trading Statement
6th Jun 202312:00 pmRNSSale of holding in BF&M Limited
11th May 202311:04 amRNSAnnual Report and Notice of AGM
4th May 20237:00 amRNSFinal Results
20th Mar 20237:00 amRNSChange of Registered Office Address
8th Mar 20237:00 amRNSTrading Update
30th Jan 20237:00 amRNSBF&M Strategic Review Conclusion
10th Jan 20239:01 amRNSCompletion of Disposal of ACS&T
19th Dec 20227:00 amRNSDisposal of ACS&T and Relocation of Head Office
7th Dec 20227:00 amRNSTrading Update
22nd Nov 20222:38 pmRNSTrading Update
6th Sep 20222:45 pmRNSInterim Report 2022 - Replacement
1st Sep 20224:00 pmRNSInterim Report 2022
1st Sep 20227:00 amRNSHalf-year Report
24th Aug 20227:00 amRNSTrading Update
1st Jul 202210:54 amRNSResults of Annual General Meeting - 30 June 2022
30th Jun 20227:00 amRNSBF&M Strategic Review
30th Jun 20227:00 amRNSAGM Trading Statement
9th Jun 202211:12 amRNSBoard Committee Changes
6th Jun 20225:22 pmRNSAnnual Report and Notice of AGM
31st May 20227:00 amRNSFinal Results
6th May 20227:00 amRNSDirector Changes and Trading Update
22nd Dec 20217:00 amRNSTrading Update
17th Nov 20217:00 amRNS100% Ownership of Bardsley England
2nd Nov 20217:00 amRNSDirectorate Change
2nd Sep 20212:36 pmRNSInterim Report 2021
2nd Sep 20217:00 amRNSHalf-year Report and changes to Board Committees
25th Aug 202112:42 pmRNSNotice of Interim Results
6th Aug 20218:30 amRNSDeath of Director
5th Aug 20217:00 amRNSSale of Abbey Metal Finishing
2nd Aug 20217:00 amRNSPurchase of Bardsley England
20th Jul 20212:00 pmRNSTrading Update
3rd Jun 20214:15 pmRNSResults of Annual General Meeting - 3 June 2021
3rd Jun 202112:00 pmRNSAGM Trading Statement
5th May 20214:00 pmRNSAnnual Report and Notice of AGM
4th May 20217:00 amRNSFinal Results and Directorate change
29th Apr 20214:30 pmRNSFinal Results - Date of Announcement
11th Feb 20218:00 amRNSTrading update and settlement of claims
16th Nov 20207:00 amRNSCompletion of asset disposal
2nd Nov 20207:15 amRNSGovernance changes
21st Oct 20204:04 pmRNSTrading update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.