REMINDER: Our user survey closes on Friday, please submit your responses here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBellzone Mining Regulatory News (BZM)

  • There is currently no data for BZM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Full Year Results

2 Jun 2015 14:18

RNS Number : 9715O
Bellzone Mining PLC
02 June 2015
 



2 June 2015

BELLZONE MINING PLC

("Bellzone" or "the Company")

Results for the year ended 31 December 2014

 

Bellzone Mining plc ("Bellzone" or "the Company") (AIM:BZM) announces the audited results of the Company for the year ended 31 December 2014.

Results

· Loss for the year from continuing operations of $20.8 million (2013: $156.5 million)

· Operating cash outflow of $13.4 million (2013: $35.6 million)

· Cash flows from financing activities $7.6 million (2013: nil)

· Net Debt of $3.5 million as at 31 December 2014

 

Chairman's Statement

Bellzone has undergone significant change over the past year. A year in which resolve, experience and relationships have been tested and proven to be resilient where others in our sector have sadly faltered.

Operationally, the Group has sought to maintain activity required to comply with permit obligations whilst reducing costs as far as possible. The Company has met its planned objectives at Kalia and continues to drive down costs without negatively impacting its Guinean staff.

The Guinean authorities have been conducting reviews of all issued mining licences. The CTRTCM (Comité Technique de Revue des Titres et Conventions Miniers) review has recently asked Bellzone to provide additional information on the Kalia licence and the Board has responded to this request. The Company will continue to engage with the Guinean authorities to ensure Bellzone's hard-earned reputation in Guinea as a good corporate citizen is maintained.

Corporate activity has been focused on obtaining finance, firstly to continue in operation and looking to Kalia development finance in the second instance. The support of our major shareholder, China Sonangol International (S) Pte Ltd ("China Sonangol"), has enabled us to obtain financing to continue in operation whilst our not insignificant efforts to finance Kalia have not been successful to date.

The combination of decreasing commodity prices, perceptions of Guinea as an investment destination and of West Africa as a difficult operating environment, as well as the Ebola outbreak, have negatively impacted our Kalia financing initiatives and, in the case of Ebola, stopped crucial next step activities such as in-country due diligence by potential financiers and investors. The human face of the impact of the Ebola situation does however place the trials and tribulations of Kalia financing in perspective.

China Sonangol's support and interest in Bellzone extends beyond the purely financial aspect and the Board of Directors has seen significant change as a result. I welcomed Mr. Kum Hon Tung, acting Chief Executive Officer, to the Board as well as Messrs. Simon Brickles and James Leahy as Independent Directors at the same time as Messrs. Glenn Baldwin and Terry Larkan stepped down from the Board in November 2014. Having helped to oversee a transitional period for the Board, Mr. Leahy resigned to pursue other opportunities in May 2015. The Board now comprises three Independent Non-Executive Directors and one Executive Director.

I am pleased to report that the Board was successful in having the Company's shares re-admitted to trading on the AIM Market on 6 March 2015 and in securing finance for 2015 operational and working capital requirements.

Your Board is committed to delivering value to all shareholders and is now focused on ensuring the Company retains its mining and exploration permits, including the Sadeka permit currently under discussion. During this period of low activity, we are exploring various pathways on how best to realise the full potential of Bellzone's world-class asset at Kalia and evaluating the potential of alternative strategies possibly available through the financial and strategic strength of China Sonangol.

 

Michael Farrow

Chairman

2 June 2015

 

Operations and Financial Review

The Company was severely challenged to continue operations over the past year during which we have seen other companies operating in iron ore in the West African region fail.

It is only through continuous cost reduction and supportive shareholder funding from China Sonangol that Bellzone has been able to continue operating in these trying times. The 84.1 per cent. reduction in year-on-year cash costs was achieved whilst meeting financial obligations in Guinea and without impacting our staff or host community with reduced activity, thereby maintaining Bellzone's good corporate standing in Guinea.

Market conditions for fundraising for major mining projects have been generally difficult since 2012 and, in particular, for relatively new mining companies. 2014 saw the price of seaborne iron ore collapse by close to 50 per cent., to a level from which prices have yet to recover.

The Company continued to operate due to the significant reduction in costs and obtaining financing through small equity placements and a $4 million short term secured loan ("the Loan Facility") in August 2014, all with China Sonangol. As a result of equity placings that were completed in 2014, China Sonangol is now the majority shareholder with 50.50 per cent. of the issued share capital of the Company and 51.00 per cent. of the total voting rights in the Company, taking account of treasury shares held.

In March 2015 the Company agreed with China Sonangol to extend and amend the terms of the Loan Facility. The agreed amendments extended the availability period and the repayment date to 31 March 2018 and increased the total funding available under the Loan Facility from $4 million to $10 million. The amended Loan Facility is expected to provide Bellzone with sufficient working capital for 2015.

Outlook and Strategy

It is the intention of Bellzone to obtain further finance for the development of its Kalia project, once the Ebola outbreak is in abeyance and the iron ore price environment improves, such that project finance is available on terms acceptable to the Company.

Bellzone's flagship asset remains a strong iron ore development project. The fully independent BFS on the first phase of Kalia's proposed production ("Kalia Project 1" or "KP1") led by Fluor Australia Pty Limited and published in September 2013 demonstrated the robust financial business case for KP1. The Company believes that KP1 remains viable even at today's low iron ore prices.

Accounting Policies

There have been no changes to the accounting policies adopted by the Group in 2014.

Presentation of Financial Statements

The financial statements are presented in accordance with International Financial Reporting Standards as adopted by the EU ("IFRS"), and are presented in US Dollars ("$") with all values being rounded to the nearest thousand ($000) unless otherwise stated.

Dividends

As the Group is in a project-development stage and generates no revenue, no dividends have been declared (2013: nil).

Changes in Finances

The Australian subsidiary, Bellzone Management Services PTY LTD was placed into administration in October 2014 after the Board of Directors considered that the subsidiary was no longer serving any purpose. The closure of the subsidiary resulted in annual cash cost savings of $2.1 million and removed liabilities of $0.2 million from Group liabilities.

Treasury and Cash Flow Management

At 31 March 2015, funds on hand and available amounted to $4.0 million.

The Board has a Treasury Committee consisting of the Chairman and the Chief Financial Officer.

The structuring of the Company's treasury reduces exposure to currency fluctuations by holding the bulk of the funds in the currency used for budgeted expenditure. The expenditure in Guinean Francs is the only currency which is not managed through this mechanism and is converted on a monthly basis for actual funding requirements.

Funding Requirements

The Company has agreed with China Sonangol to extend and amend the terms of the Loan Facility. The agreed amendments extended the availability period and the repayment date to 31 March 2018 and increased the total funding available under the Loan Facility from $4 million to $10 million. The amended Loan Facility is expected to provide Bellzone with sufficient working capital for 2015.

The Company plans to make further cost reductions in the short term without reducing Guinean staff and corporate activities on statutory requirements. We will increase our efforts in sourcing new funding for the development of Kalia per the BFS published in September 2013.

 

Kum Hon Tung

CEO and Chief FinancialOfficer

2 June 2015

 

This announcement and the financial information and accompanying notes to the financial statements do not constitute audited financial statements but are derived from audited financial statements. A copy of the Company's full audited results for the year ended 31 December 2014 is contained in its audited financial statements, which are being posted to shareholders together with a notice of the Company's Annual General Meeting to be held on 23 June 2015 at 9am in the Boardroom, Level 2, 5 St Andrews Place, Charing Cross, St Helier, Jersey JE2 3RP, Channel Islands. The audited financial statements will be made available on the Company's website at www.bellzone.com and should be read in conjunction with the above.

 

Enquiries:

Corporate Affairs Bellzone Mining plc

Simon Edwards

Telephone: +44 1534 513 500

 

Nominated Adviser WH Ireland Limited

James Joyce

Telephone: +44 20 7220 1666

 

Public Relations Bell Pottinger

Daniel Thole

Telephone: +44 20 3772 2500

 

 

 

About Bellzone

 

Bellzone Mining plc ("Bellzone" or "the Company") is incorporated and registered in Jersey, Channel Islands.

 

The Company is engaged in the exploration, development and operation of iron, copper and nickel licences in Guinea.

 

On 16 August 2013, Bellzone released an updated Joint Ore Reserves Committee ("JORC") resource statement for Kalia. The report based geological work undertaken as part of the Kalia bankable feasibility study ("BFS") showed:

 

• High-grade indicated and inferred mineral resources of 124.2Mt at 53.5% Fe.

• High-grade oxide-style resource converted from inferred to indicated level and a Supergene Banded Iron Formation ("SBIF") mineral resource of 72.8Mt at 53.7% Fe.

• Total oxide and SBIF indicated and inferred mineral resource of 913.2Mt at 36.3% Fe.

• Total oxide and SBIF indicated mineral resource of 264.6Mt grading at 39.8% Fe.

• Magnetite banded iron formation resources of 4.72 billion tonnes at 29.3% Fe.

 

The Kalia mineral resources translate to a potential production of 1.9 billion tonnes of saleable iron ore. On 13 September 2013, the Company announced a maiden JORC Probable Reserve of 59.8Mt at 54.1% Fe. A fully independent Bankable Feasibility Study ("BFS") on the first stage of production at Kalia was announced on 17 September 2013.

 

Bellzone also holds a gold exploration permit in part of the Kalia area.

 

The Sadeka prospecting permit is located approximately 150km south-east of Kalia and is centred in the town of Albadaria. It covers an area of 2,086km2 with the rights to explore for nickel, copper, cobalt, manganese, platinum and chromium. The permit expired after a 7 year period under the 2011 Mining Code in February 2015 and has not been renewed or replaced with a new base metals exploration permit. The Company is engaged in discussion with The Government of Guinea on the conditions required to renew the permit.

 

The Forécariah iron permit, on which the Forécariah Joint Venture with China International Fund Limited ("FJV") operates, covers an area of 319km2 and is located 76km (by haul road) from the port of Konta, Guinea.

 

 

FINANCIAL STATEMENTS

 

The following financial information for the year ended 31 December 2014 has been extracted from the audited financial statements of Bellzone Mining plc.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AT 31 DECEMBER 2014

 

 

Note

2014

$'000

2013

$'000

ASSETS

Non-current assets

Property, plant and equipment

4

4,473

6,064

Mineral properties in the exploration and evaluation phase

5

16,066

16,066

Investment in joint venture

6

-

-

Deferred tax asset

-

188

Total non-current assets

20,539

22,318

Current assets

Cash and cash equivalents

980

3,391

Trade and other receivables

312

949

Inventories

733

770

Total current assets

2,025

5,110

Total assets

22,564

27,428

EQUITY

Issued capital

331,352

327,193

Reserves

5,533

1,996

Retained losses

(323,926)

(303,155)

Total equity

12,959

26,034

LIABILITIES

Non-current liabilities

Secured loans

3,500

-

Deferred tax liability

-

48

Total non-current liabilities

3,500

48

Current liabilities

Trade and other payables

5,997

1,035

Provisions

108

311

Total current liabilities

6,105

1,346

Total liabilities

9,605

1,394

Total equity and liabilities

22,564

27,428

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2014

 

2014

$'000

2013

$'000

Continuing operations

Employee benefits expense

(7,815)

(14,622)

Depreciation and amortisation expenses

(1,569)

(1,082)

Administration  expenses

(1,583)

(3,363)

Consulting expenses

(2,722)

(1,220)

Exploration expenses

(1,282)

(11,482)

Legal expenses

(489)

(1,244)

Occupancy expenses

(873)

(1,530)

Travel and accommodation expenses

(290)

(1,467)

Results from operating activities

(16,623)

(36,010)

Finance income

3

25

Finance expense

(116)

(130)

Share of net loss of investment accounted for using the

equity method

-

(28,207)

Impairment of non-current assets

(772)

(92,219)

Provision for doubtful debt

(756)

-

Loss on liquidation of a subsidiary

(2,495)

-

Loss before income tax from continuing operations

(20,759)

(156,541)

Income tax (loss)/benefit

(12)

169

Loss for the year from continuing operations

(20,771)

(156,372)

Other comprehensive income

Reclassification of translation adjustment on liquidation

of a subsidiary

3,239

-

Total comprehensive loss for the year, net of tax:

Attributable to equity holders of the parent entity

(17,532)

(156,372)

 

Cents

 

Cents

Loss per share attributable to the ordinary equity holders

of the parent entity:

Basic and diluted loss per share

(3.0)

(22.3)

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2014

 

Stated capital

$'000

 

Reserves

 $'000

Retained

Losses

$'000

 

Total equity

$'000

Balance at 1 January 2013

326,974

585

(146,783)

180,776

Loss for the year

-

-

(156,372)

(156,372)

Total comprehensive loss for the year

-

-

(156,372)

(156,372)

Shares issued, net of costs

219

(219)

-

-

Share-based payment transactions

-

1,630

-

1,630

Balance at 31 December 2013

327,193

1,996

(303,155)

26,034

Balance at 1 January 2014

327,193

1,996

(303,155)

26,034

Loss for the year

Other comprehensive income for the year

-

-

-

3,239

(20,771)

-

(20,771)

3,239

Total comprehensive income/(loss) for the year

-

3,239

(20,771)

(17,532)

Shares issued, net of costs

4,159

-

-

4,159

Share-based payment transactions

-

298

-

298

Balance at 31 December 2014

331,352

5,533

(323,926)

12,959

 

 

CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2014

 

2014

$'000

2013

$'000

Net cash outflow from operating activities

(13,433)

(35,572)

Cash flows from investing activities

Payments for property, plant and equipment

-

(1,190)

Payments for working capital loan to supplier

-

726

Receipts on behalf of jointly controlled entity

3,459

-

Loan to jointly controlled entity

-

(1,156)

Net cash outflow from investing activities

3,459

(1,620)

Cash flows from financing activities

Proceeds from issues of shares

4,839

-

Net proceeds from secured loan

3,413

-

Payments for share issue costs

(680)

-

Net cash inflow from financing activities

7,572

-

Net decrease in cash and cash equivalents

(2,402)

(37,192)

Cash and cash equivalents at the beginning of the year

3,391

40,680

Exchange differences

(9)

(97)

Cash and cash equivalents at end of year

980

3,391

 

 

 

Independent Auditor's Report

 

We have audited the financial statements of Bellzone Mining plc for the year ended 31 December 2014 which comprise the Consolidated Statement of Financial Position, the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Changes in Equity, the Consolidated Cash Flow Statement and the related notes to the audited accounts. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards ("IFRS") as adopted by the European Union.

 

This report is made solely to the company's members, as a body, in accordance with Article 113A of the Companies (Jersey) Law 1991. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Respective responsibilities of directors and auditors

 

As explained more fully in the Directors' Responsibilities Statement set out on page 17, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

 

Scope of the audit of the financial statements

 

An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the group's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and nonfinancial information in the annual report to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.

 

Basis for qualified opinion on financial statements

 

Forécariah JV

The Company holds a 50% interest in the Forécariah Joint Venture, a company that has invested in an iron ore project located in Guinea. This investment was fully impaired during the year ended 31 December 2013. In 2014, the Company has continued to experience difficulty in obtaining timely or accurate financial reporting from the joint venture which is necessary to enable Bellzone to prepare its own financial statements.

 

Prior year matters

With respect to the 2013 share of losses recorded from the joint venture of $28.2 million and the disclosures required by IFRS 12, the audit evidence available to us was limited. As a result of this limitation we were unable to conclude whether there is a material error in the 2013 classification between impairment and share of losses from the joint venture, as well as the comparative disclosures set out in note 6 of this announcement.

 

 

Current year matters

With respect to the disclosure of Bellzone's share of unrecognized losses for the year ended 31 December 2014 and cumulatively to that date, the evidence available to us was limited. Furthermore, no disclosure was able to be made in respect of Bellzone's share of 2014 profit or loss and comprehensive income from the joint venture. As a result of this limitation we were unable to conclude whether the joint venture interest disclosures are accurate or complete. Therefore our opinion on the consolidated financial statements for the year ended 31 December 2014 is qualified in respect of these matters.

 

Qualified opinion

In our opinion, except for the effects of matters described above in the Basis for Qualified Opinion paragraph, the consolidated financial statements:

 

• give a true and fair view of the state of the group's affairs as at 31 December 2014 and of its loss

• for the year then ended;

• have been properly prepared in accordance with IFRS as adopted by the European Union; and

• have been prepared in accordance with the requirements of the Companies (Jersey) Law 1991.

 

Emphasis of matter - going concern

In forming our opinion, which is not modified in this respect, we have also considered the adequacy of the disclosures made in note 2(f) to the financial statements concerning the Group's ability to continue as a going concern. The conditions described in note 2(f) indicate the existence of a material uncertainty which may cast significant doubt about the Group's ability to continue as a going concern. The financial statements do not include the adjustments that would result if the Group was unable to continue as a going concern.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies (Jersey) Law 1991 requires us to report to you if, in our opinion:

 

• proper accounting records have not been kept, or proper returns adequate for our audit have not

• been received from branches not visited by us; or

• the financial statements are not in agreement with the accounting records and returns; or

• we have not received all the information and explanations we require for our audit.

 

Steven Dobson

for and on behalf of Ernst & Young LLP

London

2 June 2015

 

 

 

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2014

 

1. REPORTING ENTITY

 

The consolidated financial statements of Bellzone Mining plc ("the Company") for the year ended 31 December 2014 were authorised for issue in accordance with a resolution of the board of directors on 2 June 2015.

 

Bellzone Mining plc is a public company listed on AIM of the London Stock Exchange, and incorporated and registered in Jersey, Channel Islands. The Company's registered office is located at Standard Bank House, 47-49 La Motte Street, St Helier, Jersey, JE2 4SZ.

 

The consolidated financial statements of the Company as at and for the year ended 31 December 2014 comprise the Company and its subsidiaries (together referred to as the "Group"). The nature of the principal activities of the Group is described in the Directors' Report. The principal accounting policies adopted in the preparation of these financial statements are set out below. These policies have been consistently applied unless otherwise stated.

 

2. BASIS OF PREPARATION

 

a. Statement of compliance

The financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted for use in the European Union ("EU").

 

b. Early adoption of standards

The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

 

c. Basis of measurement

The financial statements have been prepared on the historical cost basis except where indicated otherwise in the notes to the financial statements.

 

d. Functional and presentation currency

The functional currency of the Company and all of its subsidiaries is the United States Dollar ("$"), which is the currency of the primary economic environment in which the entities operate. All amounts are expressed in $ and all values are rounded to the nearest thousand ($000) unless otherwise stated.

 

e. Critical accounting estimates and judgements

The preparation of the consolidated financial statements in conformity with IFRS as adopted for use in the European Union requires management to make judgements, estimates and form assumptions that affect the reported amounts of assets, liabilities, expenses and the disclosure of contingent liabilities at the date of the financial statements. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Group makes estimates and assumptions concerning the future and the resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the financial results or the financial position reported in future periods are disclosed below.

 

Exploration and evaluation expenditure

This policy requires management to make certain estimates and assumptions as to future events and circumstances, in particular whether extraction operations are economically viable where reserves have been discovered and whether indications of impairment exist. Any such estimates and assumptions may change as new information becomes available. Property, plant and equipment - useful lives and recoverable amount The calculation of the recoverable amount and useful life of an asset requires significant judgements, estimates and assumptions, including future demand, technological changes, exchange rates, interest rates and others.

 

Impairment of assets

The Group assesses each cash generating unit/investment (CGU) annually to determine whether any indication of impairment exists. Where an indicator of impairment exists, a formal estimate of the recoverable amount is made, which is considered to be the higher of the fair value less costs to sell and value in use. These assessments require the use of estimates and assumptions such as long term iron ore prices, discount rates, future capital requirements, exploration potential and operating performance. Fair value is determined as management's best estimate of the amount that would be obtained from the sale of the asset in an arm's length transaction between knowledgeable and willing parties. Fair value for mine assets is generally determined as the present value of estimated future cash flows arising from the continued use of the asset using assumptions that an independent market participant may take into account. Cash flows are discounted by an appropriate discount rate to determine the net present value.

 

Mine commissioning

The determination of the date when a project moves from the pre-commissioning phase to being ready for use is a key judgement applied by management. The date of commissioning has accounting impacts relating to capitalisation of costs and the treatment of revenue earned from the mine. A number of factors are considered, including whether production has reached a commercially viable level, whether major capital expenditure has ceased, and whether the asset is in the location and condition necessary for it to be capable of operating as intended by management.

 

f. Going concern

The nature of the Group's current activities does not provide the Group with production or trading revenues and the cash available at year end was not sufficient to see the Company's activities through to March 2015.

 

On 5 March 2015 the Company announced that agreement had been reached with China Sonangol whereby China Sonangol had agreed to extend and amend the terms of the loan facility previously announced on 18 August 2014 and amended on 28 January 2015 (the "Loan Facility"). The agreed amendments extend the availability period and the repayment date to 31 March 2018 and increased the total funding available under the Loan Facility from $4 million to $10 million. Bellzone has drawn down funds of $5 million under the Loan Facility, taking the total drawn to $8.5 million and leaving $1.5 million remaining available to draw. The amended Loan Facility is expected to provide Bellzone with sufficient working capital for planned activities through 2015.

 

The Group will require additional sources of external funding for 2016 to enable it to continue to meet its liabilities as and when they fall due or should changes to planned activities for 2015 require additional funds.

 

The Group has historically met its working capital requirements by raising the required capital through the placing of shares with investors or obtaining shareholder loans. The Group is evaluating strategy and its ability to secure funding that would enable it to both continue operations for the short term, and in the long term to develop the Kalia project; however, at present there are no committed funds beyond 2015. Additional funding to continue operations may be sourced from one or more of the following sources:

• placement of further securities;

• loan funds secured against assets of the Group;

• the sale of assets; and/or

• funding in exchange for an interest in the Group's projects or future production from the projects.

 

The Directors believe that the Group will obtain sufficient funding from one or more of the aforementioned funding opportunities. However, Group may not be able to do so and with the lack of committed funds beyond 2015 it represents a material uncertainty that may cast significant doubt upon the Company's ability to continue as a going concern beyond 2015, and therefore the Group and Company may be unable to realise its assets and discharge its liabilities in the normal course of business. The financial statements do not include the adjustments that would result if the company was unable to continue as a going concern. Should change in planned activities occur that requires additional funding, the Directors will secure funding for such changes before the changes are approved. Based on the current level of funding, the planned activities and the ability to fund changes in activities the Directors continue to adopt the going concern basis of accounting in preparing the Consolidated Financial Statements.

 

3. SEGMENT INFORMATION

 

The Group determines and presents operating segments based on the information that is internally provided to the Group's chief operating decision maker. The chief operating decision maker has been identified as the Board of Directors. The Board currently considers the project level (previously the internal reporting was done on a consolidated level) and has identified four reportable segments:

 

• Kalia segment represents the exploration activities undertaken at the Kalia Mine;

• Forécariah segment represents the 50:50 joint venture between the Company and China International Fund Ltd (CIF) to fully fund exploration and development of a mine and infrastructure;

• Sadeka segment represents exploration activities for nickel and copper in south-east Guinea;

• Technical & Support Services represents funding, shared services, treasury and technical support delivered from Jersey, Perth (closed in 2014) and the Conakry office in Guinea.

 

Transfer prices between operating segments are made on an arm's length basis.

 

Kalia

$'000

Forécariah

$'000

Sadeka

$'000

Technical

& Support

Services

$'000

Total

$'000

Elimina-tions

$'000

Consoli-dated

$'000

31 December 2014

Revenue

Inter-segment

 

 

-

-

-

2,957

2,957

(2,957)

-

Results

Segment loss

(9,417)

-

(387)

(7,638)

(17,442)

(2,557)

(19,999)

Impairment

-

(772)

-

-

(772)

-

(772)

Total

(9,417)

(772)

(387)

(7,638)

(18,214)

(2,557)

(20,771)

31 December 2013

Revenue

Inter-segment

 

 

-

 

 

-

 

 

-

 

 

14,670

 

 

14,670

 

 

(14,670)

 

 

-

Results

Segment loss

(25,496)

(28,207)

(361)

(10,399)

(64,463)

310

(64,153)

Impairment

-

(92,219)

-

-

(92,219)

-

(92,219)

Total

(25,496)

(120,426)

(361)

(10,399)

(156,682)

310

(156,372)

Segment assets

At 31 December 2014

 

 

7,798

 

 

-

 

 

394

 

 

66,506

 

 

74,698

 

 

(52,134)

 

 

22,564

At 31 December 2013

 

9,957

 

-

 

615

 

333,459

 

344,031

 

(316,603)

 

27,428

Non-current assets - geographical information

2014

$'000

2013

$'000

Guinea

19,849

21,217

Australia

-

229

Jersey

690

872

20,539

22,318

 

 

4. PROPERTY, PLANT AND EQUIPMENT

 

Freehold

Buildings

$'000

Plant and

Equipment

$'000

Furniture,

Fittings and

Equipment

$'000

Motor

Vehicles

$'000

Work in

Progress

$'000

Total

$'000

As at 31 December 2014

Opening net book value

- 1 January 2014

953

2,916

1,126

1,026

43

6,064

Additions / (write-offs)

-

-

-

-

(10)

(10)

Disposals

-

(12)

-

-

-

(12)

Depreciation charges

(55)

(817)

(311)

(386)

-

(1,569)

Closing net book value

- 31 December 2014

898

2,087

815

640

33

4,473

Cost

1,407

11,494

2,198

2,397

33

17,529

Accumulated Depreciation

(509)

(9,407)

(1,383)

(1,757)

-

(13,056)

Net book value

898

2,087

815

640

33

4,473

As at 31 December 2013

Opening net book value

- 1 January 2013

441

2,688

750

1,730

347

5,956

Additions / (transfers)

561

634

605

(306)

(304)

1,190

Depreciation charges

(49)

(406)

(229)

(398)

-

(1,082)

Closing net book value

- 31 December 2013

953

2,916

1,126

1,026

43

6,064

Cost

1,407

11,961

2,198

2,397

43

18,006

Accumulated Depreciation

(454)

(9,045)

(1,072)

(1,371)

-

(11,942)

Net book value

953

2,916

1,126

1,026

43

6,064

 

5. MINERAL PROPERTIES IN THE EXPLORATION AND EVALUATION PHASE

 

2014

$'000

2013

$'000

Reconciliation of carrying amount

Opening net book amount

16,066

16,066

Additions

-

-

Closing net book amount

16,066

16,066

At balance sheet date

Cost

16,066

16,066

Amortisation

-

-

Net book amount

16,066

16,066

The above asset values relate to the mineral properties in the exploration and evaluation phase and are based on the cost of acquiring 100% of the companies holding the Kalia, Faranah and Sadeka exploration permits.

 

The Agreement with CIF of 2 August 2010 required certain actions to be fulfilled for the transfer of 50% of the defined Kalia II area (part of the Kalia permit) and 100% of the Faranah permit to be transferred to CIF. The prerequisite actions have not occurred and the transfers have not taken place. The permitted areas remain 100% owned by Bellzone through the relevant subsidiaries. In addition to the costs of acquiring the exploration permits through the acquisition of the subsidiaries, the statutory fees paid on the issue of the Mining Concessions (Permits) for the Kalia and Faranah areas are included.

 

6. INVESTMENT IN JOINT VENTURE

 

2014

$'000

2013

$'000

Investment in Forécariah Holdings Pte Ltd ("FHPL")

20

20

Long term receivable from FHPL

128,763

127,991

Accumulated share of retained losses of investment

accounted for using the equity method

(35,792)

(35,792)

Accumulated impairment

(92,991)

(92,219)

Carrying value as at 31 December

-

-

 

The Company has a 50% interest in a joint venture entity, FHPL which is accounted for using the equity method. The long term receivable relates to expenditure incurred on behalf of, assets acquired for and cash advanced to FHPL in respect of the Forécariah Joint Venture ("FJV"). The FJV stopped operating with the Ebola outbreak and has incurred significant losses on its operations to date and has yet to restart operations. The investment and the receivable were fully impaired in 2013. Consideration was given to retaining some value that could be attributed to the infrastructure assets. The Company maintains that the impairment is valid and is evaluating its future position regarding the FJV which may include selling Bellzone's interest, withdrawing from the FJV or recapitalising and continuing.

 

During 2014, the Group recharged certain expenses to the FJV resulting in an increase in the long term receivable from FHPL of $0.77 million and corresponding increase in impairment for the reasons noted above.

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BDGDLDUGBGUD
Date   Source Headline
13th Dec 20185:42 pmRNSBellzone Mining
13th Dec 20182:58 pmRNSAppointment of Liquidators
3rd Dec 201811:01 amRNSFunding Update and Suspension of trading of shares
3rd Dec 201811:00 amRNSSuspension - Bellzone Mining Plc
15th Nov 20182:45 pmRNSFunding Update
31st Oct 20187:00 amRNSBoard Change
22nd Oct 20183:31 pmRNSCorporate Update
22nd Oct 201810:45 amRNSGeneral Meeting Result
3rd Oct 201811:05 amRNSSecond Price Monitoring Extn
3rd Oct 201811:00 amRNSPrice Monitoring Extension
2nd Oct 20184:01 pmRNSNotice of General Meeting and Investor Update Call
28th Sep 20183:09 pmRNSInterim Results
27th Sep 20184:45 pmRNSCorporate Update
3rd Sep 20188:21 amRNSKalia Mining Convention ratified National Assembly
13th Aug 20187:00 amRNSDirectorate Change
31st Jul 201812:34 pmRNSDirectorate Change and Result of AGM
27th Jul 20181:05 pmRNSTotal Voting Rights
23rd Jul 20181:38 pmRNSShare Awards and Director/PDMR Shareholding
18th Jul 20188:20 amRNSIssue of Equity - Replacement
13th Jul 20187:00 amRNSNotice of AGM and Investor Conference Call
12th Jul 20187:00 amRNSIssue of Equity
11th Jul 20184:41 pmRNSSecond Price Monitoring Extn
11th Jul 20184:35 pmRNSPrice Monitoring Extension
9th Jul 20189:59 amRNSKalia Mining Convention ratified by Parliament
11th Jun 20189:45 amRNSCorporate Update
25th May 20187:00 amRNSResults for the year ended 31 December 2017
8th May 20184:40 pmRNSSecond Price Monitoring Extn
8th May 20184:35 pmRNSPrice Monitoring Extension
2nd May 20181:27 pmRNSTotal Voting Rights
1st May 20187:00 amRNSFerronickel Feasibility Study ? Bulk Sample Update
23rd Apr 20183:43 pmRNSShare Awards and Director/PDMR Shareholding
23rd Mar 201810:45 amRNSAmendment to Loan Availability and Repayment Dates
26th Jan 201811:12 amRNSShare Awards
29th Nov 20177:00 amRNSResults of Placing
23rd Nov 20177:44 amRNSPlacing and appointment of joint broker
9th Nov 201710:08 amRNSMining Convention Update Signed
31st Oct 20174:41 pmRNSSecond Price Monitoring Extn
31st Oct 20174:35 pmRNSPrice Monitoring Extension
6th Oct 20174:35 pmRNSPrice Monitoring Extension
26th Sep 20177:00 amRNSInterim Results
14th Sep 201710:04 amRNSMining Convention Update
18th Aug 20177:19 amRNSAmendment to Hudson Loan Repayment Dates
28th Jul 201711:37 amRNSResult of AGM and Board Change
18th Jul 20177:00 amRNSAmendment to Loan Repayment Date
10th Jul 20174:35 pmRNSPrice Monitoring Extension
10th Jul 20177:00 amRNSNotice of AGM and Board Change
30th Jun 20177:00 amRNSResults For The Year Ended 31 December 2016
8th Jun 20177:00 amRNSCorporate Update
29th Mar 201712:33 pmRNSMining Convention and Funding Update
1st Mar 20177:00 amRNSAppointment of Broker

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.