The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBSD.L Regulatory News (BSD)

  • There is currently no data for BSD

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Willi-Food Investments Ltd. Q2 Unaudited Reports

18 Aug 2015 17:56

B.S.D. CROWN LTD - Willi-Food Investments Ltd. Q2 Unaudited Reports

B.S.D. CROWN LTD - Willi-Food Investments Ltd. Q2 Unaudited Reports

PR Newswire

London, August 18

B.S.D Crown Ltd (LSE:BSD)

("BSD" or "the Company")

Willi-Food Investments Ltd. Q2  Unaudited Reports 

Tel Aviv, Israel, 18 August, 2015

Willi-Food Investments Ltd. Q2 Unaudited Reports

The Company announces that Willi-Food Investments Ltd. (TASE: WLFD) published its unaudited condensed consolidated financial statements as of June 30, 2015 today, 18 August, 2015. These results can be accessed (in Hebrew) on the TASE website (www.tase.co.il) through ticker code WLFD and an English translation is copied below in full.

The Company owns shares representing approximately 61.98 per cent. of Willi-Food Investments Ltd.'s issued share capital.

Further information about the Company

For more information about the Company, visit www.bsd-c.com.

Inquiries:

Emil Budilovsky, Joint CEO, CFO: emil@bsd-c.com

WILLI-FOOD INVESTMENTS LTD.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

Willi-Food Investments Ltd.

Condensed Consolidated Financial Reports

AS OF JUNE 30, 2015

INDEX

Page
Auditors’ review reports2
Condensed consolidated financial reports (unaudited):
Condensed consolidated reports of financial position3-4
Condensed consolidated statement of operations5-6
Condensed Consolidated Statements of Comprehensive Income7
Condensed Consolidated Statements of Changes in Equity8-12
Condensed Consolidated Statements of Cash Flows13-14
Notes to the condensed consolidated financial statements15-21

A Review Report of the Auditor to the shareholders of

Willi-Food Investments Ltd.

Introduction

We have reviewed the accompanying financial information of Willi-Food Investments Ltd. the Company and subsidiaries (hereafter- “the Group”) which includes the condensed consolidated statement of financial position as of 30 June 2015 and the related condensed consolidated statements of profit or loss and other comprehensive income, changes in equity and cash flows for the periods of six and three months ended on that date.The board of directors and management are responsible for the preparation and presentation of this interim financial information in accordance with IAS 34 “Interim Financial Reporting” and they are also responsible for the preparation of this interim financial information in accordance with Chapter D of Securities Regulations (Periodic and Immediate Reports) - 1970. Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the abovementioned financial information is not prepared, in all material respects, in accordance with IAS 34.

In addition to what is stated to the preceding paragraph, based on our review, nothing has come to our attention that causes us to believe that the abovementioned financial information does not comply, in all material respects, with the disclosure requirements of Chapter D of the Securities Regulations (Periodic and Immediate Reports), 1970.

BrightmanAlmagor Zohar & Co.Certified Public AccountantsA member firm of Deloitte Touche Tohmatsu LimitedTel-Aviv, August 18, 2015

WILLI-FOOD INVESTMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

June 30,December 31,
201520142014
Thousands NIS
(Unaudited)
Assets
Current assets
Cash and cash equivalents 96,909 76,469 89,650
Financial assets carried at fair value through profit or loss 145,024 215,126 166,154
Short term deposit 19,235 - 19,445
Cash pledged to the debentures trustee 13,219 - -
Trade receivables 87,711 96,140 86,728
Other receivables and prepaid expenses 2,030 6,129 4,527
Investment in a fund designated at fair value through operations 10,853 15,180 13,931
Current tax assets 2,718 191 1,610
Inventories 46,969 38,911 48,620
Total current assets 424,668 448,146 430,665
Non-current assets
Fixed assets
Property, plant and equipment 75,455 69,800 74,484
Less -accumulated depreciation 30,479 26,887 28,782
 44,976 42,913 45,702
Long-term receivables
Other receivables and prepaid expenses 147 52 134
Goodwill 1,223 1,223 1,223
Deferred taxes 2,390 - 771
Total non-current assets 48,736 44,188 47,830
Total assets 473,404 492,334 478,495

The accompanying notes to the condensed consolidated financial statements are an integral part of them.

WILLI-FOOD INVESTMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

June 30,December 31,
201520142014
Thousands NIS
(Unaudited)
Liabilities and Equity
Current liabilities
Declared dividend 20,000 - -
Short-term bank debt 4 240 -
Debentures 12,799 12,819 12,781
Trade payables 17,186 15,007 15,674
Other payables and accrued expenses 4,098 6,122 8,162
Employees Benefits 2,260 2,136 2,118
Total current liabilities 56,347 36,324 38,735
Non-current liabilities
Retirement benefit obligation 594 614 635
Debentures - 12,726 -
Deferred tax liabilities - 1,189 -
Total non-current liabilities 594 14,529 635
Equity
Share capital 14,894 14,894 14,894
Additional paid in capital 131,512 131,512 131,512
Capital reserve from transactions with non-controlling interests 8,684 7,150 7,355
Payments on account of options 1,585 1,585 1,585
Remeasurement of the net liability in respect of defined benefit 20(18) -
Retained earnings 113,080 131,620 132,035
Cost of Company's shares held by subsidiary(2,121)(2,121)(2,121)
Total attributable to Company shareholders 267,654 284,622 285,260
Non-controlling interests 148,809 156,859 153,865
Total equity  416,463 441,481 439,125
Total liabilities and equity  473,404 492,334 478,495

Gregory GurtovoyGil HochboimJoseph Williger
Co-Chairman of the board of directorsCEO and CFOCo-Chairman of the board of directors

The financial reports have been approved on August 18, 2015.

The accompanying notes to the condensed consolidated financial statements are an integral part of them.

WILLI-FOOD INVESTMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

ThreeYear
Six months ended  Months endedended
June 30,June 30,December 31,
20152014201520142014
Thousands NIS
(Unaudited)(Unaudited)
Sales 157,599 174,526 71,311 79,412 329,408
Cost of sales 124,942 132,443 55,767 58,783 249,565
Gross profit 32,657 42,083 15,544 20,629 79,843
Selling expenses 19,394 20,518 8,957 10,332 39,923
General and administrative expenses 10,556 10,010 5,701 4,733 19,947
Other income(2,179)(147)(2,135) -(2,943)
 27,77130,381  12,52315,065  56,927
Operating profit 4,886 11,702 3,021 5,564 22,916
Financial (expenses) income 1,2009,597 (226) 507 4,022
Financial expenses 3,1861,264  2,934 774 1,513
Total financial (loss) income(1,986) 8,333(3,160)(267) 2,509
Income (loss) before taxes on income 2,900 20,035(139) 5,297 25,425
Taxes on income 799 4,898(30) 1,239 6,503
Profit (loss) for the period 2,101 15,137(109) 4,058 18,922
Attributed to:
Non-controlling interests 1,056 5,089 99 2,035 8,459
shareholders of the Company 1,045 10,048(208) 2,023 10,463
Profit (loss) for the period 2,101 15,137(109) 4,058 18,922

The accompanying notes to the condensed consolidated financial statements are an integral part of them.

WILLI-FOOD INVESTMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

SixThreeYear
months endedmonths endedended
June 30,June 30,December 31,
20152014201520142014
Thousands NIS
(Unaudited)(Unaudited)
Earnings per share attributed to shareholders of the Company
Basic earnings (loss) per share0.080.76(0.02)0.15 0.79
Diluted earnings (loss) per share0.080.76(0.02)0.15 0.79
Number of shares used to calculate earnings:
Basic per share13,173,70813,173,70813,173,70813,173,70813,173,708
Diluted per share13,177,04213,177,04213,177,04213,177,042 13,177,042

The accompanying notes to the condensed consolidated financial statements are an integral part of them.

WILLI-FOOD INVESTMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

SixThreeYear
months endedmonths endedended
June 30,June 30,December 31,
20152014201520142014
Thousands NIS
(Unaudited)(Unaudited)
Profit (loss) for the period 2,101 15,137(109) 4,058 18,922
Other comprehensive income:
Foreign currency translation reserve classified to profit or loss -(127) -(115)(786)
Capital reserve from remeasurement of net defined benefit obligation 33(33) 1(8) -
Other comprehensive income (loss) for the period 33(160) 1(123)(786)
Total comprehensive income for period 2,134 14,977(108) 3,935 18,136
Total comprehensive income for the period attributed to:
Shareholders of the company 1,065 9,606(207) 1,603 10,039
Non-controlling interests 1,069 5,371 99 2,332 8,097
 2,134 14,977(108) 3,935 18,136

The accompanying notes to the condensed consolidated financial statements are an integral part of them.

WILLI-FOOD INVESTMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Six months ended June 30, 2015 (unaudited)
Share capitalShare premiumPayments on account of optionsCapital reserve from transactions with non-controlling interestsCapital reserve from measurement of net defined benefit obligationRetained earningsCost of Company's shares held by subsidiaryTotal attributed to company shareholdersNon-controlling interestsTotal
Thousands NIS
Balance for January 1, 2015 14,894 131,512 1,585 7,355 - 132,035(2,121) 285,260 153,865 439,125
Transactions during accounting period (unaudited):
Net profit for period - - - - - 1,045 - 1,045 1,056 2,101
re-measurement of the net liability due to a defined benefit - - - - 20 - - 20 13 33
Total comprehensive income for the period - - - - 20 1,045 - 1,065 1,069 2,134
Benefit from the allocation of employee stock options - - - - - - - - 505 505
Purchase of shared with non-controlling interests - - - 2,980 - - - 2,980(11,731)(8,751)
Realization of options in a subsidiary - - -(1,651) - - -(1,651) 5,101 3,450
Dividends declared - - - - -(20,000) -(20,000) -(20,000)
Balance for June 30, 2015 14,894 131,512 1,585 8,684 20 113,080(2,121) 267,654 148,809 416,463

The accompanying notes to the condensed consolidated financial statements are an integral part of them.

WILLI-FOOD INVESTMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Six months ended June 30, 2014 (unaudited)
Share capitalShare premiumPayments on account of optionsCapital reserve from transactions with non-controlling interestsCapital reserve from translation differencesCapital reserve from measurement of net defined benefit obligationRetained earningsCost of Company's shares held by subsidiaryTotal attributed to company shareholdersNon-controlling interestsTotal
Thousands NIS
Balance for January 1, 2014 14,894 131,512 1,585 7,150 424 - 121,572(2,121) 275,016 150,543 425,559
Transactions during accounting period (unaudited):
Net profit for period - - - - - - 10,048 - 10,048 5,089 15,137
re-measurement of the net liability due to a defined benefit - - - - -(18) - -(18)(15)(33)
Currency translation capital fund - - - -(424) - - -(424) 297(127)
Total comprehensive income for the period: - - - -(424)(18) 10,048 - 9,606 5,371 14,977
Benefit from the allocation of employee stock options - - - - - - - - - 945 945
Balance for June 30, 2014 14,894 131,512 1,585 7,150 -(18) 131,620(2,121) 284,622 156,859 441,481

The accompanying notes to the condensed consolidated financial statements are an integral part of them.

WILLI-FOOD INVESTMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Three months ended June 30, 2015 (unaudited)
Share capitalShare premiumPayments on account of optionsCapital reserve from transactions with non-controlling interestsCapital reserve from measurement of net defined benefit obligationRetained earningsCost of Company's shares held by subsidiaryTotal attributed to company shareholdersNon-controlling interestsTotal
Thousands NIS
Balance for April 1, 2015 14,894 131,512 1,585 5,704 19 133,288(2,121) 284,881 160,221 445,102
Transactions during accounting period (unaudited):
Profit (loss) for the period - - - - -(208) -(208) 99(109)
re-measurement of the net liability due to a defined benefit - - - - 1 - - 1 - 1
Total comprehensive income (loss) for the period: - - - - 1(208) -(207) 99(108)
Benefit from the allocation of employee stock options - - - - - - - - 220 220
purchase of shares from non-controlling intrests - - - 2,980 - - - 2,980(11,731)(8,751)
Dividends declared - - - - -(20,000) -(20,000) -(20,000)
Balance for June 30, 2015 14,894 131,512 1,585 8,684 20 113,080(2,121) 267,654 148,809 416,463

The accompanying notes to the condensed consolidated financial statements are an integral part of them.

WILLI-FOOD INVESTMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Three months ended June 30, 2014 (unaudited)
Share capitalShare premiumPayments on account of optionsCapital reserve from transactions with non-controlling interestsCapital reserve from translation differencesCapital reserve from measurement of net defined benefit obligationRetained earningsCost of Company's shares held by subsidiaryTotal attributed to company shareholdersNon-controlling interestsTotal
Thousands NIS
Balance for April 1, 2014 14,894 131,512 1,585 7,150 417(15) 129,597(2,121) 283,019 154,238 437,257
Transactions during accounting period (unaudited):
Net profit for the period - - - - - - 2,023 - 2,023 2,035 4,058
re-measurement of the net liability due to a defined benefit - - - - -(3) - -(3)(5)(8)
Currency translation capital fund - - - -(417) - - -(417) 302(115)
Total comprehensive income (loss) for the period:
 - - - -(417)(3) 2,023 - 1,603 2,332 3,935
Benefit from the allocation of employee stock options
 - - - - - - - - - 289 289
Balance for June 30, 2014 14,894 131,512 1,585 7,150 -(18) 131,620(2,121) 284,622 156,859 441,481

The accompanying notes to the condensed consolidated financial statements are an integral part of them.

WILLI-FOOD INVESTMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Year ended December 31, 2014
Share capitalShare premiumPayments on account of optionsCapital reserve from transactions with non-controlling interestsCapital reserve from translation differencesRetained earningsCost of Company's shares held by subsidiaryTotal attributed to company shareholdersNon-controlling interestsTotal
Thousands NIS
Balance for January 1, 2014 14,894 131,512 7,150 1,585 424 121,572(2,121) 275,016 150,543 425,559
Transactions during accounting year:
Annual profit - - - - - 10,463 - 10,463 8,459 18,922
Currency translation capital fund - - - -(424) - -(424)(362)(786)
Total annual comprehensive income: - - - -(424) 10,463 - 10,039 8,097 18,136
Purchase of shares from non-controlling interests in the consolidated company - - 205 - - - - 205(6,899)(6,694)
Benefit from the allocation of employee stock options - - - - - - - - 2,124 2,124
Balance for December 31, 2014 14,894 131,512 7,355 1,585 - 132,035(2,121) 285,260 153,865 439,125

The accompanying notes to the condensed consolidated financial statements are an integral part of them.

WILLI-FOOD INVESTMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

SixThreeYear
months endedmonths endedended
June 30,June 30,December 31,
20152014201520142014
Thousands NIS
(Unaudited)(Unaudited)
Cash flows - operating activities:
Profit (loss) from operations 2,101 15,137(109) 4,058 18,922
Adjustments to reconcile net income to net cash from operating activities (Appendix A) 1,551(10,397) 17,244 17,142 3,036
Net cash from operating activities 3,652 4,740 17,135 21,200 21,958
Cash flows - investing activities
Acquisition of property plant and equipment(2,232)(4,006)(712)(2,177)(8,075)
Proceeds from sale of property plant and Equipment 561 973 429 226 969
Cash pledged to the D Series bond trustee(13,219) -(13,219) - -
Sale (purchase) of financial assets at fair value through operations, net 19,848(31,587) 7,575(10,173) 7,822
Proceeds from Loan carried at fair value through profit or loss - 65,400 - - 65,400
Redemption of (investment in) fund designated at fair value through operations 3,946(4,932) 3,946 -(4,906)
Investment in short-term deposits - - - -(19,445)
Net cash from (used in) investing activities 8,904 25,848(1,981)(12,124) 41,765
Cash flows - financing activities
Exercise of options in to share in subsidiary 3,450 - - - -
Redemption of debentures - - - -(13,020)
Short-term bank debt, net 4(14)(22)(2,644)(254)
Purchase of shares non-controlling interest(8,751) -(8,751) -(6,694)
Net cash used in financing activities(5,297)(14)(8,773)(2,644)(19,968)
Increase in cash and cash equivalents 7,259 30,574 6,381 6,432 43,755
Cash and cash equivalents at beginning of the financial year 89,650 45,895 90,528 70,037 45,895
Cash and cash equivalents at end of the financial year 96,909 76,469 96,909 76,469 89,650

The accompanying notes to the condensed consolidated financial statements are an integral part of them.

WILLY-FOOD INVESTMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

SixThreeYear
months endedmonths endedended on
on June 30,on June 30,December 31,
20152014201520142014
Thousands NIS
(Unaudited)(Unaudited)
Adjustments to reconcile net profit to net cash from operating activities (Appendix A)
Depreciation and amortization 2,021 1,820 1,023 911 3,715
Unrealized gain from Short term deposit 210 - 889 - -
Revaluation of debentures 18 45 9 23 301
Unrealized Gain of loan carried at fair value through profit or loss -(100) - -(100)
Capital gain on disposal of property plant and equipment(220)(188)(176) -(188)
Net foreign exchange gain -(424) -(424)(424)
Decrease (increase) in deferred taxes, net(1,619) 263(1,535)(540)(1,697)
Unrealized loss (gain) on marketable securities 1,282(6,563) 2,149 732 3,000
Stock based compensation reserve 505 945 220 470 2,124
Decrease (increase) in value of an investment in fund at fair value through profit or loss(868)(899)(231) - 324
 1,329(5,101) 2,348 1,172 7,055
Changes in assets and liabilities:
Decrease in inventories 1,651 15,125 4,692 14,615 5,416
Decrease (increase) in trade receivables(983)(13,177) 12,225 9,461(3,765)
Increase in other receivables(221)(2,547)(52)(2,644)(945)
Decrease in long-term receivables(13)(1)(4)(22)(83)
Increase (decrease) in suppliers and service providers 2,108(5,346)(2,432)(6,816)(5,290)
Increase (decrease) in trade payables and other current liabilities(2,320) 650 467 1,376 648
 222(5,296) 14,896 15,970(4,019)
 1,551(10,397) 17,244 17,142 3,036
Additional information
Interest payments 206 534 103 251 939
Tax payments 4,584 4,667 2,275 2,220 9,831
Appendix B - non-cash material operations
Investment in fixed assets against creditors and credit balance(596) - 15 - 611
Declared dividend 20,000 - 20,000 - -

WILLI-FOOD INVESTMENTS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

The accompanying notes to the condensed consolidated financial statements are an integral part of them.

NOTE 1 - GENERAL

A. Willy-Food Investments Ltd. (hereby - “the Company”) has been incorporated in Israel, its offices are located at Yavne northern industrial zone, and it mostly deals with importing, marketing and distribution of food products through a consolidated company - G. Willy-Food International Ltd. (hereby - “Willy-Food”).

The company’s bonds are registered in the Tel Aviv stock exchange.

B. These condensed statements should be read in relation to the Company’s annual financial statements for December 31, 2014 and the year which has ended on that date, and their attached notes.

NOTE 2 - PRINCIPLES OF THE ACCOUNTING POLICY

A. Basis of preparation of financial statements:

The condensed consolidated financial statemets (hereby - “interim financial statements”) of the group have been prepared according to the international accounting standard IAS 34, “Financial statement for interim periods”.

In preparing these financial statements, the group has implemented an accounting policy, rules of presentation and methods of calculations that are identical to those implemented in editing its financial statements for December 31, 2014, and for the year that ended at that date, except for changes in the accounting policy stemming from the implementation of standards, amendmants and new interpretations that entered into effect at the date of the financial statements as detailed in Note 3 herein.

B. The condensed consolidated financial statements are edited according to the instructions in section D of the securities regulations (Periodic and Immediate Reports), -1970.

C. Taxes for income in interim statements:

Expenses (incomes) of taxes on income for the presented periods include the total current taxes, as well as the total of the changes in deferred tax balances, except for deferred taxes due to transactions directly recognized in equity, and transactions of business combinations.

Expenses (incomes) of current taxes during interim periods are accumulated using the average effective annual income tax rate. In order to calculate the effective income tax rate, losses for tax requirements for which deferred tax assets have not been recognized, and are expected to reduce their tax liability during the reporting year, are deducted.

D. Exchange Rates and Linkage Basis:

(1) Foreign currency balances, or that are linked to it, are included in the financial statements according to the representative exchange rates that have been published by the Bank of Israel and have been valid at the end of the reporting period.

(2) Balances linked to the Consumer Price Index are presented according to the last known index at the end of the reporting period, or according to the index of the last month of the reporting period, in accordance with the terms of the transaction.

NOTE 2 - PRINCIPLES OF THE ACCOUNTING POLICY (Cont.)

D. Exchange Rates and Linkage Basis: (Cont.)

(3) Here is data on the exchange rate of the dollar and the index:

The representative exchange rate of the dollar (NIS per $1)Index in Israel (*)
Index with known points Index with points
Date of financial statements:
For June 30, 20153.77113.39113.74
For June 30, 20143.44113.85114.18
For December 31, 20143.89113.96113.96
Rates of change:%%%
For a 6- month period that has ended:
On June 30, 2015(3.08)(0.50)(0.19)
On June 30, 2014(0.86)(0.20)-
For a 3- month period that has ended:
On June 30, 2015(5.28)1.111.12
On June 30, 2014(1.43)0.190.79
For the year that has ended:
On December 31, 201412.10(0.10)(0.19)

(*) The consumer price index is based on the 2008 average index.

NOTE 3 - NEW FINANCIAL REPORTING STANDARDS AND PUBLISHED INTERPRETATIONS

Amendment IFRS 13 “Measurement of Fair Value” (Applicability scope of the exception in net measurements)

The amendment expands the applicability of the option to measure fair value of a portfolio of financial assets and financial liabilities based on the net position to other financial tools in the IAS 39 or IFRS 9 applicability as well, even if they don’t fit the definition of financial assets or financial liabilities according to IAS 32. The amendment is implemented on a “from here on” basis, from the beginning of the annual reporting period in which IFRS 13 has first been imolemented to annual periods starting on July 1st, 2014 or later.

Amendment IAS 24 “discoveries in relation to a relevant party” (in regard to key executives)

The amendment clarifies that a management company providing key executive services to a reporting entity is a “relevant party” of the reporting entity. The amendment will be retroactively implemented for annual reporting periods starting on July 1st, 2014, or later.

NOTE 3 - NEW FINANCIAL REPORTING STANDARDS AND PUBLISHED INTERPRETATIONS

Amendment IAS 19 treatment of employee deposits in regard to a defined benefit program

The amendment distinguishes between employee deposits or third party deposits referring to the service and those that are not, and states that deposits that don’t refer to the service (such as covering deficits in the program( will affect re-measurements dur to the defined benefit program, while deposits that refer to the service will be treated as a decrease in the cost of service. It has been furthermore established that deposits related to the service also depend on the number of years of service will be spread according to the expected method of eligibility. In addition, the amendment allows in a case in which the sum of deposits is not dependent on the number of years of service, in such a case, the cost of current service can be reduces for the period that the referred service is granted. The amendment will be retroactively implemented for annual reporting periods starting on January 1st, 2015, or later.

NOTE 4 - FINANCIAL INSTRUMENTS

A. Financial tools that are not measured at fair value:

Except for the details in the following table, the group thinks that the value in the books of the financial assets and liabilities presented for a reduced cost in the financial statements is approximately identical to their fair value:

B. Financial liabilities:

Carrying amountFair value (*)
June 30,December 31,June 30,December 31,
201520142014201520142014
Thousands NISThousands NIS
Debentures12,83325,62312,81612,93626,07712,874

(*) Deducting the reserves held by Willy-Food.

NOTE 4 - FINANCIAL INSTRUMENTS (Cont.)

B. Financial liabilities: (Cont.)

June 30, 2015
Level 1Level 2Level 3Total
Thousands NIS
Financial assets at fair value through operations:
Marketable securities 143,063 1,961 - 145,024
Investment in fund - 10,853 - 10,853
Total 143,063 12,814 - 155,877

June 30, 2014
Level 1Level 2Level 3Total
Thousands NIS
Financial assets at fair value through operations:
Marketable securities 210,678 4,448- 215,126
Investment in fund- 15,180- 15,180
Total 210,678 19,628- 230,306

December 31, 2014
Level 1Level 2Level 3Total
Thousands NIS
Financial assets at fair value through operations:
Marketable securities 161,701 4,453 - 166,154
Investment in fund - 13,931 - 13,931
Total 161,701 18,384 - 180,085

NOTE 5 - SIGNIFICANT TRANSACTIONS AND EVENTS DURING THE REPORTING PERIOD

A. On March 4, 2015, Mr. Zwi Wiliger, director in the company and chairman of the board in Willy-Food, has realized 66,667 warrants he has been allocated free of charge at Willy-Food, for 66,667 Ordinary Willy-Food shares of NIS 0.1 par value each (herein this subsection: “realized shares”). In exchange for the realized shares, Mr. Zwi Wiliger paid Willy-Food a total of $433,000 US dollars, reflecting the realization price of $6.5 US dollars for each of the realization shares. On March 24, 2015, Mr. Zwi Wiliger has realized the PUT option with the realization shares, selling the realization shares to the company’s controlling shareholder, B.S.D Ltd. (herein - “B.S.D”) for a total of $12 dollars per realization share.

B. On March 11, 2015, Mr. Joseph Wiliger, chairman of the board of directors and president of Willy-Food, has realized 66,667 warrants he has been allocated free of charge at Willy-Food, for 66,667 Ordinary Willy-Food shares of NIS 0.1 par value each (herein this subsection: “realized shares”). In exchange for the realized shares, Mr. Zwi Wiliger paid Willy-Food a total of $433,000 US dollars, reflecting the realization price of $6.5 US dollars for each of the realization shares. On March 24, 2015, Mr. Zwi Wiliger has realized the PUT option with the realization shares, selling the realization shares to the company’s controlling shareholder, B.S.D, for a total of $12 dollars per realization share.

C. During the month of June 2015, 139,386 Ordinary Willy-Food shares of NIS 0.1 par value each have been purchased for the total amount of 8,751 thousand NIS. As a result of the purchase, the company has increased its holdings in Willy-Food shares to about 62.39% of Willy-Food’s issued and outstanding capital (about 61.01% in capital rights in Willy-Food with full dilution discount), together with BSD for about 67.25% of the voting rights in Willy-Food (about 67.74% of the voting rights in Willy-Food with full dilution discount).

D. On July 15, 2015, the company has received an announcement (herein: “Announcement”) from Mr. Alexander Granowski, the controlling shareholder in the company in a final thread to that date in the company’s shares through Israel 18 BV (herein: “the controlling shareholder’s announcement”, “Mister Granowski” and “Israel 18”, respectively), and from Mister Gregory Gurtovoy, who, according to the announcement, is an Israeli citizen living in the Ukraine, and is also a buisinessperson and banker (herein: “Gregory” or “the new controlling shareholder”), according to which Granowskiand the have sold Stichting Chabad Charity Foundation in Holland (hereby: “Foundation”) have sold on July 15, 2015 all their possessions in Israel 18, as detailed herein to Gregory (herein: “The Transaction”).

According to the announcement that has been received in the company at this time, after the transaction, Gregory is holding preferred Israel 18 shares, which constitute 90% of the voting rights in Israel 18, granting him the right to appoint the directors in Israel 18, as well as in regular shares of Israel 18, constituting 9.5% of the voting rights in Israel 18 and about 95% of the rights in Israel 18’s issued and outstanding capital.

It should be stated that the announcement did not contain details of the exchange of the deal and the scheduled payments.

E. During September 2014, Willy-Food and Goldfrost (Herein - “Goldfrost”), a subsidiary company fully owned by Willy-Food, have filed a lawsuit according to property tax and compensation fund regulations 2014, for indirect damages that they have endured following operation “Protective Shield” for the overall sum of about 6 million NIS. On December 21, 2014, Willi-Food and property tax and compensation fund administration have signed a compromise agreement for the total amount of 2,792 thousands NIS without any of the sides renouncing their claims and/or accepting the claims made by the other side. The sum has been fully received during the month of January, 2015.

NOTE 5 - SIGNIFICANT TRANSACTIONS AND EVENTS DURING THE REPORTING PERIOD (Cont.)

E. (Cont.)

During the month of January 2015, Goldfrost has received a total sum of 1.3 million NIS and in June 2015 an additional sum of 1 million NIS, as an advanced payment. On July 20, 2015, Goldfrost and the property tax and compensation fund administration have signed a compromise agreement for about 2 million NIS, without any of the sides renouncing their claims and/or accepting the claims made by the other side. As a result, during the month of July 2015, Goldfrost has returned to the property tax administration the excess of advanced payments along with linkage and interest.

F. On June 22, 2015, the company’s board of directors has approved a dividend distribution for 20 million NIS. The dividend has been paid in cash on July 12, 2015.

G. On July 14, 2015, the district court in Lod has approved the request which has been submitted by Mega Retailers Ltd. on June 29, 2015, for an arrangement with creditors according to section 350 to the companies law - 1999, following the financial difficulties which Mega Retailers Ltd. has been suffering (“Mega” and “The request for arrangement”, accordingly).

As part of the request for arrangement, it has been determined that Mega will pay its creditors, including Willy-Food, for its debts up to and including June 30, 2015 - an amount equal to 70% of the remainder of its debts to the creditors divided to 12 weekly payments starting July 31, 2015, and the remaining 30% will be paid starting June 30, 2017 in 36 equal monthly payments (“the deferred debt”). According to the arrangement, the deferred debt will accumulate an annual interest for 2% until June 30, 2017 and an annual interest of 3% until the final payment of the deferred debt. Furthermore as part of the arrangement, the creditors have been given the option to convert the deferred debt to stock in AlonRibuaKakhol Ltd, Mega’s subsidiary, under the conditions set in the arrangement. At the time of the report, Mega’s remaining debt to Willy-Food is 5.6 million NIS (including VAT).

On July 14, 2015, the district court in Lod has prolonged the request for the 30-day stay of proceedings Mega has submitted on July 9, 2015 to Eden Natural Health Market Ltd. (“Eden”), Mega’s subsidiary, (“stay of proceedings”). As part of the stay of proceedings, the court has appointed a trustee for Eden, whose job is, among other things, to manage Eden during the time of the stay of proceedings, as well as conduct negotiations and elicitation for the sale of Eden.

Eden’s remaining debt in Willy-Food’s books at the time of the making of the report and the time of the stay of proceedings is about 0.6 million NIS (including VAT).

In light of the uncertainty in the payment of the deferred debt by Mega and in light of Eden’s stay of proceedings, Willy-Food has provided during the second quarter of 2015 a total amount of 1.7 million NIS for doubtful debts. The total influence on the company’s net profit for the time of the report, after taxes and the minority share, was a total amount of about 0.7 million NIS.

Mega constitutes the second largest retailer in Israel, after Shufersal Ltd., and it had, at the time of the request for arrangement, about 182 branches. Willi Food’s scope of sales to Mega constituted about 5% of Willy-Food’s sales in the months of January-June 2015 and about 6% of Willy-Food’s sales for 2014. At the time of the publication of this report, the company is unable to estimate the influence of the difficulties Mega and Eden have fallen into and/or the legal proceedings that are conducted in their cases and the company’s business outcomes.

Following the offers the trustee has published, the district court in Lod has approved on August 16, 2015 the selling of Eden’s operation for the total amount of 29.25 million NIS to TivTa’am network. TivTa’am has further committed to purchase the stock owned by Eden whose date is not expired.

NOTE 6 - SEGMENTAL REPORTING

A. General:

Ever since January 1, 2009, the group has been implementing standard IFRS 8 - “activity segments” (herein - “IFRS 8”). According to the instructions of IFRS 8, operational segments are identified on the basis of internal reporting regarding the components of the group that are regularly reviewed by the group’s chief maker of operational decisions, for allocating resources and evaluating the performce of the operational segments.

In 2014, the company’s activity sector according to IFRS 8 is the import sector only. The import sector produces its revenues from import, production and marketing of food products to retailers, supermarets, wholesalers, institutional market and the likes.

B. Revenues from principal customers:

The revenues from a principal customer, whose group revenues constitute 10% and more of the corporate’s revenues in the six months that ended on June 30th, 2015 is for the amount of about 25,222 thousands NIS (in 2014 - 18,987 thousands NIS).

C. Revenues from major groups of products:

Six months ended June 30, 2015Three months ended on June 30, 2014Year ended December 31, 2014
Thousands of NIS%Thousands of NIS%Thousands of NIS%
Canned vegetables 26,359 17 30,434 17 57,433 17
Dairy and dairy substitute products 53,541 34 41,877 24 82,899 25
Dried fruit, nuts and beans 15,409 10 28,504 16 41,077 12
Date   Source Headline
1st Jun 20211:57 pmPRNBSD Crown Ltd.
27th May 20212:17 pmPRNBSD Crown Ltd.
29th Apr 20211:20 pmPRNAnnual Report 2020
27th Apr 20213:26 pmPRNResults of Extraordinary General Meeting
12th Apr 202111:24 amPRNBSD Crown Ltd (The "Company")
22nd Mar 20214:20 pmPRNBSD Crown Ltd (The "Company")
17th Mar 20214:47 pmPRNBSD Crown Ltd (The "Company")
17th Mar 20214:35 pmRNSPrice Monitoring Extension
15th Mar 20213:13 pmPRNBSD Crown Ltd (The "Company")
23rd Feb 20214:41 pmRNSSecond Price Monitoring Extn
23rd Feb 20214:36 pmRNSPrice Monitoring Extension
8th Feb 202112:14 pmPRNCompany Announcement
4th Feb 20219:55 amPRNCorrection : BSD Crown Ltd (The "Company")
4th Feb 20219:33 amPRNBSD Crown Ltd (The "Company")
5th Jan 20218:15 amPRNCompany's shares held in public hands
9th Nov 20209:30 amPRNChange of Directors
14th Sep 20202:18 pmPRNAnnouncement of resignation of the Company’s CFO
27th Aug 20204:09 pmPRNPublication of 30 June 2020 Interim Financial Statements
18th Aug 20204:14 pmPRNTR-1: Standard form for notification of major holdings
18th Aug 20204:12 pmPRNTR-1: Standard form for notification of major holdings
11th Aug 20201:36 pmPRNAnnouncement of AGM Results
8th Jul 20209:49 amPRNNotice of an Annual General Meeting
31st Mar 20206:23 pmPRNPublication of 31 December 2019 Financial Statements
30th Mar 20207:51 amPRNCompany’s shares held in public hands
3rd Mar 20207:00 amPRNTR-1: Standard form for notification of major holdings
2nd Mar 20207:00 amPRNTR-1: Standard form for notification of major holdings
29th Jan 20201:49 pmPRNTR-1: Standard form for notification of major holdings
3rd Oct 20191:11 pmPRNTR-1: Standard form for notification of major holdings
22nd Aug 201910:27 amPRNPublication of 30 June 2019 Financial Statements
22nd Jul 20197:00 amPRNCompany Update
2nd Jul 20192:49 pmPRNResult of AGM
29th May 20195:43 pmPRNNotice of AGM
28th Mar 201912:59 pmPRNPublication of 31 December 2018 Financial Statements
27th Mar 20194:41 pmRNSSecond Price Monitoring Extn
27th Mar 20194:36 pmRNSPrice Monitoring Extension
19th Mar 20198:29 amPRNHolding(s) in Company
15th Jan 20192:43 pmPRNCompany Update
16th Aug 20182:32 pmPRNPublication of 30 June 2018 Financial Statements
23rd Jul 201812:46 pmPRNResult of Annual General Meeting
25th Jun 20188:12 amPRNTR-1: Standard form for notification of major holdings
22nd Jun 20189:22 amPRNCompany Claim with Respect to Foreign Bank Deposits
19th Jun 20182:17 pmPRNNotice of AGM
17th May 20185:36 pmPRNTR-1: Standard form for notification of major holdings
17th May 20185:24 pmPRNTR-1: Standard form for notification of major holdings
11th May 20184:35 pmRNSPrice Monitoring Extension
27th Mar 20184:05 pmPRNPublication of 2017 Annual Report & Financial Statements
8th Mar 20184:40 pmRNSSecond Price Monitoring Extn
8th Mar 20184:35 pmRNSPrice Monitoring Extension
17th Jan 201810:09 amPRNCompany Update
18th Dec 20178:50 amPRNTR-1: Standard form for notification of major holdings

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.