GreenRoc Accelerates their World Class Project to Production as Early as 2028. Watch the full video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBSD.L Regulatory News (BSD)

  • There is currently no data for BSD

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Results for the Year Ended 31 December 2012

18 Mar 2013 07:53

EMBLAZE LTD - Results for the Year Ended 31 December 2012

EMBLAZE LTD - Results for the Year Ended 31 December 2012

PR Newswire

London, March 18

Emblaze Ltd. ("Emblaze" or "the COMPANY") results for the year ended 31 December 2012 Herzeliya, Israel, 18 March 2013: Emblaze Ltd (LSE: BLZ), today announces itsfinal results for the 12 months ended 31 December 2012. All references to $ areto US Dollars. HIGHLIGHTS:

* The Company's consolidated financial statements have been prepared, for the

first time, in accordance with International Financial Reporting Standards

("IFRS");

* Continued strong cash position with cash, short term deposits and financial

assets of $145 million, which include:

* $9.3 million in cash and short term bank deposits with an original maturity

of three months or less from date of acquisition;

* $122 million in short term bank deposits with an original maturity of more

than three months from date of acquisition; and - * $13.4 million in financial assets at fair value through profit or loss (debentures) and available for sale financial assets. In order to allow for the implementation of future acquisition opportunities,the Company's main objective with respect to its cash portfolio was, andremains, the preservation of cash value and liquidity, by maintaining aconservative investment policy. The Company extended the maturity of itsdeposits in order to respond to the overall decrease of return in short termsdeposits, and achieve better yields;

* Revenues for the year of 2012 totaled $2.1 million (2011: $1.2 million) and

income from continued operations totaled $0.9 million (2011: $2.8 million);

* During the first half of the year, the Company's UK subsidiary, Emblaze

Mobility Solutions Limited ("EMSL"), has been successful in recovering the

remaining disputed gross sum of £1.5 million, which was part of the overall

VAT repayments claimed withheld by HM Revenue & Customs ("HMRC") since March 2006. As a result, the Company recorded in 2012 approximately $ 2 million as other income, net of related expenses;

* During 2012 the Company has purchased 923,898 of its own shares through the

market in an amount of approximately $720,000, net of related expenses. The

total issued share capital of the Company as at 31 December 2012 is

140,578,154 of which, 110,832,034 ordinary shares are outstanding, and

29,746,120 shares are held in treasury.

Naftali Shani, executive chairman of Emblaze said: "During 2012, our main focuswas directed at the continuous pursuit to identify potential opportunities forinvestment in growth activities with an aim to achieve consistent long-termvalue. Having invested substantial research and development efforts to build arich portfolio of intellectual property over many years, we have also continuedthe legal proceedings brought by the Company against Apple Inc. and againstMicrosoft Corporation for infringement of the Company's U.S. Patent No.6,389,473 for live media streaming. The Company remains in sound financialposition and we will continue to carefully manage costs across all areas of thebusiness in order to be able to respond appropriately to the ever-changingeconomic environment and to allow for the implementation of future acquisitionopportunities. Enquiries:

Piers Coombs, Canaccord Genuity Ltd +44 20 7523 8000

Hagit Gal, Emblaze Ltd. hagit.gal@emblaze.com

A copy of the Company's Financial Report & Accounts for the year ended 31December 2012 has been submitted to the Financial Services Authority and willshortly be available for inspection at the National Storage Mechanism, which islocated at www.hemscott.com/nsm.do

The full report is available on the Company's website, www.emblaze.com

Emblaze is traded on the London Stock Exchange (LSE: BLZ) since 1996.www.emblaze.com EMBLAZE LTD. AND ITS SUBSIDIARIES CONSOLIDATED BALANCE SHEETS U.S. dollars in thousands December 31, January 1 Note 2012 2011 2011 ASSETS CURRENT ASSETS: Cash and cash equivalents 5 $ 9,333 $ 148,261 $ 144,173 Short-term deposits 14 122,000 - - Financial assets at fair value 14 13,360 - - through profit or loss Available for sale financial assets 14 215 196 229 Restricted deposits 195 198 420 Accrued interest receivable 966 204

137

Prepaid expenses and other 6 1,001 1,075 1,039receivables Total current assets 147,070 149,934 145,998 NON-CURRENT ASSETS: Equipment, net 7 67 59 44 Total assets $ 147,137 $ 149,993 $ 146,042 The accompanying notes are an integral part of the consolidated financialstatements. EMBLAZE LTD. AND ITS SUBSIDIARIES CONSOLIDATED BALANCE SHEETS U.S. dollars in thousands December 31, January 1 Note 2012 2011 2011 LIABILITIES AND EQUITY CURRENT LIABILITIES: Trade payables $ 268 $ 325 $ 341 Deferred revenues, other payables and 8 4,341 7,372 5,088accrued expenses Liabilities of discontinued operations - - 2,445 Total current liabilities 4,609 7,697 7,874 NON-CURRENT LIABILITIES: Employee benefit liabilities, net 15 34 21 16 EQUITY: 10 Share capital 416 416 416 Share premium 469,911 469,864 469,844 Treasury shares (76,275) (75,555) (75,555) Other capital reserve 132 98 131 Accumulated deficit (251,346) (252,282) (256,503) Equity attributable to Company's equity 142,838 142,541 138,333holders Non- controlling interest (344) (266) (181) Total equity 142,494 142,275 138,152 Total liabilities and equity $ 147,137 $ 149,993 $

146,042

The accompanying notes are an integral part of the consolidated financialstatements. EMBLAZE LTD. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

U.S. dollars in thousands, except share and per share data

Year ended December 31, Note 2012 2011 Revenues $ 2,149 $ 1,207 Cost of sales 525 247 Gross profit 1,624 960 Operating expenses: Research and development 1,751 1,401 Selling and marketing 800 599 General and administrative 2,620 2,433 Total operating expenses 5,171 4,433 Operating loss (3,547) (3,473) Financial income 13 2,460 2,702 Financial expense 13 (58) (459) Other income 9b 2,061 4,114 Income from continuing operations 916 2,884 Income (loss) from discontinued operations, 2n (30) 1,289 net Net income $ 886 $ 4,173 Other comprehensive income (loss) : Gain (loss) from available-for-sale financial $ 34 $ (33) assets Actuarial loss from defined benefit plans (32) (42) Total other comprehensive income (loss) $ 2 $ (75) Total comprehensive income $ 888 $ 4,098 Net income attributable to: Equity holders of the Company $ 968 $ 4,263 Non controlling interests (82) (90) $ 886 $ 4,173 Total comprehensive income (loss) $ 970 $ 4,188attributable to: Equity holders of the Company Non controlling interests (82) (90) Net income $ 888 $ 4,098 Basic and diluted net earnings per share 11attributable to Company's equity holders Earnings from continuing operations $ 0.01 $ 0.03 Earnings from discontinued operations - 0.01 Net earnings per share $ 0.01 $ 0.04 The accompanying notes are an integral part of the consolidated financialstatements. EMBLAZE LTD. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

U.S. dollars in thousands

Share Share Treasury Available-for-sale Accumulated

Total Non- Total

capital premium shares reserve deficit controlling equity interest Balance as of $416 $469,844 $(75,555) $131 $(256,503) $138,333 $(181) $138,152January 1,2011 Net income - - - - 4,263 4,263 (90) 4,173 Other - - - (33) (42) (75) - (75)comprehensiveloss Total - - - (33) 4,221 4,188 (90) 4,098comprehensiveincome (loss) Cost of share - 20 - - - 20 5 25basedpayment Balance as of 416 469,864 (75,555) 98 (252,282) 142,541 (266) 142,275January 1,2012 Net income - - - - 968 968 (82) 886 Other - - - 34 (32) 2 - 2comprehensiveincome (loss) Total - - - 34 936 970 (82) 888comprehensiveincome (loss) Cost of share - 47 - - - 47 4 51basedpayment Purchase of - - (720) - - (720) - (720)treasurystock Balance as of $ 416 $469,911 $(76,275) $132 $(251,346) $142,838 $(344) $142,494December 31,2012 The accompanying notes are an integral part of the consolidated financialstatements. EMBLAZE LTD. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands Year ended December 31, 2012 2011 Cash flows from operating activities: Consolidated net income $ 886 $ 4,173 Less - gain (loss) from discontinued operations (30)

1,289

Income from continuing operations 916

2,884

Adjustments to reconcile income from continuingoperations to net cash provided by (used in) operating activities : Depreciation 30 33 Cost of share-based payment 51 25 Change in financial assets at fair value through profit (70) - or loss

Increase in accrued interest from assets at fair value (614) (67)through profit or loss, short term deposits and

restricted deposits Interest received (1,426) (2,434) (2,029) (2,443) Changes in asset and liability items:

Decrease (increase) in receivables and prepaid expenses 35 (81)

Increase (decrease) in trade payables, other payables (3,103) 2,394and accrued expenses Cash received during the year for: Interest 1,426 2,434 Net cash provided by (used in) operating activities (2,755) 5,188from continuing operations Net cash provided by (used in) operating activities 5 (1,274)from discontinued operations

Net cash provided by (used in) operating activities (2,750) 3,914

The accompanying notes are an integral part of the consolidated financialstatements. EMBLAZE LTD. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands Year ended December 31, 2012 2011 Cash flows from investing activities: Purchase of property and equipment $ (38) $

(48)

Investment in short term deposits (122,000) - Purchase of financial assets at fair value through (15,133) - profit or loss Proceeds from sale of financial assets at fair value 1,713 -through profit or loss and available for sale financial assets Proceeds from restricted deposits - 222 Net cash provided by (used in) investing activities (135,458) 174 from continuing operations Cash flows from financing activities: Repurchase of Company shares (720) - Net cash used in financing activities from continuing (720) - operations Net increase (decrease) in cash and cash equivalents (138,928) 4,088

Cash and cash equivalents at the beginning of the year 148,261 144,173

Cash and cash equivalents at the end of the year $ 9,333 $ 148,261

The accompanying notes are an integral part of the consolidated financialstatements.

Date   Source Headline
21st May 20087:00 amPRNCOMPLETION OF THE ACQUISITION OF ORCA INTERACTIVE LTD
19th May 20089:31 amPRNInterim Management Statement
8th May 20084:40 pmRNSSecond Price Monitoring Extn
8th May 20084:35 pmRNSPrice Monitoring Extension
29th Apr 20088:14 amPRNFinal Results
17th Apr 20084:35 pmRNSPrice Monitoring Extension
11th Apr 20084:40 pmRNSSecond Price Monitoring Extn
11th Apr 20084:35 pmRNSPrice Monitoring Extension
10th Apr 20082:04 pmRNSHolding in Company
26th Mar 200810:24 amPRNFORMULA SYSTEMS (1985) LTD. ANNOUNCES DISTRIBUTION
17th Mar 20087:11 amPRNFORMULA SYSTEMS REPORTS FOURTH QUARTER
13th Mar 20083:44 pmPRNMATRIX ANNOUNCES Q4 and YEAR END 2007 RESULTS
13th Mar 20082:00 pmPRNSAPIENS ANNOUNCES Q4 2007 AND YEAR-END RESULTS
10th Mar 20082:32 pmRNSNotice of EGM
10th Mar 20087:00 amPRNACQUISITION OF ORCA INTERACTIVE LTD
3rd Mar 20087:10 amPRNMagic Software Reports Record Q4 Revenues
3rd Mar 20087:06 amPRNMagic Software Reports Record Q4 Revenues
22nd Jan 20088:30 amRNSAppointment of CEO of Formula
3rd Jan 20087:00 amRNSMagic Announces Sale
29th Nov 200710:02 amRNSNotification of Interests
28th Nov 200712:00 pmRNSFormula Q3 Results
26th Nov 20079:53 amRNSNotification of Interests
20th Nov 200710:08 amRNSSubsidiary Results
14th Nov 20072:20 pmRNSSubsidiary Results
14th Nov 20071:00 pmRNSEmoze for handheld devices
13th Nov 20077:02 amRNSPush-Email for computers
9th Nov 20077:01 amRNSMagic Q3 Results
23rd Oct 20077:02 amRNSRe Contract
8th Oct 20077:01 amRNSDirector/PDMR Shareholding
1st Oct 20077:02 amRNSEmblaze, Sharp, Access Deal
1st Oct 20077:00 amBUSEmblaze Mobile Signs Agreement with Sharp and ACCESS for the Development of its Next Generation Mobile Device
27th Sep 20074:40 pmRNSSecond Price Monitoring Extn
27th Sep 20074:35 pmRNSPrice Monitoring Extension
11th Sep 20073:51 pmRNSResult of AGM
6th Sep 20077:02 amRNSInterim Results
29th Aug 20071:27 pmRNSFormula Interim Results
28th Aug 20079:05 amRNSSubsidiary Results
21st Aug 20071:03 pmRNSNotification of Interest
21st Aug 20078:58 amRNSAIM Rule 26
20th Aug 20077:02 amRNS$60m fundraising by Matrix
17th Aug 20077:01 amRNSSubsidiary Results
9th Aug 200710:51 amRNSSubsidiary Results
6th Aug 20079:00 amRNSNotice of AGM
18th Jul 20077:00 amRNSContract Win
27th Jun 20077:02 amRNSTrading Statement
18th Jun 20071:01 pmRNSDisposal
18th Jun 200712:42 pmRNSAdditional Directorships
11th Jun 20072:57 pmRNSSubsidiary announcement
29th May 20075:08 pmRNSRe Subsidiary
22nd May 200710:43 amRNSSubsidiary Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.