The next focusIR Investor Webinar takes place tomorrow with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBOTB.L Regulatory News (BOTB)

  • There is currently no data for BOTB

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

10 Jun 2014 07:00

RNS Number : 2086J
Best of the Best PLC
10 June 2014
 



 

 

Best of the Best plc

("Best of the Best", "the Company" or "the Group")

 

Preliminary results for the twelve months ended 30 April 2014.

 

 

 

 

Best of the Best plc runs competitions to win luxury cars and other prizes online and at retail locations.

 

 

 

Key Highlights

 

· Revenue increased by 8.5 per cent to £7.0 million (2013: £6.45 million)

 

· Profit before tax increased to £0.45 million (2013: £0.12 million)

 

· Net Assets of £2.87 million, underpinned by cash balance of £2.24 million (2013: £1.95 million)

 

· Online revenues increased by 13.9 per cent, representing 45.1 per cent of total revenue

 

· Revenues at physical locations increased by 3.1 per cent

 

· Continued focus and investment towards online player acquisition

 

· Recommended dividend of 1.1 pence (2013 1.0 pence)

 

 

 

William Hindmarch, Chief Executive, said:

 

"It has been a good year for the business and I am pleased to report that we have continued the trend of delivering increased revenues and profits whilst improving both customer experience and engagement.

 

The online business has continued to drive the growth in revenues and now accounts for 45.1% of total revenue. We will be looking to invest further in online marketing over the coming year to increase player acquisition. This will be combined with further technical enhancements to the website to improve conversion, retention and the overall customer experience.

 

Our physical sites have continued to perform well and remain an important part of our sales and player acquisition strategy. We will be investing in these sites to further enhance their visual impact and attraction to both new and existing players.

 

The Group generated strong cash flows in the period and our balance sheet remains healthy with cash balances of £2.24 million at the end of the period.

 

We are optimistic about the future prospects of the Company over the next financial year, and I look forward to updating shareholders on further progress in due course."

 

 

Enquiries:

 

Best of the Best plc

William Hindmarch, Chief Executive

Rupert Garton, Commercial Director

T: 020 7371 8866

KTZ Communications

Katie Tzouliadis

T: 020 3178 6378

Charles Stanley Securities

(Nominated Adviser)

Mark Taylor

Carl Holmes

T: 020 7149 6000

 

Please visit www.botb.com for further information

 

Chief Executive's Statement

 

It has been a good year for the business and I am pleased to report that we have continued the trend of delivering increased revenues and profits whilst improving both customer experience and engagement.

 

The online business has continued to drive the growth in revenues and now accounts for 45.1% of Group revenue. Our website (www.botb.com) has continued to attract higher levels of traffic as a result of both increased marketing investment and greater press coverage. We will be looking to invest further in online marketing over the coming year with a view to increasing player acquisition and to drive further revenue growth. This will be combined with further technical enhancements to the website to improve conversion, retention and the overall customer experience.

 

Our physical sites have continued to perform well and are an important part of our sales and player acquisition strategy. We will be investing in these sites to further enhance their visual impact and attraction to both new and existing players.

 

The Group generated strong cash flows in the period and our balance sheet remains healthy with cash balances of £2.24 million at the end of the period.

 

We are optimistic about the future prospects of the Company over the next financial year and beyond, and I look forward to updating shareholders on further progress in due course.

 

 

Results

 

Revenues for the twelve months ended 30 April 2014 increased by 8.5 per cent to £7.0 million (2013: £6.45 million). The Company recorded a profit before tax for the period of £0.45 million (2013: £0.12 million).

 

The Company generated £0.97 million of operating cash flow and reports a net increase in cash of £0.30 million for the period, with cash balances at £2.24 million. Our Net Assets stand at £2.87 million which principally comprise cash, our stock of cars on display which are held at a net realisable value of £0.53 million, and our 970 year leasehold head office property valued at £0.95 million.

 

As previously reported, following a recent VAT decision at the First-tier Tribunal concerning a company with similar activities in our sector, the Company has submitted a protective claim to recover overpaid VAT amounting to £2.20 million (gross of professional fees and expenses). At present this VAT litigation has not been concluded and therefore, it is not certain that the Company will receive any repayment from HM Revenue & Customs. We will update shareholders as this matter progresses.

 

During the period the Company purchased the adjacent office to its current headquarters for £400,000 and has combined the space of both offices. This has permitted the Company to accommodate a larger team, and will allow for further expansion as the business grows.

 

 

Dividend

 

The Board is recommending a final dividend of 1.1 pence per share (2013: 1.0 pence) for the full year ending 30 April 2014 subject to shareholder approval at the Annual General Meeting on 18 September 2014. The final dividend will be paid on 17 October 2014 to shareholders on the register on 19 September 2014.

 

 

Business at physical locations

 

The Company is currently trading from 9 airport sites and 2 shopping centre sites. Our airport locations are located at Gatwick North, Gatwick South, London City, Birmingham, Manchester Terminals 1 and 2, Edinburgh, Copenhagen and Dublin's Terminal 2. Our shopping centre sites are both in London at the Westfield centres in Shepherd's Bush and Stratford.

 

Our physical locations have traded solidly throughout the year with revenues up by 3.1 per cent. We are investing further in the audiovisual capabilities of the sites to enhance their appeal for both new and existing customers, as well as the airport operators. The first of these new units will be installed soon at our Gatwick North Terminal site. This will allow us to more effectively display our powerful winners' videos and aims to increase registrations and conversion at our physical sites.

 

 

 

 

Online Business

 

Online sales accounted for 45.1 per cent of total revenue in the period and increased by 13.9 per cent compared to the same period last year. There is a continued focus on digital marketing activities, with a growing online marketing team and greater budget allocated to this area. Over the coming year we will be aiming to materially increase the quantity of new players acquired online, using a wide variety of digital marketing channels.

 

The 'Win any Car' concept and the shortening of the competition cycle to two weeks have continued to underpin the increase in online sales. The 'Win any Car' concept allows customers to choose from over 190 cars from nearly fifty automotive brands including a range of supercars, luxury SUV's, track cars and classic cars, with tickets priced from £3 to £22. The increased choice of both product and price points is driving a broader and more engaged player base.

 

Our "Free Competitions" whilst rewarding existing loyal players, have also proved to be a successful route to acquiring new online players. These competitions for exclusive, aspirational driving experiences encourage people to register and experience the site for the first time for free. A proportion are then converting to paying customers and this success has encouraged us to offer bigger and better prizes and invest more promoting them online.

 

We have reported previously how we had started filming the competition winners as we surprise them with the cars they have won, and we have continued with this marketing initiative, filming in many locations across the UK as well as overseas. The resulting content is particularly compelling and has really helped to bring the concept alive to our website visitors and has assisted with customer acquisition and conversion. It has also afforded us many more press and PR opportunities leading to increased coverage in both online and traditional publications as well as national press.

 

Social media activity through Facebook, YouTube, Twitter etc., is becoming increasingly important both for interacting with our existing customers and to acquire new ones. We have increased the staffing dedicated to social media channels and we will be raising our investment in social media marketing during the year.

 

The initiative to contact targeted segments of our customer base using an in-house outbound calling team continues to perform well. The team personally contacts specific customer segments (e.g. to convert one-time airport players to online players and to retain lapsing players) to improve online sales and drive performance from the database. We will be expanding the team so we can contact more customers by telephone and to support online messaging.

 

It is crucial to maintain the technical and experiential development of our website to offer the best possible user interface both for existing customers and to acquire new players. The website continues to improve with numerous incremental changes and there is a strong pipeline of enhancements in development. We are also increasing development resources to expand the team and speed up the delivery of projects.

 

 

 

Outlook

 

Best of the Best has increased its profits, is cash generative and is supported by a robust balance sheet, with increased cash balances of £2.24 million. I am pleased with the performance of the business over the period and believe we have a good foundation to continue to invest and to grow both revenues and profits.

 

Our focus will be on the acquisition of new players online, as well as improving the audio visual and experiential nature of our physical sites to attract new customers through physical channels.

 

We are optimistic about the prospects for the Company for the next financial year and beyond, and I look forward to updating shareholders on further progress in due course.

 

 

William Hindmarch

Chief Executive

10 June 2014

 

 

 

 

 

BEST OF THE BEST PLC

Consolidated Income Statement

For The Year Ended 30th April 2014

_____________________________________________________________________________________________________

2014

2013

Notes

£'000

£'000

CONTINUING OPERATIONS

Revenue

3

7,000

6,450

Cost of sales

(2,393)

(2,572)

GROSS PROFIT

4,607

3,878

Administrative expenses

(4,162)

(3,760)

OPERATING PROFIT

445

118

Finance income

2

2

PROFIT BEFORE TAX

447

120

Tax

5

(92)

(43)

PROFIT FOR THE YEAR

355

77

Profit on earnings per share expressed

in pence per share:

6

Basic

3.84

0.82

Diluted

3.84

0.82

 

BEST OF THE BEST PLC

Consolidated Statement of Comprehensive Income

For The Year Ended 30th April 2014

_____________________________________________________________________________________________________

2014

2013

Notes

£'000

£'000

PROFIT FOR THE FINANCIAL YEAR

355

77

TREASURY SHARE PURCHASE

(161)

-

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

194

 

77

 

BEST OF THE BEST PLC

Consolidated Statement of Financial Position

30th April 2014

_________________________________________________________________________________________________

 

 

 

2014

2013

Notes

£'000

£'000

ASSETS

NON-CURRENT ASSETS

Property, plant and equipment

1,048

737

Deferred tax

103

94

1,151

831

CURRENT ASSETS

Inventories

526

502

Trade and other receivables

362

283

Tax Receivables

2

-

Cash and cash equivalents

2,244

1,947

3,134

2,732

TOTAL ASSETS

4,285

3,563

EQUITY

SHAREHOLDERS' EQUITY

Called up share capital

7

454

468

Treasury shares

8

(161)

-

Share Premium

8

1,783

1,783

Capital redemption reserve

8

197

183

Share-based payment reserve

8

148

148

Retained earnings

8

444

183

TOTAL EQUITY

2,865

2,765

LIABILITIES

CURRENT LIABILITES

Trade and other payables

1,285

864

Tax payable

135

(66)

TOTAL LIABILITIES

1,420

798

TOTAL EQUITY AND LIABILITIES

4,285

3,563

 

BEST OF THE BEST PLC

 

Consolidated Statement of Changes in Equity

For The Year Ended 30th April 2014

 

 

 

 

 

 

 

 

 

 

Called up

 

Profit

 

 

 

share

 

and loss

 

Share

 

capital

 

account

 

premium

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

Balance at 1 May 2012

468

 

181

 

1,783

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

Issue of share capital

-

 

-

 

-

Redemption of share capital

-

 

-

 

-

Dividends

-

 

(75)

 

-

Total comprehensive income

-

 

77

 

-

 

 

 

 

 

 

Balance at 30 April 2013

468

 

183

 

1,783

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

Treasury shares

(14)

 

 

 

 

Dividends

-

 

(94)

 

-

Total comprehensive income

-

 

355

 

-

 

 

 

 

 

 

Balance at 30 April 2014

455

 

444

 

1,783

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

redemption

 

Other

 

Treasury

 

Total

 

reserve

 

Reserves

 

Shares

 

equity

 

£'000

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

Balance at 1st May 2012

183

 

148

 

-

 

2,763

 

 

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

 

 

Dividends

-

 

-

 

-

 

(75)

Total comprehensive income

-

 

-

 

-

 

77

 

 

 

 

 

 

 

 

Balance at 30th April 2013

183

 

148

 

-

 

2,765

 

 

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

 

 

Treasury shares

14

 

 

 

 

 

 

Dividends

-

 

-

 

-

 

(94)

Total comprehensive income

-

 

-

 

(161)

 

194

 

 

 

 

 

 

 

 

Balance at 30th April 2014

183

 

148

 

(161)

 

2,865

 

 

 

 

 

 

 

 

 

 

 

 

BEST OF THE BEST PLC

Consolidated Cash Flow Statement

For The Year Ended 30th April 2014

_____________________________________________________________________________________________________

2014

2013

Cash flows from operating activities

£'000

 

£'000

 

Cash generated from operations

1

968

978

Tax paid

97

(16)

Net cash from operating activities

1,065

962

Cash flows from investing activities

Purchase of tangible fixed assets

(541)

(57)

Sale of tangible fixed assets

26

12

Impairment losses

-

-

Interest received

2

2

Net cash from investing activities

(513)

(43)

Cash flows from financing activities

Equity dividends paid

(94)

(75)

Treasury shares purchase

(161)

-

Net cash from financing activities

(255)

(75)

Increase in cash and cash equivalents

297

844

Cash and cash equivalents at beginning of year

1,947

1,103

Cash and cash equivalents at end of year

2,244

1,947

 

 

 

 

BEST OF THE BEST PLC

 

Notes to the Consolidated Cash Flow Statement

For The Year Ended 30th April 2014

 

 

1.

RECONCILIATION OF PROFIT BEFORE TAX TO CASH GENERATED FROM OPERATIONS

 

2014

2013

£'000

£'000

Profit before tax

447

120

Depreciation charges

189

259

Loss on disposal of fixed assets

14

-

Finance income

(2)

(2)

648

377

(Increase)/decrease in inventories

(24)

430

(Increase)/decrease in trade and other receivables

(79)

11

Increase in trade and other payables

423

160

Cash generated from operations

968

978

 

 

BEST OF THE BEST PLC

 

Notes to the Preliminary Announcement

For The Year Ended 30th April 2014

 

 

1. BASIS OF PREPARATION

 

The financial information has been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards as adopted by the EU (Adopted IFRS's) and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The financial statements have been recorded under the historical cost convention.

 

The financial information set out above does not constitute the Group's statutory accounts for the years ended 30th April 2014 or 2013. The statutory accounts for 2014 will be delivered to the registrar of companies in due course.

 

2. BASIS OF CONSOLIDATION

 

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiary undertakings). Where necessary, adjustments are made to the financial statements of the subsidiaries to bring their accounting policies in line with the Group. All intra-group transactions, balances, income and expenses are eliminated on consolidation.

 

3. ACCOUNTING POLICIES

 

The preliminary financial information has been prepared using accounting policies set out in the Group's statutory accounts for the year ended 30th April 2014.

 

FRS 20 'Share-based payment' was adopted for the first time during the 2007 year end. Under this standard, an expense is recognised in the income statement when the Group receives goods or services in exchange for shares or where the valuation of those goods or services incorporates the performance of the Group's share price. The income statement includes a charge for share-based payments of £nil (2013: £nil).

 

Revenue represents the value of tickets sold in respect of competitions which have been completed at the accounting date. A competition is completed when the Group closes entries.

4. SEGMENTAL REPORTING

 

The directors consider that the primary reporting format is by business segment and that there is only one such segment being that of competition operators. This disclosure has already been provided in this preliminary report. All of the Group's material operations are located in the United Kingdom.

 

5. TAX

 

Analysis of the tax charge

 

2014

2013

£'000

£'000

Current tax:

Tax

102

29

Deferred tax

(10)

14

Total tax charge in income statement

92

43

 

  

 

 

6. PROFIT ON EARNINGS PER SHARE

 

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

 

Diluted earnings per share is calculated using the weighted average number of shares adjusted to assume the conversion of all dilutive potential ordinary shares. The Group has one category of dilutive potential ordinary shares: share options. For the share options a calculation is performed to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Group's shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.

 

Reconciliations are set out below.

 

2014

Weighted

average

number

Per-share

Earnings

of

amount

£'000

shares

pence

Profit on basic EPS

Earnings attributable to ordinary shareholders

355

9,217,960

3.84

Effect of dilutive securities

Options

-

-

-

Diluted EPS

Adjusted earnings

355

9,217,960

3.84

2013

Weighted

average

number

Per-share

Earnings

of

amount

£'000

shares

pence

Loss on basic EPS

Earnings attributable to ordinary shareholders

77

9,372,100

0.82

Effect of dilutive securities

Options

-

-

-

Diluted EPS

Adjusted earnings

77

9,372,100

0.82

 

During the year 273,048 shares were returned to the company and cancelled. Once cancelled they were removed from the earnings per share calculation.

 

The total number of options and warrants granted at 30 April 2014 of 1,046,528 would generate £231,326 in cash if exercised. At 30 April 2014, 1,046,528 were priced above the mid-market closing price of 56.8p per share, however the earliest these options can be vested is 2015.

 

 

 

 

 

7. CALLED UP SHARE CAPITAL

 

Allotted, issued and fully paid:

Nominal

2014

2013

Number: Class:

value:

£'000

£'000

9,099,052 Ordinary shares

5p

454

468

 

 

During the year 273,048 shares were returned to the company and cancelled. Once cancelled they were removed from the earnings per share calculation.

 

 

 

8. RESERVES

 

Capital

Retained

Share

redemption

Other

Treasury

Earnings

Premium

reserve

reserves

shares

Totals

£'000

£'000

£'000

£'000

£'000

£'000

At 1 May 2013

183

1,783

183

148

-

2,297

Profit for year

355

-

-

-

-

355

Dividends

(94)

-

-

-

-

(94)

Treasury share purchase

-

-

14

-

(161)

(147)

At 30 April 2014

444

1,783

197

148

(161)

2,411

 

 

 

 

9. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS

 

2014

2013

£'000

£'000

Profit for the financial year

355

77

Treasury share purchase

(161)

-

Dividends

(94)

(75)

100

2

Net addition to shareholders' funds

Opening shareholders' funds

2,765

2,763

Closing shareholders' funds

2,865

2,765

 

 

10. The financial information set out above for the years ended 30th April 2014 and 2013 does not constitute statutory accounts within the meaning of Section 240 of the Companies Act 2006. Statutory accounts for 30th April 2013 have been delivered to the Registrar of Companies and those for 30th April 2014 will be delivered following the Company's annual general meeting. The Company's auditors have reported on the full accounts for both years and have accompanied each year with an unqualified report.

 

 

11. The annual report and accounts will be posted to shareholders shortly and will be available for members of the public at the Company's registered office, 2 Plato Place, St Dionis Road, London, SW6 4TU and will be available on the Company's website: www.botb.com.

 

 

12. The Annual General Meeting will be held on 18th September 2014 at the offices of Charles Stanley Securities, 25 Luke Street, London, EC2A 4AR.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SSFFUUFLSEFM
Date   Source Headline
11th Aug 202311:08 amRNSForm 8.3 - Best of the Best PLC
8th Aug 20237:00 amRNSOffer Update
7th Aug 202311:59 amRNSForm 8.5 (EPT/RI) - Best of the Best PLC
7th Aug 20237:00 amRNSUpdate on Acceptances & Notice of Closing of Offer
4th Aug 202310:50 amRNSForm 8.5 (EPT/RI)
3rd Aug 202310:00 amRNSForm 8.5 (EPT/RI)
2nd Aug 202310:20 amRNSForm 8.5 (EPT/RI)
1st Aug 20239:17 amRNSForm 8.5 (EPT/RI)
31st Jul 20239:34 amRNSForm 8.5 (EPT/RI)
31st Jul 20238:25 amRNSForm 8.3 - Best of the Best PLC
28th Jul 202310:51 amRNSForm 8.5 (EPT/RI) - Best of the Best PLC
28th Jul 202310:13 amRNSForm 8.3 - Best of the Best PLC
27th Jul 20239:17 amRNSForm 8.5 (EPT/RI)
26th Jul 20239:59 amRNSForm 8.5 (EPT/RI)
26th Jul 20238:00 amRNSNotice of cancellation of shares to trading on AIM
26th Jul 20237:00 amRNSUpdate on Acceptances & Cancellation from AIM
25th Jul 20239:47 amRNSForm 8.5 (EPT/RI) - Best of the Best PLC
24th Jul 202310:52 amRNSForm 8.5 (EPT/RI)
21st Jul 20238:58 amRNSForm 8.5 (EPT/RI)
20th Jul 202311:02 amRNSForm 8.5 (EPT/RI)
20th Jul 202310:46 amRNSForm 8 (DD) - Best of the Best PLC
20th Jul 202310:31 amRNSForm 8.3 - BEST OF THE BEST PLC
20th Jul 20237:00 amRNSForm 8 (DD) Globe Invest Ltd -Best of the Best plc
19th Jul 20233:50 pmRNSDirector/PDMR Shareholding & Rule 2.9 Announcement
19th Jul 20238:43 amRNSForm 8.5 (EPT/RI)
18th Jul 20238:04 amRNSForm 8.5 (EPT/RI)
17th Jul 202310:22 amRNSForm 8.5 (EPT/RI)
14th Jul 20236:00 pmRNSPOSTING OF OFFER DOCUMENT
14th Jul 202312:01 pmRNSForm 8.5 (EPT/RI) - BEST OF THE BEST PLC
14th Jul 20237:00 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
13th Jul 202312:48 pmGNWForm 8.3 - [Best of the Best plc - 12 07 2023] - (CGAML)
13th Jul 202311:00 amRNSUPDATE ON RECOMMENDED FINAL MANDATORY CASH OFFER
13th Jul 202311:00 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
13th Jul 202310:08 amRNSForm 8.5 (EPT/RI)
12th Jul 20239:17 amRNSForm 8.5 (EPT/RI)
12th Jul 20237:00 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
11th Jul 20239:30 amRNSForm 8.5 (EPT/RI) - BEST OF THE BEST PLC
10th Jul 202310:05 amRNSForm 8.5 (EPT/RI) - BEST OF THE BEST PLC
10th Jul 20238:58 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
7th Jul 202312:04 pmRNSForm 8.3 - Best of the Best PLC
7th Jul 202311:33 amRNSForm 8.5 (EPT/RI)
7th Jul 20237:00 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
6th Jul 202311:50 amRNSForm 8.5 (EPT/RI)
6th Jul 20237:00 amRNSUPDATE ON RECOMMENDED FINAL MANDATORY CASH OFFER
5th Jul 202311:24 amRNSForm 8.3 - BEST OF THE BEST PLC
5th Jul 202310:18 amRNSForm 8.5 (EPT/RI)
4th Jul 202311:13 amRNSForm 8.5 (EPT/RI)
4th Jul 20237:00 amRNSForm 8 (DD): Globe Invest Ltd - Best of Best plc
3rd Jul 20234:20 pmRNSForm 8.3 - BEST OF THE BEST PLC
3rd Jul 202311:33 amRNSForm 8.5 (EPT/RI)

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.