Watch LIVE the focusIR May Investor webinar with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBOTB.L Regulatory News (BOTB)

  • There is currently no data for BOTB

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

10 Jun 2015 07:00

RNS Number : 6931P
Best of the Best PLC
10 June 2015
 

 

Best of the Best plc

("Best of the Best", "the Company" or "the Group")

 

Preliminary results for the twelve months ended 30 April 2015

 

 

 

 

Best of the Best plc ("BOTB") runs competitions to win luxury prizes both online and at retail locations

 

 

Key Highlights

 

· Revenue up 25.7% to £8.8 million (2014: £7.0 million)

 

· Profit before tax increased to £0.81 million (2014: £0.45 million)

 

· Net Assets of £2.09 million, of which cash balances total £1.91 million

 

· Online revenues increased by 57.5% to £5.0 million (2014: £3.19million) - representing 57.3% of total revenue

 

· Successful move to a weekly car competition (previously one every two weeks)

 

· Special dividend of 14.5 pence per share amounting to approximately £1.32 million, pursuant to a court approved capital reduction, paid to shareholders on 19 December 2014

 

 

 

William Hindmarch, Chief Executive, said:

 

 

"I am pleased to announce an encouraging set of preliminary results with increasing revenues and profits. This has been a positive year for the business as we have increasingly become an online business.

 

We spent much of the year gradually increasing our online marketing investment, as we tested multiple online marketing channels to recruit online players to help us to scale the business. It is our intention to further increase our marketing investment in the current financial year.

 

Our significant move to operating a weekly car competition (previously once every two weeks), with a guaranteed winner, has been well received by existing customers as well as aiding the acquisition and conversion of new customers, both at airports and online.

 

The business is well placed for future growth and we look forward to updating shareholders on progress in due course."

 

 

 

Enquiries:

 

Best of the Best plc

William Hindmarch, Chief Executive

Rupert Garton, Commercial Director

T: 020 7371 8866

KTZ Communications

Katie Tzouliadis

T: 020 3178 6378

Charles Stanley Securities

(Nominated Adviser)

Mark Taylor

 

T: 020 7149 6000

 

Please visit www.botb.com for further information

 

 

Chief Executive's Statement

 

I am pleased to announce an encouraging set of preliminary results with increasing revenues and profits. This has been a positive year for the business as we have increasingly become an online business.

 

We spent much of the year gradually increasing our online marketing investment, as we tested multiple online marketing channels to recruit online players to help us to scale the business. It is our intention to further increase our marketing investment in the current financial year.

 

Our significant move to operating a weekly car competition (previously once every two weeks), with a guaranteed winner, has been well received by existing customers as well as aiding the acquisition and conversion of new customers, both at airports and online.

 

 

Results

 

Revenue for the twelve months ended 30 April 2015 increased by 25.7 per cent to £8.8 million (2014: £7.0 million) and profit before tax rose to £0.81 million (2014: £0.45 million)

 

The Company generated £1.32 million of operating cash flow in the period. Net assets at 30 April 2015 stood at £2.09 million (2014: £2.87 million) and principally comprise cash of £1.91 million, our stock of cars on display which are held at a net realisable value of £0.50 million, and our 970 year leasehold office properties valued at £0.95 million.

 

As previously announced a 14.5 pence special dividend amounting to approximately £1.32 million, was paid to shareholders on 19 December 2014 pursuant to a court approved capital reduction.

 

Following a recent VAT decision at the First-tier Tribunal concerning a company with similar activities in our sector, the Company has submitted a protective claim to recover overpaid VAT amounting to £2.20 million (exclusive of professional fees and expenses). At present this VAT litigation has not been concluded. It is therefore not certain that the Company will receive any repayment from HM Revenue & Customs. We will update shareholders as this matter progresses.

 

 

Dividend

 

The Board is recommending a final dividend of 1.2 pence per share (2014: 1.1 pence) for the full year ending 30 April 2015 subject to shareholder approval at the Annual General Meeting on 23 September 2015. The final dividend will be paid on 16 October 2015 to shareholders on the register on 24 September 2015.

 

 

New Player Acquisition

 

The Company has a multi channel approach to acquiring new players. One of the key channels for this is our airport and shopping centre locations. The locations build strong brand awareness as well as providing significant opportunities for player acquisition.

 

The Company is currently operating from 8 airport sites and 2 shopping centre sites. Our airport locations are at Gatwick North, Gatwick South, Birmingham, Manchester Terminals 1 and 2, Edinburgh, Copenhagen and Dublin's Terminal 2. Our shopping centre sites are both in London at the Westfield shopping centres in Shepherd's Bush and Stratford. These locations have traded steadily throughout the year and initiatives have been undertaken to ensure we are recruiting as many new players as possible from these sites.

 

During this year we will be continuing to invest in these locations to improve the experience and audio visual capabilities. We are installing 4G enabled screens to enable us to quickly disseminate our weekly winner videos, which we have learned are very powerful for acquiring new customers.

 

Our Indian franchise, which is now trading under the Best of the Best brand from Hyderabad airport, continues to trade well with sites in Mumbai and Delhi under negotiation. The royalty-based agreement allows them to leverage our systems and software, as well as our marketing and operating experience.

 

 

 

 

 

 

Moving to a weekly competition has increased both the participation and contribution of regular customers, but has also facilitated the recruitment of new customers, particularly online. Customers acquired online now exceed the number of players who convert to play online, having first entered at a physical site. The frequency of winners, increased marketing spend, and the positive publicity surrounding the filming and associated public relations activity have combined to make our competitions more appealing to both new and existing customers.

 

Our website has been incrementally improved throughout the year, whilst our mobile (iOS and android) applications and mobile optimized website have also been launched in beta. During the coming year we will be investing in a full rebuild of our website and IT operating systems, last undertaken in 2009. We anticipate this rebuild facilitating the launch of new functionality, whilst ensuring that we operate from a modern IT platform which will enable us to evolve and develop at sufficient pace. As part of this development, there will be a renewed focus on loyalty, retention and community to reward our regular customers over the shortened competition lifecycle.

 

Social marketing continues to be a powerful channel for the business, both in terms of customer service and credibility, but also player acquisition. Our Facebook page now has over 120,000 followers, with many of them very active and www.botb.com recorded an average of over 130,000 unique visitors per month. Activity on all social channels is expected to be scaled up this year with increased marketing spend across the spectrum.

 

We look forward to the continued growth in player acquisition, through our airport and shopping centre locations, and through our increased focus on online channels.

 

 

Outlook

 

Best of the Best has increased revenues and profits, is cash generative and is supported by a robust balance sheet. In the current financial year, the Board will focus on executing an increased multi channel digital marketing plan, whilst ensuring that this strategy provides a suitable return on investment.

 

I believe the business is well positioned for the remainder of the financial year, and I look forward to updating shareholders on further progress in due course.

 

 

 

William Hindmarch

Chief Executive

10 June 2015

 

 

 

 

 

BEST OF THE BEST PLC

Consolidated Income Statement

For The Year Ended 30th April 2015

_____________________________________________________________________________________________________

2015

2014

Notes

£'000

£'000

CONTINUING OPERATIONS

Revenue

3

8,797

7,000

Cost of sales

(3,621)

(2,393)

GROSS PROFIT

5,176

4,607

Administrative expenses

(4,372)

(4,162)

OPERATING PROFIT

804

445

Finance income

2

2

PROFIT BEFORE TAX

806

447

Tax

5

(163)

(92)

PROFIT FOR THE YEAR

643

355

Profit on earnings per share expressed

in pence per share:

6

Basic

7.09

3.84

Diluted

6.56

3.59

 

BEST OF THE BEST PLC

Consolidated Statement of Financial Position

30th April 2015

_________________________________________________________________________________________________

 

 

 

2015

2014

Notes

£'000

£'000

ASSETS

NON-CURRENT ASSETS

Property, plant and equipment

1,053

1,048

Investments

70

-

Deferred tax

83

103

1,206

1,151

CURRENT ASSETS

Inventories

501

526

Trade and other receivables

266

362

Tax Receivables

8

2

Cash and cash equivalents

1,907

2,244

2,682

3,134

TOTAL ASSETS

3,888

4,285

EQUITY

SHAREHOLDERS' EQUITY

Called up share capital

7

454

454

Treasury shares

8

-

(161)

Share Premium

8

-

1,783

Capital redemption reserve

8

197

197

Share-based payment reserve

8

148

148

Retained earnings

8

1,290

444

TOTAL EQUITY

2,089

2,865

LIABILITIES

CURRENT LIABILITES

Trade and other payables

1,594

1,285

Tax payable

205

135

TOTAL LIABILITIES

1,799

1,420

TOTAL EQUITY AND LIABILITIES

3,888

4,285

 

BEST OF THE BEST PLC

 

Consolidated Statement of Changes in Equity

For The Year Ended 30th April 2015

 

 

 

 

 

 

 

 

 

 

Called up

 

Profit

 

 

 

share

 

and loss

 

Share

 

capital

 

account

 

premium

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

Balance at 1 May 2013

468

 

183

 

1,783

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

Issue of share capital

(14)

 

-

 

-

Dividends

-

 

(94)

 

-

Total comprehensive income

-

 

355

 

-

 

 

 

 

 

 

Balance at 30 April 2014

454

 

444

 

1,783

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

Issue of share capital

-

 

-

 

-

Share Premium capital reduction

-

 

1,783

 

(1,783)

Treasury share cancellation

-

 

(161)

 

-

Dividends

-

 

(1,419)

 

-

Total comprehensive income

-

 

643

 

-

 

 

 

 

 

 

Balance at 30 April 2015

454

 

1,290

 

-

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

redemption

 

Other

 

Treasury

 

Total

 

reserve

 

Reserves

 

Shares

 

equity

 

£'000

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

Balance at 1st May 2013

183

 

148

 

-

 

2,765

 

 

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

 

 

Issue of share capital

-

 

-

 

-

 

(14)

Dividends

-

 

-

 

-

 

(94)

Total comprehensive income

14

 

-

 

(161)

 

208

 

 

 

 

 

 

 

 

Balance at 30th April 2014

197

 

148

 

(161)

 

2,865

 

 

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

 

 

Issue of share capital

-

 

-

 

-

 

-

Share Premium capital reduction

-

 

-

 

-

 

-

Treasury share cancellation

-

 

-

 

161

 

-

Dividends

-

 

-

 

-

 

(1,419)

Total comprehensive income

-

 

-

 

-

 

643

 

 

 

 

 

 

 

 

Balance at 30th April 2015

197

 

148

 

-

 

2,089

 

 

 

 

 

 

 

 

 

 

 

 

BEST OF THE BEST PLC

Consolidated Cash Flow Statement

For The Year Ended 30th April 2015

_____________________________________________________________________________________________________

2015

2014

Cash flows from operating activities

£'000

 

£'000

 

Cash generated from operations

1

1,324

968

Tax paid

(79)

97

Net cash from operating activities

1,245

1,065

Cash flows from investing activities

Purchase of tangible fixed assets

(95)

(541)

Purchase of fixed asset investments

(70)

-

Sale of tangible fixed assets

-

26

Interest received

2

2

Net cash from investing activities

(163)

(513)

Cash flows from financing activities

Equity dividends paid

(1,419)

(94)

Treasury shares purchase

-

(161)

Net cash from financing activities

(1,419)

(255)

Decrease in cash and cash equivalents

(337)

297

Cash and cash equivalents at beginning of year

2,244

1,947

Cash and cash equivalents at end of year

1,907

2,244

 

 

 

 

BEST OF THE BEST PLC

 

Notes to the Consolidated Cash Flow Statement

For The Year Ended 30th April 2015

 

 

1.

RECONCILIATION OF PROFIT BEFORE TAX TO CASH GENERATED FROM OPERATIONS

 

2015

2014

£'000

£'000

Profit before tax

806

447

Depreciation charges

90

189

Loss on disposal of fixed assets

-

14

Finance income

(2)

(2)

894

648

(Increase)/decrease in inventories

25

(24)

(Increase)/decrease in trade and other receivables

96

(79)

Increase in trade and other payables

309

423

Cash generated from operations

1,324

968

 

 

BEST OF THE BEST PLC

 

Notes to the Preliminary Announcement

For The Year Ended 30th April 2015

 

 

1. BASIS OF PREPARATION

 

The financial information has been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards as adopted by the EU (Adopted IFRS's) and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The financial statements have been recorded under the historical cost convention.

 

The financial information set out above does not constitute the Group's statutory accounts for the years ended 30th April 2015. The statutory accounts for 2015 will be delivered to the registrar of companies in due course.

 

2. BASIS OF CONSOLIDATION

 

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiary undertakings). Where necessary, adjustments are made to the financial statements of the subsidiaries to bring their accounting policies in line with the Group. All intra-group transactions, balances, income and expenses are eliminated on consolidation.

 

3. ACCOUNTING POLICIES

 

The preliminary financial information has been prepared using accounting policies set out in the Group's statutory accounts for the year ended 30th April 2015.

 

The Company has applied the requirements of IFRS 2 to share option schemes allowing certain employees within the Company to acquire shares of the Company. For all grants of share options, the fair value as at the date of grant, is calculated using the Black-Scholes options pricing model, taking into account the terms and conditions upon which the options were granted. The amount recognised as an expense is adjusted to reflect the number of share options that are likely to vest, except where forfeiture is only due to market based conditions not achieving the threshold for vesting. The expense is recognised over the expected life of the option.

 

Revenue represents the value of tickets sold in respect of competitions. The Company's obligation to it's client is discharged on sale of a ticket.

4. SEGMENTAL REPORTING

 

The Directors consider that the primary reporting format is by business segment and that there is only one such segment being that of competition operators. This disclosure has already been provided in these financial statements.

 

 

IFRS8 "Operating Segments", which came into effect not later than accounting periods beginning on 1 January 2009, requires identification and reporting of operating segments on the basis of internal reports that are regularly reviewed by the Board in order to allocate resources to the segment and assess its performance. The Company assessed the impact of IFRS8 and concluded that it would not impact the segments identified in this interim report.

 

5. TAX

 

Analysis of the tax charge

 

2015

2014

£'000

£'000

Current tax:

Tax

142

102

Deferred tax

21

(10)

Total tax charge in income statement

163

92

 

6. PROFIT ON EARNINGS PER SHARE

 

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

 

Diluted earnings per share is calculated using the weighted average number of shares adjusted to assume the conversion of all dilutive potential ordinary shares. The Group has one category of dilutive potential ordinary shares: share options. For the share options a calculation is performed to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Group's shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.

 

Reconciliations are set out below.

 

2015

Weighted

average

number

Per-share

Earnings

of

amount

£'000

shares

pence

Profit on basic EPS

Earnings attributable to ordinary shareholders

643

9,099,052

7.09

Effect of dilutive securities

Options

-

727,677

-

Diluted EPS

Adjusted earnings

643

9,826,729

6.56

2014

Weighted

Average

Number

Per-share

Earnings

Of

amount

£'000

Shares

pence

Loss on basic EPS

Earnings attributable to ordinary shareholders

355

9,217,961

3.84

Effect of dilutive securities

Options

-

639,357

-

Diluted EPS

Adjusted earnings

355

9,857,318

3.59

 

The total number of options and warrants granted at 30 April 2015 of 1,106,528 would generate £274,826 in cash if exercised. At 30 April 2015, 1,106,528 were priced above the mid-market closing price of 72.542p per share. 449,528 of these options are vested after 30 April 2015. 657,000 options vested on 26/4/15 but have yet to be exercised.

 

 

 

 

 

 

 

 

 

 

7. CALLED UP SHARE CAPITAL

 

Allotted, issued and fully paid:

Nominal

2015

2014

Number: Class:

value:

£'000

£'000

9,099,052 Ordinary shares

5p

454

454

 

 

 

 

8. RESERVES

 

Capital

Retained

Share

redemption

Other

Treasury

Earnings

Premium

reserve

reserves

shares

Totals

£'000

£'000

£'000

£'000

£'000

£'000

At 1 May 2014

444

1,783

197

148

(161)

2,411

Profit for year

643

-

-

-

-

643

Dividends

(1,419)

-

-

-

-

(1,419)

Treasury shares

(161)

-

-

-

161

-

Capital reduction

1,783

(1,783)

-

-

-

-

At 30 April 2015

1,290

-

197

148

-

1,635

 

 

 

 

9. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS

 

2015

2014

£'000

£'000

Profit for the financial year

643

355

Treasury share purchase

-

(161)

Dividends

(1,419)

(94)

(776)

100

Net addition to shareholders' funds

Opening shareholders' funds

2,865

2,765

Closing shareholders' funds

2,089

2,865

 

 

10. The annual report and accounts will be posted to shareholders shortly and will be available for members of the public at the Company's registered office, 2 Plato Place, St Dionis Road, London, SW6 4TU and will be available on the Company's website: www.botb.com.

 

 

11. The Annual General Meeting will be held on 23rd September 2015 at Best of the Best Plc's offices, 2 Plato Place, 72-74 St Dionis Road, London, SW6 4TU.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SSWFMUFISESM
Date   Source Headline
11th Aug 202311:08 amRNSForm 8.3 - Best of the Best PLC
8th Aug 20237:00 amRNSOffer Update
7th Aug 202311:59 amRNSForm 8.5 (EPT/RI) - Best of the Best PLC
7th Aug 20237:00 amRNSUpdate on Acceptances & Notice of Closing of Offer
4th Aug 202310:50 amRNSForm 8.5 (EPT/RI)
3rd Aug 202310:00 amRNSForm 8.5 (EPT/RI)
2nd Aug 202310:20 amRNSForm 8.5 (EPT/RI)
1st Aug 20239:17 amRNSForm 8.5 (EPT/RI)
31st Jul 20239:34 amRNSForm 8.5 (EPT/RI)
31st Jul 20238:25 amRNSForm 8.3 - Best of the Best PLC
28th Jul 202310:51 amRNSForm 8.5 (EPT/RI) - Best of the Best PLC
28th Jul 202310:13 amRNSForm 8.3 - Best of the Best PLC
27th Jul 20239:17 amRNSForm 8.5 (EPT/RI)
26th Jul 20239:59 amRNSForm 8.5 (EPT/RI)
26th Jul 20238:00 amRNSNotice of cancellation of shares to trading on AIM
26th Jul 20237:00 amRNSUpdate on Acceptances & Cancellation from AIM
25th Jul 20239:47 amRNSForm 8.5 (EPT/RI) - Best of the Best PLC
24th Jul 202310:52 amRNSForm 8.5 (EPT/RI)
21st Jul 20238:58 amRNSForm 8.5 (EPT/RI)
20th Jul 202311:02 amRNSForm 8.5 (EPT/RI)
20th Jul 202310:46 amRNSForm 8 (DD) - Best of the Best PLC
20th Jul 202310:31 amRNSForm 8.3 - BEST OF THE BEST PLC
20th Jul 20237:00 amRNSForm 8 (DD) Globe Invest Ltd -Best of the Best plc
19th Jul 20233:50 pmRNSDirector/PDMR Shareholding & Rule 2.9 Announcement
19th Jul 20238:43 amRNSForm 8.5 (EPT/RI)
18th Jul 20238:04 amRNSForm 8.5 (EPT/RI)
17th Jul 202310:22 amRNSForm 8.5 (EPT/RI)
14th Jul 20236:00 pmRNSPOSTING OF OFFER DOCUMENT
14th Jul 202312:01 pmRNSForm 8.5 (EPT/RI) - BEST OF THE BEST PLC
14th Jul 20237:00 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
13th Jul 202312:48 pmGNWForm 8.3 - [Best of the Best plc - 12 07 2023] - (CGAML)
13th Jul 202311:00 amRNSUPDATE ON RECOMMENDED FINAL MANDATORY CASH OFFER
13th Jul 202311:00 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
13th Jul 202310:08 amRNSForm 8.5 (EPT/RI)
12th Jul 20239:17 amRNSForm 8.5 (EPT/RI)
12th Jul 20237:00 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
11th Jul 20239:30 amRNSForm 8.5 (EPT/RI) - BEST OF THE BEST PLC
10th Jul 202310:05 amRNSForm 8.5 (EPT/RI) - BEST OF THE BEST PLC
10th Jul 20238:58 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
7th Jul 202312:04 pmRNSForm 8.3 - Best of the Best PLC
7th Jul 202311:33 amRNSForm 8.5 (EPT/RI)
7th Jul 20237:00 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
6th Jul 202311:50 amRNSForm 8.5 (EPT/RI)
6th Jul 20237:00 amRNSUPDATE ON RECOMMENDED FINAL MANDATORY CASH OFFER
5th Jul 202311:24 amRNSForm 8.3 - BEST OF THE BEST PLC
5th Jul 202310:18 amRNSForm 8.5 (EPT/RI)
4th Jul 202311:13 amRNSForm 8.5 (EPT/RI)
4th Jul 20237:00 amRNSForm 8 (DD): Globe Invest Ltd - Best of Best plc
3rd Jul 20234:20 pmRNSForm 8.3 - BEST OF THE BEST PLC
3rd Jul 202311:33 amRNSForm 8.5 (EPT/RI)

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.