Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBONH.L Regulatory News (BONH)

  • There is currently no data for BONH

Final Results

10 Jun 2009 07:00

RNS Number : 6288T
Vitesse Media PLC
10 June 2009
Ā 



Vitesse Media plc

Preliminary Results 2009

Vitesse Media plc (AIM:Ā VIS), the publishing, events and onlineĀ company,

today announced itsĀ unauditedĀ preliminary results for the year endedĀ 31 January 2009.

Financial Highlights:

Revenues up 1% to £5.0 million (2008 : £4.9 million); online revenues up 22.5%; event revenues down 2.5%; print revenues (advertising and subscriptions) down 7% 

Online revenues now make up 27% of total revenues (2008: 22%)

A full year of results fromĀ Information AgeĀ were incorporated into the figures for 2008/9, compared to 3 months in 2007/8

Improved performance in second half year. Before share options expense and lease expense related to the closure of the Birmingham office, the loss was reduced to £0.15m for the six months to 31 January 2009, compared to a loss of £0.25 million for the first half of the year, to 31 July 2008. 

For the period from 1 September to 31 January, the business traded at breakeven, despite the extremely challenging environment created by the global financial crisis

Considerable restructuring during 2008 has lead to a more streamlined product range, lower direct costs and lower overheads

Operational Highlights:

Information AgeĀ is now well-integrated within the Vitesse Media team and, from the middle of the financial year, started to make consistent contributions to overheads

In December, we closed down our office in Birmingham and relocatedĀ M & AĀ to our London office. From June 2009,Ā M & AĀ will be placed withinĀ Business XL.Ā 

We held the secondĀ M & AĀ Awards in February 2008, transferring it successfully to a larger venue, the Hilton Park Lane. For 2009 and beyond, this event will be held in May, thus enabling us to smooth our event activity; our target is to hold one major profitable event in every month of the year, bar August and December, plus a number of more targeted and smaller events.

The Rosenblatt New Energy Awards were launched successfully in February 2008 and were held at the Natural History Museum for 2009, providing a memorable night for all who attended

There were several redesigns and re-launches during the year under consideration. These included SmallBusiness.co.uk, GrowthBusiness.co.uk and Information-Age.com websites, andĀ What InvestmentĀ andĀ M & AĀ magazines.

We have built many of our titles either to market leading positions or as a challenger to market leaders. Our brands remain very strong with a reputation for very high quality content and design.

Trading update for the first quarter 2009/10

We started the financial year with a reduction in overhead costs of over one-third compared to the start of the last financial year and have made further cost savings in the year 2009/10, which should reduce overheads in total by £1.5 million since February 2008

Trading remains difficult, with print advertising the most affected area. Online advertising is showing an increase on the same period last year.Ā 

Events are more challenging with slower sales of tables. However, we are encouraged by the high level of renewals for event sponsorships for all our awards events, in particular the awards events for the period from January to March 2010.

The group continues to be conservatively financed; the average overdraft since the start of the financial year is under £40k.

The year ahead

The trading environment continues to be challenging, as many trading statements from other media businesses affirm. The environment has shown a further downturn in the first quarter. However, we have started the year financially much fitter than twelve months earlier, having extensively restructured the business during the year and we have carried out further cost savings in the first quarter. We are now a much tighter business, located in one office, with very strict cost control and a range of very supportive customers.Ā 

Trading remains strong for our online sites and for theĀ Information AgeĀ brand as a whole. However, display advertising inĀ What InvestmentĀ remains atĀ a lowerĀ level and we expect the difficulties faced by the car industry to have an adverse impact on advertising inĀ Business XL, which last year had stood up very well against the trend, delivering an increase in revenues. Activities and publicationsĀ centeredĀ onĀ the Alternative Investment Market (AIM) will also be trading at a lower level.

Since the start of this financial year we have been encouraged by the resilience of our events. The Rosenblatt New Energy Awards, showed a 20% increase in attendance, and we launched the Cannacord-Adams Media Magnate Awards in March. To date, renewals for sponsorships at next January's Quoted Company Awards and also for the 2010 Rosenblatt New Energy Awards are going well, with already 50% of the revenues management expect for those events already booked in.

We remain optimistic that once the economic cycle bottoms and begins to turn up that this business will prove to have a strong economic model and will make a satisfactory return for shareholders.

ESM Williams

Chairman and Chief Executive

Enquiries:

Vitesse Media plc
Ā 
Sara Williams
020 7250 7010
Leslie Copeland
020 7250 7010
Ā 
Ā 
Seymour Pierce Limited – Nominated Adviser and Broker
Ā 
Richard Feigen
020 7107 8000
Nandita Sahgal
020 7107 8000

Ā 

CONSOLIDATED INCOME STATEMENT

For the period endedĀ 31 January 2009

YearĀ ended

Period ended

31 January 2009

31 January 2008

Ā£

Ā£

Revenue

4,993,490

4,939,848

Cost of sales

(1,760,366)

(1,660,509)

________

________

Gross profit

3,233,124

3,279,339

Administrative expenses

(3,676,056)

(3,364,969)

_______

________

Operating loss

(442,932)

(85,630)

Finance costs

(60,694)

(17,348)

Finance income

9,696

4,900

-------

--------

Loss before tax

(493,930)

(98,078)

Taxation

-

-

-------

--------

(Loss) / Profit for the year

(493,930)

(98,078)

Attributable to equity holders of the parent

(493,930)

(98,078)

Earnings per share

Basic

(1.99p)

(0.45p)

Diluted

(1.99p)

(0.45p)

CONSOLIDATED BALANCE SHEET

At 31 January 2009

Ā 
Ā 
31 January
31 January
Ā 
Ā 
2009
2008
Ā 
Ā 
Ā£
Ā£
Ā 
Ā 
Ā 
Restated
Ā 
Ā 
Ā 
Ā 
Non-current assets
Ā 
Ā 
Ā 
Goodwill
Ā 
1,025,806
1,025,806
Other intangible assets
Ā 
1,513,075
1,530,327
Property, plant and equipment
Ā 
161,065
208,894
Trade and other receivables
Ā 
21,139
21,139
Ā 
Ā 
________
________
Ā 
Ā 
2,721,085
2,786,166
Ā 
Ā 
________
________
Current assets
Ā 
Ā 
Ā 
Inventories
Ā 
17,201
16,996
Trade and other receivables
Ā 
831,040
1,247,539
Cash and cash equivalents
Ā 
-
-
Ā 
Ā 
________
________
Ā 
Ā 
848,241
1,264,535
Ā 
Ā 
________
________
Total assets
Ā 
3,569,326
4,050,701
Ā 
Ā 
=========
=========
Equity
Ā 
Ā 
Ā 
Share capital
Ā 
2,560,379
2,450,558
Share premium account
Ā 
2,427,617
2,369,491
Share option reserve
Ā 
73,461
37,466
Other reserves
Ā 
103,904
103,904
Retained earnings
Ā 
(3,688,231)
(3,194,301)
Ā 
Ā 
________
________
Total equity attribUtable to the equity holders
Ā 
1,477,130
1,767,118
of the parent company
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Non-current liabilities
Ā 
Ā 
Ā 
Bank loans
Ā 
-
153,095
Obligations under finance leases
Ā 
14,235
22,498
Provisions
Ā 
61,289
-
Ā 
Ā 
________
________
Ā 
Ā 
75,524
175,593
Ā 
Ā 
________
________
Current liabilities
Ā 
Ā 
Ā 
Trade and other payables
Ā 
1,609,925
1,852,324
Bank overdrafts and loans
Ā 
378,120
212,079
Obligations under finance leases
Ā 
28,627
43,587
Ā 
Ā 
________
________
Ā 
Ā 
2,016,672
2,107,990
Ā 
Ā 
________
________
Total liabilities
Ā 
2,092,196
2,283,583
Ā 
Ā 
________
________
Total equity and liabilities
Ā 
3,569,326
4,050,701
Ā 
Ā 
==========
==========

Ā 
Ā 
Ā 
Ā 
Ā 
CONSOLIDATED CASH FLOW STATEMENT
Ā 
Ā 
Ā 
For the period ended 31 January 2009
Ā 
Ā 
Ā 
Ā 
Ā 
31 January
31 January
Ā 
Ā 
2009
2008
Ā 
Ā 
Ā£
Ā£
Ā 
Ā 
Ā 
Ā 
CASH FLOWS FROM OPERATING ACTIVITIES
Ā 
(35,391)
(287,067)
Interest received
Ā 
9,696
4,900
Interest paid
Ā 
(60,694)
(17,348)
Ā 
Ā 
–––––––
–––––––
NET CASH FLOW FROM OPERATING ACTIVITIES
Ā 
(86,389)
(299,515)
Ā 
Ā 
–––––––
–––––––
Ā 
Ā 
Ā 
Ā 
INVESTING ACTIVITIES
Ā 
Ā 
Ā 
Acquisition of subsidiaries (net of cash acquired)
Ā 
-
(678,289)
Purchases of property, plant and equipment
Ā 
(7,458)
(132,793)
Purchases of intangible assets
Ā 
(38,200)
-
Ā 
Ā 
______
______
NET CASH USED IN INVESTING ACTIVITIES
Ā 
(45,658)
(811,082)
Ā 
Ā 
______
______
Ā 
Ā 
Ā 
Ā 
FINANCING ACTIVITIES
Ā 
Ā 
Ā 
Proceeds from issue of share capital
Ā 
175,714
751,539
Share issue costs
Ā 
(7,767)
(80,860)
Repayments of borrowings
Ā 
(267,198)
(44,341)
Repayment of obligations under finance leases
Ā 
(48,846)
(44,809)
New bank loans raised
Ā 
-
250,000
Drawdown on invoice discounting facility
Ā 
316,624
-
Ā 
Ā 
––––––
––––––
NET CASH FROM FINANCING ACTIVITIES
Ā 
168,527
831,529
Ā 
Ā 
______
______
Ā 
Ā 
Ā 
Ā 
NET INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS
Ā 
36,480
(279,068)
Ā 
Ā 
Ā 
Ā 
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
Ā 
(97,976)
181,092
Ā 
Ā 
_______
_______
Ā 
Ā 
Ā 
Ā 
CASH AND CASH EQUIVALENTS AT END OF YEAR
Ā 
(61,496)
(97,976)
Ā 
Ā 

Statements of changes in equity ATTRIBUTABLE TO EQUITY SHAREHOLDERS OF THE PARENT

Ā 
Share capital
Ā 
Share premium
Share-based payment reserve
Other reserves
Retained earnings
Total
Ā 
Ā£
Ā£
Ā£
Ā£
Ā£
Ā£
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
As at 7Ā FebruaryĀ 2007
2,090,891
1,844,929
32,031
103,904
(3,096,223)
975,532
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Loss for period
-
-
-
-
(98,078)
(98,078)
Issue of share capital
359,667
605,422
-
-
-
965,089
Recognition of share-based payments
-
-
5,435
-
-
5,435
Issue costs
-
(80,860)
-
-
-
(80,860)
Ā 
As at 1 February 2008
2,450,558
2,369,491
37,466
103,904
(3,194,301)
1,767,118
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Loss for year
-
-
-
-
(493,930)
(493,930)
Issue of share capital
109,821
65,893
-
-
-
175,714
Recognition of share-based payments
-
-
35,995
-
-
35,995
Issue costs
-
(7,767)
-
-
-
(7,767)
Ā 
As at 31Ā January 2009
2,560,379
2,427,617
73,461
103,904
(3,688,231)
1,477,130

NOTES

For the year endedĀ 31 January 2009

The financial information contained in this document does not constituteĀ statutory accounts within the meaning of section 240 Companies Act 1985. TheĀ figures for the year ended 31 January 2009Ā have been extracted from the annualĀ accountsĀ in respect of which the auditors have not yet signed their audit

report. The audited statutory accounts for the year ended 31 January 2008Ā haveĀ been extracted from the audited statutory accounts for that year which have beenĀ filed with the Registrar of Companies and received an unqualified auditors'Ā report which did not contain a statement under section 237(2) or (3) CompaniesĀ Act 1985.

Ā 

EARNINGSĀ PERĀ SHARE

(a) Basic

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the company by the weighted average number of ordinary shares in issue during the year, excluding ordinary shares purchased by the company and held as treasury shares (Note 16).

Ā 
2009
2008
Ā 
Ā£
Ā£
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
(Loss) / Profit attributable to equity holders of the Company
(493,930)
(98,078)
Weighted average number of ordinary shares in issue
24,698,140
21,812,906
Basic earnings per share (pence per share)
(1.99p)
(0.45p)
Ā 
=========
=========
Ā 
Ā 
Ā 

(b) Diluted

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The company has one category of dilutive potential ordinary shares: share options. The company has made a loss and the potential share options are therefore anti-dilutive.

CALLED UP SHARE CAPITAL

Ā 
2009
2008
Ā 
Ā£
Ā£
Authorised:
Ā 
Ā 
30,000,000 Ordinary shares of
Ā 
Ā 
10p each (2008: 25,000,000)
3,000,000
2,500,000
Ā 
Ā 
Ā 
Ā 

Ā 
Number of
Share
Share
Total
Ā 
shares
capital
premium
Ā£
Ā 
Ā 
Ā£
Ā£
Ā 
Issued and fully paid
Ā 
Ā 
Ā 
Ā 
Ordinary shares of 10p each
Ā 
Ā 
Ā 
Ā 
As at 7 February 2007
20,908,914
2,090,891
1,844,929
3,935,820
Shares issued
3,596,663
359,667
605,422
965,089
Issue costs
-
-
(80,860)
(80,860)
Ā 
As at 31 January 2008
24,505,577
2,450,558
2,369,491
4,820,049
Shares issued
1,098,210
109,821
65,893
175,714
Issue costs
-
-
(7,767)
(7,767)
Ā 
As at 31 January 2009
25,603,787
2,560,379
2,427,617
4,987,996
Ā 

Shares issued during the year were for a cash injection for brand development and additional working capital. Shares issued during the prior period were to raise additional financing for the acquisition of Information Age Media Ltd.

This preliminary announcement was approved by the BoardĀ onĀ 9 JuneĀ 2009.

Copies of this announcement are available at the office of the company'sĀ nominated adviserĀ Seymour PierceĀ LimitedĀ at the address belowĀ and alsoĀ at vitessemedia.co.uk.

Seymour PierceĀ Limited, 20 Old Bailey,Ā LondonĀ EC4M 7EN


This information is provided by RNS
The company news service from the London Stock Exchange
Ā 
END
Ā 
Ā 
FR FLMATMMJMBTL
Date   Source Headline
31st Jul 20237:00 amRNSCancellation - BONHILL GROUP PLC
28th Jul 202311:30 amRNSHolding(s) in Company
25th Jul 20238:12 amRNSHolding(s) in Company
24th Jul 20235:45 pmRNSBonhill Group
21st Jul 20234:51 pmRNSHolding(s) in Company
19th Jul 202310:49 amRNSResult of Tender Offer
6th Jul 20234:07 pmRNSNotice of GM
5th Jul 202310:35 amRNSResult of AGM
30th Jun 20234:48 pmRNSNotification of Major Holdings
29th Jun 202310:44 amRNSTender Offer
28th Jun 20233:54 pmRNSCompletion of Disposal
23rd Jun 202311:06 amRNSResult of General Meeting
14th Jun 20235:03 pmRNSNotification of Major Holdings
9th Jun 20237:00 amRNSAnnual Report and Notice of AGM
8th Jun 20237:00 amRNSFinal Results
7th Jun 20235:16 pmRNSProposed Disposal, Tender Offer and Cancellation
24th May 20237:00 amRNSProposed Disposal of InvestmentNews LLC
26th Apr 20237:00 amRNSShare Capital Reduction Confirmation
10th Mar 20237:00 amRNSUpdate on Proposed Sale of InvestmentNews LLC
28th Feb 202312:53 pmRNSCompletion and Change of Registered Office
27th Feb 20233:35 pmRNSResult of General Meeting
10th Feb 20232:07 pmRNSProposed Disposal and Capital Reduction
6th Feb 20237:00 amRNSUpdate on Formal Sale Process & Trading Statement
1st Feb 20235:43 pmGNWForm 8.3 - Bonhill Group plc
25th Jan 20239:46 amGNWForm 8.5 (EPT/RI) - Bonhill Group Plc
13th Jan 20235:46 pmGNWForm 8.3 - Bonhill Group Plc
5th Jan 20236:19 pmGNWForm 8.3 - Bonhill Group plc
4th Jan 20237:20 amGNWForm 8.5 (EPT/RI) - Bonhill Group Plc
23rd Dec 20227:44 amGNWForm 8.5 (EPT/RI) Bonhill Group Plc
22nd Dec 202212:40 pmGNWForm 8.3 - Bonhill Group plc
19th Dec 20228:59 amGNWForm 8.5 (EPT/RI) Bonhill Group Plc
16th Dec 20228:13 amGNWForm 8.5 (EPT/RI) - Bonhill Group Plc
15th Dec 20227:52 amGNWForm 8.5 (EPT/RI) - Bonhill Group Plc
14th Dec 20223:34 pmGNWForm 8.3 - Bonhill Group Plc
13th Dec 20228:02 amGNWForm 8.5 (EPT/RI) - Bonhill Group Plc
12th Dec 20228:18 amGNWForm 8.5 (EPT/RI) - Bonhill Group Plc
9th Dec 20227:00 amRNSUpdate on Strategic Review, FSP and Trading
5th Dec 20227:59 amGNWForm 8.5 (EPT/RI) - Bonhill Group plc
1st Dec 20228:19 amGNWForm 8.5 (EPT/RI) Bonhill Group Plc
29th Nov 20228:19 amGNWForm 8.5 (EPT/RI) Bonhill Group Plc
28th Nov 20228:04 amGNWForm 8.5 (EPT/RI) Bonhill Group Plc
25th Nov 20223:06 pmGNWForm 8.3 - Bonhill Group plc
25th Nov 20228:16 amGNWForm 8.5 (EPT/RI) Bonhill Group Plc
24th Nov 20228:26 amGNWForm 8.5 (EPT/RI) Bonhill Group Plc
11th Nov 20222:51 pmGNWForm 8.3 - Bonhill Group Plc
11th Nov 20228:18 amGNWForm 8.5 (EPT/RI) - Bonhill Group Plc
2nd Nov 20227:00 amRNSTrading Statement & Update on Formal Sale Process
26th Oct 20221:53 pmGNWForm 8.3 - Bonhill Group Plc
26th Oct 20228:43 amGNWForm 8.3 - Bonhill Group Plc
26th Oct 20228:10 amGNWForm 8.5 (EPT/RI) - Bonhill Group Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.