The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBeeks Fin.cloud Regulatory News (BKS)

Share Price Information for Beeks Fin.cloud (BKS)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 178.00
Bid: 176.00
Ask: 180.00
Change: 0.00 (0.00%)
Spread: 4.00 (2.273%)
Open: 178.00
High: 180.00
Low: 178.00
Prev. Close: 178.00
BKS Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

27 Feb 2023 07:00

RNS Number : 0642R
Beeks Financial Cloud Group PLC
27 February 2023
 

 

Beeks Financial Cloud Group plc

("Beeks" or the "Company")

Interim Results

 

27 February 2023 - Beeks Financial Cloud Group Plc (AIM: BKS), a cloud computing and connectivity provider for financial markets, is pleased to announce its unaudited results for the six months ended 31 December 2022.

 

Financial Highlights

· Revenues increased by 35% to £10.40m (H1 2022: £7.72m)

· Annualised Committed Monthly Recurring Revenue (ACMRR) up 35% to £21.30m (H1 2022: £15.80m)

· Gross profit up by 47% to £4.35m (H1 2022: £2.97m)

· Underlying EBITDA* increased by 48% to £3.59m (H1 2022: £2.43m)

· Underlying profit before tax** up 44% to £0.65m (H1 2022: £0.45m)

· Underlying basic EPS*** 1.35 pence (H1 2022: 0.90 pence)

· Cash flow from operations (before movement in working capital) up 46% to £3.68m (H1 2022: £2.52m)

· Net cash of £3.35m (H1 2022: net debt £3.73m)

* Underlying EBITDA is defined as profit for the period before amortisation, depreciation, finance costs, taxation, acquisition costs, share based payments, exchange rate gains/losses on statement of financial position translation and exceptional non-recurring costs

** Underlying profit before tax is defined as profit before tax excluding amortisation on acquired intangibles, acquisition costs, share based payments, exchange rate gains/losses on statement of financial position translation and exceptional non-recurring costs

***Underlying basic EPS is defined as underlying profit after underlying tax divided by the weighted average number of ordinary shares.

 

**** Net cash/net debt is defined as cash less total bank loans and asset financing liabilities

 

Operational Highlights and Outlook

· Undergoing final contractual negotiations with two further material Exchange Cloud clients, following 12 and 18 month sales cycles and proof of concepts

· A record pipeline of further Exchange Cloud opportunities, currently in talks with a number of major Exchanges across the globe to provide market data distribution or end-user cloud compute using Beeks Proximity or Exchange Cloud solutions

· Significant investment into the development of our offering, in order to capitalise on our successes and exploit the considerable market opportunity

· Building pipeline across our Proximity and Private Cloud offerings, with continued 'land and expand' success in the period with Tier 1 customers

· Increased headcount to 106 by the end of the period, to support both the product roadmap and pipeline execution

· The size of the sales pipeline and expanded product offering provides the Board with confidence in both achieving results for the year in line with market expectations and in the longer term growth prospects for Beeks

 

Statutory Equivalents

The above highlights are based on underlying results. Reconciliations between underlying and statutory results are contained within the financial information. The statutory equivalents of the above results are as follows:

 

· Loss before tax of £0.76m (H1 2022: loss of £0.27m)

· Basic earnings per share of a loss of 0.73p (H1 2022: loss of 0.42p)

 

The largest reconciling item is the consistent add back of the non-cash share based payment charge.

 

Gordon McArthur, CEO of Beeks Financial Cloud commented:

"With our proven track record and well-established reputation as a provider of technology to the financial markets, we retain strong confidence in continued success for Beeks. Our principal focus for the second half will be to convert our substantial pipeline of opportunities across the newly launched Exchange Cloud offering.

"While the macro environment presents challenges to all businesses, we believe the shift of the financial services sector to cloud computing will continue at pace. Our pipeline of business with both existing and potential new customers provides us with a considerable runway of visible revenue and our balance sheet strength has enabled us to continue to make substantial investment into product, people and stock capacity to capitalise on this pipeline and considerable market opportunity."

 

For further information please contact:

 

Beeks Financial Cloud Group plc

 

Gordon McArthur, CEO

via Alma PR

 

Fraser McDonald, CFO

 

 

 

Canaccord Genuity

+44(0)20 7523 8000

 

Adam James / Patrick Dolaghan

 

 

Alma PR

+44(0)20 3405 0212

 

Caroline Forde / Hilary Buchanan / Joe Pederzolli

 

The Directors of the Company are responsible for the contents of this announcement.

 

ABOUT BEEKS FINANCIAL CLOUD

 

Beeks Financial Cloud is a leading cloud computing, connectivity and analytics provider for financial services. Our cloud-based Infrastructure-as-a-Service (IaaS) model allows financial organisations the flexibility and agility to deploy and connect to a variety of exchanges, trading venues and cloud service providers at a fraction of the cost of building their own networks and infrastructure. Based in the UK with an international network of 27 datacentres, Beeks supports its global customers at scale in the leading financial centres.

For more information, visit: www.beeksfinancialcloud.com

 

Chief Executive Officer's Review

Our vision is simple: Build. Connect. Analyse. Providing end to end outsourcing of financial services compute environments.

I am pleased to report on continued strong trading, delivering significant growth in revenue, EBITDA and ACMRR and making good progress with the substantial opportunities in our new business pipeline.

Since our IPO in FY 2018, we have been focused on extending our offering to meet the needs of the world's largest financial services organisations, investing in our product set and team. These investments have resulted in the launch of Proximity Cloud in August 2021, a pre-built low-latency private cloud delivered to site for financial services organisations, and Exchange Cloud in June 2022, an evolution of our Proximity Cloud offering, explicitly designed for global financial exchanges.

We believe Exchange Cloud represents a transformative opportunity for Beeks, as the end-user compute market within exchange data centres is considerable. There is no comparable offering on the market and we have secured notable early endorsements of the product.

Our confidence in the Exchange Cloud offering is underpinned by our record pipeline of opportunities and while dealing with organisations of this size naturally takes time, we are confident in our ability to continue capitalising on the significant opportunity. We are currently in final contractual negotiations with two material Exchange Cloud clients following 12 and 18 month sales cycles and proofs of concept.

 

Financial Performance

Revenue in the period grew by 35% to £10.40m (H1 2022: £7.72m), resulting in an increase in underlying EBITDA of 48% to £3.59m (H1 2022: £2.43m). Beeks continues to have a strong recurring revenue profile , and customer retention remained within target. Our ACMRR grew 35% to £21.3m at 31 December 2022 (H1 2022: £15.8m).

Investment during the period was primarily into the evolution of Exchange Cloud and our strong balance sheet provides us with the resources to continue exploiting the market opportunity of our Exchange, Proximity and Private Cloud offerings.

Operating margins have remained stable during the period, in line with the Board's expectations.

Operational Expansion

This was another period of investment across the business, in which we expanded our offering and team in order to strengthen our position in the rapidly growing cloud computing market. Headcount in the first half increased to 106, up from 89 as at 30 June 2022. Our main priority during the period was to further build out our software development team in to support the roll out and evolution of Exchange Cloud. We now have approximately one third of our total headcount within our internal software development function which largely completes our investment into this team.

Although we are not immune to well-documented macroeconomic issues such as inflationary pressure and supply chain disruption, we continue to manage the situation well. Appropriate price increases have been introduced in response to elevated energy prices, and whilst supply chain issues do persist, lead times are now easing and we are optimistic of a slowly improving picture. Having additional balance sheet strength has enabled us to front load capacity in order to reduce the impact of lead time delays and fulfil customer orders. We remain confident in our ability to offset the impact of macroeconomic challenges.

We increased our data centre presence in the first half, with a focus on existing locations. We were pleased to open another data centre in Toronto, as well as significantly expanding in London. We now have data centres in 15 locations and will continue with our approach of expanding into areas where we already have customer demand.

Product Roadmap

We remain focused on building out the functionality of Exchange and Proximity Cloud. Areas of development in the period included extending the feature set to provide richer functionality, adding additional network features and developing additional business analysis functions that will assist customers in understanding their networks and support their end client billing. We have also improved the automation of provisioning of new compute items for our customers through a change to the virtualisation platform. Ultimately these new virtualisation features will reduce our cost base and support faster time to market.

We have a fully funded product roadmap that extends out for the next couple of years and see significant opportunity through investing resources in our two major product lines: our Private/Public and our Proximity/Exchange Cloud offerings.

 

Future Growth and Outlook

With our proven track record and well-established reputation as a provider of technology to the financial markets, we retain strong confidence in continued success for the Group. Our principal focus for the second half will be to convert our substantial pipeline of opportunities across the newly launched Exchange Cloud offering with two material contracts at the final negotiation stage.

While the macro environment presents challenges to all businesses, we believe the shift of the financial services sector to cloud computing will continue at pace and our pipeline of business with both existing and potential new customers provides us with a considerable runway of visible revenue, reinforcing the Board's confidence in achieving results for the year in line with current market expectations.

 

Gordon McArthur

CEO

27 February 2023

Chief Financial Officer's Review

Financial Review

We are pleased to report on another strong set of financial results for the first half of the year where we have continued to invest but also significantly grown the top line during another period of sales growth.

Group revenues grew by 35% to £10.40m (H1 2022: £7.72m) primarily driven by the expansion of our Tier 1 customer base as we execute on our land and expand strategy. During the period we have grown our existing Tier 1 contract values and signed additional Tier 1 customers which now represent 50% (H1 2022: 30%) of our total revenue.

Our core Private Cloud offering has continued to grow and has largely driven the sales increase, whilst our sales pipeline for Proximity and Exchange remains strong, as referenced earlier in this report. 

 

Gross profit in the period increased by 47% to £4.35m (H1 2022: £2.97m) with gross margin up at 41% (H1 2022: 37%). Gross margins in the period have been helped by the recurring element of Proximity Cloud sales during the second half of the previous year as we start to see a return on our investment made. As with prior year trends, as we deliver material signed contracts over the second half of the year, we expect gross margins to increase in percentage terms as part of the cost of up-front infrastructure investment has already been made.

Underlying EBITDA increased by 48% to £3.59m (H1 2022: £2.43m) with underlying EBITDA margins at 35% (H1 2022: 31%). Underlying operating profit increased by 39% to £0.85m (H1 2022: £0.61m). Underlying operating profit is defined as operating profit excluding grant income, amortisation on acquired intangibles, share based payments and exceptional non-recurring costs.

 

Underlying EBITDA, underlying operating profit, underlying profit before tax and underlying earnings per share are alternative performance measures, considered by the Board to be a better reflection of true business performance than statutory measures only.

Key performance indicator review

H1 2023

H1 2022

Growth

Revenue

£10.40m

£7.72m

35%

ACMRR

£21.3m

£15.8m

35%

Gross profit

£4.35m

£2.97m

46%

Gross margin

41.8%

38.5%

Underlying EBITDA

£3.59m

£2.43m

48%

Underlying EBITDA margin

34.5%

31.4%

Underlying profit before tax

£0.65m

£0.45m

44%

Underlying basic EPS

1.35p

0.90p

50%

 

*All references to margins are as a percentage of revenue.

 

 

 

 

 

 

 

 

 

 

 (Loss)/Profit before Tax

Period ended 31 Dec 2022

£000

Period ended 31 Dec 2021

£000

(Loss) before tax for the period

(762)

(266)

Deduct:

Grant Income

(130)

(229)

Add back:

Non-recurring costs

81

132

Amortisation of acquired intangibles

301

399

Share based payments

1,155

414

Underlying profit for the period

645

450

 

Beeks reported a loss before tax of £0.76m (H1 2022: loss of £0.27m) with underlying profit before tax increasing to £0.65m (H1 2022: £0.45m).

Cost of sales (excluding amortisation on acquired assets) increased by 29% to £5.94m (H1 2022: £4.62m), largely driven by both an increase of depreciation of £0.67m on our larger infrastructure asset base and an increase of the direct cost of sales as we have added capacity across our global data centre estate during the period.

There has been an increase in administrative expenses when compared to the prior year (excluding share based payments and non-recurring costs) of 35% to £3.67m (H1 2022: £2.52m) largely driven by an increase in staff costs of 53% (excluding share based payments and net of capitalisation) to £2.17m in the period (H1 2022: £1.42m). During the period we have grown our headcount to 106, up from 89 as at 30 June 2022 and from 87 as at 31 December 2021, primarily in the software development area as we continue to evolve and exploit the Proximity and Exchange Cloud opportunity.

We have continued to invest in product, most significantly in product enhancements to Exchange Cloud. As such, capitalised development costs in the period were £1.43m (H1 2022: £1.28m). Most of this cost is internally generated as we use our in-house teams to develop the bespoke technology we require.

Taxation

The effective tax rate ('ETR') for the period is -37%, (H1 2022: 9%). The lower ETR has benefitted from HMRC's "Super-deduction" announced in the UK's 2021 budget where companies can claim 130% capital allowances on qualifying plant and machinery investments. As with previous years, we also benefit from the impact of R&D tax credits.

Earnings per Share and Dividends

Underlying earnings per share has increased to 1.35 pence (H1 2022: 0.90 pence). Underlying diluted earnings per share has increased to 1.25 pence (H1 2022: 0.85 pence). The calculation of both underlying basic and diluted earnings per share is included in note 6. 

Balance Sheet and Cash Flows

The Group generated an increase of cash from operations (before movement in working capital) in the period of 46%, up to £3.68m (H1 2022: £2.52m). Expenditure on investing activities was again significant as we invested £4.17m (H1 2022: £6.28m) in property, plant and equipment (including stock capacity) across our infrastructure estate. This investment will support Tier 1 expansion and deployments and includes up front stock capacity as we de-risk longer lead times in recognition of global kit shortages. We have seen a slight increase in capitalised development costs of £1.43m (H1 2022: £1.28m) as our larger in-house development teams add further feature functionality in Proximity Cloud, Exchange Cloud and Beeks Analytics which is a key strategic component of Exchange Cloud. 

During the period we prudently took an asset finance facility of £1.36m as well as re-financing our loan facilities with Barclays to better preserve cash. Period end debt has been reduced to £3.34m (H1 2022: £4.83m). Cash and cash equivalents totalled £6.70m at 31 December 2022 (H1 2022: £1.10m) with trade and other receivables of £5.60m (H1 2022: £2.80m) as well as inventories of £2.35m (H1 2022: £nil). Gross debt remains at a comfortable level of 0.5x underlying annualised EBITDA (H1 2022: 1.0x). Gross debt is defined as borrowings excluding IFRS16 lease liabilities divided by the annualised underlying EBITDA.

At the end of the period, the Group had net cash of £3.35m (H1 2022 net debt: £3.73m).

At 31 December 2022 net assets were £31.54m compared to net assets of £14.00m at 31 December 2021 and net assets of £30.76m at 30 June 2022.

 

Fraser McDonald

CFO

 

27 February 2023Beeks Financial Cloud Group PLC

Consolidated statement of comprehensive income

For the period ended 31 December 2022

 

 

6 months to

Year to

Note

December 2022 (unaudited)

December 2021 (unaudited)

June 2022 (audited)

 

£'000

£'000

£'000

Revenue

3

10,398

7,724 

18,289

Other Income

3

191

258

512

Cost of sales

(6,241)

(5,016)

(10,862)

Gross profit

4,348

2,966

7,939

Administrative expenses

(4,910)

(3,070)

(7,554)

Operating (loss)/profit

4

(562)

(104)

 385

Analysed as:

Earnings before depreciation, amortisation, acquisition costs, share based payments and non-recurring costs

 

3,723

2,657

6,811

 

Share based payments

Other non-recurring costs

 

4

 

 

(1,155)

(81)

 

(414)

(132)

 

(1,661)

(24)

Depreciation

Amortisation - acquired intangible assets

Amortisation - other intangible assets

4

 

 

 

 

(2,149)

(301)

(599)

(1,483)

(399)

(333)

(3,213)

(802)

(726)

 

Operating loss

(562)

(104)

(385)

Finance income

-

2

21

Finance costs

(200)

(164)

(340)

(Loss)/profit before taxation for the period

 

(762)

(266)

66

Taxation

5

284

33

760

(Loss)/profit after taxation for the period

(478)

(233)

826

Other comprehensive income

Amounts that may be reclassified to profit and loss

Currency translation differences

104

14

 5

Total comprehensive (loss)/income for the period

(374)

(219)

831

Pence

Pence

Pence

Basic (loss)/earnings per share

6

(0.73)

(0.42)

1.43

Diluted (loss)/earnings per share

6

(0.73)

(0.41)

1.42

 

 

Beeks Financial Cloud Group PLC

Consolidated statement of financial position

For the period ended 31 December 2022

 

 

December 2022 (unaudited)

December 2021 (unaudited)

June 2022 (audited)

Assets

Note

£'000

£'000

£'000

Non-current assets

Intangible assets

7

7,347

6,313

 

6,698

 

Property, plant and equipment

8

17,835

15,184

16,270

Deferred tax

5

4,413

946

4,201

Total non-current assets

29,595

22,443

27,169

Current assets

Trade and other receivables

6,203

2,851

5,600

Inventories

2,351

-

1,818

Cash and cash equivalents

 

6,696

1,109

10,160

Total current assets

15,250

3,960

17,578

Total assets

44,846

26,403

44,747

Liabilities

Non-current liabilities

Borrowings

10

247

1,360

1,320

Lease liabilities

10

2,428

2,671

2,303

Deferred tax

5

2,968

617

2,968

Total non-current liabilities

 

5,643

4,648

6,591

 

Current liabilities

Trade and other payables

4,040

3,272

5,139

Lease liabilities

10

1,778

1,049

1,280

Borrowings

10

1,844

3,474

978

Total current liabilities

7,662

7,795

7,397

 

Total liabilities

13,305

12,443

13,988

Net assets

31,540

13,960

30,759

Equity

Issued capital

82

 70

82

Share premium

23,775

9,452

23,775

Reserves

3,898

1,461

2,657

Retained earnings

3,785

2,977

4,245

Total equity

31,540

13,960

30,759

 

 

 

 

 

 

Beeks Financial Cloud Group PLC

Consolidated statement of changes in equity

For the period ended 31 December 2022

 

 

 

Issued capital

 

Foreign currency

retranslation reserve

Merger reserve

Other reserve

Share based payment reserve

Share premium

Retained earnings

Total equity

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

Balance at 1 July 2021

70

(12)

705

(315)

883

9,452

2,982

13,765

Loss after tax for the period

-

-

-

-

-

-

(233)

(233)

Total comprehensive income for the period

-

-

-

-

-

-

(233)

(233)

Currency translation difference

-

 

 

 

14

-

 

-

-

 

-

 

-

 

14

Share based payments

-

-

-

-

414

-

-

414

Dividends paid

-

-

-

-

(228)

-

228

-

Balance at 31 December 2021

70

2

705

(315)

1,069

9,452

2,977

13,960

Profit after tax for the period

-

-

-

-

-

-

826

Total comprehensive income for the period

-

-

-

-

-

-

826

826

Currency translation difference

 

 

Share based payments

Exercise of share options

-

 

 

 

-

 

 

5

 

 

 

-

-

 

 

 

-

-

 

 

 

-

-

 

 

 

1,661

(270)

-

 

 

 

-

-

 

 

 

-

270

5

 

 

 

1,661

-

 

Issue of share capital

12

-

-

-

-

14,323

-

14,335

Deferred tax

-

-

-

-

-

-

167

167 

 

Balance at 30 June 2022 (audited)

82

(7)

705

(315)

2,274

23,775

4,245

30,759

 

 

Balance at 1 July 2022

82

(7)

705

(315)

2,274

23,775

4,245

30,759

Loss after tax for the period

-

-

-

-

-

-

(478)

(478)

Total comprehensive income for the period

-

-

-

-

-

-

(478)

(478)

Currency translation difference

-

104

-

-

-

-

-

104

Share based payments

-

-

-

-

1,155

-

-

1,155

Exercise of share options

-

-

-

-

(17)

-

17

-

Balance at 31 December 2022 (unaudited)

82

97

705

(315)

3,412

23,775

3,784

31,540

 

 

 

 

 

 

 

Beeks Financial Cloud Group PLC

Consolidated cash flow statement

For the period ended 31 December 2022

 

6 months to

Year to

 

December 2022 (unaudited)

December 2021 (unaudited)

June 2022 (audited)

 

£'000

£'000

£'000

 

 

Cash flows from operating activities

 

(Loss)/profit before taxation for the period

(762)

(266)

66

 

 

Adjustments for:

 

Depreciation and amortisation

3,049

2,215

4,741

 

Share based payment charge

 

1,155

-

1,661

 

 

Gain on disposal of property, plant and equipment

-

414

(24)

 

Foreign Exchange

42

(2)

(66)

 

 Bank Charges

53

49

95

 

Loan Interest

147

113

245

 

Finance income

-

(2)

(21)

 

 

 

Operating cash flows before movements in working capital

3,684

2,521

6,697

 

 

Increase in trade and other receivables

(733)

(398)

(3,014)

 

Increase in Inventory

(485)

-

(988)

 

(Decrease) / increase in trade and other payables

(1,456)

(923)

1,765

 

 

Cash generated from operating activities before tax

1,010

1,200

4,460

 

 

Corporation tax received

125

48

44

 

 

Net cash generated from operating activities

 

1,135

1,248

4,504

 

 

Cash flows from investing activities

 

Purchase of property, plant and equipment

(3,382)

(5,038)

(9,562)

 

Capitalisation of development costs

 

(1,433)

(1,277)

 

(2,590)

 

 

Proceeds from disposal of property, plant and equipment

 

-

-

60

 

 

Net cash used in investing activities

 

 

(4,815)

 (6,315)

(12,092)

 

 

Cash flows from financing activities

 

Drawdown of bank loans

-

3,670

-

 

Bank Charges

(52)

(49)

(95)

 

Repayment of existing bank loans

(207)

(321)

(2,900)

 

Repayment of asset financing

(113)

 

Lease liabilities

(542)

(327)

(936)

 

Interest on lease liabilities

(80)

(58)

(131)

 

Loan interest

(147)

(113)

(242)

-

 

Interest received

-

2

21

 

Issue of loans

 

1,358

-

3,670

 

Proceeds from the issue of new share capital

-

 

-

14,989

 

Net cash generated from financing activities

 

 

216

2,804

14,376

 

 

Net (decrease)/increase in cash and cash equivalents

(3,464) 

(2,263)

6,788

 

Cash and cash equivalents at the beginning of the financial period

 

10,160

3,372

3,372

 

Cash and cash equivalents at the end of the financial period

 

 

6,696

1,109

10,160

 

 

 

 

 

 

 

 

 

 

 

Beeks Financial Cloud Group PLC

Notes to the financial statements

For the period ended 31 December 2022

 

Note 1. General information

 

The financial information covers the consolidated entity, Beeks Financial Cloud Group PLC and the entities it controlled at the end of, or during, the interim period to 31 December 2022.

 

The company is a public limited company which is quoted on the Alternative Investment Market and is incorporated and domiciled in United Kingdom. Its registered office and principal place of business is:

 

Registered office

Riverside Building

2 Kings Inch Way

Unit A

Riverside

Braehead

PA4 8YU

 

Note 2. Basis of preparation

 

The financial information for the period ended 31 December 2022 set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006 and is unaudited. The figures for the year ended 30 June 2022 have been extracted from the Group financial statements for that year. Those have been filed with the Registrar of Companies. The auditor's report on those financial statements was unmodified and did not contain statements under Section 493 of the Companies Act 2006.

 

The interim financial information has been prepared using the same accounting policies and estimation techniques as will be adopted in the Group financial statements for the year ending 30 June 2023. The group financial statements for the year ended 30 June 2022 were prepared under international accounting standards in conformity with the requirements of Companies Act 2006. These interim financial statements have been prepared on a consistent basis and format with the Group financial statements for the year ended 30 June 2022, and have not been audited or reviewed by the auditors.

 

The provisions of IAS 34 'Interim Financial Reporting' have not been applied in full.

 

Going Concern

 

The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Chief Executive's Statement.

The directors are of the opinion that the Group can operate within their current debt facilities and comply with its banking covenants. At the end of the period, the Group had net cash of £3.35m (H1 2022 net debt: £3.73m) a level which the Board is comfortable with given the strong cash generation of the Group. The Group has a diverse portfolio of customers with relatively low customer concentration which are split across different geographic areas. As a consequence, the directors believe that the Group is well placed to manage its business risks.

The directors have considered the Group budgets and the cash flow forecasts for the next eighteen months, and associated risks along with the availability of bank, leasing facilities as well as potential further equity raises. We have run appropriate scenario and stress tests applying reasonable downside sensitivities and are confident we have the resources to meet our liabilities as they fall due. After making enquiries, the directors have a reasonable expectation that the Group will be able to meet its financial obligations and has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements.

 

 

Note 3. Operating Segments

 

Identification of reportable operating segments

 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision makers. The chief operating decision makers, who are responsible for allocating resources and assessing performance of operating segments, have been identified as the Executive Board.

 

During the period ended 31 December 2022, the Group was organised into two main business segments for revenue purposes. The group does not place reliance on any specific customer and has no individual customer that generates 34% or more of its total group revenue. During the year ended 30 June 2022, the Group was reorganised from three operating segments, being institutional, retail and analytics into two main segments as a result of the strategic direction of the Group. The two new segments are public/private cloud and Proximity Cloud/Exchange Cloud. Retail and analytics segments are no longer reviewed in isolation by the chief operating decision makers and instead considered under the wider public/private cloud segment.

Performance is assessed by a focus on the change in revenue across public/private cloud and new sales relating to Proximity Cloud/Exchange Cloud. Cost is reviewed at a cost category level but not split by segment. Assets are used across all segments and are therefore not split between segments so management review profitability at a group level. 

Revenues by Operating segment, further disaggregated are as follows:

 

Period ended 31/12/22 (£'000) (Unaudited)

Period ended 31/12/21 (£'000)

(Unaudited)

Year ended 30/06/22 (£'000)

(Audited)

Public/

Private Cloud

Proximity /Exchange Cloud

Total

Public/

Private Cloud

Proximity /Exchange Cloud

Total

Public/

Private Cloud

Proximity /Exchange Cloud

Total

Over time

Infrastructure/software as a service

9,078

9,078

5,541

-

5,541

13,057

-

13,057

Maintenance

270

270

221

-

221

518

518

Proximity Cloud

-

201

201

-

17

17

-

57

57

Professional services

138

138

86

-

86

234

-

234

Over time total

9,486

201

9,687

5,848

17

5,865

13,809

57

13,866

Point in time

Proximity Cloud

-

-

-

-

403

403

-

2,222

2,222

Hardware/Software resale

474

-

474

1,038

1,038 

1,601

-

1,601

Software licences

186

-

186

307

 -

307 

520

-

520

Set up fees

51

-

51

111

111 

80

-

80

Point in time total

711

-

711

1,456

403

1,859

2,201

2,222

4,423

Total revenue

10,197

201

10,398

7,304

420

7,724

16,010

2,279

18,289

 

 

 

 

 

 

 

6 months to

Year to

December 2022 (unaudited)

December 2021 (unaudited)

June 2022 (audited)

£'000

£'000

£'000

Revenues by geographic location are as follows:

 

 

 

United Kingdom

2,385

1,674

5,849

Europe

1,454

1,236

2,508

US

3,711

1,464

5,556

Rest of World

2,848

3,350

4,376

Total

10,398

7,724

18,289

 

During the period, £130k (H1 22: £229k) was recognised in other income for grant income received from Scottish Enterprise and £61k (H1 22: £nil) was recognised as rental income.

 

Note 4. Operating (loss)/profit

 

6 months to

Year to

December 2022 (unaudited)

December 2021

(unaudited)

June 2022 (audited)

£'000

£'000

£'000

 

 

 

Operating (loss)/profit is stated after charging:

Depreciation

1,487

1,000

2,189

Staff costs

3,586

2,695

5,637

Depreciation of right-of-use asset

662

483

1,024

Amortisation of intangibles

900

732

1,528

Currency translation (loss)/gain

104

(15)

(98)

Other cost of sales *

3,192

2,615

6,452

Share based payments

1,155

414

1,661

Non-recurring costs

81

132

24

 

* Included within other cost of sales are the direct costs associated with the business including data centre connectivity, software licences, security and other direct support costs.

 

Note 5. Taxation

 

6 months to

Year to

December 2022 (unaudited)

December 2021 (unaudited)

June 2022 (audited)

£'000

£'000

£'000

Current Tax

R&D tax receipt

(125)

-

-

Corporation tax on (losses)/profits for the period

-

-

-

Adjustment relating to prior periods

-

(9)

-

Foreign tax on overseas companies

53

26

33

Total current tax (credit)/charge

(72)

17

33

Deferred tax

Prior year deferred tax adjustments

-

-

(358)

Origination and reversal of temporary differences

(212)

(50)

 (435)

Total deferred tax credit

(212)

(50)

(793)

Total tax credit

(284)

(33)

(760)

 

 

The effective tax rate for the six months to 31 December 2022, based on the taxation (credit)/charge for the period as a percentage of the profit before tax is (37%) (H1 2022: (9%)). The ETR is lower than expected due to the impact of the super deduction.

 

Note 6. Earnings per share

 

As at 31 December 2022, the company had 65,428,710 shares (H1 2022: 56,315,854).

 

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the year. Diluted earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the total of the weighted average number of ordinary shares in issue during the year and adjusting for the dilutive potential ordinary shares relating to share options.

 

 

6 months to

Year to

December 2022 (unaudited)

December 2021 (unaudited)

June 2022 (audited)

£'000

£'000

£'000

 

(Loss)/Profit after taxation attributable to the owners of Beeks Financial Cloud Group PLC

(478)

(233)

826

 

Basic (loss)/earnings per share

Diluted (loss)/earnings per share

 

 

 

Pence

(0.73) (0.73)

Pence

(0.42)

 (0.41)

Pence

1.43

1.42

 

Weighted average number of ordinary shares used in calculated basic earnings per share

65,407,957

56,118,764

57,885,241

Adjustments for calculation of diluted earnings per share:

Options over ordinary shares

20,873

191,336

96,454

Weighted average number of ordinary shares used in calculated diluted earnings per share

65,428,829

56,310,100

57,981,696

 

 

6 months to

Year to

December 2022 (unaudited)

December 2021 (unaudited)

June 2022 (audited)

 

Underlying earnings per share  

£'000

£'000

£'000

 

Underlying profit after taxation attributable to the owners of Beeks Financial Cloud Group PLC

 

881

 

507

 

2,599

 

 

 

Underlying earnings per share - basic

Underlying earnings per share - diluted

 

 

 

 

Pence 

1.35

1.25

Pence 

0.90

0.85

Pence

4.48

4.19

 

Weighted average number of ordinary shares used in calculated basic earnings per share

65,407,957

56,118,764 

57,885,241

Adjustments for calculation of diluted earnings per share:

Options over ordinary shares

5,177,149

191,336

96,454

Weighted average number of ordinary shares used in calculated diluted earnings per share

70,585,106

56,310,100

57,981,696

 

Included in the weighted average number of shares for the calculation of underlying diluted EPS are share options that have vested and that are not yet exercised and share options that have still to meet vesting criteria. It is management's intention that the vested shares will be exercised and that the Group will meet the challenging growth targets for the unvested shares to vest. As such, both these types of share options have been included in the underlying diluted EPS calculation.

 

 

Note 7. Intangible Assets

 

Acquired Customer

Development

 

 

 

lists

Costs

Trade name

Goodwill

Total

£000

£000

£000

£000

£000

Cost

As at 1 July 2021

2,383

3,990

137

2,336

8,846

Additions

Grant funding received

-

-

1,277

(255)

-

-

-

-

1,277

(255)

Foreign exchange movements

(6)

-

-

-

(6)

As at 31 Dec 2021

2,377

5,012

137

2,336

9,862

Additions

-

1,314

-

-

1,314

Grant funding received

-

(177)

-

-

(177)

Foreign exchange movements

153

-

-

-

153

As at 30 June 2022

2,530

6,148

137

2,336

11,151

Additions

-

1,433

-

-

1,433

Grant funding

-

130

-

-

130

Foreign exchange movements

(9)

-

-

-

(9)

As at 31 Dec 2022

2,521

7,711

137

2,336

12,705

 

Accumulated Amortisation

Balance at 1 July 2021

(773)

(1,064)

(34)

(968)

(2,839)

Charge for the period

(135)

(583)

(14)

(732)

Foreign exchange movements

22

-

-

22

As at 31 Dec 2021

(886)

(1,647)

(48)

(968)

(3,549)

Charge for the period

(152)

(631)

(13)

-

(796)

Foreign exchange movements

(108)

-

-

-

(108)

As at 30 June 2022

(1,146)

(2,278)

(61)

(968)

(4,453)

Charge for the period

(148)

(738)

(14)

-

(900)

Foreign exchange movements

(5)

-

-

-

(5)

As at 31 Dec 2022

(1,299)

(3,016)

(75)

(968)

(5,358)

 

N.B.V. 31 Dec 2022

 

1,222

 

 4,695

 

62

 

1,368

 

 7,347

 

N.B.V. 30 June 2022

1,384

3,870

76

1,368

6,698

 

N.B.V. 31 Dec 2021

 

1,491

 

3,365

 

89

 

1,368

 

6,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 8. Non-current assets - Property, plant and equipment

 

Computer 

Office 

Leasehold Property and

Freehold Property

equipment 

equipment 

improvement

 

Total 

£000 

£000 

£000 

£000 

£000 

Cost

As at 1 July 2021

12,311

71

3,908

-

16,290

Additions

2,672

26

1,255

-

3,953

As at 31 December 2021

14,983

97

5,163

-

20,243

Additions

2,383

137

742

3,034

6,296

Foreign exchange movement

7

-

-

-

7

Stock transfers

(830)

-

-

-

(830)

Disposals

-

(54)

(485)

-

(539)

As at 30 June 2022

16,543

180

5,420

3,034

25,177

Additions

3,654

32

-

-

3,686

Foreign exchange movement

-

-

(169)

-

(169)

Stock transfers

(48)

-

-

-

(48)

As at 31 December 2022

20,149

212

5,251

3,034

28,646

 

 

 

 

 

 

 

Depreciation

As at 1 July 2021

(4,647)

(38)

(1,215)

-

(5,900)

Charge for the period

(966)

(20)

(483)

(14)

(1,483)

As at 31 December 2021

(5,613)

(58)

(1,698)

(14)

(7,383)

Charge for the period

(1,168)

(8)

(541)

(13)

(1,730)

Foreign exchange movement

3

-

-

-

3

Disposals

-

18

185

-

(203)

As at 30 June 2022

(6,778)

(48)

(2,054)

(27)

(8,907)

Charge for the period

(1,429)

(23)

(662)

(35)

(2,149)

Foreign exchange movement

29

-

218

-

247

As at 31 December 2022

(8,178)

(71)

(2,499)

(62)

(10,809)

N.B.V. 31 December 2022

11,970

141

2,752

2,972

17,835

N.B.V. 30 June 2022

9,765

132

3,366

3,007

16,270

N.B.V. 31 December 2021

9,370

39

3,465

2,310

15,184

 

 

 

Of the total additions in the period of £3.69m, £nil (H1 2021: £1.26m) relates to right-of-use assets, which have a carrying value of £2.75m (H1 2021: £2.70m)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 9. Analysis of change in net debt

 

 

 

Cash and cash equivalents

Bank loans

Lease liabilities

Total net debt

 

£000

£000

£000

£000

 

At 30 June 2021

3,372

(1,485)

 (2,866)

(979)

Cash and cash equivalents cash outflow

(2,263)

-

-

(2,263)

Proceeds from new loans

-

(3,670)

-

(3,670)

Repayment of old loans

-

321

-

321

Lease additions

-

-

(1,239)

(1,239)

Repayment of leases

-

-

385

385

At 31 December 2021

1,109

(4,834)

 (3,720)

(7,445)

Cash and cash equivalents cash outflow

(5,938)

-

-

(5,938)

Proceeds from issue of share capital

14,989

-

-

14,989

Repayment of old loans

-

2,537

-

2,537

Lease additions

-

-

(545)

(545)

Repayment of leases

-

-

682

682

At 30 June 2022

10,160

(2,297)

(3,583)

4,280

Cash and cash equivalents cash outflow

(3,464)

-

-

(3,464)

Lease additions

-

-

(1,358)

(1,358)

Repayment of loans

-

207

-

207

Repayment of leases

-

-

735

735

At 31 December 2022

6,696

(2,090)

(4,206)

400

 

 

Note 10. Borrowings

 

31-Dec-22

31-Dec-21

30-Jun-22

 

£000

£000

£000

 

Current:

 

Right of Use Lease liabilities

1,778

1,049

1,280

Bank loans

1,844

3,474

978

Total current borrowings

3,622

4,523

2,258

Non-current:

 

Right of Use Lease liabilities

2,428

2,671

2,303

Bank loans

247

1,360

1,320

Total non-current borrowings

2,675

4,031

3,623

Total borrowings

6,297

8,554

5,881

 

 

 

Included within right of use lease liabilities is the asset financing facility of £1.25m entered into during the period.

 

 

 

 

Note 11. Availability of announcement and Half Yearly Financial Report

 

Copies of this announcement are available on the Company's website, www.beeksfinancialcloud.com. Copies of the Interim Report will be downloadable from the Company's website and available from the registered office of the Company shortly.

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FFFIIFAIRFIV
Date   Source Headline
1st May 20244:40 pmRNSExercise of Share Options
22nd Apr 202411:38 amRNSExercise of Share Options
5th Apr 20247:00 amRNSBeeks partners with STT
25th Mar 20247:00 amRNSConfirmation of SOC 2 Compliance
22nd Mar 20246:00 pmRNSChange of Auditor
22nd Mar 20245:10 pmRNSDirectors Dealings and Exercise of Share Options
14th Mar 20247:00 amRNSExchange Cloud Contract Extension
5th Mar 20247:01 amRNSProximity Cloud Win
5th Mar 20247:00 amRNSInterim Results
19th Feb 20247:00 amRNSNotice of Results and Investor Presentation
9th Feb 20245:03 pmRNSHolding(s) in Company
9th Feb 20244:46 pmRNSHolding(s) in Company
6th Feb 20247:00 amRNSSignificant Contract Wins and Trading Update
1st Feb 20247:00 amRNSExercise of Share Options
16th Jan 20247:00 amRNSExercise of Share Options
8th Jan 20243:50 pmRNSHolding(s) in Company
21st Dec 20233:33 pmRNSResult of AGM
20th Nov 20237:01 amRNSGrant of Share Options
20th Nov 20237:00 amRNSPosting of Annual Report & Accounts, Notice of AGM
14th Nov 20237:00 amRNSProximity Cloud Win
10th Nov 20237:00 amRNSHolding(s) in Company
7th Nov 202310:42 amRNSExercise of Share Options
4th Oct 20233:34 pmRNSHolding(s) in Company
3rd Oct 20234:53 pmRNSHolding(s) in Company
2nd Oct 20237:00 amRNSFinal Results
29th Sep 20237:00 amRNSNotice of Results and Investor Presentation
12th Sep 20237:00 amRNSJSE launches Colo 2.0 with Beeks and IPC
6th Sep 20237:00 amRNSTrading Update
31st Jul 20234:11 pmRNSHolding(s) in Company
24th Jul 20237:00 amRNSPrivate Cloud Contract Wins
21st Jun 20233:42 pmRNSHolding(s) in Company
20th Jun 20233:56 pmRNSHolding(s) in Company
19th Jun 20237:00 amRNSExchange Cloud win
14th Jun 20232:56 pmRNSHolding(s) in Company
24th May 202311:22 amRNSHolding(s) in Company
23rd May 20234:49 pmRNSExercise of Share Options
22nd May 20233:20 pmRNSHolding(s) in Company
12th May 20232:34 pmRNSHolding(s) in Company
4th Apr 20234:10 pmRNSExercise of Share Options
31st Mar 202312:00 pmRNSExercise of Share Options
3rd Mar 20237:00 amRNSHolding(s) in Company
27th Feb 20237:00 amRNSInterim Results
21st Feb 20237:00 amRNSNotice of Results and Investor Presentation
23rd Dec 20228:00 amRNSExercise of Share Options
22nd Dec 20222:14 pmRNSResult of AGM
6th Dec 20229:13 amRNSGrant of Share Options
28th Nov 20227:00 amRNSPosting of Annual Report & Accounts, Notice of AGM
24th Oct 20222:59 pmRNSHolding(s) in Company
10th Oct 20227:00 amRNSPrivate Cloud Contract Wins
10th Oct 20227:00 amRNSFinal Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.