Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBradda Head Lithium Regulatory News (BHL)

If you are a professional, HNW or sophisticated investor and want to learn more about the current investment opportunity in Peloton Minerals, please submit your details here.

Share Price Information for Bradda Head Lithium (BHL)

Share Price is delayed by 15 minutes
Get Live Data
2.55    -0.05 (-1.92%)
Bid:
2.40
Ask:
2.70
Spread: 0.30 (12.50%)
Market Cap: £9.96m
BHL Live PriceLast checked at - London Stock Exchange

Intraday Bradda Head Lithium Share Chart

Interim Results

28 Dec 2011 07:00

RNS Number : 6272U
Baydonhill PLC
28 December 2011
 

AIM: BHL

 

28 December 2011

Baydonhill plc

("Baydonhill" or "the Company")

 

Interim results for the six month period ended 30 September 2011

 

Baydonhill makes good progress following strategic changes within the business.

 

Baydonhill, the corporate and retail foreign exchange provider, announces its interim results for the six month period ended 30 September 2011.

 

 

HIGHLIGHTS

 

·; Results represent the impact of the strategic changes made in the fourth quarter of 2010 and announced previously. Underlying Private Client and Corporate business continues to perform well in challenging economic conditions

 

·; Gross profit (foreign exchange commission after affiliate commission and bank charges) before exceptionals down to £2.5 million from £3.0 million while administrative expenses fell to £2.49 million from £2.9 million

 

·; Operating profit before exceptional items (to reflect mark-to-market adjustment of forward contracts in compliance with IAS 39) of £20,081 (2010: £180,659). Pre-tax loss of £147,598 (2010: profit of £91,244)

 

 

Eric Peacock, Chairman of Baydonhill, commented:

 

"Following the strategic changes of late 2010 the company has made good progress in developing a higher quality of earnings from core revenues. The Company is seeing continued growth from new business and is looking to expand its sales operation in the New Year".

 

 

Contacts:

 

Baydonhill plc

Eric Peacock, Chairman

Wayne Mitchell, Chief Executive

+44 207 594 0515

Merchant Securities Limited

Simon Clements/David Worlidge

+44 207 628 2200

Square1 Consulting

David Bick / Mark Longson

+44 207 929 5599

 

 

 

Chairman's Statement

 

 

 

Performance Review

 

Following the changes made at the end of the last fiscal year when the Company exited the Money Service Business sector, volumes have fallen as anticipated. The Company is pleased that the impact to profits has been minimised. During the period under review, the Company made a small loss before taxation and exceptional items of £65,002 (2010: Profit £91,244).

 

The Company continues to focus on the development of the Corporate Division in addition to working on several other strategic opportunities. New business growth from the Corporate Division remains strong although the current economic climate has had some impact on the growth of the core business.

 

The results from the Retail Division have been in line with expectations despite the current economic conditions.

 

Outlook

 

The Company expects to continue month-on-month new business revenue growth replacing revenue reductions arising from the strategic changes referred to above. The Company plans continued investment in IT infrastructure and is looking to expand sales activity in the New Year.

 

The economic environment continues to impact some areas of the business although new business growth remains strong. The Company plans to focus on continued improvement to its infrastructure for the remainder of the financial year.

 

 

Eric Peacock

Chairman

 

 

 

28 December 2011

 

INCOME STATEMENT

 

 

Notes

Six months

ended

30 September

2011

(unaudited)

£

Six months ended

30 September 2010

(unaudited)

£

Year

ended

31 March

2011

(audited)

£

Continuing activities

Turnover

515,925,839

697,333,532

1,465,444,124

Cost of sales

(513,411,705)

(694,288,983)

(1,458,896,795)

Cost of sales - Exceptional items

4

(82,596)

-

158,795

Total cost of sales

513,494,301

(694,288,983)

(1,458,738,000)

Gross Profit

2,431,538

3,044,549

6,706,124

Administrative expenses

(2,494,053)

(2,863,890)

(6,100,471)

Operating (loss) / profit

(62,515)

180,659

605,653

Finance costs

(85,083)

(92,080)

(167,453)

Finance income

-

2,665

29,001

(Loss) / Profit before taxation

(147,598)

91,244

467,201

Taxation

5

37,129

(28,360)

(70,239)

(Loss) / Profit for the period

(110,469)

62,884

396,962

(Loss)/Earnings per share

Basic

7

(0.19)

0.13p

0.80p

Diluted

7

(0.19)

0.13p

0.72p

 

 

 

 

STATEMENT OF COMPREHENSIVE INCOME

 

 

 

Six months

ended

30 September

2011

(unaudited)

£

Six months ended

30 September 2010

(unaudited)

£

Year

ended

31 March

2011

(audited)

£

 

 

 

 

 

 

 

 

 (Loss) / Profit for the period

(110,469)

62,884

396,962

 

 

 

 

 

 

 

 

Other comprehensive income for the year, net of tax

-

-

-

 

 

 

 

 

 

 

 

Total comprehensive (loss) / income for the year

(110,469)

62,884

396,962

 

 

 

 

 

 

 

 

 

 

STATEMENT OF FINANCIAL POSITION

 

 

Notes

At 30 September

2011

(unaudited)

£

At 30 September

2010

(unaudited)

£

At 31 March 2011

(audited)

£

Non-current assets

Plant and equipment

32,407

46,421

41,145

Intangible assets

468,252

589,906

573,990

Investments in subsidiaries

10

10

10

Deferred tax

8

1,387,090

1,391,840

1,349,961

Total non-current assets

1,887,759

2,028,177

1,965,106

Current assets

Trade and other receivables

74,008,685

127,158,015

106,984,758

Derivative financial assets - forward contracts

 

1,022,698

 

1,818,136

 

1,031,212

Cash and cash equivalents

7,646,800

6,690,747

15,386,282

Total current assets

82,678,183

135,666,898

123,402,252

Current liabilities

Trade and other payables

(82,589,400)

(134,485,651)

(123,139,993)

Derivative financial liabilities - forward contracts

 

(555,724)

 

(1,471,551)

 

(369,945)

Total current liabilities

(83,145,124)

(135,957,202)

(123,509,938)

Net current liabilities

(466,941)

(290,304)

(107,686)

Total assets less current liabilities

1,420,818

1,737,873

1,857,420

Non-current liabilities

Borrowings

(167,423)

(1,210,329)

(493,556)

Net assets

1,253,395

527,544

1,363,864

Equity

Share capital

578,338

492,555

578,338

Share premium

4,672,645

4,246,427

4,672,645

Retained earnings

(3,997,588)

(4,237,539)

(3,887,119)

Equity component of convertible loans

 

-

 

26,101

 

-

Equity shareholders funds

1,253,395

527,544

1,363,864

 

 

 

 

STATEMENT OF CHANGES IN EQUITY

 

 

 

 

 

Share

Capital

 

 

Share

Premium

Equity component of convertible loan notes

 

 

Retained

Earnings

 

 

Total

Equity

 

£

£

£

£

£

 

 

 

 

 

 

Balance at 1 April 2010

492,555

4,246,427

26,101

(4,300,423)

464,660

 

 

 

 

 

 

Total comprehensive income for the period

 

-

 

-

 

-

 

62,884

 

62,884

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 September 2010

 

492,555

 

4,246,427

 

26,101

 

(4,237,539)

 

527,544

 

 

 

 

 

 

 

 

 

 

 

Share

Capital

 

 

Share

Premium

Equity component of convertible loan notes

 

 

Retained

Earnings

 

 

Total

Equity

 

£

£

£

£

£

 

 

 

 

 

 

Balance at 1 October 2010

492,555

4,246,427

26,101

(4,237,539)

527,544

 

 

 

 

 

 

Total comprehensive income for the period

 

85,783

 

426,218

 

(26,101)

 

350,420

 

836,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 31 March 2011

578,338

4,672,645

-

(3,887,119)

1,363,864

 

 

 

 

 

 

 

 

 

 

 

Share

Capital

 

 

Share

Premium

Equity component of convertible loan notes

 

 

Retained

Earnings

 

 

Total

Equity

 

£

£

£

£

£

 

 

 

 

 

 

Balance at 1 April 2011

578,338

4,672,645

-

(3,887,119)

1,363,864

 

 

 

 

 

 

Total comprehensive income for the period

 

-

 

-

 

-

 

(110,469)

 

(110,469)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 September 2011

 

578,338

 

4,672,645

 

-

 

(3,997,588)

 

1,253,395

 

 

 

 

 

 

 

 

 

STATEMENT OF CASH FLOW

 

 

Notes

Six months

ended

30 September

2011

(unaudited)

£

Six months

ended

30 September

2010

(unaudited)

£

Year

 ended

31 March

2011

(audited)

£

Net cash (used in) / generated from operating activities

 

9

 

(7,588,672)

 

1,265,341

 

10,124,419

Investing activities

Interest received

-

2,665

29,001

Purchase of intangible assets

(21,725)

(35,500)

(137,975)

Purchase of plant and equipment

(2,015)

(27,194)

(32,204)

Net cash used in investing activities

(23,740)

(60,029)

(141,178)

Financing activities

Decrease in borrowings

(99,000)

(59,098)

(177,638)

Issue of shares

-

-

36,000

Interest paid

(28,070)

(146)

-

Net cash generated from financing activities

(127,070)

(59,244)

(141,638)

Net (decrease)/increase in cash and cash equivalents

(7,739,482)

1,146,068

9,841,603

Cash and cash equivalents at beginning of period

15,386,282

5,544,679

5,544,679

Cash and cash equivalents at end of period

7,646,800

6,690,747

15,386,282

 

 

NOTES TO THE INTERIM RESULTS

 

1. General Information

The financial information set out in these interim results does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Company's financial statements for the year ended 31 March 2011 which were prepared under International Financial Reporting Standards ("IFRS"), as adopted for use in the European Union, were filed with the Registrar of Companies. The auditors reported on these financial statements, their report was unqualified and did not include reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and, did not contain any statements under Section 498 (2) or Section 498 (3) of the Companies Act 2006.

 

 

2. Basis of Preparation

 

These interim financial statements are for the six month period ended 30 September 2011. They have been prepared on a basis consistent with IFRS as adopted for use in the European Union with the exception of IAS 34: Interim Financial Reporting. IFRS is subject to amendment and interpretation by the International Accounting Standards Board ("IASB") and the IFRS Interpretations Committee ("IFRC") and there is an ongoing process of review and endorsement by the European Commission. The financial information has been prepared on the basis of IFRS that the Board of Directors expects to be applicable as at 31 March 2012.

 

These financial statements have been prepared under the historical cost convention, except for the revaluation of certain financial instruments.

 

 

3. Principal Activities

 

The principal activities of the Company continue to be the provision of foreign currency exchange and related financial products and the arrangement of overseas mortgages.

 

 

4. Cost of Sales - Exceptional

 

 

Six months

ended

30 September

2011

(unaudited)

£

Six months

ended

30 September

2010

(unaudited)

£

Year

 ended

31 March

2011

(audited)

£

 

 

 

 

Unrealised fair value adjustment on forward contracts

 

82,596

 

-

 

(158,795)

 

 

 

 

 

 

 

The exceptional cost of sales item relates to the unrealised loss / (gain) arising from the fair value adjustment relating to outstanding contracts with both customers and the bank. As these contracts mature, the unrealised loss / (gain) will reverse. This adjustment is required in order to comply with IAS 39.

 

 

 

5. Taxation

 

Six months

ended

30 September

2011

(unaudited)

£

Six months

ended

30 September

2010

(unaudited)

£

Year

 ended

31 March

2011

(audited)

£

 

 

 

 

Current tax

-

-

-

 

 

 

 

Deferred tax

37,129

(28,360)

(70,239)

 

 

 

 

 

 

 

 

 

37,129

(28,360)

(70,239)

 

 

 

 

 

 

Tax has been calculated using an estimated annual effective tax rate of 25 per cent.

(31 March 2011: 15 per cent.) on the (loss) / profit before tax.

 

The difference between the total tax expense shown above and the amount calculated by applying the standard rate of UK corporation tax to the loss before tax is as follows:

 

 

 

Six months

ended

30 September

2011

(unaudited)

£

Six months

ended

30 September

2010

(unaudited)

£

Year

 ended

31 March

2011

(audited)

£

 

 

 

 

(Loss) / Profit before taxation

(147,598)

91,244

467,201

 

 

 

 

 

 

 

 

Tax on loss on ordinary activities at standard UK corporation tax rate of 26 per cent. (2011: 28 per cent.)

 

 

(38,375)

 

 

25,548

 

 

130,816

 

 

 

 

Effects of:

 

 

 

Expenses not deductible for tax purposes

1,247

2,812

11,858

Change in tax rates

-

-

(72,435)

 

 

 

 

 

 

 

 

Total tax (credit) / expense for the period

(37,129)

28,360

70,239

 

 

 

 

 

 

6. Dividends

 

The Directors do not recommend the payment of an interim dividend.

 

7. (Loss)/Earnings per Share

 

The loss per share for the period ended 30 September 2011 is calculated on the loss for the period of £110,469 (2010: profit £62,884) based on the weighted number of shares in issue in the six month period to 30 September 2011 of 57,833,750 (2010: 49,255,490). Diluted loss and loss per share is calculated on the same basis as basic loss and loss per share because the effect of the potential ordinary shares reduces the net loss per share and is therefore anti-dilutive.

 

Basic earnings per share and diluted earnings per share for the year to 31 March 2011 are based on a profit of £396,962 and £414,836 respectively the difference related to the interest on the convertible loan and the tax effect of this. The basic earnings per share has been calculated on a weighted average of 49,915,356 Ordinary Shares in issue. Diluted profit per share is calculated on a weighted average of 57,950,934. For the share options and warrants, a calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's share) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated is compared with the number of shares that would have been issued assuming the exercise of the share options.

 

 

8. Deferred Tax

 

 

Six months

ended

30 September

2011

(unaudited)

£

Six months

ended

30 September

2010

(unaudited)

£

Year

 ended

31 March

2011

(audited)

£

 

 

 

 

Opening balance

1,349,961

1,420,200

1,420,200

 

 

 

 

Credit / (charge) to the Income Statement in the period

 

37,129

 

(28,360)

 

(70,239)

 

 

 

 

 

 

 

 

Closing balance

1,387,090

1,391,840

1,349,961

 

 

 

 

 

 

Recognition of deferred tax

 

Despite the loss in the period under review, the Directors consider it appropriate to recognise the deferred asset arising principally from trading losses incurred in previous years. In order to recognise the deferred tax asset arising from prior period trading losses, the Directors must be satisfied that it is probable that future taxable profit will be available against which the unused tax losses can be utilised. The Company prepared a five year profit forecast with underlying assumptions in line with those experienced in the period to 30 September 2011. The forecast indicated that the losses would be utilised in full by March 2015, and the Directors therefore decided it would be appropriate to continue to recognise the deferred tax asset in full.

 

 

Other factors affecting future tax

 

As at 30 September 2011, trading losses of approximately £4.3 million (31 March 2010: £4.2million) are available to carry forward against future profits of the same trade. These tax losses will reduce the corporation tax charge in future years until they have been utilised.

 

 

9. NET CASH (USED IN) / GENERATED FROM OPERATING ACTIVITIES

 

 

Six months

ended

30 September

2011

(unaudited)

Six months

ended

30 September

2010

(unaudited)

Year

 ended

31 March

2011

(audited)

 

 

 

 

Operating (loss) / profit

62,515

180,659

605,653

Depreciation charge

10,753

5,493

15,779

Amortisation charge

127,463

103,679

222,070

Decrease/ (Increase) in receivables

32,984,587

(42,636,967)

(22,801,470)

(Decrease) / Increase in payables

(40,773,990)

43,612,477

32,082,387

 

 

 

 

 

 

 

 

Cash (used in) / generated from operations

 

(7,588,672)

 

1,265,341

 

10,124,419

 

 

 

 

 

 

10. Copies of the Interim Results

 

Copies of this interim announcement will be available to download from the Company's website at www.baydonhillfx.com and at the Company's registered office, 160 Brompton Road, London, SW3 1HW.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EALADAEPFFFF
Date   Source Headline
22nd May 20247:00 amRNSDrilling Completed at Basin and San Domingo Update
20th May 20247:00 amRNSSettlement Agreement over Fraudulent payment
17th Apr 20247:00 amRNSDrilling Progress At Basin Lithium in Clay Project
8th Apr 20247:00 amRNSChannel Sampling at San Domingo and Basin Update
12th Mar 20247:00 amRNSCommencement of Drilling at Basin Project
4th Mar 20243:52 pmRNSHolding(s) in Company
4th Mar 20247:00 amRNSMobilization of Drilling & Ancillary Equipment
28th Feb 20247:00 amRNSClaim Exchange Completed at Wikieup
14th Feb 20244:01 pmRNSReplacement: Geophysical Survey at Basin Results
14th Feb 20247:00 amRNSGeophysical Survey at Basin Results
24th Jan 20247:00 amRNSAdditional High Grade Discoveries at San Domingo
22nd Jan 202410:38 amRNSUnaudited Interim Results for the 9 and 3 Months
16th Jan 20247:00 amRNSCompletion of Phase 2 Drilling at San Domingo
10th Jan 20247:00 amRNSDelisting from the US OTCQB
24th Nov 20237:00 amRNSResults of Annual General Meeting
22nd Nov 202311:49 amRNSHolding(s) in Company
20th Nov 20233:17 pmRNSReplacement: San Domingo Update
20th Nov 20237:00 amRNSPositive San Domingo Metallurgical Results
15th Nov 20237:00 amRNSBasin East MRE Uploaded to SEDARplus
13th Nov 20237:00 amRNSSan Domingo Update
25th Oct 20237:00 amRNSUnaudited Interim Results
24th Oct 20237:00 amRNSReceipt of US$2.5m Royalty Payment
28th Sep 20237:00 amRNSSignificant Mineral Resource Expansion at Basin
14th Sep 202312:32 pmRNSNotice of 2023 Annual General Meeting
11th Sep 20232:26 pmRNSHolding(s) in Company
8th Sep 202311:17 amRNSManagement Cease Trade Order Withdrawn
31st Aug 202311:25 amRNSUnaudited Results for 3 months ended 31 May 2023
29th Aug 20234:12 pmRNSDirectorate Changes
25th Aug 20237:00 amRNSMD&A for the three and 12 months ended Feb 28 2023
25th Aug 20237:00 amRNSAudited Final Results for Year Ending 28 Feb 2023
24th Aug 20235:09 pmRNSUpdate on filing of TSX-V audited accounts
23rd Aug 20237:00 amRNSFurther Positive Results at Basin
15th Aug 20237:00 amRNSFurther Claim Staking at San Domingo
10th Aug 20233:00 pmRNSUpdate on filing of TSX-V audited accounts
10th Aug 20237:00 amRNSDrill Rig Mobilised to San Domingo
8th Aug 202310:00 amRNSOpen Letter to Shareholders
27th Jul 20233:00 pmRNSUpdate on filing of TSX-V audited accounts
25th Jul 20237:00 amRNSFurther Positive Results at Basin
20th Jul 20237:00 amRNSLondon South East Investor Webinar Presentation
13th Jul 20233:00 pmRNSUpdate on filing of TSX-V audited accounts
30th Jun 20237:00 amRNSCanadian Filing Extension
30th Jun 20237:00 amRNSUpdate on Application for MCTO
28th Jun 20237:00 amRNSAgreement re: Late Filing of Annual Financials
13th Jun 20237:00 amRNSChange of Auditor
23rd May 20237:00 amRNSBasin East Extension initial assay results
19th May 20237:00 amRNSInvestor Presentation via Investor Meet Company
9th May 20237:00 amRNSSan Domingo Update
26th Apr 20237:01 amRNSAppointment of Joint Broker
26th Apr 20237:00 amRNSResource Expansion Potential Identified at Basin
14th Apr 20237:00 amRNSDirector Dealings

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.