Blackstone Loan Regulatory News (BGLF)

26 SEPTEMBER 2023

FOR IMMEDIATE RELEASE

RELEASED BY BNP PARIBAS S.A., JERSEY BRANCH INTERIM RESULTS ANNOUNCEMENT

THE BOARD OF DIRECTORS OF BLACKSTONE LOAN FINANCING LIMITED ANNOUNCE INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2023

Blackstone Loan Financing Limited

(the "Company" or "BGLF")

Half Yearly Financial Report for the six months ended 30 June 2023

Refer to the glossary below for the definitions of all the terms, jargon, abbreviations and acronyms used throughout this half-yearly financial report.

STRATEGIC REPORT

ABOUT THE COMPANY

The Company was incorporated on 30 April 2014 as a closed-ended investment company limited by shares under the laws of Jersey and is authorised as a listed fund under the Collective Investment Funds (Jersey) Law 1988. The Company continues to be registered and domiciled in Jersey. The Company's ordinary shares are quoted on the Premium Segment of the Main Market of the LSE.

The Company has a wholly-owned Luxembourg subsidiary, Blackstone / GSO Loan Financing (Luxembourg) S.à r.l. which currently has an issued share capital of 2,000,000 Class A shares and 1 Class B share. As at 30 June 2023, 100% of the Class A and Class B shares were held by the Company together with 224,651,555 Class B CSWs issued by the Lux Subsidiary. The Lux Subsidiary invests in PPNs issued by BCF, which in turn invests in CLOs and loans.

On 25 August 2023, the Board announced that it had decided to put forward proposals to Shareholders for the implementation of a managed wind-down of the Company with cash returned to the Shareholders in a timely and efficient manner. The Board also published a circular to the Shareholders to convene an EGM on 15 September 2023 seeking approval from the Shareholders for a managed wind-down of the Company and associated amendments to the Company's investment objective and policy and to its share capital.

On 15 September 2023, the Shareholders approved the resolution at the EGM. Refer to the Chair's Statement below and Strategic Overview below for further details.

Investment objective

Further to the resolution that was passed by the Shareholders on 15 September 2023, the new investment objective of the Company is to realise all existing assets in the Company's portfolio in an orderly manner.

Refer to below for details on the Company's new investment policy.

RECONCILIATION OF IFRS NAV TO PUBLISHED NAV

At 30 June 2023, there was a difference between the NAV per ordinary share as disclosed in the Condensed Statement of Financial Position, €0.6761 per ordinary share ("IFRS NAV") and the published NAV, €0.8808 per ordinary share, which was released to the LSE on 21 July 2023 ("Published NAV"). The reconciliation is provided below and in Note 13 in the 'notes to the condensed interim financial statements'. The difference between the two valuations is entirely due to the different valuation bases used, as explained in detail below.

Valuation policy for the Published NAV

The Company publishes a NAV per ordinary share on a monthly basis in accordance with its Prospectus. The valuation process in respect of the Published NAV incorporates the valuation of the Company's CSWs and underlying PPNs (held by the Lux Subsidiary). These valuations are, in turn, based on the valuation of the BCF portfolio using a CLO intrinsic calculation methodology per the Company's Prospectus, which we refer to as a "mark to model" approach. As documented in the Prospectus, certain "Market Colour" (market clearing levels, market fundamentals, BWIC, broker quotes or other indications) is not incorporated into this methodology. This valuation policy is deemed to be an appropriate way of valuing the Company's holdings and of tracking the long-term performance of the Company as the underlying portfolio of CLOs held by BCF are comparable to held to maturity instruments and the Company expects to receive the benefit of the underlying cash flows over the CLOs' entire life cycles.

Valuation policy for the IFRS NAV

For financial reporting purposes on an annual and semi-annual basis, to comply with IFRS as adopted by the EU, the valuation of BCF's portfolio is at fair value using models that incorporate Market Colour at the period end date, which we refer to as a "mark to market" approach. The Company also assesses and publishes the mark to market IFRS NAV on a quarterly basis. IFRS fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as at the measurement date and is an "exit price" e.g. the price to sell an asset. An exit price embodies expectations about the future cash inflows and cash outflows associated with an asset or liability from the perspective of a market participant. IFRS fair value is a market-based measurement, rather than an entity-specific measurement and so incorporates general assumptions that market participants are applying in pricing the asset or liability, including assumptions about risk.

Both the mark to model Published NAV and mark to market IFRS NAV valuation bases use modelling techniques and input from third-party valuation specialists.

KEY PERFORMANCE INDICATORS

Further information on the reconciliation between the IFRS NAV and the Published NAV can be found below and in Note 13 in the 'notes to the condensed interim financial statements'. Refer to 'Discount Management' in the Chair's Statement below for the latest share price discount to the Published NAV.

Performance

The Company is not managed in reference to a benchmark, however commentary to market indices and market performance is detailed in the Portfolio Adviser's report below.

DIVIDENDS AND OTHER KEY DATA

Dividends

On 23 January 2023, the Board announced that the Company will be targeting a total 2023 annual dividend of between €0.08 and €0.09 per ordinary share, which will consist of quarterly payments of €0.02 per ordinary share for the first three quarters and a final quarter payment of a variable amount to be determined at that time.

Ordinary share dividends for the period ended 30 June 2023

Ordinary share dividends for the year ended 31 December 2022

Period highs and lows

Period ended 30 June 2023 and 30 June 2022

Schedule of investments

As at 30 June 2023

As at 31 December 2022

Schedule of significant transactions

The proceeds of the redemptions were used to fund dividends and share buy backs and to cover other administrative costs. The Company made no subscriptions during the period ended 30 June 2023.

CHAIR'S STATEMENT

Dear Shareholders,

Company returns and NAV[5]

The Company delivered an IFRS NAV total return per ordinary share of 5.01% over the first six months of 2023, ending the period with a NAV of €0.6761 per ordinary share. The return was composed of 5.23% dividend income and (0.22)% net portfolio movement.

On a Published NAV basis, the Company delivered a total return per ordinary share of 2.20% over the first six months of 2023, ending the period with a NAV of €0.8808 per ordinary share. The return was composed of 5.23% dividend income and (3.03)% net portfolio movement. Refer to below for the calculation of the IFRS and Published NAV total return.

As highlighted above, the Company uses different valuation policies to determine Published and IFRS NAV. As at 30 June 2023, the variance between Published and IFRS NAV was €0.2047 per ordinary share. This is primarily associated with the discount rates used under the two policies. The table below further explains the rationale regarding the differences in the assumptions that have contributed to the variance as at 30 June 2023.

During the first half of 2023, the Company's performance on a Published NAV and IFRS NAV basis was supported, through its investment in BCF, by uninterrupted distributions from the underlying CLO and loan portfolio. CLO distributions have continued to benefit from refinancing and reset activity during 2021 and early 2022.

The Company has declared two dividends to ordinary Shareholders in respect of the six-month period ended 30 June 2023, totalling €0.04 per share. As a reminder, the 2023 BGLF dividend policy is composed of three flat payments before a final variable payment to be determined in the fourth quarter of 2023. The BGLF 2023 dividend policy targets a total annual dividend of €0.08 - €0.09[6]. Details of all dividend payments can be found within the 'Dividends and Other Key Data' section at the front of this Half Yearly Financial Report.

To remind investors, the Company's dividends are funded from the cash flows generated by the Company's underlying CLO portfolio. During the period, the Board considered three strategic priorities when allocating these cash flows:

· Paying a sustainable dividend sufficiently covered by cash generated, that does not erode the capital of the Company over time;

· Providing funds to implement the Board's share buyback policy; and

· Reinvesting surplus cash proceeds in order to grow the Company's NAV over time.

The Board's framework considered both realised and forward-looking expectations of underlying cash flows to derive a target range for the dividend for the coming year, then considered the level of the Company's share price and calculations of the NAV per share in order to allocate a budget for share buybacks and re-investment.

Historical BGLF NAV and share price

The graph below shows cumulative Published NAV and ordinary share price total returns and cumulative returns on European and US loans[7].

[Graphs and charts are included in the published Half Yearly Financial Report which is available on the Company's website at https://www.blackstone.com/fund/bglfln-blackstone-loan-financing-limited//]

Historical BCF default loss rate

The graph below shows the default loss rate, which incorporates asset recovery, within the BCF portfolio and the default loss rate of European and US loans[8].

[Graphs and charts are included in the published Half Yearly Financial Report which is available on the Company's website at https://www.blackstone.com/fund/bglfln-blackstone-loan-financing-limited//]

Market conditions

Rate volatility returned at the start of 2023 to spark a crisis of confidence in the banking sector in March, culminating in the collapse of Silicon Valley Bank and UBS's takeover of Credit Suisse. Shortly after the turmoil in the banking sector subsided, the prospect of a US sovereign debt default spooked markets in May, before rebounding in June as risk appetite returned once an agreement was reached. At the same time, central banks around the world pressed on with further rate hikes, led by the Fed's ten straight rate hikes in 15 months which left the policy rate at 5-5.25%. Markets have largely accepted the prospect of rates being higher-for-longer and with it, hopes for a near term Fed pivot have diminished.

Amidst this context, the loan market exhibited a strong start to the year, surpassing high yield and investment grade markets, despite challenges from retail outflows and limited CLO creation.

Credit metrics indicated that despite an uptick in defaults, the majority of below investment grade companies maintained robust fundamentals during the initial half of 2023. Moving forward, we anticipate floating rate credit, including leveraged loans and CLOs, to serve as a natural interest rate and inflation hedge and remain a promising asset class for investors in the current environment.

Discount management

The share price discount to Published NAV decreased from 26.77% on 31 December 2022 to 22.80% on 30 June 2023. The share price discount to IFRS NAV transitioned from a discount of 1.98% on 31 December 2022 to a premium of 0.58% on 30 June 2023. During the first half of 2023, the Company repurchased 1,839,619 shares for €1,228,191 at an average discount of 24.20% using available cash with the goal of reducing the volatility and quantum of discount. As of 31 August 2023, the share price discount to Published NAV was 35.06%. As a Board, we regularly weigh the balance between maintaining liquidity of the shares, the stability and quantum of any discount and the desire of Shareholders to see the ordinary shares trade as closely as possible to their intrinsic value[9].

Summary of results of the EGM

On 25 August 2023, the Board announced that it had decided to put forward proposals to Shareholders for the implementation of a managed wind-down of the Company with cash returned to the Shareholders in a timely and efficient manner. The Board also published a circular to the Shareholders to convene an EGM on 15 September 2023 seeking approval from the Shareholders for a managed wind-down of the Company and associated amendments to the Company's investment objective and policy and to its share capital.

In formulating the Managed Wind-Down proposal, the Board took into account a number of factors, including the prevailing discount to the Published NAV at which the shares have been trading, the market capitalisation of the Company, the liquidity of the shares, the Company's structure and the fact that re-investment into the BCF portfolio at NAV is not accretive to Shareholders. The Board therefore believed that an orderly return of the net proceeds of the realisation of the Company's investments will be in the best interest of its Shareholders as a whole.

On 15 September 2023, the Shareholders approved all of the following by way of an ordinary resolution:

· the adoption a new investment objective and policy to facilitate the Managed Wind-Down. The new investment objective of the Company is now to realise all existing assets in the Company's portfolio in an orderly manner. Refer to below for details on the Company's new investment policy.

· the conversion of the shares of the Company into redeemable shares to allow for the proceeds of realising assets in accordance with the Managed Wind-Down to be returned to Shareholders by way of pro-rata compulsory redemptions of the redeemable shares. Refer to below for more details on the mechanics to return cash to Shareholders.

· the issuance of a share in a new non-redeemable share class in the Company with appropriately deferred rights (the "Deferred Share") to ensure compliance with the mandatory requirement of the Companies (Jersey) Law 1991 which dictates that a Jersey company shall not issue redeemable shares at a time when there are no issued shares of the Company that are not redeemable. The Deferred Share will carry certain rights as detailed in section 3.5 of the Circular.

The Board intends to continue to pay dividends to Shareholders in respect of the financial year ending 31 December 2023, in accordance with its dividend policy set out above. Refer to section 3.4 of the Circular for further details.

Transition away from LIBOR

The transition away from LIBOR to SOFR primarily impacts BCF's US CLO portfolio, which accounts for 41.37% of BCF's NAV as of 30 June 2023. A portion of BCF's US CLO equity holdings include language that will likely trigger a LIBOR to SOFR liability switch sometime later in 2023. Under normal market conditions, the Portfolio Adviser expects the impact to BCF's US CLO equity positions to be relatively muted due to the ability to refinance and the expectation of converging forward rates.

Recent market events

Local, regional, or global events such as bank failures (e.g. Silicon Valley Bank), conflicts (e.g. Russia/Ukraine), acts of terrorism, public health issues like pandemics or epidemics (e.g. COVID-19), recessions, or other economic, political and global macro factors and events could lead to a substantial economic downturn or recession in the US and global economies and have a significant impact on the Company and its investments. The recovery from such downturns is uncertain and may last for an extended period of time or result in significant volatility and many of the risks discussed herein associated with an investment in the Company may be increased. The Board continues to monitor noteworthy market events and developments on a continuous basis.

ESG

The practice of responsible investing remains a key focus for investors and for Blackstone. The Board regularly engages with the Company's Portfolio Adviser regarding their ESG policy. Blackstone has committed to being a responsible investor for over 35 years and is a signatory to the PRI. This commitment is affirmed across the organisation and guides its approach to investing.

Whilst the Company is currently exempt from the requirement to report against the TCFD recommendations, the Board continues to actively discuss ESG matters with BX Credit with a view to obtaining meaningful information for Shareholders. The Board fully acknowledges the importance of the TCFD recommendations and expects the companies to which BCF provides finance to be compliant in their reporting against TCFD recommendations, as may be required by applicable law or regulation. We continue to liaise with BCF on progress in this area.

Further information regarding the Company's approach towards TCFD-aligned disclosures will be detailed in the Company's 2023 Annual Report and Audited Financial Statements[10]. Refer to the Portfolio Adviser's Review below for further details on the Portfolio Adviser's ESG policy.

The Board

Good governance remains at the heart of our work as a Board and is taken very seriously. The Board believes that the Company maintains high standards of corporate governance. The Board was very active during the period, convening a total of 11 Board meetings and 13 Committee meetings (including 6 NAV Review Committee meetings).

During the period, the Board and its advisers have met frequently, with the Company's advisers providing general updates as well as recommendations on pertinent matters such as the Company's share repurchase programme. The Board deems the careful consideration of such matters to be critical to ensuring the optimum returns of the Company, particularly in light of the challenges and uncertainty faced since the start of 2022.

The work of the Board is also assisted by the Audit Committee, NAV Review Committee, Management Engagement Committee, the Remuneration and Nomination Committee, the Risk Committee and the Inside Information Committee.

The Company is a member of AIC and adheres to the AIC Code which is endorsed by the FRC and meets the Company's obligations in relation to the UK Code.

Shareholder communications

During the first half of 2023, using our Portfolio Adviser and Brokers, we continued our programme of engagement with current and prospective Shareholders. The Board sincerely hopes that you found the shareholder consultation, monthly factsheets, quarterly letters, quarterly update webcasts and market commentary valuable. The Board is always pleased to have contact with Shareholders and welcomes any opportunity to meet with you and obtain your feedback.

Outlook

With the Managed Wind-Down approved by Shareholders, as noted above, the Board's focus is on working, together with the Portfolio Adviser, on an orderly wind down of the portfolio and return of cash to the Shareholders of the Company, on a timely basis, as described in the Circular dated 25 August 2023.

The Board wishes to express its thanks for the support of the Company's Shareholders.

Steven Wilderspin Chair

25 September 2023

PORTFOLIO ADVISER'S REVIEW

Bank loan market overview

Over the first half of the year, leveraged loans demonstrated remarkable resilience, surpassing other credit markets amidst market volatility. This outperformance was driven by investors' pursuit of floating-rate assets as a safeguard against increasing interest rates, with the Fed and ECB latest hikes taking rates to their highest levels in more than 22 years. Despite these headwinds, loan prices recovered from the year-end dip and remained relatively stable in the €/$93-95[11] range.

Corporate balance sheets remained broadly robust in the first half of 2023, with leverage at decade lows and interest coverage, while weakening, remaining close to a four-year high[12]. Inflation has proven stickier on the cost side than on the revenue side for the majority of issuers, leading to a slightly weaker outlook. One positive offset to the slowing growth and higher rate backdrop is that companies have responded conservatively by not adding to their debt burden (which remained flat year on year) and reducing capital expenditure, down 7.9% in the first quarter of 2023. There has been an ongoing bifurcation between the credit health of issuers and while the majority of corporates remain fundamentally sound, a handful of outliers have struggled and defaulted. The last twelve-month par weighted default rates increased to 2.2% for both European and US loans, by 30 June 2023. Although these are a lagging indicator, both are still well below historic averages of 3.5% in Europe and 3.1% in the US11.

Loan issuance further slowed in the first half of 2023, driven by lower volumes of buyout and acquisition activity, with volumes only reaching €20.2 billion and $145.6 billion in Europe and the US, down 35% and 51% from the same period last year, respectively[13]. To put the shortage of loan issuance in perspective, year to date volumes are 76% lower in Europe and 66% lower in the US, when comparing against the first six months of 2022. Investors also withdrew capital from loan funds amid generally declining secondary market valuations. In May, assets under management for US loan funds dipped below $100 billion for the first time since March 2021[14]. While a strong secondary rally lifted this back above the watermark figure in June, year to date losses in asset values still exceed $14 billion.

Overall, European and US leveraged loans performed strongly, returning 6.68% and 6.33% by 30 June 2023, respectively. The average price for European and US leveraged loans grew to €94.71 and $93.55 from €91.56 and $91.89 at the end of 2022 and similarly, European and US loan spreads (represented by 3-year discount margin) contracted by 104 bp and 71 bp over the same period to 557 bp and 581 bp, respectively.

Following 30 June 2023, the market continued to firm. A rally across risk assets has pushed loan prices higher, contributing to an improvement in sentiment which may be a catalyst for more balanced loan markets. We expect market technicals to be supportive barring an unexpected macro or geopolitical shock. On the whole, the loan markets appear more sanguine compared to this time last year, boosted by prospects of a soft landing, visibility towards peak rates and resilient credit fundamentals.

CLO market overview

Compared to the historically wide levels seen at the end of last year, AAA liability spreads have compressed. European CLO new issue spreads on AAA-rated tranches tightened by 33 bp (to 187 bp), whilst the overall weighted cost of capital contracted by 25 bp (to 299 bp). For US CLOs, AAA spreads and the weighted average cost of capital decreased by 83 bp (to 181 bp) and by 99 bp (to 251 bp), respectively. However, the CLO new issuance arbitrage remained challenged due to the offsetting pressure resulting from the combined effect of a lack of new issue loan supply and resulting rally in loan prices. In Europe, new issuance volume in the first half of the year trailed the same period in 2022 by 16% at €11.7 billion[15].

In the US, a relatively active first quarter of 2023 gave way to a slower pace in the second quarter, finishing at $55.6 billion YTD; down 24% from the first half of last year[16]. Absent of any material catalyst for CLO new issuance in the second half of 2023, including an increase in loan new issue, we expect this muted volume to continue. Opportunities to engage in reset and refinancing activity have been broadly limited year to date due to unattractive economics, especially since many managers took advantage of the constructive market in 2021 and early 2022 to lock in a lower cost of debt. 

Since 30 June 2023, CLO activity has maintained pace in the US and accelerated in Europe, in tandem with the recent improvement in overall market sentiment. CLO new issue spreads have remained at relatively tight levels, with further improvement expected globally[17]. Looking forward, reset transactions are expected to make a comeback in the US, with a handful of managers already resetting CLOs that were originally issued during the second half of 2022, when liability spreads were at their widest. Resetting allows managers to reduce the costs at which they borrow CLO debt, while also extending the maturity of the deal, potentially translating greater residual cashflows for holders of the equity tranche. In Europe, resets are expected to transpire later as deals issued in 2022 had longer periods until which the debt can be called.

Portfolio update - BCF

BCF's CLOs have remained resilient to disruptions caused by increasing inflation and interest rates. At Blackstone, we anticipated the potential impact of inflation in 2021 by closely monitoring labour and input costs in our portfolio companies. Our belief that inflation would have a more lasting effect than expected influenced our trading strategies within the portfolios over the past year. We harnessed our extensive network of portfolio company CFOs to gain valuable insights into corporate fundamentals and expectations. Simultaneously, we conducted stress tests on the issuers in our portfolios, considering higher forward-looking base rates and sticky inflation. Each quarter, our credit research team diligently re-evaluate each loan and offer guidance on the timing and likelihood of defaults or downgrades on a loan-by-loan basis. While our perspective on the credit environment has become more cautious and we have raised our expectations for downgrades and defaults over the past year, these increases have been moderate and well within CLO limits. So far, these higher assumptions would not have resulted in disrupted cashflows for any of BCF's CLOs and our analysis indicates that even in stressed scenarios, cashflows will likely remain stable.

The management of BCF's loan portfolio for the first half of the year was centred on divesting from riskier assets due to the increasing market volatility. This was achieved by moving up in credit quality to safeguard against potential rating risk, credit risk and price fluctuations. Often this means focusing on issuers from defensive sectors that belong to what we refer to as 'good neighbourhoods', characterised by a demonstrable ability to generate cash through the cycle.

During the first six months of 2023, BCF invested in the equity of two new issue European CLOs, Bushy Park CLO and Glenbrook Park CLO, where debt was once again placed at very competitive levels versus peers in both transactions. BCF's portfolio now consists of 51 CLOs[18] spanning 10 vintage years, re-emphasising the diversified and wholesale exposure that investors receive through this vehicle. To date, BCF has invested in a total of 60 CLOs since its inception.

Given the ongoing base rate movement throughout the year so far, the expected return from spread arbitrage (the net interest from each CLO's collateral portfolio less its financing costs) were temporarily squeezed due to a timing mismatch between the base rates used for assets and liabilities and we expect this to normalise over time as interest rates stabilise. Despite this, CLO distributions remained robust and have maintained uninterrupted cash flows from each CLO since inception. As of 30 June 2023, the average annualised cash on cash distribution rate for BCF's CLOs was 15.6% in Europe and 16.8% in the US[19]. Moreover, BCF's weighted average remaining reinvestment period was 1.6 years at 30 June 2023, which has generally been maintained since the start of the year, providing ample runway to actively reinvest in loans.

At 30 June 2023, BCF remains a defensively positioned portfolio of over 650 loan issuers diversified across 29 sectors and 27 countries. The portfolio remained concentrated around B2 rated issuers and holds 4.7% Caa-rated assets (at the facility level), which is broadly flat from the start of the year. In line with the market, the portfolio's average loan price increased to around €/$95 and 100 from €/$90 and 95 at the end of last year. Assets priced below €/$80 decreased by 1.0% over the six months to 5.4% at 30 June 2023. We see minimum refinancing risk in the portfolio as loan maturities are generally wrapped around 2028.

Looking forward, BCF will continue to lever Blackstone's vast research platform with the aim of avoiding credit deterioration, whilst rotating the portfolio to prioritise capital preservation. As new opportunities arise from market volatility and price dislocations, we will look to capitalise by purchasing discounted assets that offer attractive relative value, supporting returns to equity investors through principal appreciation on the underlying assets.

On 15 September 2023, the Shareholders approved the resolution to facilitate the Managed Wind-Down of the Company. Refer to the Circular for further details on the expected management of the BCF portfolio.

Past performance does not predict future returns and there can be no assurance that BCF will continue to achieve comparable results or implement its investment strategy or achieve its investment objectives or avoid substantial losses.

CLO portfolio positions

As of 30 June 2023, the Company was invested in accordance with its and BCF's investment policy and was diversified across over 650 issuers through directly held loans and the CLO portfolio, across 27 countries and 29 different industries[22]. No individual borrower represented more than 2% of the overall portfolio at 30 June 2023.

Key portfolio statistics

Top 10 industries[25]

Top 5 countries[26]

Top 20 Issuers[27]

Regulatory update

Blackstone continues to monitor operational resilience and business continuity risk and there is an ongoing focus on enhancing and strengthening the operational resilience framework.

On 6 April 2022, the European Commission adopted the Delegated Regulation (as amended from time to time) supplementing EU Regulation (EU) 2019/2088 (the "SFDR") with regard to the regulatory technical standards ("RTS") specifying the details of the content and presentation of the information in relation to the principle of "do no significant harm", information in relation to sustainability indicators and adverse sustainability impacts and the content and presentation of the disclosure regarding the promotion of environmental or social characteristics (Article 8 SFDR) and sustainable investment objectives (Article 9 SFDR) in pre-contractual documents, on websites and in periodic reports. The SFDR RTS have applied since 1 January 2023. BX Credit continues to monitor regulatory developments with regards to SFDR on an ongoing basis.

BX Credit continues to monitor the regulatory environment for any developments with regard to the EU Securitisation rules.

Interest limitation rules, implemented as part of Directive 2016/1164/EU (the so-called Anti-Tax Avoidance Directive), apply to certain EU CLO issuers with respect to their accounting periods commencing on or after 1 January 2022. To date, the interest limitation rules have not adversely impacted BX Credit's CLO business.

Risk management

Given the natural asymmetry of fixed income, our experienced credit team focuses on truncating downside risk and avoiding principal impairment and believes that the best way to control and mitigate risk is by remaining disciplined in all market cycles and by making careful credit decisions while maintaining adequate diversification.

BCF's portfolio is managed to minimise default risk and credit related losses, which is achieved through in-depth fundamental credit analysis and diversified portfolios in order to avoid the risk of any one issuer or industry adversely impacting overall performance. As outlined in the Portfolio Update section, BCF is broadly diversified across issuers, industries and countries.

BCF's base currency is denominated in Euro, though investments are also made and realised in other currencies. Changes in rates of exchange may have an adverse effect on the value, price, or income of the investments of BCF. BCF may utilise different financial instruments to seek to hedge against declines in the value of its positions as a result of changes in currency exchange rates.

Through the construction of solid credit portfolios and our emphasis on risk management, capital preservation and fundamental credit research, we believe the Company's investment strategy will continue to be successful.

Blackstone's firmwide approach to ESG

Blackstone aims to develop resilient companies and competitive assets that deliver long-term value for our investors. ESG principles have long informed the way we run our firm, approach investing and partner with the assets in our portfolio. In recent years we have formalized our approach by building dedicated ESG teams that look to develop ESG policies and support integration within the business units and regularly report progress to stakeholders.

Blackstone's approach to sustainability is rooted in operational improvements to drive value for our investors. Material and applicable ESG considerations are incorporated into investment decisions to help mitigate risk and create value for investors. Blackstone's portfolio of companies and assets across sectors and geographies enables us to think about sustainability from multiple vantage points. As investors, we consider material ESG factors both during the due diligence of potential investments and throughout the investment period to drive value. In order to help mitigate risk and create value for our investors, Blackstone has adopted an ESG policy that outlines our firmwide approach to integrating relevant ESG factors in our business and investment activities, as applicable.

Blackstone has a well-staffed effort focused on using ESG tools to enhance the value of our investments, consistent with our fiduciary responsibilities to our clients. Our corporate ESG team is responsible for firmwide coordination and integration as well as ensuring that the firm delivers upon its initiatives and provides transparency for stakeholders. Business unit ESG teams are responsible for implementing signature ESG programs, evaluating ESG matters during due diligence, implementing ESG policies and programs during our ownership period and reporting fund level progress to investors.

We have experienced ESG leaders across our major businesses, including Rita Mangalick, Head of ESG for BX Credit. Our ESG efforts are also supplemented by our Legal and Compliance team, which, along with our Heads of ESG, is responsible for supporting and ensuring compliance with additional ESG policies and related standards and overseeing their annual review.

BX Credit's approach to ESG

At BX Credit, we believe that a key aspect of being a responsible investor is an active evaluation of certain environmental, social and governance components of our investments and recognize the value such evaluation can provide as we seek to grow and protect investors' assets while managing risk. To that end, during the due diligence phase of an investment, investment teams within BX Credit aim to consider material ESG factors that may impact investment performance to drive value[28]. As appropriate, ESG due diligence varies by investment strategy and based on factors that may include (i) the nature of BX Credit's investment, (ii) the transaction process and timeline, (iii) the level of access to information, specifically as it pertains to ESG factors and (iv) the target portfolio company's business model.

Rita Mangalick is the Head of ESG for BX Credit and oversees the ESG policy integration, reporting, engagement and value creation initiatives within BX Credit. Ms Mangalick is supported by three other dedicated members of the BX Credit ESG team. Additionally, BX Credit has an ESG Working Group that includes senior representatives from BX Credit's Investment, Institutional Client Solutions, Asset Management and Legal and Compliance teams and is chaired by Ms Mangalick. The BX Credit ESG Working Group meets quarterly and discusses a variety of ESG-related topics to drive value, including, as applicable: review of investments; investor requests; market trends and newly adopted or pending legislation, rules and regulation.

BX Credit's ESG due diligence approach

BX Credit's focus on ESG stems from our commitment to prudent investing and our culture that prioritizes robust corporate governance. We seek to consider material ESG risks and opportunities throughout the diligence process and seek opportunities to enhance the sustainability profile of our investments to improve investor returns and drive value, where it is consistent with the investment strategy and where we have the ability to do so. We incorporate ESG principles into our investment process with approaches tailored to our various strategies.

Comprehensive due diligence

To integrate ESG due diligence into our investment process, it is important for our team to understand the material ESG factors to review in due diligence, as applicable. We have learned that these factors can vary significantly across industries and therefore we partnered with a third-party ESG consultant to create a sector-specific tool based on the Sustainability Accounting Standards Board (SASB) standards that provide a framework to conduct relevant ESG due diligence. This tool is available to our investment teams to help them evaluate material ESG risks and opportunities that may impact a company's performance, enabling us to assess and mitigate these risks in a more targeted fashion to drive value. The tool includes industry-specific due diligence questions, potential KPIs to track, detailed guidance on considerations for evaluating the topic and recommended resources for additional research.

Investment Committee Engagement and documentation

Documented ESG analysis may be presented for review by the Investment Committee, which in each case provides feedback on its views of material ESG risk factors and poses questions and considerations regarding the due diligence that has been performed. If material ESG concerns are identified, BX Credit may seek to address the situation, as appropriate, via additional due diligence, the hiring of specialist advisors, attempt to facilitate further discussions with company management.

Active post-investment monitoring

During the holding period of an investment, the investment team actively monitors the investment and provides updates to the Investment Committee as needed, including with respect to ESG-related risks and opportunities for certain investment strategies, as appropriate. As part of this process, members of the investment team may facilitate direct dialogue with company management as well as track material ESG factors that may have an impact on the company during the anticipated holding period of our investment.

ESG Disclaimer

Blackstone may select or reject portfolio companies or investments on the basis of ESG related investment risks, and this may cause Blackstone's funds and/or portfolio companies to underperform relative to other sponsors' funds and/or portfolio companies which do not consider ESG factors at all or which evaluate ESG factors in a different manner. While Blackstone believes ESG factors can enhance long term value, Blackstone does not pursue an ESG based investment strategy or limit its investments to those that meet specific ESG criteria or standards, except with respect to products or strategies that are explicitly designated as doing so in their Offering Documents or other applicable governing documents. Any such ESG factors do not qualify Blackstone's objectives to seek to maximize risk adjusted returns. The ESG practices and initiatives mentioned in these disclosures may not apply to some or all of the Company's investments and none are binding aspects of the management of the Company. The Company does not promote environmental or social characteristics, nor does it have sustainable investments as its objective.

Blackstone Ireland Limited

25 September 2023

STRATEGIC OVERVIEW

Principal activities

The Company was incorporated on 30 April 2014 as a closed-ended investment company limited by shares under the laws of Jersey and is authorised as a listed fund under the Collective Investment Funds (Jersey) Law 1988. The Company continues to be registered and domiciled in Jersey. The Company's ordinary shares are quoted on the Premium Segment of the Main Market of the LSE. Refer to page 26 of the 31 December 2022 Annual Report and Audited Financial Statements for more details.

The Company has a wholly-owned Luxemburg subsidiary, Blackstone / GSO Loan Financing (Luxembourg) S.à r.l. which currently has an issued share capital of 2,000,000 Class A shares and 1 Class B share. As at 30 June 2023, 100% of the Class A and Class B shares were held by the Company together with 224,651,555 Class B CSWs issued by the Lux Subsidiary. The Lux Subsidiary invests in PPNs issued by BCF, which in turn invests in CLOs and loans.

On 25 August 2023, the Board announced that it had decided to put forward proposals to Shareholders for the implementation of a managed wind-down of the Company (the "Managed Wind-Down") with cash returned to the Shareholders in a timely and efficient manner. The Board also published a circular ("the Circular") to the Shareholders to convene an EGM on 15 September 2023 seeking approval from the Shareholders for the amendments to the Company's investment objective and policy and to its share capital, in order to facilitate the Managed Wind-Down.

On 15 September 2023, the Shareholders approved all of the following by way of an ordinary resolution:

· the adoption of a new investment objective and policy, as detailed further below;

· the conversion of all shares held by the Company into redeemable shares on the terms set out in the Circular; and

· the issuance of the Deferred Share with the rights and restrictions set out in section 3.5 of the Circular, in accordance with article 2.1 of the Articles.

Investment objective and investment policy

On 15 September 2023, Shareholders approved a new investment objective and a new investment policy as set our below:

New investment objective

The Company's investment objective is to realise all existing assets in the Company's portfolio in an orderly manner.

New investment policy

The Company will pursue its investment objective by effecting an orderly realisation of its assets by redeeming and/or by disposing for cash the profit participating instruments issued by BCF and held by the Company (indirectly through a subsidiary) (the "LuxCo PPNs"). The Company will thereafter make timely returns of capital to Shareholders principally by redeeming multiple portions of its issued ordinary shares during the course of the Managed Wind-down (or in such other manner as the Directors consider appropriate).

The Company does not hold any assets other than the LuxCo PPNs. Upon redemption of the LuxCo PPNs, the Company will cease to make any new investments or to undertake capital expenditure except as deemed necessary or desirable by the Board in connection with the Managed Wind-Down.

Any amounts received by the Company during the Managed Wind-Down will be held by the Company as cash on deposit and/or as cash equivalents, prior to returns being made in cash to Shareholders (net of provisions for the Company's costs and expenses).

Borrowings and derivatives

The Company will not undertake borrowing other than for short-term working capital purposes. The Company may use derivatives for hedging as well as for efficient portfolio management.

Changes to the Company's investment policy

Any material change to the Company's new investment policy will be made only with the approval of the Shareholders.

Former investment objective and former investment policy

The former investment objective and former investment policy as detailed below, which were in place during the six month period ended 30 June 2023, have been discontinued and replaced with the new investment objective and the new investment policy as set out above.

The Company's former investment objective was to provide Shareholders with stable and growing income returns and to grow the capital value of the investment portfolio by exposure to floating rate senior secured loans and bonds directly and indirectly through CLO securities and investments in Loan Warehouses. The Company sought to achieve its investment objective through exposure (directly or indirectly) to one or more companies or entities established from time to time ("Underlying Companies"), such as BCF.

The Company's former investment policy was to invest (directly, or indirectly through one or more Underlying Companies) in a diverse portfolio of senior secured loans (including broadly syndicated, middle market or other loans, such investments being made by the Underlying Companies directly or through investments in Loan Warehouses, bonds and CLO Securities) and generate attractive risk-adjusted returns from such portfolios. The Company intended to pursue its investment policy by investing (through one or more subsidiaries) in profit participating instruments (or similar securities) issued by one or more Underlying Companies.

Each Underlying Company would use the proceeds from the issue of the profit participating instruments (or similar securities), together with the proceeds from other funding or financing arrangements it has in place currently or may have in the future, to invest in: (i) senior secured loans, bonds, CLO Securities and Loan Warehouses; or (ii) other Underlying Companies which, themselves, invest in senior secured loans, bonds, CLO Securities and Loan Warehouses. The Underlying Companies could invest in European or US senior secured loans, bonds, CLO Securities, Loan Warehouses and other assets in accordance with the investment policy of the Underlying Companies. Investments in Loan Warehouses, which were generally expected to be subordinated to senior finance provided by third-party banks, will typically be in the form of an obligation to purchase preference shares or a subordinated loan. There was no limit on the maximum US or European exposure. The Underlying Companies did not invest substantially directly in senior secured loans or bonds domiciled outside North America or Western Europe.

For information on the Company's former investment objective and policy, refer to pages 27 to 29 of the 31 December 2022 Annual Report and Audited Financial Statements.

Mechanics for returning cash to Shareholders

Following the approval of the new investment objective, the Board proposes to implement the Managed Wind-Down by returning to Shareholders the net proceeds from the realisation of the Company's investment in BCF in an orderly manner by way of the compulsory redemption of redeemable shares (in respect of proceeds received from BCF attributable to the early redemption, maturity or sale of underlying investments or pursuant to a disposal of the LuxCo PPNs for cash).

As part of the Managed Wind-Down, the Company, through the Lux Subsidiary, has delivered a redemption request in accordance with the terms of the LuxCo PPNs. A pro-rata portion of the assets and investments of BCF (including indirect investments held through BCM LLC) will be placed into a redemption pool (the 'Redemption Pool'). As the assets in the Redemption Pool redeem and are realised, the proceeds thereof, net of any actual or reasonably anticipated liabilities, costs, expenses, debt service of BCF, BCM LLC and the Lux Subsidiary and any actual or reasonably anticipated costs, liabilities, margin or collateral requirements related to hedging transactions entered by BCF, will be utilised to redeem the LuxCo PPNs.

Having consulted with the Portfolio Adviser, the Board currently anticipates that the redemption of the CLO investments held in BCF and BCM LLC will require a period of approximately 7 years. However, this is indicative only and it should not be considered a guarantee of the Company's actual liquidity profile.

Refer to sections 3.1 and 3.2 of the Circular for further details.

The Board also intends to continue to pay dividends to Shareholders in respect of the financial year ending31 December 2023, in accordance with its dividend policy set out above. In respect of the financial year commencing 1 January 2024 and thereafter, the Board intends (following such consultation with its advisers as it may consider appropriate) to continue to distribute as dividends the interest payments (and any other amounts other than redemption proceeds) deemed to be received from BCF during the Managed Wind-down on a quarterly basis, having regard to any amounts which the Board deem prudent to retain. Refer to section 3.4 of the Circular for further details.

Directors' interests

The Directors held the following number of ordinary shares in the Company as at the period end and the date these condensed interim financial statements were approved:

On 9 January 2023, Mr Mark Moffat disposed of 29,799 shares in the Company, held in his Stocks & Shares ISA Account and simultaneously acquired 29,799 shares in the Company, via his Fund & Share Account.

CORPORATE ACTIVITY

Share buybacks

The Company undertakes share buybacks from time to time either selectively or as part of a share repurchase programme.

On 21 October 2022, the Company announced that a Share Repurchase Programme had been renewed from21 October 2022 until 20 January 2023.

Subsequently, on 23 January 2023, the Company announced that the Share Purchase Programme had been renewed from 23 January until 3 May 2023.

During the six months to 30 June 2023, the Company repurchased a total of 1,839,619 shares at a weighted average price of €0.6676 per ordinary share, for a total cost of €1,230,662 (including transaction costs of €2,471). The repurchased shares were held in treasury during the six months ended 30 June 2023 and remain in treasury as at date of approval of these condensed interim financial statements.

The Board has authority to buy back ordinary shares, however there is currently no buyback programme in progress. The Board continues to keep this under review.

RISK OVERVIEW

Each Director is aware of the risks inherent in the Company's business and understands the importance of identifying, evaluating and monitoring these risks. The Board has adopted procedures and controls to enable it to manage these risks within acceptable limits and to meet all of its legal and regulatory obligations.

The Board considers the process for identifying, evaluating and managing any significant risks faced by the Company on an ongoing basis and these risks are reported and discussed at Board meetings. It ensures that effective controls are in place to mitigate these risks and that a satisfactory compliance regime exists to ensure all applicable local and international laws and regulations are upheld.

Risk appetite

Given the Shareholders' vote to wind-down the Company in an orderly manner and the consequent notice to be given by LuxCo on the underlying PPNs issued by BCF, the Board's strategic risk appetite is now to balance the amount distributed by the Company by way of dividend, redemption of shares or buy backs with the need to retain sufficient funds as working capital for the Company's operations and for contingencies. The Board considers that the retention of approximately two years' worth of operating expenses as cash is the appropriate policy to maintain this balance.

When considering other risks, the Board's risk appetite is effectively governed by a cost benefit analysis when assessing mitigation measures. However, at all times the Company will seek to follow best practice and remain compliant with all applicable laws, rules and regulations.

Principal risks and uncertainties

As recommended by the Risk Committee, the Board has adopted a risk management framework to govern how the Board identifies existing and emerging risks, determines risk appetite, identifies mitigation and controls and how the Board assesses, monitors and measures risk and reports on risks. The Board reviews risks at least twice a year and receives deep-dive reports on specific risks as recommended by the Risk Committee.

Throughout the period under review, the Board considered a set of main risks which have a higher probability and a significant potential impact on performance, strategy, reputation or operations (Category A risks). Of these, the five risks identified below were considered the principal risks faced by the Company where the combination of probability and impact was assessed as being most significant. The Board also considered other less significant existing or emerging risks (Category B risks) which are monitored on a watch list.

During the period, the macro-economic environment remained challenging with rising inflation and interest rates and the Portfolio Adviser has focused on positioning the underlying portfolio appropriately. The commentary below describes the factors affecting each of the principal risks during the period.

Subsequent to the period end and the vote to wind-down the Company in an orderly manner, the Board has determined that the risk relating to the income distribution model is no longer a principal risk. The risk relating to potential conflicts of interest has increased and is now considered a principal risk. This is due to the potential conflicts between the Company, the Portfolio Adviser, BCF and the other BCF investors as the Company is wound down.

For further information concerning the Company's principal risks and uncertainties and how the Company mitigates both principal and emerging risks during the period and in relation to Managed Wind-Down, refer to pages 38 to 39 of the 31 December 2022 Annual Report and Audited Financial Statements and to section 3.9 of the Circular dated 25 August 2023

Going concern

Given the developments post the period end and the approval of Shareholders to place the Company into Managed Wind-Down, the Directors consider that the use of the going concern basis in preparing the condensed interim financial statements of the Company is no longer appropriate. As such, the condensed interim financial statements have been prepared on a basis other than going concern. Refer to Note 2.2 in the 'notes to the condensed interim financial statements' for further details.

OTHER INFORMATION

Valuation methodology

As noted above, the Published NAV and the IFRS NAV may diverge because of different key assumptions used to determine the valuation of the BCF portfolio. Key assumptions which are different between the two bases as at 30 June 2023 and 31 December 2022 are detailed below:

All of the assumptions above are based on weighted averages.

The below table further explains the rationale regarding the differences in the assumptions that significantly contributed to the valuation divergence as at 30 June 2023:

Alternative Investment Fund Managers' Directive

The AIFMD requires certain information to be made available to investors in AIFs before they invest and requires that material changes to this information be disclosed in the annual report of each AIF. There have been no material changes (other than those reflected in these condensed interim financial statements) to this information requiring disclosure.

Alternative Performance Measures

In accordance with ESMA Guidelines on APMs, the Board has considered which APMs are included in the Half Yearly Financial Report and require further clarification. An APM is defined as a financial measure of historical or future financial performance, financial position, or cash flows, other than a financial measure defined or specified in the applicable financial reporting framework. APMs included in the condensed interim financial statements, which are unaudited and outside the scope of IFRS, are detailed in the table below:

A reconciliation of the APMs to the most directly reconcilable line items presented in the condensed interim financial statements for the six months ended 30 June 2023 and the year ended 31 December 2022 is presented below:

Published NAV total return per ordinary share

Refer to Note 13 for further details on the adjustments per ordinary share.

Published NAV per ordinary share

Refer to Note 13 for further details on the adjustments per ordinary share.

Premium/(discount) per ordinary share

Refer to Note 13 for further details on the adjustments per ordinary share.

SIGNIFICANT EVENTS AFTER THE REPORTING PERIOD

Dividends

On 21 July 2023, the Company declared a dividend of €0.0200 per ordinary share in respect of the period from 1 April 2023 to 30 June 2023. A total payment of €8,854,778 was made on 15 August 2023.

Board changes

Ms Charlotte Valeur and Mr Gary Clark did not stand for re-election at the last AGM of the Company held on26 July 2023 and so have retired from the Board of Company. On the same day, Mr Giles Adu has been appointed as a Director at a Board meeting held after the AGM. The Board thanks Ms Charlotte Valeur and Mr Gary Clark for their nine years of service.

Following Ms Charlotte Valeur's retirement from the Board, Mr Steven Wilderspin has been appointed Chair of the Board and also Chair of the Management Engagement Committee. Mr Giles Adu has replaced Mr Steven Wilderspin as Chair of the Risk Committee and Mr Gary Clark as Chair of the Remuneration and Nomination Committee. Mr Mark Moffat has replaced Mr Gary Clark as Chair of the NAV Review Committee and as Senior Independent Director.

Ms Heather MacCallum remains as Chair of the Audit Committee but has indicated that she wishes to step down from the Board on 30 September 2023 after the release of the Company's Half Yearly Financial Report. Consequently, the Board has conducted a recruitment exercise and has appointed Ms Belinda Crosby as a non-executive director, effective 24 August 2023. Ms Belinda Crosby will succeed Ms Heather MacCallum as Chair of the Audit Committee when she steps down.

Managed Wind-Down

On 25 August 2023, the Board announced that it had decided to put forward proposals to Shareholders for the implementation of a managed wind-down of the Company with cash returned to the Shareholders in a timely and efficient manner. The Board published a circular to the Shareholders to convene an EGM on 15 September 2023 seeking approval from the Shareholders for a managed wind-down of the Company and associated amendments to the Company's investment objective and policy and to its share capital.

On 15 September 2023, the Shareholders approved the resolution at the EGM. Refer to the Chair's Statement and Strategic Overview above for further details.

Outlook

It is the Board's intention that the Company will pursue its new investment objective and investment policy as detailed above, through an orderly wind-down of the Company and return of cash to the Shareholders of the Company. Further comments on the outlook for the Company for the 2023 financial year and the main trends and factors likely to affect its future development, performance and position are contained within the Chair's Statement and the Portfolio Adviser's Review.

RELATED PARTIES

There have been no material changes to the nature of related party transactions as described in the Annual Report and Audited Financial Statements for the year ended 31 December 2022. Refer to Note 14 for information on related party transactions.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The Directors are responsible for preparing the Half Yearly Financial Report and condensed interim financial statements in accordance with applicable law and regulations.

The Directors confirm to the best of their knowledge that:

· the condensed interim financial statements within the Half Yearly Financial Report have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company as at 30 June 2023, as required by the UK's FCA's DTR 4.2.4R;

· the Strategic Report and the notes to the condensed interim financial statements include a fair review of the information required by:

i. DTR 4.2.7R, being an indication of important events that have occurred during the first six months ended 30 June 2023 and their impact on the condensed interim financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

ii. DTR 4.2.8R, being related party transactions that have taken place in the first six months ended 30 June 2023 and that have materially affected the financial position or performance of the Company during the period.

By order of the Board

INDEPENDENT REVIEW REPORT TO BLACKSTONE LOAN FINANCING LIMITED

Conclusion

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2023 which comprises the condensed statement of comprehensive income, condensed statement of financial position, condensed statement of changes in equity, condensed statement of cash flows and related notes 1 to 17.

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2023 is not prepared, in all material respects, in accordance with EU adopted International Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

Basis for Conclusion

We conducted our review in accordance with International Standard on Review Engagements (UK) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council for use in the United Kingdom (ISRE (UK) 2410). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

As disclosed in note 2, the annual financial statements of the Company are prepared in accordance with EU adopted international accounting standards. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with EU adopted International Accounting Standard 34, "Interim Financial Reporting".

Emphasis of matter - Financial statements prepared other than on a going concern basis

We draw attention to note 2 in the condensed set of financial statements, which indicates that the condensed set of financial statements have been prepared on a basis other than that of a going concern following the decision for the managed wind-down of the Company. Our conclusion is not modified in respect of this matter.

Responsibilities of the directors

The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

In preparing the half-yearly financial report, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's Responsibilities for the review of the financial information

In reviewing the half-yearly financial report, we are responsible for expressing to the company a conclusion on the condensed set of financial statements in the half-yearly financial report. Our Conclusion is based on procedures that are less extensive than audit procedures, as described in the Basis for Conclusion paragraph of this report.

Use of our report

This report is made solely to the company in accordance with ISRE (UK) 2410. Our work has been undertaken so that we might state to the company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.

Deloitte LLP

Recognised Auditor

St. Helier, Jersey

25 September 2023

CONDENSED STATEMENT OF FINANCIAL POSITION

As at 30 June 2023 (Unaudited)

These condensed interim financial statements were authorised and approved for issue by the Directors on 25 September 2023 and signed on their behalf by:

The accompanying notes below form an integral part of the condensed interim financial statements.

CONDENSED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2023 (Unaudited)

The Company has no items of other comprehensive income and therefore the profit/loss for the period is also the total comprehensive income/loss.

All items in the above statement are derived from continuing operations. No operations were acquired or discontinued during the period.

The accompanying notes below form an integral part of the condensed interim financial statements.

CONDENSED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2023 (Unaudited)

For the six months ended 30 June 2022 (Unaudited)