1 Sep 2009 07:00
ο»Ώ
1 SeptemberΒ 2009
Beowulf MiningΒ Plc
("Beowulf" or the "Company")
InterimΒ Results forΒ the six months ended 30 June 2009
Beowulf (AIM: BEM, Aktietorget: BEO), an established mineral exploration company whichΒ runsΒ several exploration projects in Northern Sweden, announces itsΒ unauditedΒ interimΒ results for theΒ six monthsΒ ended 30 June 2009.
Highlights:
Ruoutevare/Kallak iron oreΒ projects:
LulepottenΒ copper-goldΒ deposit/Ballek JV:
Corporate:
Clive Sinclair-Poulton, Executive Chairman of the Company commented:Β
"The metallurgical testingΒ currentlyΒ underwayΒ on material from Ruoutevare, Kallak and Ballek will enable us toΒ provideΒ prospectiveΒ future customersΒ withΒ a better understanding of the quality of our Swedish assets.Β
WeΒ were delighted with our successful fundraisingΒ towards the end ofΒ theΒ reportingΒ period. The Company is now well placed to progressΒ withΒ theΒ further development andΒ commercialisation of its existing explorationΒ assetsΒ andΒ potentially acquire additional projects/permitsΒ in Sweden,Β shouldΒ attractiveΒ opportunities arise."
For further information, please contact:Β
|
Beowulf Mining Plc |
|
|
Clive Sinclair-Poulton, Chairman |
Tel: +353 (0)85 739 2674 |
|
Strand Partners Limited |
|
|
Simon RaggettΒ / Matthew Chandler |
Tel: +44 (0)20 7409 3494 |
|
Alexander David Securities Limited |
|
|
David Scott / Nick Bealer |
Tel: +44 (0)20 7448 9820 |
|
Lothbury Financial Limited |
|
|
Gary MiddletonΒ / Ron Marshman |
Tel: +44 (0)20 7011 9411 |
|
or visit http://www.beowulfmining.comΒ |
Chairman's statement
The Board of Beowulf Mining plc ("Beowulf"Β or theΒ "Company")Β isΒ pleased toΒ presentΒ theΒ unauditedΒ interim resultsΒ for the six month periodΒ to 30 June 2009.Β Beowulf currently has fiveΒ explorationΒ projects in Northern Sweden prospecting forΒ iron,Β copper, goldΒ andΒ uranium.Β The results show thatΒ the Company incurredΒ a lossΒ after taxation for the six month period ended 30 June 2009Β of Β£232,055Β (2008:Β loss ofΒ Β£203,074).
RuoutevareΒ and KallakΒ projectsΒ (iron ore)
The Company's main Ruoutevare magnetite iron ore project in Norrbotten County, Northern Sweden has a maiden inferred JORC resource estimate, completed by independent geological consultants Runge Limited in August 2008, of 140 million tonnes grading 39.1% iron (Fe), 5.7% titanium (Ti) and 0.2% vanadium (V) (cut-off grade of 30% Fe). In April 2009, Beowulf announced the results of metallurgical tests conducted by MINPRO AB's ("MINPRO") research laboratory at StrΓ₯ssa, Central Sweden which confirmed that by using reduction techniques in a laboratory scale simulation of a mechanical oven, it was possible to produce a final product of high grade sponge iron powder containing 97% iron (Fe), and less than 0.5% titanium (TiO2) and 0.02% vanadium (V). To complement these encouraging results, in June 2009 the Company commissioned additional enlarged metallurgical tests from MINPRO on material from both Ruoutevare and Kallak, the Company's other iron ore project. It is currently anticipated that results from this additional test work will be available in the last quarter of 2009.
In JulyΒ 2009,Β theΒ Company commissionedΒ the Raw Materials Group ("RMG") of SwedenΒ toΒ commenceΒ an initialΒ conceptual study on Kallak and updateΒ itsΒ 2006Β scopingΒ study on Ruoutevare, using the Company's most recent geological and technical data, with the objective of further defining the commerciality of these two projects. The 2006 studyΒ suggested that, based on a simplified cash flow analysis and various price and cost assumptionsΒ prevailingΒ at that time, an eight year open pit operation extracting at a rate of 10 million tonnes per annum could potentially generate annual cash flows in the order of approximately US$50 million from revenues of US$218 million.Β Since 2006,Β the market priceΒ of iron ore has risen by more than a third.Β RMG is expected to complete its workΒ on both studies and report back toΒ Beowulf in the final quarter of this year.
Ballek and Grundtrask projects (copper-gold-uranium)
The second of the Company's projects to attain a JORC standard inferred resource to date is the Lulepotten copper-gold deposit on the Ballek joint venture with Agricola Resources PLC (PLUS: AGRI) with an estimated 5.4 million tonnes grading 0.8% copper and 0.3g/t of gold, representing a total of 43,000 tonnes of contained copper metal and 52,000 ounces of contained gold using a cut-off value of 0.3% for copper. Lulepotten currently forms the largest copper deposit within the Company's Ballek project area covering close to 11,000 hectares.
In line with the Company'sΒ strategyΒ of seeking to enhanceΒ and commercialiseΒ itsΒ existingΒ projects,Β MINPROΒ were commissioned in JulyΒ 2009Β to conduct metallurgy tests on this highly promising assetΒ with results expected to be announcedΒ towards the end of this year.
Preliminary discussions with a number of potential joint venture partners for the Company's projects are ongoing. I have also recently visited Asia to meet with a number of importers and end users of natural resources of a similar type and quality to the products that could potentially be sourced from Beowulf's projects in the future once such assets have been fully developed. These initial contacts currently look promising and a further visit is planned later this year.
Corporate
In March 2008, Beowulf signed a connection agreement with AktieTorget AB (www.aktietorget.se) in Stockholm which provides a facility for the Company's ordinary shares to be traded in Sweden in the form of Swedish Depositary Receipts ("SDR's"). Under this arrangement, Beowulf's ordinary shares can be lodged with custodian bank Skandinaviska Enavilda Banken AB ("SEB"), via its London agent HSBC bank, as security against the issue of SDR's which can then be traded on the Swedish Aktietorget market. As well as affording Swedish investors easier access to ownership of a stake in Beowulf, the Board's intention was to also increase liquidity and demand for the Company's ordinary shares. Trading in the SDR's on the Aktietorget commenced on 6 August 2008. From an initial tranche of 2,000,000 ordinary shares lodged at inception of the facility, there are now currently in excess of 4,600,000 ordinary shares lodged with SEB's London agent and traded on the Aktietorget via SDR's. As a company operating in Sweden and developing Swedish natural resource assets, this increased level of trading and investor support in Sweden is highly encouraging.
In June 2009, the Company successfully completed a placing of new ordinary shares with bothΒ new andΒ existing investorsΒ to raise Β£500,000 gross toΒ provide additional working capital for the Company'sΒ continued exploration expenditure andΒ planned growthΒ andΒ development.Β TheseΒ additional financial resourcesΒ willΒ enable Beowulf to fundΒ furtherΒ work onΒ its existing projectΒ portfolio as well as providing the flexibility to potentially acquire new projects in Sweden should suitable opportunities arise.
Outlook
The gold priceΒ currentlyΒ remainsΒ at anΒ historically highΒ level reflectingΒ its standing as a safe haven for investors during a period of unprecedented global economic uncertainty andΒ turbulence,Β whilstΒ the fiscal stimulus programmes of both China and the USA lookΒ setΒ toΒ stimulate demand forΒ both iron ore and copper.Β In addition,Β with energy independence becoming increasinglyΒ topicalΒ for many countries' governmentsΒ theΒ demandΒ for, and use of, uraniumΒ alsoΒ appears likelyΒ to increaseΒ in the longer term.Β Β Accordingly, future price trends for commodities such asΒ copper, gold, iron and uranium look promisingΒ which bodes well for the commercialisation of the Company's projects and its further development.
Clive Sinclair-Poulton
ExecutiveΒ Chairman
1 SeptemberΒ 2009
Income statementΒ
For theΒ periodΒ ended 30Β June 2009
Β
|
Unaudited Period ended 30Β June 2009 Β£ |
Unaudited Period ended 30 JuneΒ 2008 Β£ |
Audited Year ended 31 December 2008 Β£ |
|||
|
Continuing operations |
|||||
|
Revenue |
- |
- |
- |
||
|
Other operating income |
75 |
- |
- |
||
|
Administrative expenses |
(228,989) |
(210,462) |
(407,180) |
||
|
Operating loss |
(228,914) |
(210,462) |
(407,180) |
||
|
Finance costs |
(3,333) |
(5,000) |
(10,192) |
||
|
Finance income |
192 |
12,388 |
18,708 |
||
|
Loss before taxation |
(232,055) |
(203,074) |
(398,664) |
||
|
Taxation |
- |
- |
- |
||
|
Loss for the period |
(232,055) |
(203,074) |
(398,664) |
||
|
Loss per share expressed in pence per share: |
|||||
|
Basic |
(0.29p) |
(0.26p) |
(0.50p) |
||
|
Diluted |
(0.27p) |
(0.24p) |
(0.47p) |
Statement of recognised income and expense
For theΒ period ended 30 June 2009
Β
|
Unaudited Period ended 30Β June 2009 Β£ |
Unaudited Period ended 30 JuneΒ 2008 Β£ |
Audited Year ended 31 December 2008 Β£ |
|||
|
Revaluation of investments |
(24,931) |
(48,195) |
(221,385) |
||
|
NET (EXPENSE) / INCOME RECOGNISED DIRECTLY IN EQUITY |
(24,931) |
(48,195) |
(221,385) |
||
|
LOSS FOR THE FINANCIAL PERIOD |
(232,055) |
(203,074) |
(398,664) |
||
|
TOTAL RECOGNISED INCOME / (EXPENSE) FOR THE PERIOD |
(256,986) |
(251,269) |
(620,049) |
Balance sheet
AS ATΒ 30 June 2009
|
Unaudited Period ended 30Β June 2009 Β£ |
Unaudited Period ended 30 JuneΒ 2008 Β£ |
Audited Year ended 31 December 2008 Β£ |
||||
|
ASSETS |
||||||
|
Non-current assets |
||||||
|
Intangible assets |
226,127 |
237,058 |
230,904 |
|||
|
Property, plant and equipment |
1,079 |
1,681 |
1,439 |
|||
|
Investments |
49,408 |
247,529 |
74,339 |
|||
|
276,614 |
486,268 |
306,682 |
||||
|
Current assets |
||||||
|
Trade and other receivables |
37,433 |
30,760 |
33,954 |
|||
|
Cash and cash equivalents |
41,798 |
561,490 |
354,291 |
|||
|
79,231 |
592,250 |
388,245 |
||||
|
LIABILITIES |
||||||
|
Current liabilities |
||||||
|
Trade and other payables |
(40,195) |
(37,102) |
(22,291) |
|||
|
Net current assets |
39,036 |
555,148 |
365,954 |
|||
|
Non-current liabilities |
||||||
|
Financial liabilities - borrowings |
||||||
|
Interest bearing loans and borrowings |
(150,000) |
(250,000) |
(250,000) |
|||
|
Net assets |
165,649 |
791,416 |
422,636 |
|||
|
SHAREHOLDER'S EQUITY |
||||||
|
Called up share capital |
808,982 |
808,982 |
808,982 |
|||
|
Share premium account |
2,597,191 |
2,597,191 |
2,597,191 |
|||
|
Revaluation reserve |
(55,592) |
142,529 |
(30,661) |
|||
|
Capital contribution reserve |
46,451 |
46,451 |
46,451 |
|||
|
Share scheme reserve |
5,879 |
5,879 |
5,879 |
|||
|
Retained earnings |
(3,237,262) |
(2,809,616) |
(3,005,206) |
|||
|
TOTAL EQUITY |
165,650 |
791,416 |
422,636 |
Cash flow statement
For the periodΒ ended 30 June 2009Β
|
Notes |
Unaudited Period ended 30Β June 2009 Β£ |
Unaudited Period ended 30 JuneΒ 2008 Β£ |
Audited Year ended 31 December 2008 Β£ |
|||
|
Cash flows from operating activities |
||||||
|
Cash generated from operations |
1 |
(175,956) |
(138,726) |
(324,270) |
||
|
Interest paid |
- |
- |
(10,192) |
|||
|
Net cash outflow from operating activities |
(175,956) |
(138,726) |
(334,462) |
|||
|
Cash flows from investing activities |
||||||
|
Purchase of intangible fixed assets |
(36,729) |
(46,904) |
(64,686) |
|||
|
Purchase of tangible fixed assets |
- |
- |
- |
|||
|
Interest received |
192 |
12,388 |
18,708 |
|||
|
Net cash outflow from investing activities |
(36,537) |
(34,516) |
(45,978) |
|||
|
Cash flows from financing activities |
||||||
|
LoanΒ repaymentsΒ in the period |
(100,000) |
- |
- |
|||
|
Share issue |
- |
63,500 |
63,500 |
|||
|
Cost of shares issued |
- |
- |
- |
|||
|
Net cashΒ outflow from financing activities |
(100,000) |
63,500 |
63,500 |
|||
|
(Decrease)/Increase in cash and cash equivalents |
(312,493) |
(109,742) |
(316,940) |
|||
|
Cash and cash equivalents at Β beginning of period |
2 |
354,291 |
671,231 |
671,231 |
||
|
Cash and cash equivalents at end Β of period |
41,798 |
561,489 |
354,291 |
|||
NOTES TOΒ THE CASH FLOW STATEMENT
FOR THEΒ 6 MONTH PERIOD ENDED 30 JUNE 2009
1. Reconciliation of loss before tax to cash generated from operations
|
Unaudited Period ended 30Β June 2009 Β£ |
Unaudited Period ended 30 JuneΒ 2008 Β£ |
Audited Year ended 31 December 2008 Β£ |
||||
|
Loss before tax |
(232,055) |
(203,074) |
(398,664) |
|||
|
Depreciation charges |
360 |
239 |
481 |
|||
|
Amortisation of exploration costs |
41,508 |
50,788 |
74,725 |
|||
|
Equity-settled share-based payment transactions |
- |
5,351 |
5,351 |
|||
|
Finance costs |
3,333 |
5,000 |
10,192 |
|||
|
Finance income |
(192) |
(12,388) |
(18,708) |
|||
|
(187,046) |
(154,084) |
(326,623) |
||||
|
Decrease/(Increase) in trade and other receivables |
(3,479) |
3,666 |
472 |
|||
|
Increase/(Decrease) in trade and other payables |
14,569 |
11,692 |
1,881 |
|||
|
Cash generated from operations |
(175,956) |
(138,726) |
(324,270) |
|||
2. Cash and cash equivalents
The amounts disclosed in the cash flow statement in respect of cash and cash equivalents are in respect of the following balance sheet amounts
|
Period ended 30 June 2009 |
|||
|
30 June 2009 Β£ |
1 Jan 2009 Β£ |
||
|
Cash and cash equivalents |
41,798 |
354,291 |
|
Period ended 30 June 2008 |
|||
|
30 June 2008 Β£ |
1 Jan 2008 Β£ |
||
|
Cash and cash equivalents |
561,489 |
671,231 |
|
Period ended 31 DecemberΒ 2008 |
|||
|
31 DecemberΒ 2008 Β£ |
1 Jan 2008 Β£ |
||
|
Cash and cash equivalents |
354,291 |
671,231 |
Cash and cash equivalents consist of cash in hand and balances with banks.
NOTES TOΒ THEΒ UNAUDITEDΒ INTERIMΒ FINANCIAL INFORMATION
FOR THEΒ 6 MONTHΒ PERIOD ENDED 30 JUNE 2009
1. Basis of preparation
TheseΒ interimΒ financial statements for the six month period ended 30 June 2009 haveΒ been prepared using the historical cost convention, on a going concern basisΒ and in accordance with the International Financial Reporting Standards ("IFRS") including IAS 34 'Interim FinancialΒ Reporting' and IFRS 6 'Exploration for and Evaluation of Mineral Resources', as adopted by the European Union ("EU"). They have also been prepared on a basis consistent with the accounting policies expected to be applied for the year ending 31 December 2009, and which are also consistent with the accounting policies applied for the year ended 31 December 2008 except for the adoption of new standards and interpretations.
These interim results for the six months endedΒ 30 June 2009Β are unaudited and do not constitute statutory accounts as defined in sectionΒ 434 of the Companies Act 2006. The financialΒ statements for the year ended 31 December 2008Β have been delivered to the Registrar of Companies andΒ filed at Companies HouseΒ andΒ the auditors' report on those financial statements was unqualified and did not contain a statement made under Section 237(2) or Section 237(3) of the Companies Act 1985.
2. Accounting policies
Reporting entity
Beowulf Mining plc is a company domiciled in the United Kingdom. The address of the Company's registered office is Richmond House, Broad Street, Ely, Cambridgeshire, CB7 4AH. The Company primarily is involved in the exploration for world-class copper and gold deposits.
Compliance with accounting standards
TheseΒ interimΒ financial statements have been prepared in accordance with International Financial Reporting Standards and IFRIC interpretations and with those parts of the Companies Act 1985 applicable to companies reporting under IFRS.
The financial statements have been prepared under the historical cost convention.
Intangible fixed assets - exploration costs
Expenditure on the acquisition costs, exploration and evaluation of interests in licences including related overheads are capitalised. Such costs are carried forward in the balance sheet under intangible assets and amortised over the minimum period of licences in respect of each area of interest where:
a) such costs are expected to be recouped through successful development and exploration of the area of interest or alternatively by its sale;
b) exploration activities have not yet reached a stage that permits a reasonable assessment of the existence or otherwise of economically recoverable reserves and active operations in relation to the areas are continuing.
An annual impairment review is carried out by the directors to consider whether any exploration or development costs have suffered impairment in value and whether necessary provisions are made accordingly.
Accumulated costs in respect of areas of interest that have been abandoned are written off to the profit and loss account in the year in which the area is abandoned.
Exploration costs are carried at cost less provisions for impairment.
Property, plant and equipment
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.Β
|
Plant and machinery |
-Β 25% on reducing balance |
Investments
Fixed asset investments are stated at open market value. The revaluation adjustment is taken to the revaluation reserve and any impairments are shown in the income statement for the period.
Financial instruments
Financial assets and liabilities are recognised on the balance sheet when the Company becomes a party to the contractual provisions of the instrument.
|
- |
Cash and cash equivalents comprise cash held at bank and short term deposits |
||
|
- |
Trade payables are not interest bearing and are stated at their nominal value |
||
|
- |
Equity instruments issued by the Company are recorded at the proceeds received except where those proceeds appear to be less than the fair value of the equity instruments issued, in which case the equity instruments are recorded at fair value. The difference between the proceeds received and the fair value is reflected in the share based payments reserve. |
Taxation
Current taxes are based on the results shown in the financial statements and are calculated according to local tax rules, using tax rates enacted or substantially enacted by the balance sheet date.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.Β
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.Β
Share-based payment transactions
Where equity settled share options are awarded to employees, the fair value of the options at the date of grant is charged to the income statement over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of all options granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of whether market vesting conditions are satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
Where terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to the income statement over the remaining vesting period.
Where equity instruments are granted to persons other than employees, the income statement or share premium account if appropriate, are charged with the fair value of goods and services received.
Β
3. Loss per share
Basic loss per share hasΒ been calculatedΒ by dividing the loss attributable to ordinary shareholders by the weighted average number of ordinary shares ofΒ 80,898,247Β (30 June 2008:Β 77,479,016 and 31 December 2008:Β 79,197,974)Β outstanding during the period.
Diluted loss per share hasΒ been calculated using the weighted average number of ordinary shares ofΒ 84,548,247Β (30 June 2008:Β 85,100,445 and 31 December 2008:Β 84,822,838)Β adjusted to assume the conversion of all dilutive potential ordinary shares.
4. Called up share capital
|
Unaudited 30Β June 2009 Β£ |
Unaudited 30 JuneΒ 2008 Β£ |
Audited 31 December 2008 Β£ |
|||
|
Authorised |
|||||
|
200,000,000Β Ordinary shares of 1p each |
2,000,000 |
2,000,000 |
2,000,000 |
||
|
Allotted,Β called upΒ and fully paid |
|||||
|
80,898,247Β Ordinary shares of 1p each |
808,982 |
808,982 |
808,982 |
5. Reserves
|
Retained earnings Β£ |
Share premium Β£ |
Revaluation reserve Β£ |
||||
|
At 30 June 2008 |
(2,809,616) |
2,597,191 |
142,529 |
|||
|
Deficit for the period |
(195,590) |
- |
- |
|||
|
Revaluation in period |
- |
- |
(173,190) |
|||
|
Equity-settled share-based payment transaction |
- |
- |
- |
|||
|
At 31 December 2008 |
(3,005,206) |
2,597,191 |
(30,661) |
|||
|
Deficit for the period |
(232,055) |
- |
- |
|||
|
Revaluation in period |
- |
- |
(24,931) |
|||
|
Equity-settled share-based |
||||||
|
payment transaction |
- |
- |
- |
|||
|
At 30 June 2009 |
(3,237,261) |
2,597,191 |
(55,592) |
|
CapitalΒ contribution Β reserve Β£ |
Share scheme reserve Β£ |
Totals Β£ |
||||
|
At 30 June 2008 |
46,451 |
5,879 |
(17,566) |
|||
|
Deficit for the period |
- |
- |
(195,590) |
|||
|
Revaluation in period |
- |
- |
(173,190) |
|||
|
Equity-settled share-based payment transaction |
- |
- |
- |
|||
|
At 31 December 2008 |
46,451 |
5,879 |
(386,346) |
|||
|
Deficit for the period |
- |
- |
(232,055) |
|||
|
Revaluation in period |
- |
- |
(24,931) |
|||
|
Equity-settled share-based |
||||||
|
payment transaction |
- |
- |
- |
|||
|
At 30 June 2009 |
46,451 |
5,879 |
(643,332)Β |
6. Reconciliation of movements in shareholder's funds
|
Unaudited Period ended 30 JuneΒ 2009 Β£ |
Unaudited Period ended 30 June 2008 Β£ |
Audited Year ended 31 December 2008 Β£ |
|||
|
Loss for the period |
(232,055) |
(203,074) |
(398,664) |
||
|
Other recognised gains and lossesΒ relating to the period (net) |
(24,931) |
(48,195) |
(221,385) |
||
|
Proceeds of share issue |
- |
63,500 |
63,500 |
||
|
Cost of share issue |
- |
- |
- |
||
|
Equity-settled share-based transactions |
- |
5,351 |
5,351 |
||
|
Net (reduction)/addition to shareholders' funds |
(256,986) |
(182,418) |
(551,198) |
||
|
Opening shareholders' funds |
422,636 |
973,834 |
973,834 |
||
|
Closing shareholders' funds |
165,650 |
791,416 |
422,636 |
7. Availability of Interim Report
A copy of these results will beΒ made available for inspection at the Company's registered office during normal business hours on any weekday.Β The registered office is at Richmond House,Β Broad Street, Ely, Cambridgeshire CB7 4AH.Β A copy can also be downloadedΒ from the Company's website atΒ www.beowulfmining.com.Β Beowulf Mining Plc is registered in England and Wales with registered number 02330496.
Follow the stocks