Rainbow Rare Earths Phalaborwa project shaping up to be one of the lowest cost producers globally. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBCN.L Regulatory News (BCN)

  • There is currently no data for BCN

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

28 Oct 2015 07:39

RNS Number : 6708D
Bacanora Minerals Ltd
28 October 2015
 

28 October 2015

Bacanora Minerals Ltd.

("Bacanora" or the "Company")

Financial Results for the Year Ended 30 June 2015

 

Bacanora, the London and Canadian listed (AIM: BCN and TSX-V: BCN) lithium and borates company focussed on Mexico, is pleased to announce its final audited results for the 12 months ended 30 June 2015. These results were prepared in line with International Financial Reporting Standards, and, unless otherwise specified, amounts are expressed in Canadian dollars ("CAD$"). Condensed consolidated financial statements are included further below.

 

The Company's Annual Report and Accounts are being printed and will be posted to shareholders in due course. Electronic copies of these documents are available on the Company's website at www.bacanoraminerals.com or on SEDAR at www.sedar.com.

 

Highlights

FY 2015 Events

· Admission to AIM and associated £4.75 million fundraising to advance transition into the development phase with fully funded pre-feasibility studies ongoing at the Sonora Lithium Project in Mexico

· Mineral Resource Estimate ("MRE") for Sonora Lithium Project(1) in Mexico:

o Indicated portion of the MRE is 1.14 million tonnes ("Mt") lithium carbonate equivalent ("LCE")(2) contained in 95 Mt of clay, at lithium grade of 2,200 ppm

o Inferred portion of the MRE is 6.3 Mt LCE contained in 500 Mt of clay at a Li grade of 2,300 ppm

o Multiple opportunities to expand the resource

· Commencement of Pre-feasibility Study ("PFS") Technical Report that will be prepared in accordance with National Instrument 43-101

· - Standards of Disclosure for Mineral Projects ("NI 43-101") for the Sonora Lithium Project including an infill drilling programme, mine design by IMC (Tucson), metallurgical testwork by SGS Lakefield (Canada) and lithium plant and process design work by Ausenco Engineers (Australia)

· Ongoing testwork underway on the El Cajon deposit at the Magdalena Borate Project in Mexico to produce up to 50,000 tonnes of boric acid per year (3)

· Compelling market fundamentals for both lithium and borate due to their roles in innovative industries continue to support ongoing development

· Appointment of CEO with proven track record of advancing projects up the development curve

 

1. The Sonora Lithium Project is comprised of the following lithium properties: La Ventana lithium concession, which is 100 per cent. owned by Bacanora; El Sauz and Fleur concessions, which are held by Mexilit S.A. de C.V. ("Mexilit"); and the Megalit concession, which is held by Megalit S.A de C.V ("Megalit"). Mexilit and Megalit are owned 70 per cent. by Bacanora and 30 percent by Rare Earth Minerals, plc.

2.  LCE is the industry standard terminology for, and is equivalent to, Li2CO3. 1 ppm Li metal is equivalent to 5.32 ppm LCE / Li2CO3. Use of LCE is to provide data comparable with industry reports and assumes complete conversion of lithium in clays with no recovery or process losses.) 

3. It should be noted that production and plant capacity estimates re internal, Company estimates that have not yet been determined through a PEA, Pre-Feasibility or Feasibility study prepared in accordance with NI 43-101.

 

Financial Highlights

· $9,991,037 million held in cash and in trust at year end

· $14,478,230 million invested in exploration assets and in the Company's pilot plant (the "Pilot Plant")

 

Post Period End Highlights

· Advancement of pre-feasibility activities at the Sonora Lithium Project undertaken include:

o Working with key industry consultants to design a scalable lithium plant and mining operation, with the potential to produce up to 50,000 tonnes per annum of lithium carbonate

o Commencement and completion subsequent to period end of 4,000 metre drilling programme on Fleur and El Sauz concessions to increase further the MRE

o Appointment of Project Manager with prior lithium experience to manage the PFS

· Signed a conditional long-term lithium hydroxide supply agreement

 

Peter Secker, CEO of Bacanora, said, "We continue to progress the pre-feasibility study for the Sonora Lithium Project, which is due to be completed in calendar Q1 2016. Bacanora continues its strategy towards becoming a supplier in the rapidly growing lithium market. Unlike a number of other commodities, the supply / demand dynamics for lithium are highly favourable as a result of the vital role it plays in high growth industries such as mobile communications, electric vehicles and energy storage. Set against this supportive backdrop and subject to the results of the PFS, we expect to immediately embark on a Bankable Feasibility study in tandem with progressing our ongoing discussions with potential offtake partners, as we continue to focus on bringing the Sonora Lithium Project into production in order to generate substantial value for our shareholders."

 

 

For further information, please contact:

 

Bacanora Minerals Ltd.

 

Peter Secker, CEO

info@bacanoraminerals.com

 

Cairn Financial Advisers LLP, Nomad

 

Sandy Jamieson / Liam Murray

 

+44 (0) 20 7148 7900

HD Capital Partners Ltd, Broker

 

Philip Haydn-Slater / Paul Dudley

 

+44 (0) 20 3551 4870

St Brides Partners, Financial PR Adviser

 

Frank Buhagiar / Elisabeth Cowell

+44 (0) 20 7236 1177

 

ABOUT BACANORA:

Bacanora is a Canadian and London listed minerals explorer (TSX-V: BCN and AIM: BCN). The Company explores and develops industrial mineral projects, with a primary focus on lithium and borates. The Company's operations are based in Hermosillo in northern Mexico and it currently has two significant projects under development in the state of Sonora. The two main assets of Bacanora are: 

· The Sonora Lithium Project, which consists of ten mining concession areas covering approximately 100 thousand hectares in the northeast of Sonora State. The Company, through drilling and exploration work to date, has established an NI 43-101 compliant Indicated Mineral Resource of 1.14 Mt of LCE contained in 96 Mt of clay at a Li grade of 2,200 ppm and an Inferred Mineral Resource of 6.3 Mt LCE contained in 510 Mt of clay at a Li grade of 2,300 ppm.; and 

· The Magdalena Borate Project, covering 7,095 hectares in Sonora state, Mexico, where the Company's main borate zone, El Cajon, has an Indicated Resource (in accordance with NI 43-101) of 1.17 Mt of B2O3, at an eight per cent. cut-off grade. The Company has completed a number of measures to determine the geological and commercial potential of the project and is undertaking a pre-feasibility exercise to determine the economic benefit of developing the mine and constructing a processing plant on site in order to become a supplier of boric acid.

 

Outlook

This is an exciting time for Bacanora as we continue to strive towards providing value through development. We have a portfolio of high grade and scalable lithium and borate assets in a stable jurisdiction, each with a defined development path to production. In addition, we have a fully commissioned state of the art pilot plant which includes a laboratory together with equipment and facilities to process and test up to 125 assays per day from samples sourced from the borate and lithium concessions. Having control over processing provides us with a strong advantage, particularly from a time and cost perspective. We have funding in place for the on-going pre-feasibility studies at both Sonora and Magdalena which we are hopeful will not only confirm, but also enhance the highly attractive economics of producing at both projects. Finally we have a newly appointed CEO with a proven track record of advancing mining projects up the development curve to production. We therefore believe that we are ideally placed to provide shareholders with rare exposure to lithium and borates, two fast-growing markets with highly favourable supply/demand dynamics, both of which are playing crucial roles in innovative industries such as electric cars and energy storage.

 

Consolidated Statements of Financial Position

Expressed in Canadian Dollars

As at

June 30, 2015

June 30, 2014

Assets

 

 

Current

Cash

$ 9,820,069

$ 1,115,687

Cash held in trust (Note 8(c))

170,968

1,373,750

Accounts receivable

240,810

544,714

Deferred costs

18,506

27,664

Total current assets

10,250,353

3,061,815

Non-current assets

Related party receivable

-

5,323

Property and equipment (Note 7)

2,570,803

1,549,474

Exploration and evaluation assets (Note 8)

11,907,427

8,841,774

Total non-current assets

14,478,230

10,396,571

Total assets

24,728,583

13,458,386

Liabilities and Shareholders' Equity

Current liabilities

Accounts payable and accrued liabilities

740,057

236,865

Due to related parties (Note 14)

58,706

92,564

Mineral property deposit (Note 8(c))

-

544,400

Total current liabilities

798,763

873,829

Non-current liabilities

Rehabilitation provision (Note 9)

150,000

27,400

Deferred tax liability (Note 11)

135,000

113,000

Total non-current liabilities

285,000

140,400

Total liabilities

1,083,763

1,014,229

Shareholders' Equity

Share capital (Note 10)

24,827,911

13,713,743

Contributed surplus (Note 10(e))

657,254

890,017

Foreign currency translation reserve

1,695,333

248,098

Deficit

(2,855,397)

(1,750,287)

Attributed to Shareholders of Bacanora Minerals Ltd.

24,325,101

13,101,571

Non-controlling interest

(680,281)

(657,414)

Total shareholders' equity

23,644,820

12,444,157

Total Liabilities and Shareholders' Equity

$ 24,728,583

$ 13,458,386

 

Consolidated Statements of Comprehensive Loss

Expressed in Canadian Dollars

For the years ended

June 30, 2015

June 30, 2014

Revenue

Interest income

$ 108,403

$ 10,710

Expenses

General and administrative (Note 12)

2,753,173

1,068,668

Depreciation (Note 7)

287,527

135,819

Stock-based compensation (Note 10(f))

-

198,466

Impairment of exploration and evaluation assets

-

1,220,826

3,040,700

2,623,779

Loss before other items

(2,932,297)

(2,613,069)

Foreign exchange gain (loss)

191,133

(41,890)

Loss before tax

(2,741,164)

(2,654,959)

Deferred tax (Note 11)

(22,000)

154,000

Loss for the year

(2,763,164)

(2,500,959)

Foreign currency translation adjustment

1,447,235

89,725

Total comprehensive loss

$ (1,315,929)

$ (2,411,234)

 Loss attributable to shareholders of Bacanora Minerals Ltd.

(2,740,297)

(1,996,181)

 Loss attributable to non-controlling interest

(22,867)

(504,778)

$ (2,763,164)

$ (2,500,959)

Total comprehensive loss attributable to shareholders of Bacanora Minerals Ltd.

(1,293,427)

(1,906,456)

Total comprehensive loss attributable to non-controlling interest

(22,503)

(504,778)

$(1,315,930)

$ (2,411,234)

Net loss per share (basic and diluted)

$ (0.03)

$ (0.03)

 

Consolidated Statements of Changes in Shareholders' Equity

Expressed in Canadian Dollars

 

Share Capital

Number of Shares

Amount

Contributed Surplus

Accumulated other comprehensive income

Deficit

Non-controlling interest

Total

Balance, June 30, 2013

63,290,812

$13,524,583

$764,711

$158,373

$(2,968,231)

$(152,636)

$11,326,800

Shares issued for services

90,000

36,000

-

-

-

-

36,000

Share issued on exercise of options

400,000

153,160

(73,160)

-

-

-

80,000

Stock-based compensation expense

-

-

198,466

-

-

198,466

Foreign currency translation adjustment

-

-

-

89,725

-

-

89,725

Disposition of interest in subsidiary

-

-

-

-

3,214,125

-

3,214,125

Loss for the year

-

-

-

-

(1,996,181)

(504,778)

(2,500,959)

Balance, June 30, 2014

63,780,812

$13,713,743

$890,017

$248,098

$(1,750,287)

$(657,414)

$12,444,157

Brokered placement

14,393,940

8,610,601

-

-

-

-

8,610,601

Shares issued as broker's compensation

90,909

141,115

-

-

-

-

141,115

Share issue costs

-

(2,009,435)

1,061,000

-

-

-

(948,435)

Share issued on exercise of options

900,000

578,762

(232,763)

-

-

-

345,999

Share issued on exercise of warrants

5,781,748

3,793,125

(1,061,000)

-

-

-

2,732,125

Foreign currency translation adjustment

-

-

-

1,447,235

-

-

1,447,235

Disposition of interest in subsidiary

-

-

-

-

1,635,187

-

1,635,187

Loss for the year

-

-

-

-

(2,740,297)

(22,867)

(2,763,164)

Balance, June 30, 2015

84,947,409

$24,827,911

$657,254

$1,695,333

$(2,855,397)

$(680,281)

$23,644,820

 

 

 

Consolidated Statements of Cash Flows

Expressed in Canadian Dollars

For the years ended

June 30, 2015

June 30, 2014

Cash provided by (used in)

Operating activities

Net loss

$ (2,763,164)

$ (2,500,959)

Amortization and impairment of exploration and evaluation assets

287,527

1,356,645

Stock-based compensation expense (Note 10(f))

-

198,466

Deferred income tax (Note 11)

22,000

(154,000)

(2,453,637)

(1,010,123)

Changes in non-cash working capital

Accounts receivable

303,905

(112,147)

Prepaid

9,158

3,156

Accounts payable and accrued liabilities

503,192

80,782

(1,637,382)

(1,038,332)

Financing activities

Issue of shares, net of expenses

7,803,281

80,000

Warrants proceeds

2,732,733

-

Option proceeds

345,999

-

Related party advances

(29,143)

26,309

Mineral property deposit

(544,400)

44,400

Disposition of interest in subsidiary

1,635,187

3,214,125

11,943,657

3,364,834

Investing activities

Additions to mineral properties (Note 8)

(1,941,318)

(3,213,451)

Additions to property and equipment (Note 7)

(863,357)

(173,534)

(2,804,675)

(3,386,985)

Increase (decrease) in cash position

7,501,600

(1,060,483)

Cash and cash held in trust, beginning of the year

2,489,437

3,549,920

Cash and cash held in trust, end of the year

$ 9,991,037

$ 2,489,437

 

BACANORA MINERALS LTD.

Notes to the Consolidated Financial Statements

As at and for the years ended June 30, 2015 and 2014

Expressed in Canadian dollars

 

1. CORPORATE INFORMATION

 

Bacanora Minerals Ltd. (the "Company" or "Bacanora") was incorporated under the Business Corporations Act of Alberta on September 29, 2008. The Company is dually listed on the TSX Venture Exchange as a Tier 2 issuer and on the AIM Market of the London Stock Exchange, with its common shares trading under the symbol, "BCN" on both exchanges. The address of the Company is 2204 6 Avenue N.W. Calgary, AB T2P 3S2.

 

The Company is a development stage mining company engaged in the identification, acquisition, exploration and development of mineral properties located in Mexico. The Company has not yet determined whether its mineral properties contain economically recoverable reserves. The recoverability of amounts capitalized is dependent upon the discovery of economically recoverable reserves, securing and maintaining title in the properties and obtaining the necessary financing to complete the exploration and development of these projects and upon attainment of future profitable production. The amounts capitalized as mineral properties represent costs incurred to date, and do not necessarily represent present or future values.

 

The Company has generated accumulated losses of $2,855,397 (2013 - $1,750,287) and the shareholders' equity of two of the Company's subsidiaries incorporated in Mexico have decreased to an amount less than one third of their share capital which, according to Mexican laws, may be a cause for dissolving a company at the request of any interested third party. If the Company is not able to generate income producing transactions through the identification and exploitation of ores, and continue to raise sufficient capital to continue exploration activities, there is a risk that the rights to the mining concessions could be challenged.

 

2. BASIS OF PREPARATION

a) Statement of compliance

These financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").

The audited annual financial statements were authorized for issue by the Board of Directors on October 26, 2015. The Board of Directors has the power and authority to amend these financial statements after they have been issued.

 

b) Basis of measurement

These consolidated financial statements have been prepared on a historical cost basis, except for certain financial instruments that have been measured at fair value. 

These consolidated financial statements are presented in Canadian dollars. The functional currency of the Company is the Canadian dollar and US dollar for its subsidiaries.

 

3. SIGNIFICANT ACCOUNTING POLICIES

The preparation of consolidated financial statements in compliance with IFRS requires management to make certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in Note 4.

a) Basis of consolidation

The consolidated financial statements comprise the financial statements of the Company, 70% of its subsidiary, Mexilit S.A. de C.V. ("Mexilit"), 70% of its subsidiary, Minera Megalit S.A de C.V. ("Megalit"), and through its wholly-owned subsidiary, Mineramex Limited, 99.9% of Minera Sonora Borax, S.A. de C.V. ("MSB"), and 60% of Minerales Industriales Tubutama, S.A. de C.V. ("MIT"). Subsidiaries are consolidated from the date of acquisition, being the date on which the Company obtains control, and continue to be consolidated until the date when such control ceases. The financial statements of the subsidiary are prepared for the same reporting period as the parent company, using consistent accounting policies. All intercompany balances and transactions are eliminated in full. Losses within a subsidiary are attributed to the non-controlling interest even if that results in a deficit balance. A change in ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction.

b) Foreign currency

(i) Transactions and balances: 

Transactions in foreign currencies are initially recorded in the functional currency at the rate in effect at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency spot rate of exchange in effect at the reporting date.

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as at the date of the initial transaction. All exchange differences are recorded in net income (loss) for the period.

(ii) Translation to presentation currency: 

The results and balance sheet of the subsidiary are translated to the presentation currency as follows:

Assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet;

Share capital is translated using the exchange rate at the date of the transaction; revenue and expenses for each statement of comprehensive income (loss) are translated at average exchange rates; and all resulting exchange differences are recognized in other comprehensive income (loss) in the consolidated statements of comprehensive loss.

The Company treats specific inter-company loan balances, which are not intended to be repaid in the foreseeable future, as part of its net investment in a foreign operation and any resulting exchange difference on these balances is recorded in other comprehensive loss. When a foreign entity is sold, such exchange differences are reclassified to income (loss) in the consolidated statements of comprehensive income (loss) as part of the gain or loss on sale.

c) Cash and cash held in trust

Cash is comprised of cash held on deposit and other short-term, highly liquid investments with original maturities of three months or less with a Canadian chartered bank and a Mexican bank. These deposits and investments are readily convertible to known amounts of cash and subject to an insignificant risk of change in value. Cash held in trust represents funds received as part of the Company's investment arrangements but not yet deposited in the Company's Canadian chartered bank account.

d) Exploration and evaluation assets

Costs incurred prior to acquiring the right to explore an area of interest are expensed as incurred.

Exploration and evaluation assets are intangible assets. Exploration and evaluation assets represent the costs incurred on the exploration and evaluation of potential mineral resources, and include costs such as exploratory drilling, sample testing, activities in relation to the evaluation of technical feasibility and commercial viability of extracting a mineral resource, and general & administrative costs directly relating to the support of exploration and evaluation activities. The Company assesses exploration and evaluation assets for impairment when facts and circumstances suggest that the carrying amount may exceed its recoverable amount. The recoverable amount is the higher of the assets fair value less costs to sell and value in use. Assets are allocated to cash generating units not larger than operating segments for impairment testing.

Purchased exploration and evaluation assets are recognized as assets at their cost of acquisition or at fair value if purchased as part of a business combination. They are subsequently stated at cost less accumulated impairment. Exploration and evaluation assets are not amortized. Where the Company's exploration commitments for a mineral property are performed under option agreements with a third party, the proceeds of option payments under such agreements are applied to the mineral property to the extent costs are incurred. The excess, if any, is recorded to the statement of loss. Asset swaps are recognized at the carrying amount of the asset being swapped when the fair value of the assets cannot be determined.

Once the work completed to date on an area of interest is sufficient such that the technical feasibility and commercial viability of extracting the mineral resource has been determined, the property is considered to be a mine under development. Exploration and evaluation assets are tested for impairment before the assets are transferred to development property, capitalized expenditure is transferred to mine development assets or capital work in progress.

e) Property and equipment

Property and equipment is carried at cost less accumulated depreciation and accumulated impairment losses. The cost of an item of property and equipment consists of the purchase price and any costs directly attributable to bringing the asset to the location and condition necessary for its intended use and an estimate of the costs of dismantling and removing the item and restoring the site on which it is located.

Amortization is provided at rates calculated to expense the cost of property and equipment, less their estimated residual value, using the straight-line method over a five year period.

The assets' residual values, useful lives and methods of depreciation are reviewed at each financial year-end, and adjusted prospectively if appropriate.

f) Rehabilitation provision

The Company recognizes provisions for contractual, constructive or legal obligations, including those associated with the reclamation of mineral interests (exploration and evaluation assets) and plant and equipment, when those obligations result from the acquisition, construction, development or normal operation of the assets. Initially, a provision for the rehabilitation is recognized at its present value in the period in which it is incurred. Upon initial recognition of the liability, the corresponding provision is added to the carrying amount of the related asset and the cost is amortized as an expense over the economic life of the asset. Following the initial recognition of the rehabilitation provision, the carrying amount of the liability is increased for the passage of time and adjusted for changes to the current market-based discount rate, and amount or timing of the underlying cash flows needed to settle the obligation.

g) Provisions

Provisions are recognized when the Company has a present obligation (legal or constructive) that has arisen as a result of a past event and it is probable that a future outflow of resources will be required to settle the obligation, provided that a reliable estimate can be made of the amount of the obligation.

Provisions are measured at management's best estimate of the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risk specific to the obligation. The increase in any provision due to passage of time is recognized as accretion expense.

h) Interest income

Interest income is recorded on an accrual basis using the effective interest method.

i) Financial instruments

Financial assets and financial liabilities are recognized when the Company becomes a party to the contractual provisions of the financial instrument. Financial assets are derecognized when the contractual rights to the cash flows from the financial asset expire, or when the financial asset and all substantial risks and rewards are transferred. A financial liability is derecognized when it is extinguished, discharged, cancelled or expires.

Financial assets and financial liabilities are measured initially at fair value plus transactions costs, except for financial assets and liabilities carried at fair value through profit or loss, which are measured initially at fair value. Financial assets and financial liabilities are subsequently measured as described below.

(i) Financial assets

For the purpose of subsequent measurement, financial assets are classified into the following categories upon initial recognition: loans and receivables; financial assets at fair value through profit of loss; held-to-maturity investments; and available-for-sale financial assets.

The category determines how the asset is subsequently measured and whether any resulting income or expense is recognized in profit or loss or in other comprehensive income.

All financial assets except for those at fair value through profit or loss are subject to review for impairment at least at each reporting date. Financial assets are considered impaired when there is objective evidence that a financial asset or a group of financial assets has been impaired.

i. Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After initial recognition these are measured at amortized cost using the effective interest method, less provision for impairment, if any.

Loans and receivables comprise cash, cash held in trust, and accounts and related party receivables

 

(ii) Financial liabilities

Financial liabilities are measured subsequently at amortized cost using the effective interest method, except for financial liabilities held for trading or designated at fair value through profit or loss, that are carried subsequently at fair value with gains and losses recognized in profit or loss. The effective interest method is a method of calculating the amortized cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period.

The Company's financial liabilities measured at amortized cost include accounts payables and accrued liabilities and due to related parties. The Company currently does not have any financial liabilities classified as held for trading or designated at fair value through profit or loss.

j) Impairment of assets

i) Financial assets

A financial asset that is not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is objective evidence that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be estimated reliably. An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the asset's original effective interest rate. The amount of the impairment loss is recognized in profit or loss. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed through profit or loss, unless the impairment relates to an equity investment.

ii) Non-financial assets

At the end of each reporting period, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is an indication that the assets are impaired. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment, if any. Where the asset does not generate largely independent cash inflows, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. A cash-generating unit is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.

Recoverable amount is the higher of fair value less costs to sell, and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessment of the time value of money and the risks specific to the asset.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized in profit or loss.

With the exception of goodwill, all assets are subsequently reassessed for indications that an impairment loss previously recognized may no longer exist. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but to an amount that does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior periods. A reversal of an impairment loss is recognized in profit or loss.

k) Income taxes

Income tax expense comprises current and deferred tax. Current tax and deferred tax are recognized in profit or loss except to the extent that it relates to a business combination, or items recognized directly in equity or in comprehensive loss.

Current income tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.

Deferred income taxes are calculated based on temporary differences between the carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not recognized on the initial recognition of goodwill, on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss at the time of the transaction, and on temporary differences relating to investments in subsidiaries and jointly controlled entities where the reversal of these temporary differences can be controlled by the Company and it is probable that reversal will not occur in the foreseeable future.

Deferred income tax assets and liabilities are measured, without discounting, at the tax rates that are expected to apply when the assets are recovered and the liabilities settled, based on tax rates that have been enacted or substantively enacted by the reporting date.

A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable profits will be available against which they can be utilized.

Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow the related tax benefit to be utilized.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to set off current tax assets against current tax liabilities, and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities and assets are expected to be settled or recovered.

l) Loss per share

 

Basic loss per share is calculated by dividing the loss attributable to the common shareholders of the Company by the weighted average number of common shares outstanding during the reporting period. Diluted earnings per share is calculated by adjusting the loss attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all dilutive potential common shares, which comprise share options and warrants granted.

m) Stock-based payments

i) Stock-based payment transactions

The Company grants stock options to acquire common shares to directors, officers and employees ("equity-settled transactions"). The board of directors determines the specific grant terms within the limits set by the Company's stock option plan. The Company's stock-based payment plan does not feature any option for a cash settlement.

ii) Equity-settled transactions

The costs of equity-settled transactions are measured by reference to the fair value at the grant date and are recognized, together with a corresponding increase in equity, over the period in which the performance and/or service conditions are fulfilled, ending on the date on which the relevant persons become fully entitled to the award (the "vesting date"). The cumulative expense recognized for equity-settled transactions at each reporting date until the vesting date reflects the Company's best estimate of the number of equity instruments that will ultimately vest. The profit or loss charge or credit for a period represents the movement in cumulative expense recognized as at the beginning and end of that period and the corresponding amount is represented in share option reserve. No expense is recognized for awards that do not ultimately vest.

Where the terms of an equity-settled award are modified, the minimum expense recognized is the expense as if the terms had not been modified. An additional expense is recognized for any modification which increases the total fair value of the stock-based payment arrangement, or is otherwise beneficial to the employee as measured at the date of modification.

Where equity-settled transactions are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Performance vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognized over the vesting period is based on the number of the options that will eventually vest.

Where equity-settled transactions are entered into with non-employees and some or all of the goods or services received by the entity as consideration cannot be specifically identified, they are measured at the fair value of the equity instruments issued. Otherwise, stock-based payments to non-employees are measured at the fair value of the goods or services received.

Upon exercise of stock options, the proceeds received are allocated to share capital along with any value previously recorded in share option reserve relating to those options. The dilutive effect of outstanding options is reflected as additional dilution in the computation of diluted earnings per share.

n) Segment reporting

The Company has one segment as it is in the business of mineral property exploration and evaluation in Mexico.

 

o) Standards, amendments and interpretations not yet effective

At the date of authorization of these financial statements, certain new standards, amendments and interpretations to existing standards have been published but are not yet effective, and have not been adopted early by the Company.

Management anticipates that all of the pronouncements will be adopted in the Company's accounting policy for the first period beginning after the effective date of the pronouncement. Information on new standards, amendments and interpretations that are expected to be relevant to the Company's financial statements are provided below.

i) IAS 1, Presentation of Financial Statements

In December 2014, the IASB issued amendments to IAS 1, clarifying guidance on the concepts of materiality and aggregation of items in the financial statements, the use and presentation of subtotals in the statement of operations and the statement of comprehensive income or loss, and providing additional flexibility in the structure and disclosures of the financial statements to enhance understandability. The amendments to IAS1 may be applied immediately, and become mandatory for annual periods beginning on or after January 1, 2016. The Company does not expect the impact of the amendments to IAS 1 will have a material effect on the Company's financial statements.

ii) IFRS 9, Financial Instruments

IFRS 9 reflects the first phase of the IASB's work on the replacement of IAS 39 Financial Instruments, Recognition and Measurement. The standard revises and limits the classification and measurement models available for financial assets and liabilities to amortized cost or fair value. IFRS 9 is effective for annual periods beginning on or after January 1, 2018. The Company is currently assessing the impact of the new standard on its financial statements, but does not anticipate that the adoption of the standard will have a significant impact.

iii) IFRS 15, Revenue from Contracts with Customers

In May 2014, the IASB issued IFRS 15. IFRS 15 provides a single model to determine how and when an entity should recognize revenue, as well as requiring entities to provide more informative, relevant disclosures in respect to its revenue recognition criteria. IFRS 15 is to be applied prospectively and is effective for annual periods beginning on or after January 1, 2018, with earlier application permitted. The Company is in the process of evaluating the impact that IFRS 15 may have on the Company's financial statements.

 

4. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

The preparation of the Company's financial statements in accordance with IFRS requires management to make certain judgments, estimates, and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results are likely to differ from these estimates. Information about the significant judgments, estimates, and assumptions that have the most significant effect on the recognition and measurement of assets, liabilities, income and expenses are discussed below.

a) Exploration and evaluation assets

The Company is in the process of exploring its mineral properties and has not yet determined whether the properties contain economically recoverable mineral reserves. The recoverability of carrying values for mineral properties is dependent upon the discovery of economically recoverable mineral reserves, the ability of the Company to obtain the financing necessary to complete exploration and development, and the success of future operations.

The application of the Company's accounting policy for exploration and evaluation assets requires judgment in determining whether it is likely that costs incurred will be recovered through successful exploration and development or sale of the asset under review when assessing impairment. Furthermore, the assessment as to whether economically recoverable reserves exist is itself an estimation process. Estimates and assumptions made may change if new information becomes available. If, after expenditures are capitalized, information becomes available suggesting that the recovery of expenditures is unlikely, the amount capitalized is written off in the statement of comprehensive loss in the period when the new information becomes available. The carrying value of these assets is detailed in Note 8.

b) Title to mineral property interests

 

Although the Company has taken steps to verify the title to the exploration and evaluation assets in which it has an interest, in accordance with industry practices for the current stage of exploration of such properties, these procedures do not guarantee the Company's title. Title may be subject to unregistered prior agreements or transfers and title may be affected by undetected defects.

c) Rehabilitation provision

Rehabilitation or similar liabilities are estimated based on the Company's interpretation of current regulatory requirements, constructive obligations and are measured at fair value. Fair value is determined based on the net present value of estimated future cash expenditures for the settlement of decommissioning, restoration or similar liabilities that may occur upon decommissioning of the mine. Such estimates are subject to change based on changes in laws and regulations.

d) Contingencies

Contingencies will only be resolved when one or more future events occur or fail to occur. The assessment of contingencies inherently involves the exercise of significant judgment and estimates of the outcome of future events.

 

e) Share-based payments

The Company utilizes the Black-Scholes Option Pricing Model to estimate the fair value of stock options granted to directors, officers and employees. The use of the Black-Scholes Option Pricing Model requires management to make various estimates and assumptions that impact the value assigned to the stock options including the forecast future volatility of the stock price, the risk-free interest rate, dividend yield

 

and the expected life of the stock options. Any changes in these assumptions could have a material impact on the share-based payment calculation value.

The same estimates are required for transactions with non-employees where the fair value of the goods or services received cannot be reliably determined.

f) Income taxes

The Company is subject to income tax in several jurisdictions and significant judgment is required in determining the provision for income taxes. There are many transactions and calculations undertaken during the ordinary course of business for which the ultimate tax determination is uncertain. In the prior year these transactions included the transfer of properties between Mexican subsidiaries. Transactions between the Company's Mexican subsidiaries are required by Mexican tax rules to be recorded on an arms' length basis and the Company made estimates as to the measurement of these transactions. The Company recognizes liabilities and contingencies for anticipated tax audit issues based on the Company's current understanding of the tax law. Despite the Company's belief that its tax return positions are supportable, the Company acknowledges that certain positions may potentially be challenged and may not be fully sustained upon review by tax authorities. The Company believes that its accruals for tax liabilities are adequate for all open audit years based on its assessment of many factors including past experience and interpretation of tax law. This assessment relies on estimates and assumptions and may involve a series of complex judgments about future events. For matters where it is probable that an adjustment will be made, the Company records its best estimate of the tax liability including the related interest and penalties in the current tax provision. Management believes they have adequately provided for the probable outcome of these matters; however, the final outcome may result in a materially different outcome than the amount included in the tax liabilities, and such differences will impact income tax expense in the period in which such determination is made.

 

In addition, the Company recognizes deferred tax assets relating to tax losses carried forward to the extent there are sufficient taxable temporary differences (deferred tax liabilities) relating to the same taxation authority and the same taxable entity against which the unused tax losses can be utilized.

 

5. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

This note presents information about the Company's exposure to credit, liquidity and market risks arising from its use of financial instruments and the Company's objectives, policies and processes for measuring and managing such risks.

a) Credit risk

Credit risk arises from the potential that a counter party will fail to perform its obligations. Financial instruments that potentially subject the Company to concentrations of credit risk consist of accounts and related party receivables. Any changes in management's estimate of the recoverability of the amount due will be recognized in the period of determination and any adjustment may be significant. The carrying amount of accounts and related party receivables represents the maximum credit exposure.

The Company's cash is held in major Canadian and Mexican banks, and as such the Company is exposed to the risks of those financial institutions. Substantially all of the accounts receivables represent amounts due from the Canadian and Mexican governments and accordingly the Company believes them to have minimal credit risk.

The Board of Directors monitors the exposure to credit risk on an ongoing basis and does not consider such risk significant at this time. The Company considers all of its accounts receivables fully collectible.

b) Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they became due. The Company's approach to managing liquidity risk is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses. Liquidity risk arises primarily from accounts payable and accrued liabilities and commitments, all with maturities of one year or less.

c) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, commodity prices, and interest rates will affect the value of the Company's financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable limits, while maximizing long-term returns.

The Company conducts exploration projects in Mexico. As a result, a portion of the Company's expenditures, accounts receivables, accounts payables and accrued liabilities are denominated in US dollars and Mexican pesos and are therefore subject to fluctuation in exchange rates. As at June 30, 2015, a 5% change in the exchange rate between the Canadian dollar and US dollar would have an approximate $545,000 (2014 - $87,000) change to the Company's total comprehensive loss.

d) Fair values

The carrying value approximates the fair value of the financial instruments due to the short term nature of the instruments.

6. CAPITAL MANAGEMENT

The Company's objectives in managing capital are to safeguard its ability to operate as a going concern while pursuing exploration and development and opportunities for growth through identifying and evaluating potential acquisitions or businesses. The Company defines capital as the Company's shareholders equity excluding contributed surplus, of $23,667,847 at June 30, 2015 (2014 - $12,211,554), The Company sets the amount of capital in proportion to risk and corporate growth objectives. The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. The Company is not subject to any externally imposed capital requirements other than those disclosed in Note 1.

7. PROPERTY AND EQUIPMENT

Cost

Building and equipment

Office furniture and equipment

Computer equipment

Transportation equipment

Total

Balance, June 30, 2013

$1,489,954

$ 3,119

$ 7,536

$ 108,710

$ 1,609,319

Additions

150,173

28

456

24,229

174,886

Balance, June 30, 2014

$1,640,127

$3,147

$7,992

$132,939

$1,784,205

Additions

1,291,927

-

3,472

13,457

1,308,856

Balance, June 30, 2015

$2,932,054

$3,147

$11,464

$146,396

$3,093,061

 

Accumulated depreciation

Building and equipment

Office furniture and equipment

Computer equipment

Transportation equipment

Total

Balance, June 30, 2013

$ 26,503

$ 2,118

$ 5,052

$ 63,887

$ 97,560

Additions

107,009

314

1,461

28,387

137,171

Balance, June 30, 2014

$133,512

$2,432

$6,513

$92,274

$234,731

Additions

278,524

715

1,330

6,958

287,527

Balance, June 30, 2015

$412,036

$3,147

$7,843

$99,232

$522,258

 

Carrying amounts

Building and equipment

Office furniture and equipment

Computer equipment

Transportation equipment

Total

At June 30, 2014

$ 1,506,615

$ 715

$ 1,479

$ 40,665

$1,549,474

At June 30, 2015

$ 2,520,018

$ -

$ 3,621

$ 47,164

$2,570,803

 

 

8. EXPLORATION AND EVALUATION ASSETS

The Company's mining claims consist of mining concessions located in the State of Sonora, Mexico. The specific descriptions of such properties are as follows:

a) Tubutama Borate property

Originally referred to as the Carlos Project, Tubutama Borate project consists of four mining concessions with a total area of 766 hectares. The concessions are located 15 kilometers from the town of Tubutama, and are 100% owned by MIT. The Tubutama property is subject to a 3% gross overriding royalty payable to a director of the Company on sales of borate produced from this property.

For the year ended June 30, 2014 an impairment charge of $1,220,826 was recognized in respect of the Tubutama Borate property. As a result of the Company's decision to let certain of the Tubutama concessions lapse and the Company's focus on the other mining claims an impairment test was performed. The recoverable amount is its value in use and is determined to be $nil as the Company expects no cash inflows to arise related to this property.

b) Magdalena Borate property

Originally referred to as San Francisco and El Represo projects, Magdalena Borate project consists of seven concessions, with a total area of 7,095 hectares. The concessions are located 15 kilometers from the cities of Magdalena and Santa Ana, and are 100% owned by MSB. The Magdalena property is subject to a 3% gross overriding royalty payable to Minera Santa Margarita S.A. de C.V., a subsidiary of Rio Tinto PLC, and a 3% gross overriding royalty payable to a director of the Company on sales of borate produced from this property.

 

c) Sonora Lithium property

The Sonora Lithium Project consists of ten contiguous mineral concessions. The Company through its wholly-owned Mexican subsidiary, MSB, has a 100% interest in two of these concessions: La Ventana and La Ventana 1, covering 1,775 hectares. Of the remaining concessions, one is owned 100% by Mexilit, El Sauz, covering 1,025 hectares. The remaining four concessions consist of El Sauz 1, El Sauz 2, Fleur and Fleur 2 and cover, in total 4,300 hectares were owned by MSB with the requirement to transfer them to Mexilit per the agreement with REM. Subsequent to year end, these concessions were transferred to Mexilit. Mexilit is owned 70% by Bacanora and 30% by Rare Earth Minerals PLC ("REM"). In the prior year, REM made payment of USD$2,250,000 (CAD$2,384,775) to acquire the 30% interest in Mexilit of which USD$500,000 was received in the year ended June 30, 2013 and was recorded as mineral property deposit. Of the total amount received, USD$1,500,000 was restricted for expenditures on Mexilit concessions and spent in fiscal 2015. REM's option to earn up to 49.9% of Mexilit expired during the year.

 

The remaining three concessions, Buenavista, Megalit and San Gabriel, cover 89,235 hectares, and are subject to a separate agreement between the Company and REM. As at June 30, 2015, all three claims are held by MSB with the requirement to transfer them to Megalit per the agreement with REM. Subsequent to year end, the Bunavista and San Gabriel concession were transferred to Megalit. At June 30, 2014, REM owned 10% of Megalit for a payment of USD$750,000 (CAD$829,350) in the prior year. In fiscal 2015 REM increased its holdings of Megalit to 30% of the common shares. The funds received were required to be used only for expenditures in the Megalit concession. As at June 30, 2015, $170,968 of the funds received was held in trust. REM has the option to earn up to 49.9% of Megalit under terms and consideration yet to be agreed upon.

 

The change in ownership interest of Mexilit and Megalit in the year did not result of a loss of control and as such have been accounted for as equity transactions.

 

The Sonora Lithium property is subject to a 3% gross overriding royalty payable to Mr. Colin Orr-Ewing, Chairman of the Company, on sales of mineral products produced from this property.

 

The balance of investment in mining claims as of June 30, 2015 and June 30, 2014 corresponds to concession payments to the federal government, deferred costs of exploration and paid salaries, and consists of the following:

Tubutama Borate

Magdalena Borate

La Ventana Lithium

Mexilit Lithium

Megalit Lithium

Total

Balance, June 30, 2013

$1,201,583

$4,729,885

$ 227,430

$ 690,251

$ -

$ 6,849,149

Additions

19,243

1,449,706

383,231

1,361,271

-

3,213,451

Impairment

(1,220,826)

-

-

-

-

(1,220,826)

Balance, June 30, 2014

$ -

$6,179,591

$ 610,661

$ 2,051,522

 $ -

$ 8,841,774

Additions:

-

1,066,373

1,321,176

40,005

637,905

3,065,653

Balance, June 30, 2015

-

 $7,245,964

$ 1,852,744

$2,091,520

$ 717,199

$ 11,907,427

 

9. REHABILITATION PROVISION

The Company records a liability for the estimated site rehabilitation costs, discounted to net present value. The net present value is determined using the liability-specific risk-free interest rate. The site rehabilitation costs consists of slope stabilization, re-contouring and seeding waste piles, and stabilizing and monitoring tailings disposal sites. The present value of the obligation was estimated at approximately $150,000 (2014 - $27,400).

 

10. SHARE CAPITAL

a) Authorized

The authorized share capital of the Company consists of an unlimited number of voting common shares without nominal or par value.

b) Common Shares Issued

Shares

Amount

Balance, June 30, 2013

63,290,812

$ 13,524,583

Shares issued to a director for services rendered

90,000

36,000

Shares issued on exercise of options

400,000

153,160

Balance, June 30, 2014

63,780,812

$ 13,713,743

Brokered placement issued for cash(1)

14,393,940

8,610,601

Shares issued for share issuance

90,909

141,115

Share issue costs

-

(2,009,435)

Shares issued on exercise of warrants

5,781,748

3,793,125

Shares issued on exercise of options

900,000

578,762

Balance, June 30, 2015

84,947,409

$ 24,827,911

 

 

(1) On July 25, 2014, the Company completed a brokered financing of 14,393,940 common shares at a price of £0.33 (CAD$0.60) per share for aggregate gross proceeds of £4,750,000 (CAD$8,610,601). Upon completion of this offering, the Company paid cash commissions to its broker, in the amount of £200,500 (CAD$366,153) and issued 90,909 common shares at a price of £0.33 (CAD$0.60 ) per share and 390,874 non-transferrable warrants ("Broker Warrants"). In addition, the Company paid its Nominated Advisor, a corporate finance fee in the amount of £80,000 (CAD$146,096) and issued 390,874 Broker Warrants. Each Broker Warrant entitles the holder to purchase one common share at a price of £0.33 (CAD$0.60) until expiry on the date that is five years from the date of issuance, being July 25, 2019. Included in the share issue costs are a total of $1,061,000 relating to the issuance of 781,748 warrants to the Company's brokers, all of which were exercised during the year. In relation to the private placement, the Company issued 90,909 shares to its advisor which were valued at $141,115 and included in share issue costs. The Company also had $295,071 of share issue costs relating to legal matters involved with the Company's private placement.

 

c) Stock options

The following tables summarize the activities and status of the Company's stock option plan as at and during the year ended June 30, 2014.

Number of options

Weighted averageexercise price

Balance, June 30, 2013

2,950,000

$ 0.35

Exercised

(400,000)

$ 0.20

Issued

950,000

0.30

Cancelled

(75,000)

0.27

Balance, June 30, 2014

3,425,000

$ 0.35

Exercised

(900,000)

0.42

Expired

(50,000)

0.25

Balance, June 30, 2015

2,475,000

$ 0.38

(1) All options outstanding at June 30, 2015 and 2014 were exercisable.

 

Grant date

Number outstanding at June 30, 2015

Exercise price

Weighted average remaining contractual life (Years)

Expiry date

Number exercisable at June 30, 2015

December 8, 2010

650,000

0.24

0.9

Dec. 8, 2015

650,000

June 19, 2011

350,000

0.44

1.5

Jun. 19, 2016

350,000

July 19, 2011

500,000

0.50

1.5

July 19, 2016

500,000

September 28, 2012

50,000

0.25

2.7

Sept. 28, 2017

50,000

September 11, 2013

925,000

0.30

3.4

Sept. 11, 2018

925,000

2,475,000

2,475,000

 

d) Warrants

The fair value of these broker warrants issued in fiscal 2015 was determined at the date of grant using the Black-Scholes option pricing model with the following assumptions:

 

June 30, 2015

June 30, 2014

Risk-free interest rate

1.91%

-

Expected volatility

109%

-

Expected life

5 years

-

Fair value per option

$1.36

-

 

 

The following tables summarize the activities and status of the Company's warrants as at and during the year ended June 30, 2015.

 

Number of warrants

Remaining contractual life (Years)

Expiry date

Weighted Average Exercise price

Balance, June 30, 2014

5,833,333

2.8

March 26, 2018

$ 0.45

Issued

781,748

4.1

July 25, 2019

$ 0.61

Exercised

(5,781,748)

-

-

$ 0.45

Balance, June 30, 2015

833,333

2.8

-

$ 0.51

 

Grant date

Number Outstanding at June 30, 2015

Exercise Price

Weighted Average Remaining Contractual Life (Years)

Expiry date

Financing Warrants

March 26, 2013

833,333

$ 0.45

2.8

March 26, 2018

833,333

June 30, 2015

833,333

-

-

-

833,333

 

e) Contributed surplus

The following table presents changes in the Company's contributed surplus.

June 30, 2015

June 30, 2014

Balance, beginning of year

$ 890,017

$ 764,711

Granting of warrants

1,061,000

-

Exercise of warrants

(1,061,000)

-

Exercise of stock options

(232,763)

(73,160)

Stock-based compensation expense

-

198,466

Balance, end of year

$ 657,254

$ 890,017

 

f) Stock-based compensation expense

During the year ended June 30, 2015, the Company recognized $Nil (2014 - $198,466) of stock-based compensation expense. The fair value of the prior year stock-based compensation was estimated on the dates of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

June 30, 2015

June 30, 2014

Risk-free interest rate

-

1.37%

Expected volatility

-

90%

Expected life

-

 5 years

Fair value per option

-

$0.21

 

Expected volatility is based on historical volatility of the Company's stock prices and comparable peers.

g) Per share amounts

Basic loss per share is calculated using the weighted average number of shares of 81,969,138 for the year ended June 30, 2015 (2014 - 63,371,360). Options and warrants were excluded from the dilution calculation as they were anti-dilutive.

11. INCOME TAXES

The income tax provision differs from income taxes which would result from applying the expected tax rate to net loss before income taxes. The differences between the "expected" income tax expenses and the actual income tax provision are summarized as follows:

June 30,

2015

2014

Loss before tax

$ (2,741,164)

$(2,654,959)

Expected income tax recovery at 25% (2014 - 25%)

(689,677)

(663,739)

Stock-based compensation

-

49,776

Difference from foreign operations

(90,748)

(97,366)

Rate changes

(126,360)

-

Change in deferred tax asset not recognized

928,785

557,329

Total income taxes

$ 22,000

$ (154,000)

 

The components of the Company's net future income tax asset (liability) are as follows:

 

June 30,

2015

2014

Canada

Share issuance costs

$ 195,563

$ 62,287

Unrealized foreign exchange

30,675

28,288

Non-capital losses available for future periods

1,738,701

945,579

Unrecognized deferred tax asset

(1,964,939)

(1,036,154)

Canada net deferred income tax asset

$ -

$ -

Mexico

Property and equipment

$ (145,567)

$ 22,089

Exploration and evaluation assets (Minerales Industriales Tubutama)

-

135,383

Exploration and evaluation assets (other Mexican subsidiaries)

(863,970)

(469,690)

Unrealized foreign exchange

(32,723)

(34,930)

Non-capital losses available for future periods

1,169,675

535,180

Unrecognized deferred tax asset

(262,415)

(301,032)

Mexico net deferred tax liability

(135,000)

(113,000)

Total net deferred tax asset (liability)

$ (135,000)

$ (113,000)

 

As at June 30, 2015, the Company has, for tax purposes, non-capital losses available to carry forward to future years as follows: Canada - $6,202,000 (2014 - $3,782,000) expiring from 2027 to 2035 and Mexico - $3,899,000 (2014 - $1,785,000) expiring from 2020 to 2025.

 

12. GENERAL AND ADMINISTRATIVE EXPENSES

The Company's general and administrative expenses include the following:

For the year ended

June 30, 2015

June 30, 2014

Management fees (Note 14)

$ 705,084

$ 311,271

Legal and accounting fees

1,041,619

507,381

Engineering fees

-

2,100

Investor relations

427,862

105,112

Office expenses

177,495

112,751

Miscellaneous

401,113

30,053

Total

$ 2,753,173

$ 1,068,668

 

 

13. SEGMENTED INFORMATION

The Company currently operates in one operating segment, the exploration and development of mineral properties in Mexico. Management of the Company makes decisions about allocating resources based on the one operating segment. Summary of the identifiable assets by operating segment is as follows:

Mexico

Canada

Consolidated

June 30, 2015

June 30, 2014

June 30, 2015

June 30, 2014

June 30, 2015

June 30, 2014

Property and equipment

$ 2,570,803

$ 1,549,474

$ -

$ -

$ 2,570,803

$ 1,549,474

Exploration and evaluation assets

$ 11,907,427

$ 8,841,774

$ -

$ -

$ 11,907,427

$ 8,841,774

 

 

14. RELATED PARTY TRANSACTIONS

a. Related party expenses

The Company's related parties include directors and officers and companies which have directors in common. Transactions made with related parties are made in the normal course of business and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

During the year ended June 30, 2015, directors and management fees in the amount of $705,084 (2014 - $559,290) were paid to directors and officers of the Company. Of this amount, $157,353 (2014 - $220,535) was capitalized to exploration and evaluation assets, and $547,7310 (2014 - $338,757) was expensed as general and administrative costs. Of the total amount incurred as directors and management fees, $58,706 (2014 - $92,564) remains in accounts payables and accrued liabilities on June 30, 2015.

 

During the year ended June 30, 2015, the Company paid $67,723 (2014 - $Nil) to a daughter of the Chairman of the Board of Directors of the Company. These services were incurred in the normal course of operations for office administrative services. As of June 30, 2015, $Nil (2014 - $Nil) remains in due to this related party.

 

During the year ended June 30, 2015, the Company paid $978,946 (2014 - $918,389) to Grupo Ornelas Vidal S.A. de C.V., a consulting firm of which Martin Vidal, director of the Company and president of MSB, is a partner. These services were incurred in the normal course of operations for geological exploration and pilot plant operation services, as such, the entire amount has been capitalized. As of June 30, 2015, $80,080 (2014 - $74,205) remains in accounts payable and accrued liabilities.

 

b. Key management personnel compensation

Key management of the Company are directors and officers of the Company and their remuneration includes the following:

 

For the year ended,

June 30, 2015

June 30, 2014

Director's fees:

Colin Orr-Ewing

 $ 60,000

$ 30,000

James Leahy

20,000

8,833

Guy Walker

19,389

8,833

Shane Shircliff

17,500

-

Derek Batorowski

17,500

-

Kiran Morzaria

12,072

-

David Lenigas

-

-

Total director's fees:

$ 146,461

$ 47,666

Management and consulting fees:

Paul Conroy(1)

$ 50,000

$ 117,956

Peter Secker

76,442

-

Martin Vidal

222,706

196,000

Shane Shircliff

77,000

73,384

Derek Batorowski

132,475

124,284

Total management and consulting fees

$ 558,623

$ 511,624

Employee's salaries:

Cordelia Orr-Ewing

$ 67,723

$ -

Total employee's salaries

$ 67,723

$ -

Total director's, management's, consultant's and employee's salaries and fees

$ 772,807

$ 559,290

Operational consulting fees:

Groupo Ornelas Vidal SA CV

$ 978,946

$ 918,389

Stock-based compensation

$ -

$ 167,129

 

As at June 30, 2015 and 2014 the following options were held by directors of the Company:

 

Name

Date of grant

Exercise price($)

Number of options

James Leahy

December 8, 2010

0.24

200,000

Shane Shircliff

July 19, 2011

0.50

500,000

September 11, 2013

0.30

200,000

Martin Vidal

December 8, 2010

0.24

250,000

June 11, 2011

0.44

250,000

September 11, 2013

0.30

200,000

Derek Batorowski

December 8, 2010

0.24

100,000

September 11, 2013

0.30

200,000

 

 

15. COMMITMENTS AND CONTINGENCIES

The Company has commitments for lease payments for field office and camp with no specific expiry dates. The total annual financial commitment resulting from these agreements is $16,500.

The properties in Mexico are subject to spending requirements in order to maintain title of the concessions. The capital spending requirement for 2016 is $105,200. The properties are also subject to semi-annual payments to the Mexican government for concession taxes.

16. NON-CONTROLLING INTERESTS

The summary financial information for the Company's Mexican subsidiaries Mexilit, Megalit and MIT is as follows.

MIT

June 30, 2015

June 30, 2014

Current assets

56,610

$ 93,401

Non-current assets

700

707

Current liabilities

-

-

Non-current liabilities

1,645,924

1,621,380

Accumulated non-controlling interest

635,326

611,761

Loss (income) for the year

(50,101)

1,219,443

Net cash flow from operating activities

(171)

$ 20,709

Net cash flow from financing activities

-

15,381

Net cash flow from investing activities

-

(36,088)

Net change in cash

(171)

2

Cash beginning of year

171

169

Cash end of year

-

171

 

Mexilit

June 30, 2015

June 30, 2014

Current assets

1,001,481

$ 1,012,366

Non-current assets

2,616,908

2,063,373

Current liabilities

-

46,873

Non-current liabilities

3,540,378

2,942,495

Accumulated non-controlling interest

17,120

25,912

Loss (income) for the year

411,656

73,576

Net cash flow from operating activities

(53,382)

$ (235,811)

Net cash flow from financing activities

597,563

3,094,600

Net cash flow from investing activities

(358,652)

(2,066,771)

Net change in cash

185,530

792,018

Cash beginning of year

792,018

-

Cash end of year

977,548

792,018

 

Megalit

 

June 30, 2015

June 30, 2014

Current assets

$ 287,806

-

Non-current assets

563,027

-

Current liabilities

19,299

-

Non-current liabilities

935,369

-

Accumulated non-controlling interest

45,565

-

Loss (income) for the year

(75,787)

-

Net cash flow from operating activities

(65,239)

-

Net cash flow from financing activities

935,371

-

Net cash flow from investing activities

(639,721)

-

Net change in cash

230,410

-

Cash beginning of year

-

-

Cash end of year

230,410

-

 

17. Subsequent events

Subsequent to June 30, 2015, 200,000 common share options exercisable at $0.30 per share were exercised for gross proceeds of $60,000.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FEISWAFISEDS
Date   Source Headline
21st Jan 202212:58 pmRNSUpdate on Ganfeng Offer Acceptances
14th Jan 20225:13 pmRNSHolding(s) in Company
10th Jan 20227:00 amRNSSettlement of Debt Facility
29th Dec 202111:29 amRNSAdmission and PDMR dealing
24th Dec 20218:34 amRNSHolding(s) in Company
23rd Dec 202112:09 pmRNSCancellation of Admission
22nd Dec 202110:49 amRNSHolding(s) in Company
17th Dec 20215:30 pmRNSBacanora Lithium
17th Dec 20212:30 pmRNSForm 8.3 - Bacanora Lithium PLC
17th Dec 202112:22 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
17th Dec 20219:47 amRNSForm 8.5 (EPT/RI)
17th Dec 20218:05 amRNSZinnwald Distribution, Share Issue & Board Changes
17th Dec 20217:00 amRNSOffer becomes unconditional
16th Dec 20213:09 pmRNSForm 8.3 - Bacanora Lithium PLC
16th Dec 202112:00 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
15th Dec 20213:08 pmRNSForm 8.3 - Bacanora Lithium PLC
15th Dec 202112:00 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
14th Dec 20219:56 amRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
14th Dec 20219:39 amRNSZinnwald Lithium fundraise
13th Dec 202111:14 amRNSForm 8.5 (EPT/RI)
13th Dec 20218:38 amRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
10th Dec 20213:10 pmRNSForm 8.3 - Bacanora Lithium PLC
10th Dec 202112:00 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
10th Dec 20219:27 amRNSForm 8.5 (EPT/RI)
9th Dec 202112:00 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
9th Dec 202110:48 amRNSForm 8.5 (EPT/RI)
8th Dec 202112:05 pmRNSForm 8.5 (EPT/RI)
8th Dec 202112:00 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
7th Dec 20212:26 pmRNSForm 8.3 - Bacanora Lithium PLC
7th Dec 20212:06 pmBUSForm 8.3 - BACANORA LITHIUM PLC
7th Dec 202112:00 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
7th Dec 20219:25 amRNSForm 8.5 (EPT/RI)
6th Dec 20212:41 pmRNSForm 8.3 - Bacanora Lithium PLC
6th Dec 202112:00 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
6th Dec 20219:43 amRNSForm 8.5 (EPT/RI)
6th Dec 20217:00 amRNSAcceptance level update
3rd Dec 20213:00 pmBUSForm 8.3 - Bacanora Lithium Plc
3rd Dec 20212:18 pmRNSForm 8.3 - Bacanora Lithium PLC
3rd Dec 202112:00 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
2nd Dec 202112:00 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
1st Dec 20212:50 pmRNSForm 8.3 - Bacanora Lithium PLC
1st Dec 20212:38 pmBUSFORM 8.3 - BACANORA LITHIUM PLC - AMENDMENT
1st Dec 202112:00 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
30th Nov 20213:11 pmRNSForm 8.3 - Bacanora Lithium PLC
30th Nov 20212:34 pmBUSForm 8.3 - BACANORA LITHIUM PLC Amendment
30th Nov 202112:00 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
29th Nov 20212:54 pmRNSForm 8.3 - Bacanora Lithium PLC
29th Nov 202112:00 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
26th Nov 202112:00 pmRNSForm 8.5 (EPT/RI) - Bacanora Lithium Plc
26th Nov 20219:23 amRNSForm 8.5 (EPT/RI)

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.