Chris Heminway, Exec-Chair at Time To ACT, explains why now is the right time for the Group to IPO. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAVM.L Regulatory News (AVM)

  • There is currently no data for AVM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results for six months ended 30 June 2012

1 Aug 2012 07:00

RNS Number : 9862I
Avocet Mining PLC
01 August 2012
 



 

 

 

 

Avocet Mining Unaudited Interim Results for thesix months ended 30 June 2012

 

2012 SECOND QUARTER HIGHLIGHTS

·; Gold production of 32,917 oz. (Q1 2012: 38,296 oz.)

·; Cash costs US$1,006 per oz. (Q1 2012: US$850 per oz.)

·; Net cash generated by operating activities of US$20.7 million (Q1 2012: US$13.9 million)

·; Average realised gold price of US$1,439 per oz. (Q1 2012: US$1,543 per oz.)

·; EBITDA of US$8.7 million (Q1 2012: US$28.1 million)

·; Cash of US$80.4 million, with external debt reduced to US$17.0 million

·; No dividend to be paid in respect of the 2012 financial year

 

CORPORATE AND OPERATIONAL UPDATE

·; David Cather appointed CEO and subsequently Executive Director, following resignation of Brett Richards

·; Operational review by Alexander Proudfoot completed; operational improvements identified

·; On-site management team strengthened

·; Scoping study on Inata expansion, including metallurgical test work results, expected to be completed in Q3 2012

KEY FINANCIAL METRICS[1]

Period

Quarter ended

30 June

 2012

Unaudited

Quarter ended

30 June

 2011

Unaudited

Quarter ended

31 March

 2012

Unaudited

Quarter ended

31 March

2011

Unaudited

Gold production (ounces)

32,917

39,423

38,296

47,963

Average realised gold price (US$/oz.)

1,439

1,161

1,543

1,172

Cash production costs (US$/oz.)

1,006

677

850

533

Profit before tax (US$000)

2,458

14,862

20,839

12,570

Earnings per share (US cents per share)

0.81

6.32

6.33

4.47

EBITDA2 (US$000)

8,679

16,600

28,101

25,403

Net cash generated by operating activities (US$000)

20,717

2,414

13,852

25,940

 

[1] Key Financial Metrics are presented for continuing operations only, and represent results excluding the Group's former operations in South East Asia, which were sold in June 2011. Refer to note 2 of these interim financial statements for further information.

2EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

 

 

David Cather, Chief Executive Officer, commented:

 

"When I joined Avocet in May 2012, my key objective was to understand the operating challenges at Inata. My appointment as Chief Executive officer has allowed me to put this objective at the core of the Company's strategy. The immediate challenges relate to refining our understanding of the Inata orebody, and ensuring mining and plant operations are optimised to deliver the maximum value to shareholders. In addition, we will look to expand the Inata Mine to its optimal processing capacity and to advance our assets in Guinea. Our intention remains to grow Avocet into a leading West African gold mining and exploration company."

 

 

FOR FURTHER INFORMATION PLEASE CONTACT

 

Avocet Mining PLC

Pelham Bell PottingerFinancial PR Consultants

J.P. Morgan CazenoveLead Broker

Arctic SecuritiesFinancial Adviser & Market Maker

SEB EnskildaFinancial Adviser &Market Maker

David Cather, CEOMike Norris, FDAngela Parr, IR

Daniel TholeJoanna Boon

Michael Wentworth-StanleyNeil Passmore

Arne WengerPetter Bakken

Fredrik Cappelen

+44 20 7766 7676

+44 20 7861 3232 

+44 20 7588 2828

+47 2101 3100

+47 2100 8500

 

NOTES TO EDITORS

 

Avocet Mining is a gold mining and exploration company listed on the London Stock Exchange (Ticker: AVM.L) and the Oslo Børs (Ticker: AVM.OL). The Company's principal activities are gold mining and exploration in West Africa.

In Burkina Faso the Company owns 90% of the Inata Gold Mine. The deposit at Inata currently comprises a Mineral Resource of 3.46 million ounces and a Mineral Reserve of 1.85 million ounces. The Inata Gold Mine poured its first gold in December 2009 and produced 167,000 ounces of gold in 2011 and is expected to produce 135,000 - 140,000 ounces of gold in 2012.

Other assets in Burkina Faso include eight exploration permits surrounding the Inata Gold Mine in the broader Bélahouro region. The most advanced of these projects is at Souma, some 20 kilometres from the Inata Gold Mine, where a Mineral Resource of 0.56 million ounces exists.

In Guinea, Avocet owns twelve exploration licenses in the north east of the country. Mineral Resource development has been ongoing since 2005 and the project at Tri-K is the most advanced. Within the Tri-K project, Koulékoun has a Mineral Resource of 1.83 million ounces and Kodiéran of 0.4 million ounces.

 

 

CHIEF EXECUTIVE OFFICER'S REVIEW

 

The second quarter of 2012 was a challenging period for the Company. As reported in our trading update of 29 June 2012, production and cash costs at the Inata Gold Mine were weaker than forecast and the scoping study on an expansion at Inata has taken longer than anticipated.

 

In response to this, the Company has taken a number of steps to refocus its strategy in order to achieve operational excellence at Inata.

 

Measures are being taken to improve mining capacity and operating efficiencies. African Mining Services has been contracted to provide two rental excavators and four dump trucks, while a new wheeled loader has been purchased and is in transit to the mine. All seven are expected at site in September. The purchase of a fourth mining fleet will be put on hold pending the implementation of recommendations from Alexander Proudfoot to enhance the efficiency of the existing fleet. During July, a team from Alexander Proudfoot management consultants conducted a three week business review, including a comprehensive analysis of operations. This review and the resulting recommendations will quantify performance improvement opportunities to enhance efficiencies and reduce costs. Management and Alexander Proudfoot will jointly compile a detailed plan to achieve these desired results over the coming months.

 

The on-site management team has been expanded with the appointment of a new general manager, mine manager and a technical services manager. The new general manager, John McNair, is an engineer with over 30 years relevant experience.

 

Metallurgical test work continues, with a view to determining an optimal plant configuration suitable for processing ore from across the Inata ore body. Test work results and consultants' reports are scheduled for internal review in August, following which engineering and mine planning will commence in order to finalise life of mine plans. Further information on the expansion will be communicated following completion of these studies.

 

In anticipation of Inata's existing project finance facility being fully repaid by March 2013, discussions are in progress with various lenders with a view to replacing the existing facility. This new financing facility will be used for standby and Inata development purposes. The amount of funding required for Inata development will depend on the outcome of the ongoing studies outlined above. Finalisation of financing for the Inata development is therefore not expected to be completed until the end of 2012. In the meantime, the Company has US$63m of net cash.

 

In the recent trading update, the annual production guidance was lowered to between 135,000 and 140,000 ounces at cash costs of US$1,000-1,050 per ounce for 2012. In response to this weaker performance the Board has taken the decision to pay no dividend in respect of the 2012 financial year. The Company will look to resume dividends for subsequent years subject to assessment of growth plans and operating performance.

 

The Company's exploration field season will end shortly in Guinea and Burkina Faso. Exploration in Burkina Faso has progressed ahead of schedule and drilling of Koulékoun and Kodiéran in Guinea is complete. Resource modelling will take place during the wet season, followed by resource and reserve updates as appropriate. Year to date the Company has invested US$15.3 million and US$6.7 million in resource development in Burkina Faso and Guinea respectively. With no fieldwork over the next few months, exploration expenditure in Guinea and Burkina Faso is expected to be significantly less in the second half of the year.

 

Realised gold prices were approximately US$100/oz. lower than in Q1 2012, as the spot gold price moved from US$1,677 on 2 April to US$1,553 on 29 June 2012.

 

OPERATIONAL REVIEW

 

Gold production and cash costs

 

2012

2011

Q2

Q1

Q1

Q2

Q3

Q4

 FY 2011

Ore mined (k tonnes)

610

578

618

634

580

662

2,494

Waste mined (k tonnes)

6,689

7,240

4,673

3,804

6,211

8,019

22,707

Total mined (k tonnes)

7,299

7,818

5,291

4,438

6,791

8,681

25,201

Ore processed (k tonnes)

651

608

645

586

585

655

2,471

Average head grade (g/t)

1.82

2.36

2.37

2.24

2.18

2.25

2.26

Process recovery rate

86%

87%

94%

93%

89%

90%

91%

Gold Produced (oz.)

32,917

38,296

47,963

39,423

33,256

46,102

166,744

Cash costs (US$/oz.)

Mining

402

332

136

200

255

288

217

Processing

332

283

205

238

301

247

244

Administration

145

122

110

158

183

123

139

Royalties

127

113

82

81

91

115

93

1,006

850

533

677

830

773

693

 

 

Gold production in Q2 2012 was 32,917, down 14% from Q1, predominantly due to lower head grades. Mining volumes were 7% lower than Q1, reflecting continued poor availability of excavators and loaders, which caused waste stripping to fall behind schedule. As a consequence, areas of higher grades in the pit were not accessed in the period and head grades consequently fell to 1.82 grammes per tonne.

 

Throughput in the plant increased to 651,000 tonnes in Q2 compared with 608,000 tonnes in the previous quarter, partly reflecting scheduled maintenance in the first quarter. Recoveries of 86% were in line with 87% achieved in Q1 2012. Recoveries continue to be impacted by the presence of preg-robbing carbon. Mining for the remainder of the year is scheduled to be primarily in oxide material, where the presence of preg-robbing carbon is limited. Accordingly, recoveries are expected to improve.

 

As part of the process to deal more effectively with the preg-robbing carbon in the Inata ore body, good progress has been made with the modelling of organic carbon, sulphides and other indicator elements across the ore body. These models will enable us to define more fully the metallurgical character of the oxide, transitional and fresh ores at Inata. This will allow mining and processing schedules to be optimised and will also form the basis of the detailed design of the proposed plant expansion once the scoping study is complete.

 

Cash costs rose from US$850 per ounce in Q1 2012 to US$1,006 in Q2, largely due to the decrease in gold production. Although mining volumes were lower following availability issues, the cost of maintenance on the mining fleet, combined with longer haul cycles, meant that mining costs increased on a per tonne basis from US$1.63 to US$1.81. Plant costs remained at approximately US$17 per tonne processed. Mine administration costs remained flat at just under US$5 million for the quarter.

 

Exploration

 

Exploration on the Bélahouro permits has progressed ahead of plan. The entire 2012 geochemical auger sampling programme is complete and assays are awaited. Resource drilling has progressed ahead of schedule, and the completion of the programme at Inata will result in an updated Mineral Resource by the end of the third quarter. Drilling has also commenced ahead of schedule at Souma. Initially this is aimed at upgrading the Inferred Mineral Resource defined in 2010 in support of reserve estimation and life of mine planning in the fourth quarter.

 

 

In Guinea, there have been no further developments regarding changes to the mining code. With no fieldwork over the next few months, expenditure in Guinea will be minimal and the Company will provide updates on development as they arise.

 

FINANCIAL REVIEW

 

The Group is committed to publishing interim management information on a quarterly basis. Accordingly, this review focuses on the performance during Q2 2012 but also makes reference to the six month interim period to 30 June 2012. A commentary on the performance of Q1 2012 was reported in the announcement made on 3 May 2012.

 

Revenue of US$49.3 million in the quarter represented 34,218 ounces of gold sold at an average realised price of US$1,439 per ounce (including 8,250 ounces into forward contracts at US$950 per ounce), compared to 39,064 ounces at US$1,543 per ounce in Q1. Revenue in the six month period ended 30 June 2012 was US$109.5 million, compared to US$100.5 million from continuing operations in the comparative period.

 

EBITDA for the quarter totalled US$8.7 million, compared to US$28.1 million in the previous quarter. However, favourable working capital movements meant that cashflow from operating activities was US$20.7 million, compared to US$13.9 million in Q1 2012.

 

The balance of the Macquarie Bank Limited debt reduced to US$17.0 million by 30 June 2012, and with a cash balance of US$80.4m, net cash was US$63.4m, compared with US$77.5 million at 31 March 2012. The final dividend for 2011 of US$13.2 million was paid in June 2012.

 

OUTLOOK

 

During the remainder of 2012 the Company's primary focus will be on improving Inata's operational performance. Gold production for the next six months is forecast to be between 64,000 and 69,000 ounces, with the fourth quarter representing more than half of this total due to the expected sequencing of mined grades.

 

Mining rates will benefit from the additional rented equipment discussed above, while operational and cost efficiencies will be targeted in conjunction with mining consultants Alexander Proudfoot. Recoveries are expected to be above current levels for the remainder of 2012 and into 2013 as mill feed comprises a higher proportion of oxide material.

 

Once the metallurgical test work results are received and the scoping study on the Inata expansion is complete, the priority will be to establish the appropriate plant configuration for this expansion Discussions are ongoing with several banks as well as equipment suppliers to ensure that the necessary funding for this expansion will be in place.

 

Avocet staff are fully committed to addressing performance issues and making sustainable improvements. These efforts will be led by the new General Manager and new Mine Manager that have been appointed to align the skill set of the mine's management with the challenges that the operation currently faces.

 

Following Brett Richards' resignation on 18 July, I will now be leading the Company's drive to achieve operational excellence from the position of CEO. In this capacity, my focus will be on ensuring Avocet delivers on its guidance for the remainder of 2012 and 2013 and that the studies on an expansion at Inata are satisfactorily concluded.

 

DAVID CATHER

Chief Executive Officer

 

 

PRINCIPAL BUSINESS RISKS

 

There are a number of potential risks and uncertainties which could have a material impact on the Group's performance over the remaining six months of the financial year and could cause actual results to differ materially from expected and historical results. The Directors do not consider that the principal risks and uncertainties have changed materially since the publication of the Annual Report and Accounts for the year ended 31 December 2011. The principal risks faced by Avocet relate to operational risks at Inata (including the performance of the mining and plant operations, the metallurgy of the ore body, and the impact of preg-robbing on recoveries); political risks in Burkina Faso, Guinea and Mali; and risks related to the funding of Avocet's growth strategy in the context of uncertain markets. A detailed explanation of these risks can be found on pages 48 and 49 of Avocet's 2011 Annual Report and Accounts, which can be downloaded from Avocet's website www.avocetmining.com This commentary is provided in accordance with Rule 4.2.7 of the Disclosure and Transparency Rules.

 

DIRECTORS RESPONSIBILITY STATEMENT

 

We confirm that to the best of our knowledge:

·; The condensed set of financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU;

·; The interim management report includes a fair review of the information required by:

i) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

ii) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

By order of the Board

 

 

DAVID CATHER MIKE NORRIS

Chief Executive Officer Finance Director

 

 

 

INDEPENDENT REVIEW REPORT TO THE MEMBERS OF AVOCET MINING PLC

 

Introduction

 

We have reviewed the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 which comprises condensed consolidated income statement, condensed consolidated statement of comprehensive income, condensed consolidated statement of financial position, condensed consolidated statement of changes in equity, condensed consolidated cash flow statement and the related notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the company's members, as a body, in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information performed by the Independent Auditor of the Entity'. Our review work has been undertaken so that we might state to the company's members those matters we are required to state to them in a review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company's members as a body, for our review work, for this report, or for the conclusion we have formed.

 

Directors' responsibilities

 

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting,' as adopted by the European Union.

 

Our responsibility

 

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

 

Scope of review

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

 

 

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

GRANT THORNTON UK LLP

AUDITOR

London

1 August 2012

 

 

CONDENSED CONSOLIDATED INCOME STATEMENT

For the three months ended 30 June 2012

Three months ended 30 June 2012

Unaudited

Three months ended 30 June 2011

Unaudited

Note

Continuing operations(1)

Discontinued operations(1)

Total

Continuing operations

Discontinued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

Revenue

3

49,255

-

49,255

44,749

35,215

79,964

Cost of sales

3

(42,734)

-

(42,734)

(34,200)

(25,732)

(59,932)

Gross profit

6,521

-

6,521

10,549

9,483

20,032

Administrative expenses

(3,166)

-

(3,166)

(2,872)

-

(2,872)

Share based payments

(471)

-

(471)

(305)

-

(305)

Profit from operations

2,884

-

2,884

7,372

9,483

16,855

Profit on disposal of investments

2

-

-

-

8,990

-

8,990

Profit on disposal of subsidiaries

2

-

-

-

-

72,807

72,807

Finance items

Exchange gains/(losses)

219

-

219

(144)

-

(144)

Finance expense

(743)

-

(743)

(1,356)

-

(1,356)

Finance income

98

98

-

-

-

Net finance items - discontinued operations

-

-

-

-

(179)

(179)

Profit before taxation

2,458

-

2,458

14,862

82,111

96,973

Analysed as:

Profit before taxation and exceptional items

2,458

-

2,458

5,872

9,304

15,176

Exceptional items

12

-

-

-

8,990

72,807

81,797

Profit before taxation

2,458

-

2,458

14,862

82,111

96,973

Taxation

(589)

-

(589)

(1,981)

(1,393)

(3,374)

Profit for the period

1,869

-

1,869

12,881

80,718

93,599

Attributable to:

Equity shareholders of the parent company

1,611

-

1,611

12,614

79,703

92,317

Non-controlling interest

258

-

258

267

1,015

1,282

1,869

-

1,869

12,881

80,718

93,599

Earnings per share

- basic (cents per share)

4

0.81

-

0.81

6.32

39.94

46.26

- diluted (cents per share)

4

0.81

-

0.81

6.21

39.23

45.44

EBITDA(2)

8,679

-

8,679

16,600

9,483

26,083

 

(1) During 2011, the Group disposed of all of its trading subsidiaries which were classified as discontinued operations. All operations for 2012 are continuing. Refer to note 2 for further information.

(2) EBITDA represents earnings before finance items, taxation, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

 

 

CONDENSED CONSOLIDATED INCOME STATEMENT

For the six months ended 30 June 2012

Six months ended 30 June 2012

Unaudited

Six months ended 30 June 2011

Unaudited

Note

Continuing operations(1)

Discontinued operations(1)

Total

Continuing operations

Discontinued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

Revenue

3

109,511

-

109,511

100,516

67,236

167,752

Cost of sales

3

(78,741)

-

(78,741)

(73,488)

(50,162)

(123,650)

Gross profit

30,770

-

30,770

27,028

17,074

44,102

Administrative expenses

(5,320)

-

(5,320)

(4,806)

-

(4,806)

Share based payments

(1,030)

-

(1,030)

(666)

-

(666)

Profit from operations

24,420

-

24,420

21,556

17,074

38,630

Profit on disposal of investments

7,12

-

-

-

8,990

-

8,990

(Loss)/profit on disposal of subsidiaries

2

-

(105)

(105)

-

72,807

72,807

Finance items

Exchange gains/(losses)

364

-

364

(82)

-

(82)

Finance expense

(1,601)

-

(1,601)

(3,032)

-

(3,032)

Finance income

114

-

114

-

-

-

Net finance items - discontinued operations

-

-

-

-

(19)

(19)

Profit/(loss) before taxation

23,297

(105)

23,192

27,432

89,862

117,294

Analysed as:

Profit before taxation and exceptional items

23,297

-

23,297

18,442

17,055

35,497

Exceptional items

12

-

(105)

(105)

8,990

72,807

81,797

Profit/(loss) before taxation

23,297

(105)

23,192

27,432

89,862

117,294

Taxation

(7,473)

-

(7,473)

(4,602)

(2,723)

(7,325)

Profit/(loss) for the period

15,824

(105)

15,719

22,830

87,139

109,969

Attributable to:

Equity shareholders of the parent company

14,208

(105)

14,103

21,475

84,930

106,405

Non-controlling interest

1,616

-

1,616

1,355

2,209

3,564

15,824

(105)

15,719

22,830

87,139

109,969

Earnings per share

- basic (cents per share)

4

7.14

(0.05)

7.09

10.80

42.70

53.50

- diluted (cents per share)

4

7.07

(0.05)

7.02

10.59

41.88

52.47

EBITDA(2)

36,780

-

36,780

42,003

17,074

59,077

 

(1) During 2011, the Group disposed of all of its trading subsidiaries which were classified as discontinued operations. All operations for 2012 are continuing. In Q1 2012 the Group completed the disposal of one of the remaining exploration assets in South East Asia. Refer to note 2 for further information.

(2) EBITDA represents earnings before finance items, taxation, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the three months ended 30 June 2012

Three months ended 30 June 2012

Unaudited

Three months ended 30 June 2011

Unaudited

Note

Continuing operations

Discontinued operations

Total

Continuing operations

Discontinued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

Profit for the period

1,869

-

1,869

12,881

80,718

93,599

Revaluation of other financial assets

7

(684)

-

(684)

204

-

204

Disposal of other financial assets

-

-

-

(9,725)

-

(9,725)

Reclassification of foreign exchange translation reserve on disposal of subsidiaries

2

-

-

-

(627)

-

(627)

Total comprehensive income for the period

1,185

-

1,185

2,733

80,718

83,451

Attributable to:

Equity holders of the parent company

927

-

927

2,466

79,703

82,169

Non-controlling interest

258

-

258

267

1,015

1,282

1,185

-

1,185

2,733

80,718

83,451

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2012

Six months ended 30 June 2012

Unaudited

Six months ended 30 June 2011

Unaudited

Note

Continuing operations

Discontinued operations

Total

Continuing operations

Discontinued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

Profit for the period

15,824

(105)

15,719

22,830

87,139

109,969

Revaluation of other financial assets

7

(604)

-

(604)

(2,903)

-

(2,903)

Disposal of other financial assets

-

-

-

(9,725)

-

(9,725)

Reclassification of foreign exchange translation reserve on disposal of subsidiaries

2

-

-

-

(627)

-

(627)

Total comprehensive income for the period

15,220

(105)

15,115

9,575

87,139

96,714

Attributable to:

Equity holders of the parent company

13,604

(105)

13,499

8,220

84,930

93,150

Non-controlling interest

1,616

-

1,616

1,355

2,209

3,564

15,220

(105)

15,115

9,575

87,139

96,714

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 30 June 2012

Note

30 June 2012

Unaudited

31 December 2011

Audited

30 June 2011

Unaudited

US$000

US$000

US$000

Non-current assets

Intangible assets

5

45,511

42,390

29,747

Property, plant and equipment

6

268,225

247,954

241,528

Other financial assets

7

1,224

1,828

-

Deferred tax assets

-

-

1,459

314,960

292,172

272,734

Current assets

Inventories

8

52,708

40,515

27,865

Trade and other receivables

29,202

28,529

25,998

Cash and cash equivalents

9

80,380

105,236

179,293

162,290

174,280

233,156

Assets of disposal group classified as held for sale

2,3

-

2,085

6,474

Current liabilities

Trade and other payables

35,923

25,544

46,593

Other financial liabilities

10

18,265

24,711

24,000

54,188

50,255

70,593

Liabilities of disposal group classified as held for sale

2,3

-

-

1,244

Non-current liabilities

Other financial liabilities

10

2,241

8,018

17,000

Deferred tax liabilities

22,039

14,566

13,330

Other liabilities

5,143

5,143

3,737

29,423

27,727

34,067

Net assets

393,639

390,555

406,460

Equity

Issued share capital

16,247

16,247

16,247

Share premium

149,915

149,915

149,915

Other reserves

15,583

15,273

17,852

Retained earnings

209,287

208,129

220,157

Total equity attributable to the parent

391,032

389,564

404,171

Non-controlling interest

2,607

991

2,289

Total equity

393,639

390,555

406,460

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Six months ended

30 June 2011

Share capital

Share premium

Other reserves

Retained earnings

Total attributable to the parent

Non-controlling interest

 

Total equity

US$000

US$000

US$000

US$000

US$000

US$000

US$000

At 31 December 2010 (Audited)

16,086

144,571

30,632

118,606

309,895

9,344

319,239

Profit for the period

-

-

-

106,405

106,405

3,564

109,969

Revaluation of other financial assets

-

-

(2,903)

-

(2,903)

-

(2,903)

Disposal of other financial assets

-

-

(9,725)

-

(9,725)

-

(9,725)

Reclassification of foreign exchange translation reserve on disposal of subsidiaries

-

-

(627)

-

(627)

-

(627)

Total comprehensive income for the period

-

-

(13,255)

106,405

93,150

3,564

96,714

Share based payments

-

-

-

614

614

-

614

Issue of shares - exercise of share options

35

-

-

-

35

-

35

Issue of shares - bonuses

75

3,177

-

(3,200)

52

-

52

Issue of shares into EBT

51

2,167

(2,218)

-

-

-

-

Non-controlling interest share of dividend from subsidiary

-

-

-

-

-

(2,000)

(2,000)

Disposal of subsidiaries

-

-

-

-

-

(8,619)

(8,619)

Release of EBT shares

-

-

701

(276)

425

-

425

Transfer acquisition reserve

-

-

1,992

(1,992)

-

-

-

At 30 June 2011 (Unaudited)

16,247

149,915

17,852

220,157

404,171

2,289

406,460

Six months ended

30 June 2012

Share capital

Share premium

Other reserves

Retained earnings

Total attributable to the parent

Non-controlling interest

Total equity

US$000

US$000

US$000

US$000

US$000

US$000

US$000

At 31 December 2011 (Audited)

16,247

149,915

15,273

208,129

389,564

991

390,555

Profit for the period

-

-

-

14,103

14,103

1,616

15,719

Revaluation of other financial assets

-

-

(604)

-

(604)

-

(604)

Total comprehensive income for the period

-

-

(604)

14,103

13,499

1,616

15,115

Share based payments

-

-

-

1,425

1,425

-

1,425

Release of treasury and own shares

-

-

914

(865)

49

-

49

Final dividend

-

-

-

(13,505)

(13,505)

-

(13,505)

At 30 June 2012 (Unaudited)

16,247

149,915

15,583

209,287

391,032

2,607

393,639

 

 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

 

Three months ended 30 June 2012

(Unaudited)

Three months ended 30 June 2011

(Unaudited)

Note

Continuing operations

Dis-continued operations

Total

Continuing operations

Discontinued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

Cash flows from operating activities

Profit for the period

1,869

-

1,869

12,881

80,718

93,599

Adjusted for:

Depreciation of non-current assets

3

5,795

-

5,795

9,228

-

9,228

Share based payments

471

-

471

305

-

305

Provisions

-

-

-

-

284

284

Taxation in the income statement

589

-

589

1,981

1,393

3,374

Non-operating items in the income statement

11

1,036

-

1,036

(7,512)

(72,809)

(80,321)

9,760

-

9,760

16,883

9,586

26,469

Movements in working capital

(Increase)/decrease in inventory

(2,324)

-

(2,324)

(4,358)

397

(3,961)

Decrease/(increase) in trade and other receivables

1,971

-

1,971

(6,085)

(814)

(6,899)

Increase/(decrease) in trade and other payables

11,556

-

11,556

(1,920)

695

(1,225)

Net cash generated by operations

20,963

-

20,963

4,520

9,864

14,384

Interest received

72

-

72

-

10

10

Interest paid

(318)

-

(318)

(1,241)

-

(1,241)

Income tax paid

-

-

-

(865)

(1,497)

(2,362)

Net cash generated by operating activities

20,717

-

20,717

2,414

8,377

10,791

Cash flows from investing activities

Payments for property, plant and equipment

3

(7,067)

-

(7,067)

(8,198)

(290)

(8,488)

Deferred consideration paid

-

-

-

-

(656)

(656)

Exploration and evaluation expenses

3,5

(13,980)

-

(13,980)

(9,220)

(1,531)

(10,751)

Rehabilitation costs

-

-

-

-

(165)

(165)

Disposal of discontinued operation, net of cash disposed of

2

-

-

-

158,151

-

158,151

Net cash received from disposal of other investments

7

-

-

-

16,501

-

16,501

Net cash (used in)/generated by investing activities

(21,047)

-

(21,047)

157,234

(2,642)

154,592

Cash flows from financing activities

Proceeds from issue of equity shares

-

-

-

-

-

-

Net exercise of share options settled in cash

(141)

-

(141)

-

-

-

Loans repaid

10

(6,000)

-

(6,000)

(31,000)

-

(31,000)

Final dividend

(13,166)

-

(13,166)

-

-

-

Payments in respect of finance leases

(371)

-

(371)

-

-

-

Non-controlling interest share of dividend from subsidiary

-

-

-

-

(2,000)

(2,000)

Net cash used in financing activities

(19,678)

-

(19,678)

(31,000)

(2,000)

(33,000)

Net cash movement

(20,008)

-

(20,008)

128,648

3,735

132,383

Exchange (losses)/gains

(120)

-

(120)

120

(189)

(69)

Transfer of cash not held for sale

2,3

-

-

-

3,546

(3,546)

-

Total (decrease)/increase in cash and cash equivalents

(20,128)

-

(20,128)

132,314

-

132,314

Cash and cash equivalents at start of the period

100,508

-

100,508

46,979

-

46,979

Cash and cash equivalents at end of period

80,380

-

80,380

179,293

-

179,293

 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

 

Six months ended 30 June 2012

(Unaudited)

Six months ended 30 June 2011

(Unaudited)

Note

Continuing operations

Discontinued operations

Total

Continuing operations

Dis-continued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

Cash flows from operating activities

Profit/(loss) for the period

15,824

(105)

15,719

22,830

87,139

109,969

Adjusted for:

Depreciation of non-current assets

6

12,360

-

12,360

20,447

-

20,447

Share based payments

1,030

-

1,030

666

-

666

Provisions

-

-

-

-

574

574

Taxation in the income statement

7,473

-

7,473

4,602

2,723

7,325

Non-operating items in the income statement

11

1,950

105

2,055

(5,988)

(72,981)

(78,969)

38,637

-

38,637

42,557

17,455

60,012

Movements in working capital

(Increase)/decrease in inventory

(12,194)

-

(12,194)

(7,486)

341

(7,145)

Increase in trade and other receivables

(341)

-

(341)

(10,583)

(1,274)

(11,857)

Increase/(decrease) in trade and other payables

9,056

-

9,056

6,675

(248)

6,427

Net cash generated by operations

35,158

-

35,158

31,163

16,274

47,437

Interest received

138

-

138

-

17

17

Interest paid

(727)

-

(727)

(1,944)

-

(1,944)

Income tax paid

-

-

-

(865)

(3,679)

(4,544)

Net cash generated by operating activities

34,569

-

34,569

28,354

12,612

40,966

Cash flows from investing activities

Payments for property, plant and equipment

6

(13,716)

-

(13,716)

(21,996)

(884)

(22,880)

Deferred consideration paid

-

-

-

-

(1,330)

(1,330)

Exploration and evaluation expenses

3,5

(22,036)

-

(22,036)

(19,231)

(2,995)

(22,226)

Rehabilitation costs

-

-

-

-

(393)

(393)

Disposal of discontinued operation, net of cash disposed of

2

1,980

-

1,980

158,151

-

158,151

Net cash received from disposal of other investments

7

-

-

-

16,501

-

16,501

Net cash (used in)/generated by investing activities

(33,772)

-

(33,772)

133,425

(5,602)

127,823

Cash flows from financing activities

Proceeds from issue of equity shares

-

-

-

35

-

35

Net exercise of share options settled in cash

(141)

(141)

Loans repaid

10

(12,000)

-

(12,000)

(37,000)

-

(37,000)

Final dividend

(13,166)

(13,166)

-

-

-

Payments in respect of finance leases

(371)

-

(371)

-

-

-

Non-controlling interest share of dividend from subsidiary

-

-

-

-

(2,000)

(2,000)

Net cash used in financing activities

(25,678)

-

(25,678)

(36,965)

(2,000)

(38,965)

Net cash movement

(24,881)

-

(24,881)

124,814

5,010

129,824

Exchange gains/(losses)

25

-

25

183

(237)

(54)

Transfer of cash not held for sale

2,3

-

-

-

4,773

(4,773)

-

Total (decrease)/increase in cash and cash equivalents

(24,856)

-

(24,856)

129,770

-

129,770

Cash and cash equivalents at start of the period

105,236

-

105,236

49,523

-

49,523

Cash and cash equivalents at end of period

80,380

-

80,380

179,293

-

179,293

 

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. Basis of preparation

 

The condensed consolidated interim financial statements, which are unaudited, have been prepared in accordance with the requirements of International Accounting Standard 34 as adopted for use in the European Union. This condensed interim report does not include all the notes of the type normally included in an annual financial report. Accordingly, this condensed report is to be read in conjunction with the Annual Report for the year ended 31 December 2011, which has been prepared in accordance with IFRS as adopted by the European Union, and any public announcements made by the Group during the interim reporting period.

 

The financial information set out in this interim report does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006. The unaudited condensed financial statements for the six months ended 30 June 2012 have been drawn up using accounting policies and presentation expected to be adopted in the Group's full financial statements for the year ending 31 December 2012, which are not expected to be significantly different to those set out in note 1 to the Group's audited financial statements for the year ended 31 December 2011.

 

The Company's statutory financial statements for the year ended 31 December 2011 are available on the Company's website www.avocetmining.com. The auditor's report on those financial statements was unqualified and did not contain a statement under sections 498(2) or (3) of the Companies Act 2006.

 

After review of the Group's operations, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the unaudited condensed interim financial statements.

 

2. Disposal group classified as held for sale and discontinued operations

 

On 24 June 2011, Avocet completed the sale of its main South East Asian assets, namely its 100% interest in the Penjom gold mine in Malaysia and its 80% interest in PT Avocet Bolaang Mongondow (PT ABM), which owns the North Lanut mine and Bakan project in North Sulawesi, Indonesia, for proceeds of US$170 million. In the third quarter of 2011, Avocet announced that further sales had been concluded, namely PT Avocet Mining Services, Avocet Mining (Malaysia) OHQ Sdn. Bhd., its 75% interest in PT Gorontalo Sejahtera Mining, and its 60% interest in PT Arafura Surya Alam. The combined gross proceeds for the disposals completed in the third quarter of 2011 were US$27 million. All of the sales completed in 2011 were originally announced on 24 December 2010.

 

In accordance with IFRS 5, Non-current Assets Held for Sale and Discontinued Operations, all of the assets and liabilities of the Indonesian and Malaysian operations, apart from cash, were treated as a disposal group from the date of the announcement of the sale on 24 December 2010, and were disclosed separately in the statement of financial position at 31 December 2010 and 31 March 2011, and the remaining unsold entities at 30 June 2011, 30 September 2011, and 31 December 2011. As the transaction was on a cash free debt free basis, the cash held by entities held for sale was classified as continuing operations rather than discontinued operations. Prior to the reclassification, management reviewed the carrying values and recognition of assets and liabilities respectively, and no adjustments were required to measure assets and liabilities at the lower of carrying value or fair value less costs to sell. Since 24 December 2010, the date on which the criteria for being held for sale were met, no depreciation was charged in the Group financial statements for the Malaysian and Indonesian assets, in accordance with IFRS.

 

In 2011, Avocet completed the sale of PT Arafura Mandiri Semangat (PT Arafura) and PT Aura Celebes Mandiri (PT ACM) to Reliance Resources Limited, a company owned by Golden Peaks Resources Limited (Golden Peaks). Consideration was in the form of 7.9 million Golden Peaks shares, which are classed as available for sale financial assets and are recognised at fair value at the reporting date (note 7). Golden Peaks is listed on the Toronto Stock Exchange. The PT AMS and PT ACM held non-core exploration projects in Indonesia.

The results of the disposal group are presented separately in the comparative consolidated income statement and the segmental analysis, as required by IFRS.

The profit on disposal of the entities sold during 2011 is presented in full in the annual report for the year ended 31 December 2011.

Completion of one of the last two exploration assets occurred on 16 February 2012 for proceeds of US$2.0 million, resulting in a loss of US$0.1 million. There are no remaining assets or liabilities recognised in the Group statement of financial position in respect of the last remaining South East Asian exploration company.

 

3. Segmental reporting

 

IFRS 8 requires the disclosure of certain information in respect of reportable operating segments. One of the criteria for determining reportable operating segments is the level at which information is regularly reviewed by the Chief Operating Decision Maker (CODM) for the purposes of making economic decisions. In the prior period, this segmental information was presented for the UK and West Africa as continuing operations, and Malaysia and Indonesia as discontinued operations. The disposal of Avocet's assets in South East Asia enabled the strategic refocus of the Group, with the Inata operating mine and exploration projects in West Africa being the core focus. To reflect the change in focus of the Group, management has reassessed the segments which should be reported under IFRS 8. In this report, operating segments for continuing operations are determined as the UK, West Africa mining operations (which includes exploration activity within the Inata mine licence area), and West Africa exploration which includes exploration projects in Burkina Faso, Guinea and Mali. Exploration projects are aggregated into the single reportable segment because the projects are managed by a single operating division and reported to the CODM on this basis. Discontinued operations represent the disposal of one of the remaining assets in South East Asia that was subject to the agreement with J&Partners L.P. (note 2). Comparative periods have been represented on this basis to allow for a consistent comparison.

 

 

 

 

 

3. Segmental Reporting

For the three months ended 30 June 2012

UK

West Africa mining operations

West Africa exploration

Continuing operations total

Dis-continued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

INCOME STATEMENT

Revenue

-

49,255

-

49,255

-

49,255

Cost of Sales

1,031

(41,878)

(1,887)

(42,734)

-

(42,734)

Cash production costs:

- mining

-

(13,225)

-

(13,225)

-

(13,225)

- processing

-

(10,914)

-

(10,914)

-

(10,914)

- overheads

-

(4,789)

-

(4,789)

-

(4,789)

- royalties

-

(4,182)

-

(4,182)

-

(4,182)

-

(33,110)

-

(33,110)

-

(33,110)

Changes in inventory

-

(97)

-

(97)

-

(97)

Expensed exploration and other cost of sales

(a)

1,064

(2,909)

(1,887)

(3,732)

-

(3,732)

Depreciation and amortisation

(b)

(33)

(5,762)

-

(5,795)

-

(5,795)

Gross profit/(loss)

1,031

7,377

(1,887)

6,521

-

6,521

Administrative expenses and share based payments

(3,637)

-

-

(3,637)

-

(3,637)

(Loss)/profit from operations

(2,606)

7,377

(1,887)

2,884

-

2,884

Net finance items

426

(843)

(9)

(426)

-

(426)

(Loss)/profit before taxation

(2,180)

6,534

(1,896)

2,458

-

2,458

Taxation

-

(589)

-

(589)

-

(589)

(Loss)/profit for the period

(2,180)

5,945

(1,896)

1,869

-

1,869

Attributable to:

Equity shareholders of parent company

(2,180)

5,687

(1,896)

1,611

-

1,611

Non-controlling interest

-

258

-

258

-

258

(Loss)/profit for the period

(2,180)

5,945

(1,896)

1,869

-

1,869

EBITDA

(c)

(2,573)

13,139

(1,887)

8,679

-

8,679

 

 

(a) Other cost of sales represents costs not directly attributable to production, including exploration expenditure expensed;

(b) Includes amounts in respect of the amortisation of mine closure provision at Inata;

(c) EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

 

 

 

3. Segmental Reporting (continued)

At 30 June 2012

UK

West Africa mining operations

West Africa exploration

Continuing operations total

Discontinued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

STATEMENT OF FINANCIAL POSITION

Non-current assets

1,816

267,862

45,282

314,960

-

314,960

Inventories

-

52,352

356

52,708

-

52,708

Trade and other receivables

531

24,089

4,582

29,202

-

29,202

Cash and cash equivalents

43,019

36,584

777

80,380

-

80,380

Total assets

45,366

380,887

50,997

477,250

-

477,250

Current liabilities

(3,529)

(43,958)

(6,701)

(54,188)

-

(54,188)

Non-current liabilities

(430)

(28,993)

-

(29,423)

-

(29,423)

Total liabilities

(3,959)

(72,951)

(6,701)

(83,611)

-

(83,611)

Net assets

41,407

307,936

44,296

393,639

-

393,639

For the three months ended 30 June 2012

UK

West Africa mining operations

West Africa exploration

Continuing operations total

Discontinued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

CASH FLOW STATEMENT

(Loss)/profit for the period

(2,180)

5,945

(1,896)

1,869

-

1,869

Adjustments for non-cash and non-operating items

(d)

78

7,583

230

7,891

-

7,891

Movements in working capital

484

8,965

1,754

11,203

-

11,203

Net cash (used in)/generated by operations

(1,618)

22,493

88

20,963

-

20,963

Net interest received/(paid)

72

(318)

-

(246)

-

(246)

Purchase of property, plant and equipment

(47)

(6,892)

(128)

(7,067)

-

(7,067)

Loans repaid

-

(6,000)

-

(6,000)

-

(6,000)

Deferred exploration expenditure

-

(104)

(13,876)

(13,980)

-

(13,980)

Final dividend

(13,166)

-

-

(13,166)

-

(13,166)

Other cash movements

(e)

(7,008)

(6,995)

13,371

(632)

-

(632)

Total (decrease)/ increase in cash and

cash equivalents

(21,767)

2,184

(545)

(20,128)

-

(20,128)

 

(d) Includes depreciation and amortisation, share based payments, taxation in the income statement, and other non-operating items in the income statement;

(e) Other cash movements include cash flows from financing activities, intergroup transfers; and exchange gains or losses.

 

3. Segmental Reporting (continued)

 

For the three months ended 30 June 2011

UK

West Africa mining operations

West Africa exploration

Continuing operations total

Discontinued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

INCOME STATEMENT

Revenue

-

44,749

-

44,749

35,215

79,964

Cost of Sales

167

(34,478)

111

(34,200)

(25,732)

(59,932)

Cash production costs:

- mining

-

(7,891)

-

(7,891)

(13,723)

(21,614)

- processing

-

(9,381)

-

(9,381)

(6,007)

(15,388)

- overheads

-

(6,221)

-

(6,221)

(2,611)

(8,832)

- royalties

-

(3,211)

-

(3,211)

(1,369)

(4,580)

-

(26,704)

-

(26,704)

(23,710)

(50,414)

Changes in inventory

-

3,004

-

3,004

(145)

2,859

Expensed exploration and other cost of sales

(a)

201

(1,584)

111

(1,272)

(1,877)

(3,149)

Depreciation and amortisation

(b)

(34)

(9,194)

-

(9,228)

-

(9,228)

Gross profit

167

10,271

111

10,549

9,483

20,032

Administrative expenses and share based payments

(3,177)

-

-

(3,177)

-

(3,177)

(Loss)/profit from operations

(3,010)

10,271

111

7,372

9,483

16,855

Profit on disposal of subsidiaries and investments

-

-

8,990

8,990

72,807

81,797

Net finance items

(301)

(1,022)

(177)

(1,500)

(179)

(1,679)

(Loss)/profit before taxation

(3,311)

9,249

8,924

14,862

82,111

96,973

Taxation

(865)

(1,116)

-

(1,981)

(1,393)

(3,374)

(Loss)/profit for the period

(4,176)

8,133

8,924

12,881

80,718

93,599

Attributable to:

Equity shareholders of parent company

(4,176)

7,866

8,924

12,614

79,703

92,317

Non-controlling interest

-

267

-

267

1,015

1,282

(Loss)/profit for the period

(4,176)

8,133

8,924

12,881

80,718

93,599

EBITDA

(c)

(2,976)

19,465

111

16,600

9,483

26,083

 

(a) Other cost of sales represents costs not directly attributable to production, including exploration expenditure expensed;

(b) Includes amounts in respect of the amortisation of mine closure provision at Inata;

(c) EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

 

3. Segmental Reporting (continued)

 

At 30 June 2011

UK

West Africa mining operations

West Africa exploration

Continuing operations total

Discontinued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

STATEMENT OF FINANCIAL POSITION

Non-current assets

1,646

253,887

17,201

272,734

2,761

275,495

Inventories

-

27,865

-

27,865

-

27,865

Trade and other receivables

1,770

22,077

2,151

25,998

3,713

29,711

Cash and cash equivalents

159,021

19,640

632

179,293

-

179,293

Total assets

162,437

323,469

19,984

505,890

6,474

512,364

Current liabilities

(13,417)

(55,157)

(2,019)

(70,593)

(1,244)

(71,837)

Non-current liabilities

(430)

(33,637)

-

(34,067)

-

(34,067)

Total liabilities

(13,847)

(88,794)

(2,019)

(104,660)

(1,244)

(105,904)

Net assets

148,590

234,675

17,965

401,230

5,230

406,460

For the three months ended 30 June 2011

UK

West Africa mining

 operations

West Africa exploration

Continuing operations total

Discontinued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

CASH FLOW STATEMENT

(Loss)/profit for the period

(4,176)

8,133

8,924

12,881

80,718

93,599

Adjustments for non-cash and non-operating items

(d)

1,504

17,033

(14,535)

4,002

(71,132)

(67,130)

Movements in working capital

1,404

(12,970)

(797)

(12,363)

278

(12,085)

Net cash (used in)/generated by operations

(1,268)

12,196

(6,408)

4,520

9,864

14,384

Net interest (paid)/received

(610)

(631)

-

(1,241)

10

(1,231)

Net tax paid

(865)

-

-

(865)

(1,497)

(2,362)

Purchase of property, plant and equipment

(4)

(8,194)

-

(8,198)

(290)

(8,488)

Loans repaid

(25,000)

(6,000)

-

(31,000)

-

(31,000)

Deferred exploration expenditure

-

(4,074)

(5,146)

(9,220)

(1,531)

(10,751)

Other cash movements

(e)

158,915

-

15,857

174,772

(3,010)

171,762

Reclassification of cash not held for sale

(f)

3,546

-

-

3,546

(3,546)

-

Total increase/ (decrease) in cash and cash equivalents

134,714

(6,703)

4,303

132,314

-

132,314

 

(d) Includes depreciation and amortisation, share based payments, movement in provisions, taxation in the income statement, and other non-operating items in the income statement;

(e) Other cash movements include cash flows in respect of the sale of subsidiaries, deferred consideration paid, cash flows from financing activities, and exchange gains or losses;

(f) The sale of subsidiaries in South East Asia is for a debt-free cash-free consideration. Therefore, cash held in remaining Malaysian and Indonesian subsidiaries at 30 June has been excluded from held for sales assets, and reported as Group cash in the consolidated statement of financial position.

 

 

3. Segmental Reporting (continued)

For the six months ended 30 June 2012

UK

West Africa mining operations

West Africa exploration

Continuing operations total

Dis-continued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

INCOME STATEMENT

Revenue

-

109,511

-

109,511

-

109,511

Cost of Sales

1,858

(77,515)

(3,084)

(78,741)

-

(78,741)

Cash production costs:

- mining

-

(25,932)

-

(25,932)

-

(25,932)

- processing

-

(21,741)

-

(21,741)

-

(21,741)

- overheads

-

(9,474)

-

(9,474)

-

(9,474)

- royalties

-

(8,521)

-

(8,521)

-

(8,521)

-

(65,668)

-

(65,668)

-

(65,668)

Changes in inventory

-

5,066

-

5,066

-

5,066

Expensed exploration and other cost of sales

(a)

1,924

(4,619)

(3,084)

(5,779)

-

(5,779)

Depreciation and amortisation

(b)

(66)

(12,294)

-

(12,360)

-

(12,360)

Gross profit/(loss)

1,858

31,996

(3,084)

30,770

-

30,770

Administrative expenses and share based payments

(6,350)

-

-

(6,350)

-

(6,350)

(Loss)/profit from operations

(4,492)

31,996

(3,084)

24,420

-

24,420

Loss on disposal of subsidiaries

-

-

-

-

(105)

(105)

Net finance items

429

(1,567)

15

(1,123)

-

(1,123)

(Loss)/profit before taxation

(4,063)

30,429

(3,069)

23,297

(105)

23,192

Taxation

-

(7,473)

-

(7,473)

-

(7,473)

(Loss)/profit for the period

(4,063)

22,956

(3,069)

15,824

(105)

15,719

Attributable to:

Equity shareholders of parent company

(4,063)

21,340

(3,069)

14,208

(105)

14,103

Non-controlling interest

-

1,616

-

1,616

-

1,616

(Loss)/profit for the period

(4,063)

22,956

(3,069)

15,824

(105)

15,719

EBITDA

(c)

(4,426)

44,290

(3,084)

36,780

-

36,780

 

 

 

(a) Other cost of sales represents costs not directly attributable to production, including exploration expenditure expensed;

(b) Includes amounts in respect of the amortisation of mine closure provisions at Inata;

(c) EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

 

 

 

3. Segmental Reporting (continued)

 

For the six months ended 30 June 2011

UK

West Africa mining operations

West Africa exploration

Continuing operations total

Discontinued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

INCOME STATEMENT

Revenue

-

100,516

-

100,516

67,236

167,752

Cost of Sales

425

(73,586)

(327)

(73,488)

(50,162)

(123,650)

Cash production costs:

- mining

-

(14,398)

-

(14,398)

(27,336)

(41,734)

- processing

-

(19,229)

-

(19,229)

(12,046)

(31,275)

- overheads

-

(11,495)

-

(11,495)

(4,842)

(16,337)

- royalties

-

(7,158)

-

(7,158)

(2,552)

(9,710)

-

(52,280)

-

(52,280)

(46,776)

(99,056)

Changes in inventory

-

2,024

-

2,024

(44)

1,980

Expensed exploration and other cost of sales

(a)

493

(2,951)

(327)

(2,785)

(3,342)

(6,127)

Depreciation and amortisation

(b)

(68)

(20,379)

-

(20,447)

-

(20,447)

Gross profit/(loss)

425

26,930

(327)

27,028

17,074

44,102

Administrative expenses and share based payments

(5,472)

-

-

(5,472)

-

(5,472)

(Loss)/profit from operations

(5,047)

26,930

(327)

21,556

17,074

38,630

Profit on sale of subsidiaries and investments

-

-

8,990

8,990

72,807

81,797

Net finance items

(692)

(2,245)

(177)

(3,114)

(19)

(3,133)

(Loss)/profit before taxation

(5,739)

24,685

8,486

27,432

89,862

117,294

Taxation

(865)

(3,737)

-

(4,602)

(2,723)

(7,325)

(Loss)/profit for the period

(6,604)

20,948

8,486

22,830

87,139

109,969

Attributable to:

Equity shareholders of parent company

(6,604)

19,593

8,486

21,475

84,930

106,405

Non-controlling interest

-

1,355

-

1,355

2,209

3,564

(Loss)/profit for the period

(6,604)

20,948

8,486

22,830

87,139

109,969

EBITDA

(c)

(4,979)

47,309

(327)

42,003

17,074

59,077

 

 

(a) Other cost of sales represents costs not directly attributable to production, including exploration expenditure expensed;

(b) Includes amounts in respect of the amortisation of mine closure provision at Inata;

(c) EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

 

 

3. Segmental Reporting (continued)

 

For the six months ended 30 June 2012

UK

West Africa mining operations

West Africa exploration

Continuing operations total

Dis-continued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

CASH FLOW STATEMENT

(Loss)/profit for the period

(4,063)

22,956

(3,069)

15,824

(105)

15,719

Adjustments for non-cash and non-operating items

(d)

667

22,192

(46)

22,813

105

22,918

Movements in working capital

(4,095)

(2,188)

2,804

(3,479)

-

(3,479)

Net cash (used in)/ generated by operations

(7,491)

42,960

(311)

35,158

-

35,158

Net interest received/(paid)

138

(727)

-

(589)

-

(589)

Purchase of property, plant and equipment

(164)

(11,773)

(1,779)

(13,716)

-

(13,716)

Deferred exploration expenditure

-

(367)

(21,669)

(22,036)

-

(22,036)

Net proceeds from disposal of discontinuing operations

1,980

-

-

1,980

-

1,980

Loans repaid

-

(12,000)

-

(12,000)

-

(12,000)

Final dividend

(13,166)

-

-

(13,166)

-

(13,166)

Other cash movements

(e)

(14,032)

(10,224)

23,769

(487)

-

(487)

Total (decrease)/increase in cash and cash equivalents

(32,735)

7,869

10

(24,856)

-

(24,856)

 

For the six months ended 30 June 2011

UK

West Africa mining operations

West Africa exploration

Continuing operations total

Dis-continued operations

Total

US$000

US$000

US$000

US$000

US$000

US$000

CASH FLOW STATEMENT

(Loss)/profit for the period

(6,604)

20,948

8,486

22,830

87,139

109,969

Adjustments for non-cash and non-operating items

(d)

237

33,918

(14,428)

19,727

(69,684)

(49,957)

Movements in working capital

(2,914)

(8,299)

(181)

(11,394)

(1,181)

(12,575)

Net cash (used in)/ generated by operations

(9,281)

46,567

(6,123)

31,163

16,274

47,437

Net interest (paid)/received

(610)

(1,334)

-

(1,944)

17

(1,927)

Net tax paid

(865)

-

-

(865)

(3,679)

(4,544)

Purchase of property, plant and equipment

(9)

(21,987)

-

(21,996)

(884)

(22,880)

Loans repaid

(25,000)

(12,000)

-

(37,000)

-

(37,000)

Deferred exploration expenditure

-

(10,705)

(8,526)

(19,231)

(2,995)

(22,226)

Other cash movements

(e)

159,470

(1,198)

16,598

174,870

(3,960)

170,910

Reclassification of cash not held for sale

(f)

4,773

-

-

4,773

(4,773)

-

Total increase/(decrease) in cash and cash equivalents

128,478

(657)

1,949

129,770

-

129,770

(d) Includes depreciation and amortisation, share based payments, movement in provisions, taxation in the income statement, and other non-operating items in the income statement;

(e) Other cash movements include deferred consideration paid, cash flows from financing activities, and exchange gains or losses;

(f) The sale of subsidiaries in South East Asia is for a debt-free cash-free consideration. Therefore, cash held in remaining Malaysian and Indonesian subsidiaries at 30 June 2011 has been excluded from held for sales assets, and reported as Group cash in the consolidated statement of financial position.

 

 

4. Earnings per Share

 

Earnings per share are analysed in the table below, presenting earnings per share for continuing and discontinued operations.

 

30 June 2012 (three months)

Unaudited

30 June 2011 (three months)

Unaudited

30 June 2012 (six months)

Unaudited

30 June 2011 (six months)

Unaudited

Shares

Shares

Shares

Shares

Weighted average number of shares in issue for the period

- number of shares with voting rights

198,968,407

199,546,710

198,965,402

198,891,154

- effect of share options in issue

974,247

3,604,795

1,952,498

3,879,369

- total used in calculation of diluted earnings per share

199,942,654

203,151,505

200,917,900

202,770,523

US$000

US$000

US$000

US$000

Earnings per share from continuing operations

Profit for the period from continuing operations

1,869

12,881

15,824

22,830

Less non-controlling interest

(258)

(267)

(1,616)

(1,355)

Profit for the period attributable to equity shareholders of the parent

1,611

12,614

14,208

21,475

Earnings per share

- basic (cents per share)

0.81

6.32

7.14

10.80

- diluted (cents per share)

0.81

6.21

7.07

10.59

 

Earnings per share from discontinued operations

Profit for the period

-

80,718

(105)

87,139

Less non-controlling interest

-

(1,015)

-

(2,209)

Profit for the period attributable to equity shareholders of the parent

-

79,703

(105)

84,930

Earnings per share

- basic (cents per share)

-

39.94

(0.05)

42.70

- diluted (cents per share)

-

39.23

(0.05)

41.88

 

 

Total earnings per share

- basic (cents per share)

0.81

46.26

7.09

53.50

- diluted (cents per share)

0.81

45.44

7.02

52.47

 

 

5. Intangible assets

 

Intangible assets represent deferred exploration expenditure. The movement in the period is analysed below:

 

30 June

2012

(6 months)

US$000

At 1 January

42,390

Additions

22,513

Capitalised depreciation2

269

Transferred to property, plant and equipment 1

(19,661)

At 30 June

45,511

 

 

 

 

30 June

2012

31 December

2011

US$000

US$000

Burkina Faso

24,906

28,525

Guinea

20,412

13,655

Mali

193

210

Total

45,511

42,390

 

 

6. Property, plant and equipment

 

Mining property and plant

Exploration property

and plant

Office equipment

Six months ended

30 June 2012

West Africa

West Africa

UK

Total

US$000

US$000

US$000

US$000

Cost

At 1 January 2012

316,028

2,812

952

319,792

Additions

11,773

1,302

164

13,239

Transfer from intangible exploration assets1

18,725

936

-

19,661

At 30 June 2012

346,526

5,050

1,116

352,692

Depreciation

At 1 January 2012

71,380

-

458

71,838

Charge for the period

12,294

-

66

12,360

Capitalised depreciation2

-

269

-

269

At 30 June 2012

83,674

269

524

84,467

Net Book Value

At 30 June 2012

262,852

4,781

592

268,225

At 1 January 2012

244,648

2,812

494

247,954

 

1Transfers from exploration costs of US$18.7 million represent the cost of increasing the Inata reserve from the level acquired in 2009 when Avocet acquired Wega Mining. These ounces now form part of the life of mine plan and the cost will be depreciated in accordance with the Group accounting policy. In addition to this, US$0.9 million of property, plant and equipment, that is used in the Group's exploration division has been transferred from intangible to tangible assets.

2 Capitalised depreciation represents the depreciation of items of property, plant, and equipment which are used exclusively in the Group's exploration activities. The consumption of these assets is capitalised as an intangible asset, in accordance with accounting standards and industry practice.

 

 

7. Other financial assets

30 June 2012

(3 months)

Unaudited

30 June 2011

(3 months)

Unaudited

30 June 2012

(6 months)

Unaudited

30 June 2011

(6 months)

Unaudited

US$000

US$000

US$000

US$000

At 1 January/1 April

1,908

17,186

1,828

20,293

Disposals

-

(17,390)

-

(17,390)

Fair value adjustment

(684)

204

(604)

(2,903)

At 30 June

1,224

-

1,224

-

 

Other financial assets represent available for sale financial assets which are measured at fair value. The fair value adjustment is the periodic re-measurement to fair value, with gains or losses on re-measurement recognised in equity.

 

Other financial assets relate to shares in Golden Peaks Resources Limited, a company listed on the Toronto Stock Exchange. The shares were acquired as consideration for the disposal of two of the Group's assets in South East Asia in 2011 (note 2).

 

In 2011 Avocet disposed its entire holding of shares in Avion Gold Corp (Avion) for cash consideration of US$16.5 million. The Avion shares were acquired as consideration for the disposal of the Houndé group of licences in 2010. On the disposal of the shares, accumulated gains previously recognised in equity were transferred to the income statement and recognised in the profit on disposal of US$8.9 million.

 

8. Inventories

30 June 2012

Unaudited

31 December 2011

Audited

30 June 2011

Unaudited

US$000

US$000

US$000

Spare parts and consumables

34,740

27,612

17,037

Work in progress

15,689

12,707

8,788

Finished goods

2,279

196

2,040

52,708

40,515

27,865

 

 

9. Cash and cash equivalents

 

Included in US$80.4 million cash and cash equivalents at 30 June 2012 is US$15.3 million of restricted cash (31 December 2011: US$14.6 million), representing a minimum account balance held in Macquarie Bank Limited, a condition of the Inata project finance facility, and US$1.3 million (31 December 2011: US$0.6 million) relating to amounts held on restricted deposit in Burkina Faso for the purposes of environmental rehabilitation work, as required by the terms of the Inata mining licence.

 

10. Other financial liabilities

 

Other financial liabilities include the remaining balance under the Inata project finance facility of US$17 million. The facility is due for repayment at US$6 million per quarter, with the final remaining balance of US$5 million due on 31 March 2013. Also included within other financial liabilities are liabilities in respect of assets held under finance lease, US$1.3 million of which is included within current financial liabilities, and US$2.2 million is included within non-current financial liabilities.

 

 

 

11. Non-operating items in the income statement

 

In arriving at net cash flow from operating activities, the following non-operating items in the income statement have been adjusted for:

 

30 June 2012

(three months)

Unaudited

30 June 2011

(three months)

Unaudited

30 June 2012

(six months)

Unaudited

30 June 2011

(six months)

Unaudited

US$000

US$000

US$000

US$000

Exchange losses/(gains) - continuing operations

391

124

463

(28)

Exchange gains - discontinued operations

-

(183)

-

(195)

Finance expense - continuing operations

743

1,356

1,601

3,032

Finance income - continuing operations

(98)

-

(114)

-

Net finance items - discontinued operations

-

179

-

19

Profit on disposal of other financial assets

-

(8,990)

-

(8,990)

(Profit)/loss on disposal of subsidiaries

-

(72,807)

105

(72,807)

Non-operating items in the income statement

1,036

(80,321)

2,055

(78,969)

 

 

12. Exceptional items

30 June 2012

 (3 months)

Unaudited

30 June 2011

 (3 months)

Unaudited

30 June 2012

 (6 months)

Unaudited

30 June 2011

 (6 months)

Unaudited

US$000

US$000

US$000

US$000

Profit /(loss) on disposal of subsidiaries

-

72,807

(105)

72,807

Profit on disposal of other financial assets

-

8,990

-

8,990

Exceptional gain/(loss)

-

81,797

(105)

81,797

 

 

13. Unaudited quarterly income statement for continuing operations

Quarter ended

31 March 2012

(Unaudited)

Quarter ended

30 June 2012

(Unaudited)

Half year ended

30 June 2012

(Unaudited)

Year ended

31 December

2011

(Audited)

US$000

US$000

US$000

US$000

Revenue

60,256

49,255

109,511

213,375

Cost of sales

(36,007)

(42,734)

(78,741)

(156,652)

Cash production costs:

- mining

(12,707)

(13,225)

(25,932)

(36,137)

- processing

(10,827)

(10,914)

(21,741)

(40,644)

- overheads

(4,685)

(4,789)

(9,474)

(23,232)

- royalties

(4,339)

(4,182)

(8,521)

(15,515)

(32,558)

(33,110)

(65,668)

(115,528)

Changes in inventory

5,163

(97)

5,066

4,098

Other cost of sales

(2,047)

(3,732)

(5,779)

(6,202)

Depreciation and amortisation

(6,565)

(5,795)

(12,360)

(39,020)

Gross profit

24,249

6,521

30,770

56,723

Administrative expenses

(2,154)

(3,166)

(5,320)

(9,657)

Exceptional administrative expenses

-

-

-

(3,078)

Share based payments

(559)

(471)

(1,030)

(1,941)

Profit from operations

21,536

2,884

24,420

42,047

Restructure of hedge

-

-

-

(39,757)

Profit on disposal of investments

-

-

-

8,990

Finance items

Exchange gains/(losses)

145

219

364

(116)

Finance expense

(858)

(743)

(1,601)

(4,812)

Finance income

16

98

114

125

Profit before taxation

20,839

2,458

23,297

6,477

Analysed as:

Profit before taxation and exceptional items

20,839

2,458

23,297

40,322

Exceptional items

-

-

-

(33,845)

Profit before taxation

20,839

2,458

23,297

6,477

Taxation

(6,884)

(589)

(7,473)

(7,297)

Profit/(loss) for the period

13,955

1,869

15,824

(820)

Attributable to:

Equity shareholders of the parent company

12,597

1,611

14,208

(355)

Non-controlling interest

1,358

258

1,616

(465)

13,955

1,869

15,824

(820)

EBITDA 1

28,101

8,679

36,780

84,145

 

 

1EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

 

14. Related party transactions

 

The table below sets out charges in the six month period and balances at 30 June 2012 between the Company (Avocet Mining PLC) and Group companies that were not wholly owned, in respect of management fees and interest on loans. There were no other related party transactions in the period requiring disclosure.

 

Avocet Mining PLC

Wega Mining AS

Charged in six months 

Balance at

30 June 2012

Charged in six months 

Balance at

30 June 2012

US$000

US$000

US$000

US$000

Société des Mines de Bélahouro SA (90%)

3,595

121,012

4,207

106,187

 

Compensation paid to key management of the Group was US$1.4 million, including pension contributions of US$0.03 million. A share based payment expense of US$0.4 million was recognised in respect of awards made under the Performance Share Plan, the details of which were reported in the announcement made on 13 March 2012. Dividends received by Directors during the period in respect of shares held in the Company amounted to US$0.07 million.

 

 
This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BRGDRSBXBGDB
Date   Source Headline
21st Aug 20195:04 pmRNSAdministration
15th Aug 20194:00 pmRNSResults of General Meeting
26th Jul 20197:00 amRNSNotice of General Meeting
26th Jul 20197:00 amRNSNotice of General Meeting
18th Jul 201912:00 pmRNSResults of General Meeting
16th Jul 20191:23 pmRNSWithdrawal of General Meeting Resolutions
28th Jun 20197:00 amRNSStrategic review and Notice of General Meeting
18th Jun 20193:19 pmRNSDisposal of interest in Tri-K project
1st May 20197:30 amRNSSuspension Avocet Mining Plc
1st May 20197:00 amRNSSuspension of listing
25th Mar 201912:07 pmRNSSecond Price Monitoring Extn
25th Mar 201912:02 pmRNSPrice Monitoring Extension
22nd Feb 20194:41 pmRNSSecond Price Monitoring Extn
22nd Feb 20194:36 pmRNSPrice Monitoring Extension
1st Oct 20187:00 amRNSInterim Results
5th Sep 20187:00 amRNSTri-K Update
3rd Aug 20187:00 amRNSTri-k Update
26th Jul 201812:30 pmRNSResults of Annual General Meeting 2018
4th Jul 20186:16 pmRNS2017 Full Year Results
4th Jul 20186:16 pmRNSNotice for the Adjourned Meeting
29th Jun 20185:10 pmRNSNotice of Adjourned Annual General Meeting
6th Jun 20187:00 amRNSNotice of Annual General Meeting 2018
1st May 20187:00 amRNSSuspension of listing
19th Mar 20187:00 amRNSChanges to the Board
16th Mar 20187:00 amRNSAvocet disposes of one of its subsidiaries
9th Feb 20187:00 amRNSCOMPLETION OF THE SALE OF RESOLUTE LIMITED
31st Jan 20187:00 amRNSSale of Resolute Limited to the Balaji Group
26th Jan 20187:00 amRNSSale of Resolute Limited to the Balaji Group
12th Jan 20187:00 amRNSSale of Resolute Limited to the Balaji Group
18th Dec 20171:00 pmRNSAgreed the sale of its Burkina Faso assets
2nd Oct 20177:15 amRNSUnaudited Interim Results
27th Sep 20172:20 pmRNSUpdate on Events in Burkina Faso
25th Sep 20177:00 amRNSUpdate on SMB balance sheet restructuring
18th Sep 20177:00 amRNSUpdate on SMB balance sheet restructuring
11th Sep 20177:00 amRNSUpdate on SMB balance sheet restructuring
8th Sep 20177:00 amRNSDirectorate change
4th Sep 20177:00 amRNSExpiry of the Standstill Agreement
29th Aug 20177:00 amRNSUpdate on the Discussion with SMB Creditors
21st Aug 20177:05 amRNSUpdate on the Discussion with SMB Creditors
15th Aug 20177:00 amRNSExtension of the Standstill Agreement
1st Aug 20177:00 amRNSExtension of the Standstill Agreement
30th Jun 20173:34 pmRNSReport on Payment to Governments for 2016
30th Jun 20173:25 pmRNSResults of Annual General Meeting
12th Jun 20177:01 amRNS2016 Full Year Results
6th Jun 20174:51 pmRNSAnnual Report and Notice of AGM
31st May 20177:00 amRNSStandstill agreement agreed with Inata's creditors
22nd May 20177:00 amRNSFirst closing of the Tri-K project completed
10th May 20177:00 amRNSTri-K Presidential Decree received & Inata Update
2nd May 20177:00 amRNSUpdate on share suspension, Inata and Tri-K
12th Apr 20175:00 pmRNSChange to announcement date

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.