If you would like to ask our webinar guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund a question please submit them here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAthelney Tst. Regulatory News (ATY)

Share Price Information for Athelney Tst. (ATY)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 177.50
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 25.00 (15.152%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 177.50
ATY Live PriceLast checked at -
Athelney is an Investment Trust

To provide shareholders with prospects of long term capital growth by investing in companies with either a full listing on the London Stock Exchange or a trading facility on AIM or ISDX.

Find out More

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

13 Mar 2012 07:00

RNS Number : 1907Z
Athelney Trust PLC
13 March 2012
 



 

 

 

 

ATHELNEY TRUST PLC - FINAL RESULTS

 

 

Athelney Trust plc ("Athelney"), the investor in small companies and junior markets, announces its audited results for the 12 months ended December 31 2011.

 

Main Points

 

·; Net Asset Value of 123p per share (2010: 142p)

·; Recommended dividend of 4.95 per share (2010: 4.9p)

·; Gross revenue up 7.9 per cent on a like for like basis at £139,558 (2010: £129,715)

·; Gross revenue £139,558 (2010: £142,303)

 

Chairman Hugo Deschampsneufs said: "Finding good news in the second half of 2011 was as difficult as catching a glimpse of the Higgs boson particle. Nevertheless, there was a decent recovery in the fourth quarter although that still left us down on the year with blue chips outperforming small companies by a country mile.

 

"Possibly a number of risks so obvious in 2011 will not face today's investors so, given the high level of cash and the reduced attraction of safe havens, markets may well be less sensitive to disppointing news. Given the undervaluation of London and the international markets a rally later in 2012 might surprise us all".

 

-ends-

 

For further information:

 

Robin Boyle, Managing Director

Athelney Trust 020 7628 7937

 

Paul Quade 07947 186694

CityRoad Communications 020 7248 8010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHAIRMAN'S STATEMENT AND BUSINESS REVIEW

 

I enclose the results for the year ended 31 December 2011. The salient points are as follows:

 

·; Audited Net Asset Value ("NAV") was 123p per share (31 December 2010: 142p) a decrease of 13.3 per cent.

·; Gross Revenue decreased by 1.93 per cent compared to 2010 but the amount in 2010 included a special dividend of £12,588 from GVC Holdings, formerly Gaming VC Holdings. If that is excluded altogether then, on a like-for-like basis, Gross Revenue actually rose by 7.59 per cent to £139,558 compared with the full year to 31 December 2010 of £129,715

·; Revenue return per ordinary share was 5.4p, a decrease of 5.2 per cent (31 December: 2010: 5.7p).

·; Recommended final dividend of 4.95p per share (2010: 4.9p), an increase of 1 per cent.

 

Review of 2011

 

Each time we must choose between Europe and the open sea, we shall always choose the open sea. - Winston Churchill.

 

Nations have no permanent friends or allies, they only have permanent interests. - Lord Palmerston.

 

August 2011 was a shocker: until then things had seemed to be doing moderately well but it became clear in that month that China and India were slowing down, Democrats and Republicans were arguing like the two Kilkenny cats about the U.S. Budget and, horror of horrors, what we had long feared came to pass in that financial contagion spread from Greece to Spain and then Italy. In short, finding good news in the second half of the year was as difficult as catching a glimpse of the Higgs boson particle. Nevertheless, there was a decent recovery in the fourth quarter although that still left us down on the year with blue chips out-performing small companies by a country mile. A few stats for you: the FTSE 100 Index fell by 5.6 per cent (having been down by 21 per cent at one time), whereas the 250 went down by 10.1 per cent, the Fledgling by 12.6 per cent, the Small Cap by 14.9 per cent and, smallest of the lot, the AIM All-share index fell by an awful 25.2 per cent. Nor did many overseas markets do much better - admittedly New York rose by 6.2 per cent but China fell by 22.8 per cent, Japan by 17.5 per cent and Canada by 11.3 per cent. Elsewhere, Venezuela rose by 78.9 per cent but Greece fell by 52.7 per cent, Egypt by 48.9 per cent and Austria by 34.8 per cent.

 

For the latter half of 2011, investors were worried about five things: the possibility of the US returning to recession, trouble in the Chinese economy, a default in Europe and the subsequent threat to the banks and, finally, were company profits going to fall? Institutional investors therefore held lots of cash and perceived safe havens such as US Treasury bonds. In the last three months of the year, though, there was a slow movement towards so-called defensive equities, particularly those offering a high dividend yield. This change was partly due to frustration with the low returns for holding cash and the thought that central banks were going to keep interest rates down for another several years. Not everything in the garden is rosy but the risk of a recession in America has reduced, as has the possibility of a hard landing in China (retail sales in the latter country were up 18 per cent compared with the same month in 2010). In the Eurozone, the ECB has flooded the market with liquidity, thus reducing the chance of a German or French bank running out of cash and, at the same time, stabilising Italian and Spanish bond yields. 

 

 

Although at the end of the year the fire-wall had still not been built around these two countries, nor had the Greek refinancing been accomplished, far less a strategy been implemented for kick-starting growth, the recent sovereign downgrades were taken calmly and the reaction to Spanish and Italian budget-tightening has been positive. 

 

However, the European question just will not go away. David Cameron's veto of the proposed new European constitution was the right decision but possibly for the wrong reasons. No doubt he was heavily influenced by his Euro-sceptic back-benchers and by his wish to protect the City of London but the EU has been moving steadily in the wrong direction for years and a line had to be drawn somewhere. 'Without the euro, there can be no Europe,' say Merkel/Sarkozy (to save time, we will call them Merkozy) - I believe this to be totally wrong. Another slogan which I hate is, 'What we need is more Europe, not less.' The enlarged EU has moved in a wholly perverse direction, introducing policies which have destroyed employment and restricted industry. Furthermore, my view of the so-called 'Save the Euro Plan' is that it is likely to be deflationary in exactly those places in the zone already suffering from a fall in output. Nor am I a believer in the proposed Financial Transactions Tax, which would drive business to Switzerland and do wonders for the Singaporean economy. In any case, we already have our own such tax - Stamp Duty.

 

When people talk about fiscal union in Europe (and these days they talk about little else in the tavernas and trattorias), they do not really mean fiscal union at all. The Germans and the Austrians would not like the idea of merging their tax structures and authorities with those of Greece and Italy: nor would they adopt common benefit levels or health systems. Fiscal union means only common rules for budgetary discipline across the eurozone. Britain and America lead the world in accountancy, they have an independent judiciary, (fairly) honest politicians and excellent statistical services but they have both been unable to enforce self-imposed rules of budget discipline. We are now asked to believe that countries with much weaker political structures will implement budgetary disciplines imposed from outside. The existing Maastricht treaty requires that member states must hold deficits below 3 per cent of GDP and limit borrowings to 60 per cent. This stipulation has been met by the goodly number of three out of 17: Estonia; Finland and Luxembourg. The sanctions allowed by the treaty have never been applied and one would have to be naïve to believe otherwise. Markets are an effective discipline on errant individuals, companies and countries because they cannot easily be lobbied or bullied and their threat to make the cost of new money prohibitive is effective. Fiscal rules do not have this advantage, no matter how cleverly they are written. Need I say more?

 

When things went wrong for Middle Eastern tribes a couple of thousand years ago, the remedy was to send a sacrificial goat into the wilderness to placate the gods. Today, highly paid CEOs and bank chiefs have replaced the goats and the British general public the gods. Recent trends in pay make bosses hard to sympathise with, especially when newspapers gleefully print that the average CEO of an FTSE 100 company can now expect to earn £4.5m this year so that pay at the top grew by 300 per cent between 1998 and 2010. At the same time, the British worker's real wage has been more-or-less stagnant. All this means that the ratio of executive to average pay rose from 47 to 120 times in 12 years. But bosses' pay has gone up not because of a failure of corporate governance (the usual suspect) but through globalisation. In 1984, when the Index was launched, it was made up largely of local companies serving British customers: now the FTSE 100 is a global index of multinational companies operating in many different industries but especially in oil and mining. FTSE bosses are picked from a global pool and the skills that they need, and the pay that they receive, has changed out of all recognition. 

 

 

 

Giving more power to shareholders is not a bad idea but it will not make any difference. Getting and keeping a good boss is more important than the pay that he or she receives. All that we need to do is to scrap incentive plans that reward short-term performance and encourage long-term thinking as is the case in America.

 

2011 turned out to be the Year of the Very Nasty Surprise with over 30,000 lives and £230 billion having been lost in various man-made and natural disasters compared with 'only' £150 billion in the previous year. The earthquake which sparked a tsunami and the Fukushima nuclear disaster accounted for 22,000 of these lives but only £23 billion of losses were made by Western insurers though total losses were £140 billion. Two tornadoes and one hurricane, all in America, floods in Thailand and the New Zealand earthquake pushed up total losses so that they were only exceeded by the year 2005, when hurricane Katrina hit New Orleans. I think that I'll stick to investing only in motor insurance in future.

 

Almost inevitably, Patient Reader, much of my statement this year (and probably next) has concerned Europe and cannot have been an easy read so I will finish this section with a quote I found on the internet from my favourite politician (not), Ed Balls, which goes back to his time at the Treasury. We have come to the edge of the abyss and now it is time for a bold step forward. But since the quote came from the internet, it cannot be right, can it?

 

Results

 

Gross Revenue decreased by 1.93 per cent compared to 2010but the amount in 2010 included a special dividend of £12,588 from GVC Holdings, formerly Gaming VC Holdings. If that is excluded altogether then, on a like-for-like basis, Gross Revenue actually rose by 7.59 per cent.

 

Number

Companies paying dividends 75

Companies sold (therefore no true comparison) 13

Companies purchased (therefore no true comparison) 10

Increased total dividends in the year 37

Reduced total dividends in the year 12

No change in dividend 2

 

Capital Gains

 

During the year the Company realised capital profits arising on the sale of investments in the sum of £158,922 (31 December 2010: £93,459).

 

Portfolio Review

 

Holdings of Begbies Traynor, Brulines, Communisis, Fiberweb, Hansard Global, KCOM, Office 2 Office, Smiths News, St Ives, Timeweave, UK Mail and Wilmington were all purchased for the first time. Additional holdings of ACM Shipping, Air Partner, Jarvis Securities, Matchtech, McKay Securities, Nationwide Accident Repair and Phoenix IT were also acquired. ATH Resources, Chaucer Holdings, Clarke (T), Clarkson, Fenner, Group NBT, Hardy Underwriting Bermuda, HMV, Morson Group, Omega Insurance, RSM Tenon, Smart (J) & Co, Tristel, Umeco and Wincanton were all sold.  In addition, a total of nine holdings were top-sliced to provide capital for the new purchases.

 

 

Dividend

 

The Board is pleased to recommend an increased annual dividend of 4.95p per ordinary share (2010: 4.9p). This represents an increase of 1per cent over the previous year. Subject to shareholder approval at the Annual General Meeting on 18 April 2012, the dividend will be paid on 24 April 2012 to shareholders on the register on 16 March 2012.

 

 

Update

 

The unaudited NAV at 29 February 2012 was 134.7p whereas the share price on the same day stood at 118.5p. Further updates can be found on www.athelneytrust.co.uk

 

Prospects

 

Possibly a number of the risks so obvious in 2011 will not face today's investor so, given the high level of cash and the reduced attraction of safe havens, markets may well be less sensitive to disappointing news. However, the case for predicting a strong equity market in early 2012 is still difficult to make because of the snail-like pace towards a resolution in Europe, political risk in Italy and Greece, a possible change of government in France, the situation in Iran and Syria and the lack of progress in reducing deficits in America and Japan. The outlook may be for a sideways movement in equity markets with a modest upwards move but, importantly, with less risk. Later on in the year, we may find that a solid rally evolves because of a combination of favourable factors such as a cooling of the row with Iran, a Greek restructuring deal is struck, the IMF issues more funds, a weaker euro boosts exports, growth policies are enacted throughout Europe and credible fiscal plans are put in place by America and Japan. Not all of these things will happen but enough might to make investors feel much more confident.

 

Given the undervaluation of London and international markets, any combination of these factors could trigger a rally later in 2012 which might surprise us all.

 

 

 

H.B. Deschampsneufs

Chairman

 

12 March 2012  

 

INCOME STATEMENT

(INCORPORATING THE REVENUE ACCOUNT)

 

For the Year Ended 31 December 2011

For the Year Ended 31 December 2010

 

 

Note

Revenue

Capital

Total

Revenue

Capital

Total

 

£

£

£

£

£

£

 

(Losses)/gains on investments held at fair value

8

-

(293,815)

(293,815)

-

411,470

411,470

 

Income from investments

2

139,558

-

139,558

142,303

-

142,303

 

Investment Management expenses

3

(5,785)

(53,169)

(58,954)

(5,783)

(52,752)

(58,535)

 

Other expenses

3

(26,477)

(41,610)

(68,087)

(26,778)

(41,018)

(67,796)

 

 

Net return/(loss) on ordinary

 

activities before taxation

107,296

(388,594)

(281,298)

109,742

317,700

427,442

 

 

Taxation

5

-

-

 -

-

-

-

 

 

 

Net return/(loss) on ordinary activities after taxation 6

107,296

(388,594)

(281,298)

109,742

317,700

427,442

 

 

Net return/(loss) per ordinary share

6

5.4p

(19.5p)

(14.1p)

5.7p

16.5p

22.2p

 

 

 

Dividend per ordinary share paid during the year 7

4.9p

4.75p

 

 

 

 

The total column of this statement is the profit and loss account for the Company.

All revenue and capital items in the above statement derive from continuing operations.

No operations were acquired or discontinued during the above financial years.

A statement of movements of reserves is given in note 12.

 

A Statement of Total Recognised Gains and Losses is not required as all gains and losses of the Company have been reflected in the above Statement.

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET AS AT 31 DECEMBER 2011

 

Company Number: 02933559

 

Note

2011

2010

£

£

Fixed assets

Investments held at fair value through profit and loss

8

2,375,521

2,766,686

Current assets

Debtors

9

57,349

32,245

Cash at bank and in hand

19,954

32,241

77,303

64,486

Creditors: amounts falling due within one year

10

(15,131)

(15,010)

Net current assets

62,172

49,476

Total assets less current liabilities

2,437,693

2,816,162

Provisions for liabilities and charges

-

-

Net assets

2,437,693

2,816,162

Capital and reserves

Called up share capital

11

495,770

495,770

Share premium account

12

545,281

545,281

Other reserves (non distributable)

Capital reserve - realised

12

660,826

620,251

Capital reserve - unrealised

12

522,543

951,712

Revenue reserve (distributable)

12

213,273

203,148

Shareholders' funds - all equity

2,437,693

2,816,162

Net Asset Value per share

14

123p

142p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASHFLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2011

 

2011

2010

£

£

£

£

Net cash (outflow)/inflow from operating activities

(12,466)

77,516

Taxation

Corporation tax paid

-

-

Capital Expenditure and Financial Investment

Purchases of investments

(550,494)

(487,124)

Sales of investments

647,844

316,415

Net cash inflow/(outflow) from Capital Expenditure and Financial Investment

97,350

(170,709)

Equity dividends paid

(97,171)

(85,633)

Financing

Issue of ordinary share capital

-

216,605

Share issue costs

-

(31,859)

(Decrease)/increase in cash in the year

(12,287)

5,920

Reconciliation of operating net revenue to

net cash (outflow)/inflow from operating activities

£

£

Revenue on ordinary activities before taxation

107,296

109,742

(Increase)/decrease in debtors

(25,104)

63,843

Increase/(decrease) in creditors

121

(2,299)

Investment management expenses charged to

capital

(53,169)

(52,752)

Other expenses charged to capital

(41,610)

(41,018)

Net Cash (outflow)/inflow from operating activities

(12,466)

77,516

Reconciliation of net cashflow to movement in net funds

Net funds at

Net funds at

31.12.2010

Cashflow

31.12.2011

£

£

£

Cash at bank and in hand

32,241

(12,287)

19,954

 

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2011

 

1. Accounting Policies

 

1.1 Basis of Preparation of Financial Statements

 

The financial statements are prepared on a going concern basis under the historical cost convention

as modified by the revaluation of investments held at fair value.

 

The financial statements are prepared in accordance with the Companies Act 2006, applicable UK accounting standards and the provisions of the Statement of Recommended Practice "Financial Statements of Investment Trust Companies and Venture Capital Trusts" (SORP) issued by the A.I.C. in January 2009.

1.2 Income

 

Income from investments including taxes deducted at source is recognised when the right to the return is established (normally the ex-dividend date). UK dividend income is reported net of tax credits in accordance with FRS 16 "Current Tax". Interest is dealt with on an accruals basis.

 

1.3 Investment Management Expenses

 

Of the two directors involved in investment management, 10% of their salaries have been charged to revenue and the other 90% to capital. All other investment management expenses have been charged to capital. The Board propose continuing this basis for future years.

 

1.4 Other Expenses

 

Expenses (including VAT) and interest payable are dealt with on an accruals basis and charged through the Revenue and Capital Accounts in an allocation that the Board consider to be a fair distribution of the costs incurred.

 

1.5 Investments

 

Listed investments comprise those listed on the Official List of the London Stock Exchange. Profits or losses on sales of investments are taken to realised capital reserve. Any unrealised appreciation or depreciation is taken to unrealised capital reserve.

 

Investments have been classified as "fair value through profit and loss" upon initial recognition.

 

Subsequent to initial recognition, investments are measured at fair value with changes in fair value recognised in the Income Statement.

 

Securities of companies quoted on a recognised stock exchange are valued by reference to their quoted bid prices at the close of the year.

 

1.6 Taxation

 

The tax effect of different items of income and expenses is allocated between capital and revenue on the same basis as the particular item to which it relates, using the Company's effective rate of tax for the year.

 

 

 

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2011

 

1. Accounting Policies (continued)

 

1.7 Deferred Taxation

 

Deferred tax is recognised in respect of all timing differences that have originated but not reversed by the balance sheet date. Deferred tax liabilities are recognised for all taxable timing differences but deferred tax assets are only recognised if it is considered more likely than not that there will be suitable profits from which the future reversal of the underlying timing differences can be deducted. Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse. Deferred tax assets and liabilities are not discounted.

1.8 Capital Reserves

 

Capital Reserve - Realised

Gains and losses on realisation of fixed asset investments are dealt with in this reserve.

 

Capital Reserve - Unrealised

Increases and decreases in the valuations of fixed asset investments are dealt with in this reserve.

 

1.9 Dividends

 

In accordance with FRS 21 "Events after the Balance Sheet Date", dividends are included in the financial statements in the year in which they are paid.

 

1.10 Share Issue Expenses

 

The costs associated with issuing shares are written off against any premium arising on the issue of Share Capital.

 

2. Income

 

Income from investments

2011

2010

£

£

UK dividend income

139,493

142,095

Bank interest

65

208

Total income

139,558

142,303

 

 

 

UK dividend income

2011

2010

£

£

UK listed investments

85,531

84,093

AIM investments

53,962

58,002

139,493

142,095

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2011

 

3. Return on Ordinary Activities Before Taxation

2011

2010

£

£

The following amounts (inclusive of VAT) are included

within investment management and other expenses:

Directors' remuneration:

- Services as a director

17,500

17,500

- Otherwise in connection with management

45,000

45,000

Auditors' remuneration:

- Audit Services - Statutory audit

10,200

9,960

- Audit Services - Statutory audit movement on accruals from

previous years

210

904

- Audit Services - Audit related regulatory reporting

1,050

1,146

Miscellaneous expenses:

 - Other wages and salaries

30,365

30,454

 - PR and communications

6,230

3,051

 - Stock Exchange subscription

6,163

8,061

 - Sundry investment management and other expenses

10,323

10,255

127,041

126,331

4. Employees

2011

2010

£

£

Costs in respect of Directors:

Wages and salaries

62,500

62,500

Social security costs

5,729

5,805

68,229

68,305

 

Costs in respect of administrator:

Wages and salaries

22,500

22,500

Social security costs

2,136

2,148

24,636

24,648

 

Total:

Wages and salaries

85,000

85,000

Social security costs

7,865

7,953

92,865

92,953

In the year ending 31 December 2010 in addition to the above costs, £5,000 gross wages and £640 Employers National Insurance costs were charged against the Share Premium Account to reflect the administrative work undertaken by the Company Secretary in respect of the issue of Ordinary Shares.

 

Average number of employees:

Chairman

1

1

Investment

2

2

Administration

1

1

4

4

 

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2011

 

5. Taxation

 

(i) On the basis of these financial statements no provision has been made for corporation tax (2010: Nil).

 

(ii) Factors affecting the tax charge for the year

The tax charge for the period is higher than (2010:lower than) the average small company rate of corporation tax in the UK

(20.25 per cent). The differences are explained below:

2011

2010

£

£

Total (loss)/ return on ordinary activities before tax

(281,298)

427,442

Total return on ordinary activities multiplied by the average small company rate of corporation tax 20.25% (2010: 21%)

(56,963)

89,763

Effects of:

UK dividend income not taxable

(24,151)

(22,973)

Revaluation of shares not taxable

91,679

(57,347)

Capital gains not taxable

(32,182)

(29,062)

Unrelieved management expenses

21,617

19,619

Current tax charge for the year

-

-

 

The Company has unrelieved excess revenue management expenses of £43,155 at 31 December 2011 (2010: £31,191) and £102,597 (2010: £102,597) of capital losses for Corporation Tax purposes and which are available to be carried forward to future years. It is unlikely that the Company will generate sufficient taxable profits in the future to utilise these expenses and therefore no deferred tax asset has been recognised.

 

For the year ended 31 December 2010, the Company received approval from HM Revenue and Customs under Section 1158 of the Corporation Tax Act 2010, therefore the Company was not liable to Corporation Tax on any realised investment gains for 2010. The Directors intend to continue to meet the conditions required to obtain approval and therefore no deferred tax has been provided on any capital gains or losses arising on the revaluation or disposal of investments.

 

6. Return per Ordinary Share

 

The calculation of earnings per share has been performed in accordance with FRS 22 "Earnings Per Share".

 

2011

2010

£

£

£

£

£

£

Revenue

Capital

Total

Revenue

Capital

Total

Attributable return/(loss) on

ordinary activities after taxation

107,296

(388,594)

(281,298)

109,742

317,700

427,442

Weighted average number of shares

1,983,081

1,922,988

Return per ordinary share

5.4p

(19.5p)

(14.1p)

5.7p

16.5p

22.2p

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2011

 

 

7. Dividend

 

2011

2010

£

£

Final dividend in respect of 2010 of 4.9p (2009: an interim dividend of 4.75p was paid in respect of 2009 ) per share

97,171

85,633

 

 

Set out below is the total dividend payable in respect of the financial year, which is the basis on which the requirements of Section 1158 of the Corporation Tax Act 2010 are considered.

 

It is recommended that a final dividend of 4.95p (2010: 4.9p) per ordinary share be paid amounting to a total of £98,162. For the year 2010, a final dividend of 4.9p was paid on 14 April 2011 amounting to a total of £97,171.

 

2011

2010

£

£

Revenue available for distribution

107,296

109,742

Final dividend in respect of financial year ended

31 December 2011

(98,162)

(97,171)

Undistributed Revenue Reserve

9,134

12,571

 

8. Investments

 

2011

2010

£

£

Movements in year

Valuation at beginning of year

2,766,686

2,184,507

Purchases at cost

550,494

487,124

Sales - proceeds

(647,844)

(316,415)

- realised gains on sales

158,922

93,459

(Decrease)/increase in unrealised appreciation

(452,737)

318,011

Valuation at end of year

2,375,521

2,766,686

Book cost at end of year

1,852,978

1,791,407

Unrealised appreciation at the end of the year

522,543

975,279

2,375,521

2,766,686

 

 

 

 

UK listed investments

1,444,747

1,789,421

AIM investments

930,774

977,265

2,375,521

2,766,686

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2011

 

 

8. Investments (continued)

 

(Losses)/gains on investments

2011

2010

£

£

Realised gains on sales

158,922

93,459

(Decrease)/increase in unrealised appreciation

(452,737)

318,011

(293,815)

411,470

 

The purchase costs and sales proceeds above include transaction costs of £5,355 (2010: £2,052) and £3,178 (2010: £1,327) respectively.

 

9. Debtors

2011

2010

£

£

Investment transaction debtors

41,356

17,432

Other debtors

15,993

14,813

57,349

32,245

 

10. Creditors: amounts falling due within one year

2011

2010

£

£

Social security and other taxes

3,049

2,885

Other creditors

930

173

Accruals and deferred income

11,152

11,952

15,131

15,010

 

11. Called Up Share Capital

 

2011

2010

£

£

Authorised

10,000,000 Ordinary Shares of 25p

2,500,000

2,500,000

Allotted, called up and fully paid

1,983,081 Ordinary Shares of 25p

495,770

495,770

(2010: 1,983,081 Ordinary Shares of 25p)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2011

 

 

12. Reserves

 

2011

Share

Capital

Capital

premium

reserve

reserve

Revenue

account

realised

unrealised

reserve

£

£

£

£

Balance at 1 January 2011

545,281

620,251

951,712

203,148

Net gains on realisation of investments

-

158,922

-

-

Decrease in unrealised appreciation

-

-

(452,737)

-

Expenses allocated to capital

-

(94,779)

-

-

Profit for the year

-

-

-

107,296

Dividend paid in year

-

-

-

(97,171)

Transfer between capital reserves

-

(23,568)

23,568

-

Balance at 31 December 2011

545,281

660,826

522,543

213,273

 

13. Financial Instruments

 

The Company's financial instruments comprise equity investments, cash balances and debtors and creditors that arise directly from its operations, for example, in respect of sales and purchases awaiting settlement. Short term debtors and creditors are excluded from disclosure.

 

Fixed asset investments (see note 8) are valued at market bid price where available which equates to their fair values. The fair values of all other assets and liabilities are represented by their carrying values in the balance sheet.

 

The major risks associated with the Company are market and liquidity risk. The Company has established a framework for managing these risks. The directors have guidelines for the management of investments and financial instruments.

 

Market Risk

 

Market risk arises from changes in interest rates, valuations awarded to equities, movements in prices and the liquidity of financial instruments.

 

At the end of the year the Company's portfolio was invested in UK securities with the exception of 3.79 per cent, which was invested in overseas securities.

 

Liquidity Risk

 

Liquidity Risk is the risk that the Company may have difficulty in meeting obligations associated with financial liabilities. The Company has no borrowings; therefore there is no exposure to interest rate changes.

The company is able to reposition its investment portfolio when required so as to accommodate liquidity needs.

 

 

 

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2011

 

 

 

14. Net Asset Value Per Share

 

The net asset value per share is based on net assets of £2,437,693 (2010: £2,816,162) divided by 1,983,081 (2010: 1,983,081) ordinary shares in issue at the year end.

 

2011

2010

Net asset value

123p

142p

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UUSNRURAOAAR
Date   Source Headline
7th May 20249:54 amRNSNet Asset Value(s)
4th Apr 20249:21 amRNSNet Asset Value(s)
22nd Mar 20248:15 amRNSAGM Statement
5th Mar 20242:04 pmRNSNet Asset Value(s)
13th Feb 202411:58 amRNSDividend Declaration
5th Feb 202410:17 amRNSNet Asset Value(s)
3rd Jan 202411:13 amRNSNet Asset Value(s)
5th Dec 20232:45 pmRNSNet Asset Value(s)
6th Nov 20237:00 amRNSNet Asset Value(s)
20th Oct 20237:29 amRNSAuditor appointment
10th Oct 202310:54 amRNSChange of Adviser
4th Oct 20232:58 pmRNSNet Asset Value(s)
4th Sep 202311:17 amRNSNet Asset Value(s)
2nd Aug 20239:06 amRNSNet Asset Value(s)
25th Jul 202311:37 amRNSHalf-year Report
4th Jul 20238:50 amRNSNet Asset Value(s)
5th Jun 20237:28 amRNSNet Asset Value(s)
3rd May 202310:14 amRNSNet Asset Value(s)
4th Apr 202312:05 pmRNSNet Asset Value(s)
17th Mar 20231:15 pmRNSResult of AGM
2nd Mar 202312:39 pmRNSNet Asset Value(s)
13th Feb 20236:02 pmRNSAnnual Financial Report
2nd Feb 20237:00 amRNSNet Asset Value(s)
9th Jan 202310:11 amRNSNet Asset Value(s)
5th Dec 20227:51 amRNSNet Asset Value(s)
2nd Nov 20227:50 amRNSNet Asset Value(s)
4th Oct 20229:02 amRNSNet Asset Value(s)
5th Sep 20227:09 amRNSNet Asset Value(s)
2nd Aug 202211:57 amRNSNet Asset Value(s)
26th Jul 202212:44 pmRNSHalf-year Report
4th Jul 20229:13 amRNSNet Asset Value(s)
6th Jun 20229:36 amRNSNet Asset Value(s)
4th May 20227:56 amRNSNet Asset Value(s)
5th Apr 20223:10 pmRNSAGM Statement
4th Apr 20229:55 amRNSNet Asset Value(s)
2nd Mar 202211:33 amRNSNet Asset Value(s)
23rd Feb 20221:13 pmRNSAnnual Financial Report
2nd Feb 20229:05 amRNSNet Asset Value(s)
12th Jan 20225:03 pmRNSHolding(s) in Company
12th Jan 20225:00 pmRNSHolding(s) in Company
12th Jan 20225:00 pmRNSHolding(s) in Company
5th Jan 20228:14 amRNSNet Asset Value(s)
3rd Dec 202112:00 pmRNSNet Asset Value(s)
2nd Nov 20218:12 amRNSNet Asset Value(s)
4th Oct 202111:40 amRNSNet Asset Value(s)
2nd Sep 202111:44 amRNSNet Asset Value(s)
3rd Aug 20211:18 pmRNSNet Asset Value(s)
27th Jul 202111:20 amRNSHalf-year Report
2nd Jul 20218:32 amRNSNet Asset Value(s)
3rd Jun 20218:19 amRNSNet Asset Value(s)

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.