The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAseana Prop. Regulatory News (ASPL)

Share Price Information for Aseana Prop. (ASPL)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.12
Bid: 0.11
Ask: 0.13
Change: 0.00 (0.00%)
Spread: 0.02 (18.182%)
Open: 0.115
High: 0.12
Low: 0.115
Prev. Close: 0.12
ASPL Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

29 Aug 2013 07:00

RNS Number : 6888M
Aseana Properties Limited
29 August 2013
 



29 August 2013

Aseana Properties Limited("Aseana" or the "Company")

 

Half-Year Results for the Six Months Ended 30 June 2013

 

Aseana Properties Limited (LSE: ASPL), a property developer investing in Malaysia and Vietnam, listed on the Main Market of the London Stock Exchange, announces its half-year results for the six-month period ended 30 June 2013.

 

Financial highlights:

· Unaudited revenue of US$10.22 million for the six-month period ended 30 June 2013 (30 June 2012 (unaudited): US$18.52 million)

· Unaudited loss before tax for the six-month period ended 30 June 2013 of US$13.73 million (30 June 2012 (unaudited): loss of US$2.34 million)

· Unaudited loss after tax for the six-month period ended 30 June 2013 of US$14.44 million (30 June 2012 (unaudited): loss of US$3.11 million)

· Loss on foreign currency translation differences for foreign operations of US$3.50 million (30 June 2012 (unaudited): loss of US$0.18 million)**

· Unaudited consolidated comprehensive expense of US$13.57 million for the six months period ended 30 June 2013 (30 June 2012 (unaudited): expense of US$3.29 million)

· Unaudited net asset value of US$170.92 million at 30 June 2013 (31 December 2012 (audited): US$183.58 million) or US$0.806 per share* (31 December 2012 (audited): US$0.866 per share)

· Unaudited realisable net asset value of US$281.07 million at 30 June 2013 (31 December 2012 (unaudited): US$244.84 million) or US$1.326 per share* (31 December 2012 (unaudited): US$1.155 per share)

 

Operational highlights:

· Sale of SENI Mont' Kiara is progressing well achieving 80% sales to date.

· The RuMa Hotel and Residences ("The RuMa") achieved 22% sales based on sales and purchase agreement signed with a total sales value of about US$49.67 million.

· The Aloft Kuala Lumpur Sentral Hotel ("Aloft") commenced business on 22 March 2013, with occupancy improving progressively since opening and reaching 56% in July 2013.

· The Four Points by Sheraton Sandakan Hotel recorded an improved occupancy rate of 33% in July 2013.

· The City International Hospital ("CIH") has successfully obtained its operating license on 31 May 2013 from Vietnam's Ministry of Health ("MOH) and commencement of operation is planned for September 2013.

· Two plots of land in International Hi-Tech Healthcare Park ("IHTHP") were sold with proceeds collected in July 2013 amounting to US$7.4 million. The sale price is in line with the ascribed valuation in the RNAV figures.

· Nam Long's share price improved to VND23,000 per share on 28 August 2013 compared to carrying value of VND16,800 per share. Aseana holds approximately 15.58 million shares representing 16.3% of total outstanding shares of Nam Long.

 

* NAV per share and RNAV per share as at 30 June 2013 are calculated based on 212,025,000 voting shares (31 December 2012: 212,025,000 voting shares).

** Exchange rate - 30 June 2013: US$1:RM3.1606; US$1:VND21,170; 31 December 2012: US$1:RM3.0581; US$1:VND20,840

 

Commenting on the results, Mohammed Azlan Hashim, Chairman of Aseana, said:

 

"The property markets and economic conditions in both Malaysia and Vietnam continue to be challenging as reflected in the H1 2013 results. Nonetheless the Company maintains its focus to ensure that the performance of a number of key operating assets within the Group continues to be on the right path for eventual sale, as well as continuing its efforts to convert sales bookings of The RuMa Hotel and Residences and SENI Mont Kiara into contract of sales."

 

The Company has also published its Quarterly Investment Update (including updates on projects and RNAV figures) for the period to 30 June 2013, which can be obtained on its website at www.aseanaproperties.com/quarterly.htm.

For further information:

Aseana Properties Limited

Tel: 603 6411 6388

Chan Chee Kian

Email: cheekian.chan@ireka.com.my

Murphy Richards Capital LLP

Tel: 020 3214 9930

Paul Richards / Rachel Rees

Email: paul@murphy-richards.com

N+1 Singer

Tel: 020 7496 3000

James Maxwell (Corporate Finance)

/Sam Greatrex (Sales)

Email: james.maxwell@n1singer.com

/sam.greatrex@n1singer.com

Tavistock Communications

Tel: 020 7920 3150

Jeremy Carey / James Verstringhe

Email: jcarey@tavistock.co.uk

Notes to Editors:

London-listed Aseana Properties Limited (LSE: ASPL) is a property developer investing in Malaysia and Vietnam.

 

Ireka Development Management Sdn Bhd ("IDM") is the exclusive Development Manager for Aseana. It is a wholly-owned subsidiary of Ireka Corporation Berhad, a company listed on the Bursa Malaysia since 1993, which has over 40 years' experience in construction and property development. IDM is responsible for the day-to-day management of Aseana's property portfolio and the introduction and facilitation of new investment opportunities.

 

 

CHAIRMAN'S STATEMENT

 

Introduction

 

I am pleased to report on the half-year results for Aseana Properties Limited ("Aseana") and its group of companies ("the Group") for the six months ended 30 June 2013.

 

During the first half of 2013, the global economy was on an uneven and hesitant recovery path. Growth in the Euro region remained weak, whilst the pace of growth in the Asian region has also been slower than expected.

 

In Malaysia, the domestic economy demonstrated resilience supported by strong growth in both private and public investment. The business environment had shown signs of a gradual recovery in business investment post-election, with progress in the implementation of long gestation infrastructure related projects. The government continues to introduce and implement new measures to stabilise the property market to ensure sustainable growth over a longer period.

 

The economy in Vietnam edged towards slow recovery since the beginning of the year. However, it still faces difficulties due to a weak banking system that is limiting growth of many businesses. On a positive note, the stabilization efforts by the government including numerous interest rate reductions combined with an influx of foreign direct investments over the past 6 months have positioned Vietnam's economy on a recovery path.

 

Results

 

For the six months ended 30 June 2013, Aseana and its group of companies (the "Group") recorded unaudited revenue of US$10.22 million (H1 2012 (unaudited): US$18.52 million), which was mainly attributable to the sale of completed units in SENI Mont' Kiara. No revenue was recognised for The RuMa, in accordance with IFRIC 15 - Agreements for Construction of Real Estate which prescribes that revenue be recognised only when the properties are completed and occupancy permits are issued.

 

The Group recorded an unaudited loss before tax for the period of US$13.73 million (H1 2012 (unaudited): loss of US$2.34 million). Operating losses of Four Points by Sheraton Sandakan hotel and Harbour Mall Sandakan, together with the pre-opening expenses and operating loss of Aloft Kuala Lumpur Sentral Hotel contributed US$5.96 million to the loss. The results have also included a share of the losses of associate of US$3.03 million attributed to the financing charges incurred in relation to the Sentral office towers following the completion of the towers.

 

The Group recorded unaudited consolidated comprehensive expense of US$13.57 million for the six months period ended 30 June 2013 (30 June 2012 (unaudited): expense of US$3.29 million). This has included an increase in the fair value of the share investment in Nam Long Investment Corporation of US$4.36 million and a foreign currency translation loss of US$3.50 million arising from a strengthening of US Dollars against Ringgit.

 

Unaudited net asset value for the Group for the period under review decreased to US$170.92 million (31 December 2012 (audited): US$183.58 million) or US$0.806 per share (31 December 2012: US$0.866 per share) due to losses incurred for the year. However, unaudited realisable net asset value improved to US$281.07 million at 30 June 2013 (31 December 2012 (unaudited): US$244.84 million) or US$1.326 per share (31 December 2012 (unaudited): US$1.155 per share).

 

Review of Activities and Property Portfolio

 

Sales status (based on Sales and Purchase agreements signed):

 

Projects

% sales as at15 August 2013

% sales as at

December 2012

Tiffani by i-ZEN

96.5%

96%

SENI Mont' Kiara

- Proceeds received

78%

76%

- Pending completion

2%

3%

The RuMa Hotel and Residences

22%

NA

Kuala Lumpur Sentral Office Towers & Hotel

 

100%

100%

 

 

Malaysia

The RuMa Hotel and Residences is progressing well since commencement of sale in March 2013. The RuMa has achieved 20% sales based on sales and purchase agreements signed at the end of July 2013. Sales booking is also encouraging and the Manager is working to convert the bookings into contract of sales. Numerous marketing events were held to-date in major cities within Asia - Kuala Lumpur, Singapore, Hong Kong, Taiwan and Shanghai. On site, piling works for The RuMa started in February 2013 and are expected to complete in September 2013. Construction of the main building works is planned for October 2013.

 

Stricter lending conditions by the banks in Malaysia have continued to affect the sales performance of SENI Mont' Kiara, which consists of larger residential units. SENI Mont' Kiara recorded 80% sales as at July 2013, compared to 79% reported in May 2013. The Manager continues to explore all opportunities to drive sales at SENI Mont' Kiara.

 

The 482-room Aloft Kuala Lumpur Sentral Hotel ("Aloft"), managed and operated by Starwood Asia Pacific Hotels Resort Pte. Ltd, has achieved occupancy rate of 56% in July 2013 since its opening in March 2013. Over the next year, Aloft will continue to build up its occupancy rates and improve room rates in order to achieve stabilisation levels.

 

In Sandakan, the business environment has remained uncertain for a good part of the year, due to an incursion by a small group of armed dissidents in Sabah, until Malaysian security forces successfully overcame them in March 2013. Travel advisory notices from United Kingdom and Australia were lifted in July 2013, but those from US, Canada and New Zealand still remain in place. To-date, Harbour Mall Sandakan is 40.8% tenanted, a slight decrease compared to May 2013 due to termination of two tenancy agreements. On a positive note, The Manager is currently concluding a number of new tenancies which will increase the tenancy rate of the Mall to 45% over the next 3 months. The Four Points by Sheraton Sandakan Hotel recorded an improved occupancy rate of 33% in July 2013, against year-to-date of 26% as at May 2013.

 

The remaining of the year will be a busy period for Aseana as it focuses on the operation and performance of key operating assets. The Company will also continue to focus on realising the remaining units at SENI Mont' Kiara and to drive new sales for The RuMa.

 

Vietnam

CIH, the maiden project at the International Hi-Tech Healthcare Park, Ho Chi Minh City, was completed in March 2013. Testing and commissioning of all hospital facilities and medical equipment are on-going. The hospital has successfully obtained its operating license on 31 May 2013 from Vietnam's Ministry of Health and is expected to commence operation in September 2013.

 

In addition, the Group has also successfully sold and collected proceeds for two plots of land within the IHTHP for a total of US$7.4 million (VND 155 billion) in July 2013. The sale price is in line with the ascribed valuation in the RNAV figures. The proceeds from the sale went towards the repayment of a bank loan and for working capital purposes.

 

Nam Long share price improved to VND23,000 per share on 28 August 2013 compared to carrying value of VND16,800 per share. Aseana holds approximately 15.58 million shares representing 16.3% of total outstanding shares of Nam Long.

 

 

MOHAMMED AZLAN HASHIM

Chairman

28 August 2013

 

 

 

DEVELOPMENT MANAGER'S REVIEW

Malaysia Economic Update

 

Malaysia's economy in the first and second quarter of 2013 grew at 4.1% and 4.3% year-on-year ("y-o-y") respectively compared to a GDP growth of 6.5% y-o-y in the fourth quarter of 2012 as the challenging external conditions remain a drag to domestic economic activity.

 

For the first half of 2013, exports declined by 3.8% to RM337.82 billion compared to first half of 2012 while imports expanded 4.4% to RM313.23 billion in the same period, however a balance of trade surplus of RM24.59 billion was recorded. Exports shrank by 6.9% on a year-on-year basis as shipments of electronics and palm oil remained sluggish. The annual contraction in export is also largely due to slower demand from China, United States and Japan.

 

In July 2013, Fitch Ratings had downgraded Malaysia's economic outlook from "stable" to "negative". Following that, in August 2013 the Malaysian Government has revised downwards the overall GDP growth target for Malaysia in 2013 to 4.5% - 5.0% from its earlier target of 5.0% - 6.0%. The GDP growth in 2013 will be largely driven by government support, private consumption, private investment and public expenditure. Firm domestic activity is also expected to be the main driver of the growth, with the Economic Transformation Programme ("ETP") and Government Transformation Programme ("GTP") continuing to be the main catalyst. To date, the Government has unveiled 161 projects under the ETP with investments totaling RM209.78 billion (US$66.37 billion).

 

Ringgit Malaysia sank to a three-year low having depreciated against the US dollar by 8.1% since May 2013. The weakening ringgit was a result of ongoing capital outflow from emerging economies in anticipation of a retraction in US Federal Reserve stimulus program, coupled with the consequential effect of a slower Malaysian economy.

 

The Central Bank of Malaysia held the overnight policy rate at 3.0% for the 14th consecutive month in view of low inflation rate at 1.6% in the first half of the year and the weaker global environment.

 

The Consumer Sentiment Index and the Business Conditions Index issued by the Malaysian Institute of Economic Research ("MIER") for the second quarter of 2013 show that consumer and business confidence indices are moving in opposite directions again. The Business Conditions Index increased significantly by 21.6 points to 114.2 points (Q1 2013: 92.6 points) attributed to increased sales, higher production and higher local sales expectations over the next three months. On the other hand, the Consumer Sentiment Index declined by 13.2 points to 109.7 points (Q1 2013: 122.9 points) due to worsening inflationary expectations and gloomier financial as well as job outlooks.

 

 

Overview of Property Market in Klang Valley, Malaysia

 

Offices

§ 2 new office buildings were completed in Q2 2013 increasing the total supply of office space in the Klang Valley to 101.9 million sq ft. Overall occupancy rate remained at 79%.

§ Market rentals and prices remained stable, while rental yield remained at between 6% and 8%.

§ En-bloc transaction during the quarter: (i) Tower 7, Avenue 3 (prime B 11-storey) located at Bangsar South were sold at a price of RM894 psf (US$283 psf); (ii) Block H, Oasis Square located at Jalan Lapangan Terbang (Prime B 12-storey) were sold at a price of RM650 psf (US$206 psf).

§ Occupancy rates are expected to decline in second half of 2013 as another 5.73 million sq. ft. of office space is scheduled to complete by end 2013.

 

Retail

§ Market rental rates and market prices increased on the upper end of the price range for all grades of retail centres located in Klang Valley.

§ Average occupancy rate in Klang Valley increased to 87.2% in Q2 2013 (Q1 2013: 86.9%).

§ 4 retail centres with a total of 0.51 million sq. ft. were completed in Q2 2013.

 

Residential

§ 8 projects with 2,697 units of condominiums in Klang Valley were completed in Q2 2013.

§ Market prices and market rental rates remained stable in Q2 2013 with a few high end condominiums facing downward pressure on rental rates.

§ Selected new launches: (i) M City - Block 3 (544 units), launched in May 2013 with an average price of RM1,400 psf (US$443 psf) is 60% sold. (ii) Tropicana Gardens - Bayberry Residence (413 units), launched in March 2013 with an average price of RM1,100 psf (US$348 psf) achieved 80% take-up rate.

 

Hospitality

§ In Q2 2013, average daily room rate for International class hotels in the Klang Valley (within Kuala Lumpur City) increased y-o-y by 0.3% and Business class hotels increased y-o-y by 1.5%.

§ Average occupancy rate in Q2 2013 is recorded at 67.9% (Q1 2013: 64.5%).

§ 6.4 million international tourist arrivals in Malaysia in Q1 2013 (15.9% increase compared to Q1 2012).

 

Source: Bank Negara Malaysia website, Jones Lang Wootton Q2 report, MIER, various publications

Exchange rate - 30 June 2013: US$1:RM3.1606

 

 

Vietnam Economic Update

 

Vietnam has experienced the longest period of slow growth since the economic reforms in the late 1980s. Nonetheless, General Statistics Office ("GSO") of Vietnam states that economic performance improved in the first half of 2013. Measures set out by the government including resolving bad debts, stimulating demand and reducing inventories have helped in stabilising the macroeconomy and sustain moderate growth. Vietnam's GDP achieved a growth of 4.9% from 4.4% in 1H 2012. The Vietnamese Government forecasted a growth for 2013 of 5.5% and strives for annual growth of 6% in 2014 that will be predicated on the ability to boost foreign direct investment and control the non-performing loans situation.

 

Vietnam's June 2013 CPI rose 2.4% from December 2012, which was much lower than the half-year target of 6.81% set for 2013 by the National Assembly. The low six-month CPI is a result of effective controls implemented by the government since the beginning of year 2012 which include credit tightening measures to real estate sector, share trading activities, and limiting the convertibility and trading of gold.

 

The government has been seen to be more proactive in the first half of the year in reviving the Vietnamese economy and most notably, the real estate market. One of the initiatives taken was the setting-up of Vietnam Asset Management Company ("VAMC") to address nearly US$5 billion of non-performing loans and to promote credit growth in the banking system. Furthermore, the SBV allocated VND30 trillion (US$1.43 billion) under the new regulation for preferential home loans at an interest rate of 6% per annum for low income earners. In an attempt to bolster businesses and encourage investments to revive the economy, The National Assembly of Vietnam has approved reductions in Vietnam's corporate tax rates from 25% to 22% beginning 1 January 2014, and to 20% from 1 January 2016. The rate for companies with fewer than 200 employees and total revenue of less than VND20 billion will be lowered to 20% from 1 July 2013 and to 17% from 1 January 2016.

 

Despite the signs of recovery, Vietnam's economy is still facing challenges due to weak domestic demand and high cost of production.

 

Overview of Property Market in Vietnam

 

Offices

§ 3 Grade C office buildings were completed in Q2 2013 increasing the total supply of office space to over 1.3 million sqm by 1% q-o-q and 8% y-o-y.

§ Overall occupancy rate remained stable at 87% despite the decrease in average rent of 1% q-o-q and 7% y-o-y.

§ Demand increased by 16% y-o-y contributed by strong take-up rates for Grade A and Grade C buildings. Offices located in CBD are preferred by tenants with take-up rates more than 360% higher than those non-CBD offices.

 

Retail

§ HCMC retail stock declined by 2.4% q-o-q mainly due to closing of 3 shopping centres.

§ The stock of retail podiums, department stores and wholesale markets remained constant in Q2 2013 compared to Q1 2013.

§ Retail rental rates increased by 7% q-o-q whilst average occupancy rose slightly by 1% q-o-q mainly due to the closing of poor performers during the quarter.

 

Residential

§ New launches for apartments decreased slightly by 3.9% q-o-q but increased by 11% y-o-y. The apartments absorption rate increased by 1% q-o-q to 8% focusing on Grade C apartments with average prices ranging from VND10 million psm to VND15 million psm (US$472 psm - US$709 psm).

§ The affordable segment of apartments for sales is in demand currently with the unit size ranging from 70 sqm to 90 sqm.

§ Phase 2 of My Phu 3 project was launched in Q2 2013 for villa market; whilst the Hoja Villa project, a land plot project was converted into a townhouse project in Q2 2013.

§ The villa/townhouse market's absorption rate increased to 18% in Q2 2013 compared to 5% in Q1 2013 with developers offering discounts up to 40% of selling prices in order to push sales. High-end villas/townhouses transactions were mainly from Phu My Hung area in Q2 2013.

 

Hospitality

§ 1 new 3-star hotel (60 rooms) and 1 existing 5-star hotel with additional 100 rooms were opened in Q2 2013 increasing the stock by 1% q-o-q and 7% y-o-y.

§ Average room rate dropped 2% q-o-q and 12% y-o-y to US$84 per room per night whilst occupancy rate declined by 13% q-o-q to 62% due to low season in Q2 2013.

§ There were no new launches in the Serviced apartment segment. Average occupancy rate increased by 1% q-o-q to 79% while average rental rate remained stable.

 

Source: General Statistics Office of Vietnam, Savills, CBRE, various publications

Exchange rate - 30 June 2013: US$1:VND21,170

 

 

LAI VOON HON

President / Chief Executive Officer

Ireka Development Management Sdn. Bhd.

Development Manager

28 August 2013

 

 

PROPERTY PORTFOLIO AS AT 30 JUNE 2013

 

Project

Type

Effective Ownership

Approx. Gross

 Floor Area

(sq m)

Approx. Land Area

(sq m)

Scheduled

completion

Completed projects

Tiffani by i-ZEN

Kuala Lumpur, Malaysia

Luxury condominiums

100%

81,000

15,000

Completed August 2009

SENI Mont' Kiara

Kuala Lumpur, Malaysia

Luxury condominiums

100%

225,000

36,000

Phase 1: Completed April 2011

Phase 2: Completed October 2011

Sandakan Harbour Square

Sandakan, Sabah, Malaysia

Retail lots, hotel and retail mall

100%

126,000

48,000

Retail lots Completed 2009

Retail mall: Completed March 2012

Hotel: Completed May 2012

Projects under development

Kuala Lumpur Sentral Office Towers & Hotel

Kuala Lumpur, Malaysia

Office towers and a business hotel

40%

107,000

8,000

Office Towers: Completed December 2012

Hotel: January 2013

Aloft Kuala Lumpur Sentral hotel

Kuala Lumpur, Malaysia

Business-class hotel (a Starwood Hotel)

100%

28,000

5,000

March 2013

Phase 1: City International Hospital, International Hi-tech Healthcare Park,

Ho Chi Minh City, Vietnam

Private general hospital

66.8%

48,000

25,000

March 2013

Private equity investment

Equity investment in Nam Long Investment Corporation,

an established developer in Ho Chi Minh City, Vietnam

Listed equity investment

16.3%

n/a

n/a

n/a

Pipeline projects

The RuMa Hotel and Residences Kuala Lumpur, Malaysia

 

Luxury residential tower and boutique hotel

70%

40,000

4,000

Fourth quarter of 2016

Kota Kinabalu seafront resort & residences

Kota Kinabalu, Sabah, Malaysia

(i) Boutique resort hotel resort villas

(ii) Resort homes

100%

80%

n/a

327,000

The project has not commenced

Waterside Estates,

Ho Chi Minh City, Vietnam

 

Villas and high-rise apartments

55%

94,000

57,000

The project has not commenced

Other developments in International Hi-tech Healthcare Park,

Ho Chi Minh City, Vietnam

Commercial and residential development with healthcare theme

66.8%

972,000

351,000

The project has not commenced

n/a: Not available / not applicable

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2013

 

 

 

 

Notes

Unaudited

Unaudited

Audited

 As at

30 June

As at

30 June

As at

31 December

2013

2012

2012

US$'000

US$'000

US$'000

Non-current assets

Property, plant and equipment

1,126

4,613

1,113

Investment in an associate

-

-

-

Available-for-sale investments

16,932

22,052

12,571

Intangible assets

13,738

14,840

13,845

Deferred tax assets

-

689

-

Total non-current assets

31,796

42,194

27,529

Current assets

Inventories

426,284

303,792

350,822

Held-for-trading financial instrument

383

6,670

1,370

Trade and other receivables

10,747

56,706

12,725

Amount due from an associate

-

191

239

Current tax asset

251

194

237

Cash and cash equivalents

19,745

19,588

16,752

Total current assets

457,410

387,141

382,145

TOTAL ASSETS

489,206

429,335

409,674

 

Equity

Share capital

10,626

10,626

10,626

Share premium

218,926

218,925

218,926

Capital redemption reserve

1,874

1,874

1,874

Translation reserve

(260)

(569)

2,986

Fair value reserve

4,361

4,828

-

Accumulated losses

(64,604)

(36,587)

(50,828)

Shareholders' equity

170,923

199,097

183,584

Non-controlling interests

12,321

13,513

13,063

Total equity

183,244

212,610

196,647

 

Current liabilities

Trade and other payables

56,527

46,669

56,764

Amount due to an associate

557

-

-

Amount due to non-controlling interests

10,177

1,510

9,807

Deferred revenue

-

38,089

-

Loans and borrowings

9

26,677

20,898

20,687

Current tax liabilities

1,618

3,501

2,097

Total current liabilities

95,556

110,667

89,355

 

Non-current liabilities

Amount due to non-controlling interests

-

3,000

-

Loans and borrowings

9

51,094

26,896

40,497

Medium term notes

10

159,312

76,162

83,175

Total non-current liabilities

210,406

106,058

123,672

Total liabilities

305,962

216,725

213,027

TOTAL EQUITY AND LIABILITIES

489,206

429,335

409,674

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD ENDED 30 JUNE 2013 - UNAUDITED

 

 

 

 

 

 

 

Share Capital

US$'000

 

 

Share Premium

US$'000

 

Capital Redemption Reserve

US$'000

Translation Reserve US$'000

 

Fair Value Reserve

US$'000

Accumulated Losses

 US$'000

Total Equity Attributable to Equity Holders of the Parent

US$'000

 

Non- Controlling Interests

US$'000

 

 

 

Total Equity

US$'000

At 1 January 2013

10,626

218,926

1,874

2,986

-

(50,828)

183,584

13,063

196,647

Non-controlling interests contribution

-

-

-

-

-

-

-

170

170

Loss for the period

-

-

-

-

-

(13,776)

(13,776)

(660)

(14,436)

Total other comprehensive income

-

-

-

(3,246)

4,361

-

1,115

(252)

863

Total comprehensive expense

-

-

-

(3,246)

4,361

(13,776)

(12,661)

(912)

(13,573)

Shareholders' equity at 30 June 2013

10,626

218,926

1,874

(260)

4,361

(64,604)

170,923

12,321

183,244

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD ENDED 30 JUNE 2012 - UNAUDITED

 

 

 

 

 

 

 

 

Share Capital

US$'000

 

 

Share Premium

US$'000

 

Capital Redemption Reserve

US$'000

Translation Reserve US$'000

 

Fair Value Reserve

US$'000

Accumulated Losses

 US$'000

Total Equity Attributable to Equity Holders of the Parent

US$'000

 

Non- Controlling Interests

US$'000

 

 

 

Total Equity

US$'000

At 1 January 2012

10,626

219,101

1,874

(262)

4,828

(32,797)

203,370

4,276

207,646

Purchase of own shares

-

(176)

-

-

-

-

(176)

-

(176)

Non-controlling interests contribution

-

-

-

-

-

-

-

8,431

8,431

Change in ownership interest in subsidiaries

-

-

-

-

-

 

(1,164)

(1,164)

1,164

-

Loss for the period

-

-

-

-

-

(2,626)

(2,626)

(488)

(3,114)

Total other comprehensive expense

-

-

-

(307)

-

-

(307)

130

(177)

Total comprehensive expense

-

-

-

(307)

-

(2,626)

(2,933)

(358)

(3,291)

Shareholders' equity at 30 June 2012

10,626

218,925

1,874

(569)

4,828

(36,587)

199,097

13,513

212,610

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2012 - AUDITED

 

 

 

 

 

Share Capital

US$'000

 

Share Premium

US$'000

Capital Redemption Reserve

US$'000

Translation Reserve

US$'000

Fair Value Reserve US$'000

Accumulated Losses

US$'000

Total Equity Attributable to Equity Holders of the Parent

US$'000

 

Non- Controlling Interests

US$'000

Total Equity

US$'000

1 January 2012

10,626

219,101

1,874

(262)

4,828

(32,797)

203,370

4,276

 207,646

Changes in ownership interests in subsidiaries

-

-

-

-

-

(1,192)

(1,192)

1,192

-

Non-controlling interests contribution

-

-

-

-

-

-

-

9,026

9,026

Loss of the year

-

-

-

-

-

(16,839)

(16,839)

(1,590)

(18,429)

Total other comprehensive expense

-

 

-

 

-

 

3,248

 

(4,828)

 

-

 

(1,580)

 

159

 

(1,421)

Total comprehensive expense

-

 

-

 

-

 

3,248

 

(4,828)

 

(16,839)

 

(18,419)

 

(1,431)

 

(19,850)

Own shares acquired

-

(175)

-

-

-

-

(175)

-

(175)

Shareholders' equity at 31 December 2012

 

10,626

 

218,926

 

1,874

 

2,986

 

-

 

(50,828)

 

183,584

 

13,063

 

196,647

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

SIX MONTHS ENDED 30 JUNE 2013

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

30 June

ended

30 June

ended

31 December

2013

2012

2012

US$'000

US$'000

US$'000

Cash Flows from Operating Activities

Net loss before taxation

(13,731)

(2,338)

(16,631)

Finance income

(208)

(178)

(407)

Finance costs

3,884

798

4,299

Share of losses of associates, net of tax

3,029

-

-

Unrealised foreign exchange loss

378

123

(642)

Reversal of impairment of trade receivables

-

(356)

(357)

Impairment of goodwill

107

163

1,158

Depreciation of property, plant and equipment

61

346

190

Loss on disposal of property, plant and equipment

-

-

1

Property, plant and equipment written off

-

-

31

Decline in fair value of available-for-sale

investments

-

-

4,653

Fair value loss on held-for-trading financial instrument

5

60

81

Operating loss before working capital changes

(6,475)

(1,382)

(7,624)

Changes in working capital:

Increase in inventories

(85,533)

(9,289)

(54,318)

Decrease/(increase) in receivables

1,978

(22,865)

21,117

Increase in deferred revenue

-

38,089

-

Increase/(decrease) in payables

2,498

(26,339)

(14,856)

Cash used in operations

(87,532)

(21,786)

(55,681)

Interest paid

(5,141)

(3,815)

(5,577)

Tax paid

(1,124)

(1,410)

(3,356)

Net cash used in operating activities

(93,797)

(27,011)

(64,614)

Cash Flows From Investing Activities

Advances from non-controlling interests

370

-

6,801

Issuance of ordinary shares of subsidiaries to non-

controlling interests

170

1,951

2,546

Repayment from/ (advances to) associate

239

(69)

(117)

Proceeds from disposal of property, plant and

Equipment

-

-

1

Disposal of held-for-trading financial instrument

982

14,654

19,933

Purchase of property, plant and equipment

(50)

(323)

(279)

Finance income received

208

178

407

Net cash from investing activities

1,919

16,391

29,292

 

 

 

 

 

Consolidated Statement of Cash Flows (CONT'D)

SIX MONTHS ENDED 30 JUNE 2013

Unaudited

Six months

ended

30 June

Unaudited

Six months

ended

30 June

Audited

Year

ended

31 December

2013

2012

2012

US$'000

US$'000

US$'000

Cash Flows From Financing Activities

Repurchase of own shares

-

(176)

(175)

Repayment of loans and borrowings and medium term notes

(5,111)

(10,070)

 

(12,080)

Drawdown of loans and borrowings and medium term notes

101,243

8,010

 

30,390

Pledged deposits placed in licensed banks

-

-

(1,371)

Net cash from/(used in) financing activities

96,132

(2,236)

16,764

NET CHANGES IN CASH AND CASH EQUIVALENTS DURING THE PERIOD/YEAR

4,254

(12,856)

(18,558)

Effect of changes in exchange rates

(845)

(166)

1,329

CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD/YEAR

5,582

32,610

22,811

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD/YEAR

8,991

19,588

5,582

 

Cash and Cash Equivalents

Cash and cash equivalents included in the consolidated statement of cash flows comprise the following consolidated statement of financial position amounts:

 

 

Cash and bank balances

 

 

6,345

8,459

5,152

Short term bank deposits

13,400

11,129

11,600

 

Cash and cash equivalents

 

19,745

19,588

16,752

Less: Deposits pledged

(10,754)

-

(11,170)

8,991

19,588

5,582

 

During the financial period, the Group acquired property, plant and equipment with an aggregate cost of US$91,000 (30 June 2012: US$323,000; 31 December 2012: US$311,833) of which US$41,005 (30 June 2012: US$Nil; 31 December 2012: US$32,700) was acquired by means of finance leases.

 

During the financial period, US$170,000 (30 June 2012: US$8,431,000; 31 December 2012: US$9,026,000) of ordinary shares of subsidiaries were issued to non-controlling shareholders, of which US$170,000 (30 June 2012: US$1,951,000; 31 December 2012: US$2,546,000) was satisfied via cash consideration. The remaining amount of US$Nil (30 June 2012: US$6,480,000; 31 December 2012: US$6,480,000) was satisfied via contribution of land held for property development by non-controlling interest. 

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013

 

1. General Information

 

The principal activities of the Group are acquisition, development and redevelopment of upscale residential, commercial, hospitality and healthcare projects in the major cities of Malaysia and Vietnam. The Group typically invests in development projects at the pre-construction stage and may also selectively invests in projects in construction and newly completed projects with potential capital appreciation.

 

2. Summary of Significant Accounting Policies

 

2.1. Basis of Preparation

 

The interim condensed consolidated financial statements for the six months ended 30 June 2013 has been prepared in accordance with IAS 34, Interim Financial Reporting.

 

The interim condensed consolidated financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2012 which has been prepared in accordance with IFRS.

 

Taxes on income in the interim period are accrued using the tax rate that would be applicable to expected total annual earnings.

 

The interim results have not been audited nor reviewed and do not constitute statutory financial statements.

 

The preparation of financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.

 

The accounting policies applied are consistent with those of the annual financial statements for the year ended 31 December 2012 as described in those annual financial statements.

 

The interim report and financial statements were approved by the Board of Directors on 28 August 2013.

 

3. SegmentAL Information

 

The Group's assets and business activities are managed by Ireka Development Management Sdn. Bhd. ("IDM") as the Development Manager under a management agreement dated 27 March 2007.

 

Segmental information represents the level at which financial information is reported to the Executive Management of IDM, being the chief operating decision maker as defined in IFRS 8. The Executive Management consists of the Chief Executive Officer, the Chief Financial Officer and the Chief Operating Officer of IDM. The management determines the operating segments based on reports reviewed and used by the Executive Management for strategic decision making and resource allocation. For management purposes, the Group is organised into project units.

 

The Group's reportable operating segments are as follows:

(i) Investment Holding Companies - investing activities;

(ii) Ireka Land Sdn. Bhd. - develops Tiffani by i-ZEN and 1 Mont' Kiara by i-ZEN;

(iii) ICSD Ventures Sdn. Bhd. - develops Sandakan Harbour Square;

(iv) Amatir Resources Sdn. Bhd. - develops SENI Mont' Kiara; and

(v) Hoa Lam-Shangri-La Healthcare Group - develops City International Hospital and Hi-Tech

Healthcare Park.

 

Other non-reportable segments comprise the Group's other new development projects. None of these segments meets any of the quantitative thresholds for determining reportable segments in 2013 and 2012.

 

Information regarding the operations of each reportable segment is included below. The Executive Management monitors the operating results of each segment for the purpose of performance assessments and making decisions on resource allocation. Performance is based on segment gross profit and profit before taxation, which the Executive Management believes are the most relevant in evaluating the results relative to other entities in the industry. Segment assets and liabilities are presented inclusive of inter-segment balances and inter-segment pricing is determined on an arm's length basis.

 

The Group's revenue generating development projects are currently only in Malaysia since development activities in Vietnam are still at approved and construction stages.

 

Operating Segments - ended 30 June 2013

Investment Holding Companies

Ireka Land

Sdn. Bhd.

ICSD Ventures Sdn. Bhd.

Amatir Resources Sdn. Bhd.

Hoa Lam-Shangri-La Healthcare Group

 

 

Total

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Segment profit/(loss) before taxation

(4,731)

(121)

(2,954)

 

93

 

(1,569)

(9,282)

Included in the measure of segment profit/(loss) are:

Revenue

-

436

401

9,385

-

10,222

Cost of acquisition written down

 

-

 

(8)

 

(68)

 

(1,976)

 

-

 

(2,052)

Goodwill impairment

 

-

 

-

 

-

 

(107)

 

-

 

(107)

Marketing expenses

-

-

-

(437)

-

(437)

Depreciation of

property, plant

and equipment

 -

(2)

(5)

(1)

(49)

(57)

Finance costs

-

-

(2,240)

(201)

(133)

(2,574)

Finance income

2

2

150

11

14

179

Segment assets

17,254

10,364

109,177

92,062

94,167

323,024

Included in the measure of segment assets are:

Addition to non-current assets other than financial instruments and deferred tax assets

-

-

6

-

23

29

 

Reconciliation of reportable segment revenues, profit or loss, assets and liabilities and other material items.

Profit or loss

US$'000

Total profit or loss for reportable segments

(9,282)

Other non-reportable segments

(3,164)

Depreciation

(4)

Finance cost

(1,310)

Finance income

29

Consolidated loss before taxation

(13,731)

 

Operating Segments - ended 30 June 2012

Investment Holding Companies

Ireka Land

Sdn. Bhd.

ICSD Ventures Sdn. Bhd.

Amatir Resources Sdn. Bhd.

Hoa Lam-Shangri-La Healthcare Group

 

 

Total

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Segment profit/(loss) before taxation

(1,888)

1,229

(1,606)

591

(697)

(2,371)

Included in the measure of segment profit/(loss) are:

Revenue

-

-

612

17,764

-

18,376

Cost of acquisition written down

-

-

(36)

(3,003)

-

(3,039)

Goodwill impairment

-

-

-

(163)

-

(163)

Marketing expenses

-

-

(2)

(1,386)

-

(1,388)

Depreciation of

property, plant

and equipment

-

(3)

(294)

(1)

(46)

(344)

Finance costs

(5)

-

(195)

(447)

(147)

(794)

Finance income

60

15

4

31

3

113

Segment assets

25,323

14,153

106,347

149,139

46,601

341,563

Included in the measure of segment assets are:

Addition to non-current assets other than financial instruments and deferred tax assets

-

-

225

-

5

230

Reconciliation of reportable segment revenues, profit or loss, assets and liabilities and other material items.

Profit or loss

US$'000

Total profit or loss for reportable segments

(2,371)

Other non-reportable segments

(26)

Depreciation

(2)

Finance cost

(4)

Finance income

65

Consolidated loss before taxation

(2,338)

 

 

Operating Segments - ended 31 December 2012

 

 

Investment Holding Companies

 

Ireka Land Sdn. Bhd.

 

ICSD Ventures Sdn. Bhd.

 

Amatir Resources Sdn. Bhd.

Hoa Lam-Shangri-La Healthcare Group

 

 

 

Total

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Segment profit/

(loss) before

taxation

(7,904)

2,199

(8,153)

1,096

(1,950)

(14,712)

 

Included in the measure of segment profit/(loss) are:

Revenue

-

-

852

22,511

-

23,363

Cost of acquisition

written down

-

(392)

(69)

(3,912)

-

(4,373)

Goodwill

impairment

-

-

(946)

(212)

-

(1,158)

Marketing expenses

-

(54)

(2)

(1,898)

-

(1,954)

Depreciation of property, plant and equipment

-

(8)

(86)

(1)

(92)

(187)

Finance costs

(31)

-

(3,071)

(731)

(434)

(4,267)

Finance income

76

18

217

63

7

381

Segment assets

13,205

11,164

112,363

102,178

77,962

316,872

Included in the

measure of

segment assets

are:

Addition to non-

current assets

other than

financial

instruments and

deferred tax

assets

-

-

273

-

27

300

 

 

Reconciliation of reportable segment revenues, profit or loss, assets and liabilities and other material items

 

Profit or loss

US$'000

Total profit or loss for reportable segments

(14,712)

Other non-reportable segments

(1,910)

Depreciation

(3)

Finance cost

(32)

Finance income

26

Consolidated loss before taxation

(16,631)

 

30 June 2013

US$'000

Revenue

Depreciation

Finance costs

Finance income

Segment assets

Addition to non-current assets

Total reportable segment

10,222

(57)

(2,574)

179

323,024

29

 

Other non-reportable segments

-

(4)

(1,310)

29

166,182

62

Consolidated total

10,222

(61)

(3,884)

208

489,206

91

30 June 2012

US$'000

Revenue

Depreciation

Finance costs

Finance income

Segment assets

Addition to non-current assets

 

Total reportable segment

18,376

(344)

(794)

113

341,563

230

 

 

Other non-reportable segments

145

(2)

(4)

65

87,772

93

 

Consolidated total

18,521

(346)

(798)

178

429,335

323

 

31 December 2012

US$'000

Revenue

Depreciation

Finance costs

Finance income

Segment assets

Addition to non-current assets

Total reportable segment

23,363

(187)

(4,267)

381

316,872

300

Other non-reportable segments

369

(3)

(32)

26

92,802

12

Consolidated total

23,732

(190)

(4,299)

407

409,674

312

 

Geographical Information - ended 30 June 2013

 

Malaysia

Vietnam

Consolidated

US$'000

US$'000

US$'000

Revenue

10,222

-

10,222

Non-current assets

3,138

28,658

31,796

 

For the financial period ended 30 June 2013, no single customer exceeded 10% of the Group's total revenue.

 

Geographical Information - ended 30 June 2012

 

Malaysia

Vietnam

Consolidated

US$'000

US$'000

US$'000

Revenue

18,521

-

18,521

Non-current assets

8,347

33,847

42,194

 

For the financial period ended 30 June 2012, no single customer exceeded 10% of the Group's total revenue.

 

Geographical Information - ended 31 December 2012

 

Malaysia

Vietnam

Consolidated

US$'000

US$'000

US$'000

Revenue

23,732

-

23,732

Non-current assets

3,188

24,341

27,529

 

For the financial year ended 31 December 2012, no single customer exceeded 10% of the Group's total revenue.

 

4. Seasonality

 

The Group's business operations are not materially affected by seasonal factors for the period under review.

 

5. Cost of Sales

 

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

30 June

ended

30 June

ended

31 December

2013

2012

2012

US$'000

US$'000

US$'000

Direct costs attributable to property development

8,379

16,419

21,459

Hotel operations

-

324

-

8,379

16,743

21,459

 

6. Foreign exchange (loss)/GAIN

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

30 June

ended

30 June

ended

31 December

2013

2012

2012

US$'000

US$'000

US$'000

Foreign exchange (loss)/gain comprises:

Unrealised foreign exchange (loss)/gain

(378)

(123)

642

Realised foreign exchange (loss)/gain

(65)

99

(118)

(443)

(24)

524

 

7. Taxation

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

30 June

ended

30 June

ended

31 December

2013

2012

2012

US$'000

US$'000

US$'000

Current tax expense

705

776

1,087

Deferred tax expense

-

-

711

Total tax expense for the period/year

705

776

1,798

 

 

The numerical reconciliation between the income tax expenses and the product of accounting results multiplied by the applicable tax rate is computed as follows:

 

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

30 June

ended

30 June

Ended

31 December

2013

2012

2012

US$'000

US$'000

US$'000

 

Accounting loss

(13,731)

(2,338)

 

(16,631)

Income tax at a rate of 25%*

(3,433)

(585)

(4,158)

Add :

Tax effect of expenses not deductible in determining taxable profit

2,437

2,277

 

4,329

Movement of unrecognised deferred tax benefits

1,773

7

1,663

Tax effect of different tax rates in subsidiaries**

108

139

362

Less :

Tax effect of income not taxable in determining taxable profit

(183)

(1,062)

(244)

Under/(over) provision

3

-

(154)

Total tax expense for the period/year

705

776

1,798

 

* The applicable corporate tax rate in Malaysia and Vietnam is 25%.

 

** The applicable corporate tax rate in Singapore is 17%. A subsidiary of the Group, Hoa Lam-Shangri-La Healthcare Ltd Liability Co is granted preferential corporate tax rate of 10% for its profit arising from hospital income. The preferential income tax is given by the government of Vietnam due to the subsidiary's involvement in the healthcare and education industries.

The Company is treated as a tax resident of Jersey for the purpose of tax laws and is subject to a tax rate of 0%.

 

A Goods and Services Tax was introduced in Jersey in May 2008. The Company has been registered as an International Services Entity so that it does not have to charge or pay local GST. The cost for this registration is £200 per annum.

 

The Directors intend to conduct the Group's affairs such that the central management and control is not exercised in the United Kingdom and so that neither the Company nor any of its subsidiaries carries on any trade in the United Kingdom. The Company and its subsidiaries will thus not be residents in the United Kingdom for taxation purposes. On this basis, they will not be liable for United Kingdom taxation on their income and gains other than income derived from a United Kingdom source.

 

8. LOSS Per Share

 

Basic and diluted loss per ordinary share

The calculation of basic and diluted loss per ordinary share for the period/year ended was based on the loss attributable to equity holders of the parent and a weighted average number of ordinary shares outstanding, calculated as below:

 

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

30 June

ended

30 June

ended

31 December

2013

2012

2012

US$'000

US$'000

US$'000

Loss attributable to equity holders of the parent

(13,776)

(2,626)

(16,839)

Weighted average number of shares

212,025

212,025

212,047

Loss per share (US cents):

Basic and diluted

(6.50)

(1.24)

(7.94)

 

9. Loans and Borrowings

 

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

30 June

ended

30 June

ended

31 December

2013

2012

2012

Group

US$'000

US$'000

US$'000

Non-current

Bank loans

51,040

26,896

40,473

Finance lease liabilities

54

-

24

51,094

26,896

40,497

Current

Bank loans

26,666

20,898

20,681

Finance lease liabilities

11

-

6

26,677

20,898

20,687

77,771

47,794

61,184

 

The effective interest rates of the bank loans and hire purchase arrangement for the period ranged from 5.20% to 23% (30 June 2012: 5.80% to 23%; 31 December 2012: 5.20% to 23%) per annum and is 2.50% (30 June 2012: n/a; 31 December 2012: 2.50%) per annum respectively.

 

Borrowings are denominated in Malaysian Ringgit, United States Dollars and Vietnam Dong.

 

Bank loans are repayable by monthly or quarterly instalments.

 

Bank loans are secured by land held for property development and work-in-progress and some by the corporate guarantee of the Company.

The carrying amount of borrowings approximates its fair value at statement of financial position date and non-current bank loans earn interest at floating rates.

 

Finance lease liabilities are payable as follows:

 

Group

Future minimum lease payment

30 June

2013 US$'000

Interest

30 June

2013 US$'000

Present value of minimum lease payment 30 June

 2013

US$'000

Within one year

13

2

11

Between one and five years

62

8

54

75

10

65

 

Group

Future minimum lease payment

30 June

2012 US$'000

Interest

30 June

2012 US$'000

Present value of minimum lease payment 30 June

 2012

US$'000

Within one year

-

-

-

Between one and five years

-

-

-

-

-

-

 

Group

Future minimum lease payment

31 December

2012 US$'000

Interest

31 December

2012

US$'000

Present value of minimum lease payment 31 December

 2012

US$'000

Within one year

7

1

6

Between one and five years

27

3

24

34

4

30

 

 

10. Medium Term Notes

 

Unaudited

Unaudited

Audited

As at

As at

As at

30 June

30 June

31 December

2013

2012

2012

US$'000

US$'000

US$'000

Outstanding medium term notes

162,630

77,102

85,020

Net transaction costs

(3,318)

(940)

(1,845)

Less:

Repayment due within twelve months

-

-

-

Repayment due after twelve months

159,312

76,162

83,175

 

The medium term notes were issued by a subsidiary, incorporated on 5 May 2011, to fund two development projects known as Sandakan Harbour Square and Aloft Kuala Lumpur Sentral hotel in Malaysia. US$77.3 million had been drawn down in 2011 for Sandakan Harbour Square. US$4.9 million had been drawn down in 2012 for Aloft Kuala Lumpur Sentral hotel and the remaining US$80.4 million has been fully drawn down in 2013. The weighted average interest rate of the loan was 5.51% per annum at the statement of the financial position date. The effective interest rates of the medium term notes and their outstanding amounts are as follows:

 

 

 

 

Maturity Dates

Interest rate % per annum

 

US$'000

Series 1 Tranche FG 001

8 December 2014

5.38

7,910

Series 1 Tranche BG 001

8 December 2014

5.33

6,328

Series 1 Tranche FG 002

8 December 2015

5.46

14,238

Series 1 Tranche BG 002

8 December 2015

5.41

9,492

Series 2 Tranche FG 001

8 December 2015

5.46

22,148

Series 2 Tranche BG 001

8 December 2015

5.41

17,402

Series 3 Tranche FG001

1 October 2015

5.40

3,164

Series 3 Tranche BG001

1 October 2015

5.35

1,582

Series 3 Tranche FG002

29 January 2016

5.50

4,746

Series 3 Tranche BG002

29 January 2016

5.45

3,164

Series 3 Tranche FG003

8 April 2016

5.65

40,816

Series 3 Tranche BG003

8 April 2016

5.58

31,640

162,630

 

The medium term notes are secured by way of:

 

(i) bank guarantee from two financial institutions in respect of the BG Tranches;

(ii) financial guarantee insurance policy from Danajamin Nasional Berhad in respect to the FG Tranches;

(iii) a first fixed and floating charge over the present and future assets and properties of Silver Sparrow Berhad, ICSD Ventures Sdn. Bhd. and Iringan Flora Sdn. Bhd. by way of a debenture;

(iv) a third party first legal fixed charge over ICSD Ventures Sdn. Bhd.'s assets and land;

(v) assignment of all Iringan Flora Sdn. Bhd.'s present and future rights, title, interest and benefits in and under the Sales and Purchase Agreement to purchase the Aloft Kuala Lumpur Sentral hotel from Excellent Bonanza Sdn. Bhd.;

(vi) first fixed land charge over the Aloft Kuala Lumpur Sentral hotel and the Aloft Kuala Lumpur Sentral hotel's land (to be executed upon construction completion);

(vii) a corporate guarantee by Aseana Properties Limited;

(viii) letter of undertaking from Aseana Properties Limited to provide financial and other forms of support to ICSD Ventures Sdn. Bhd. to finance any cost overruns associated with the development of the Sandakan Harbour Square;

(ix) assignment of all its present and future rights, interest and benefits under the ICSD Ventures Sdn. Bhd.'s and Iringan Flora Sdn. Bhd.'s Put Option Agreements and the proceeds from the Harbour Mall Sandakan, Four Points by Sheraton Sandakan hotel and Aloft Kuala Lumpur Sentral hotel;

(x) assignment over the disbursement account, revenue account, Harbour Mall Sandakan operating account, sales proceed account, debt service reserve account and sinking fund account;

(xi) assignment of all ICSD Ventures Sdn. Bhd.'s and Iringan Flora Sdn. Bhd.'s present and future rights, title, interest and benefits in and under the insurance policies; and

(xii) a first legal charge over all the shares of the Silver Sparrow Berhad, ICSD Ventures Sdn. Bhd. and Iringan Flora Sdn. Bhd. and any dividends, distributions and entitlements.

 

11. Related Party Transactions

 

Transactions between the Group and the Company with Ireka Corporation Berhad ("ICB") and its group of companies are classified as related party transactions based on ICB's 23.07% shareholding in the Company.

 

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

30 June

ended

30 June

ended

31 December

2013

2012

2012

US$'000

US$'000

US$'000

Project management fee charged to an associate

-

145

369

Accounting and financial reporting services fee charged by an ICB subsidiary

 

27

 

27

 

53

Construction progress claims charged by an ICB subsidiary

 

9,341

 

19,868

 

31,048

Management fees charged by an ICB subsidiary

 

1,821

 

2,156

 

4,231

Office rental and deposit charged by ICB

-

5

11

Project management fee for interior fit out works charged by an ICB subsidiary

62

62

124

Sales and administration fee and marketing commissions charged by an ICB subsidiary

172

310

557

Secretarial and administrative services fee charged by an ICB subsidiary

 

27

 

27

 

53

Project staff costs reimbursed to an ICB subsidiary

309

362

 

776

Remuneration of key management personnel

- Salaries

20

19

39

 

 

 

 

Unaudited As at

30 June 2013

US$'000

Unaudited As at

30 June 2012

US$'000

Audited

As at

31 December 2012

US$'000

Amount due by an associate for project management fee

-

191

239

Amount due to an ICB subsidiary for accounting and financial reporting services fee

27

27

26

Amount due to an ICB subsidiary for contract works performed net of liquidated ascertained damages' recoverable of US$4,429,600 (30 June 2012:US$NIL; 31 December 2012: US$6,046,394)

3,701

10,529

6,043

Amount due to an ICB subsidiary for management fees

3,097

1,379

3,345

Amount due to ICB for office rental

-

3

-

Amount due to an ICB subsidiary for project management fee for interior fit out works

10

30

-

Amount due to an ICB subsidiary for sales and administration fee and marketing commissions

104

71

153

Amount due to an ICB subsidiary for secretarial and administrative services fee

53

27

26

Amount due to an ICB subsidiary for project staff costs

496

270

420

 

12. Dividends

 

The Company has not paid or declared any dividends during the financial period ended 30 June 2013.

 

13. Events after the Statement of Financial Position Date

There were no material adjusting events after the statement of financial position date ended 30 June 2013 that have not been reflected in the interim consolidated financial statements.

 

14. Interim Statement

 

Copies of this interim statement are available on the Company's website www.aseanaproperties.com or from the Company's registered office at 12 Castle Street, St. Helier, Jersey, JE2 3RT, Channel Islands.

 

Principal Risks and Uncertainties

 

The Board has overall responsibility for risk management and internal control. The following have been identified previously as the areas of principal risk and uncertainty facing the Company, and they remain relevant in the second half of the year.

 

· Economic

· Strategic

· Regulatory

· Law and regulations

· Tax regimes

· Management and control

· Operational

· Financial

· Going concern

 

For greater detail, please refer to page 18 of the Company's Annual Report for 2012, a copy of which is available on the Company's website www.aseanaproperties.com.

 

 

RESPONSIBILITY STATEMENT

 

The Directors of the Company confirm that to the best of their knowledge that:

 

a) The condensed consolidated financial statements have been prepared in accordance with IAS 34 (Interim Financial Reporting);

b) The interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

c) The interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and changes therein).

 

 

On behalf of the Board

 

Mohammed Azlan Hashim

Director

28 August 2013

 

Christopher Henry Lovell

Director

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SEMFMAFDSELA
Date   Source Headline
13th May 20245:31 pmRNSReplacement: General meeting requisition
13th May 20244:42 pmRNSGeneral meeting requisition
7th May 20247:00 amRNSSandakan asset sale update
30th Apr 20243:02 pmRNSANNUAL FINANCIAL REPORT
30th Apr 20247:00 amRNSTotal Voting Rights
29th Apr 202411:27 amRNSRuMa Residences asset sale update
15th Apr 20247:00 amRNSTR-1: Standard form notification of major holdings
8th Apr 20249:29 amRNSSandakan asset sale update
2nd Apr 20242:32 pmRNSSettlement Condition satisfied
7th Mar 20248:52 amRNSDirector Loans
27th Feb 20241:10 pmRNSResults of GM and Director Appointment
9th Feb 20245:33 pmRNSPublication of Circular and General Meeting
29th Jan 20247:29 amRNSLegal Action update
8th Jan 20247:00 amRNSAsset Sale update
8th Dec 20233:45 pmRNSAsset sale update
1st Nov 20238:12 amRNSAsset sale update
26th Sep 20237:00 amRNSHalf-year Results
25th Aug 20232:37 pmRNSAppointment of a Director
30th Jun 20233:02 pmRNSAsset Sale
31st May 20231:42 pmRNSUpdate on the Treasury Share Sale
31st May 20238:49 amRNSResult of GM and AGM
12th May 20235:03 pmRNSPosting of 2022 Annual Report and Notice of AGM
12th May 20239:33 amRNSSale of remaining residences at The RuMa Hotel
28th Apr 20237:59 amRNSAnnual Financial Report
30th Mar 20239:52 amRNSProposed Sale of Treasury Shares
21st Mar 20232:00 pmRNSPrice Monitoring Extension
3rd Mar 20237:00 amRNSAppointment of a new independent Director
15th Sep 20227:00 amRNSHalf-Year Results
5th Aug 20223:19 pmRNSInvalid Requisition for a General Meeting
3rd Aug 20223:58 pmRNSUpdate on the RuMa Hotel & Residences
23rd Jun 20223:41 pmRNSReplacement RNS for Results of AGM
17th Jun 202212:07 pmRNSResult of Annual General Meeting
6th Jun 20222:14 pmRNSPosting of 2021 Annual Report and Notice of AGM
28th Apr 20225:33 pmRNSResults for the year ended 31 December 2021
1st Mar 20228:00 amRNSSale of Vietnam Assets
31st Jan 202212:34 pmRNSAppointment of Financial Adviser
26th Oct 20217:00 amRNSShares in Public Hands - Update
25th Oct 202111:35 amRNSHolding(s) in Company
5th Oct 20219:28 amRNSShares in Public Hands - Update
16th Sep 20212:01 pmRNSHalf-Year Results
9th Sep 20212:30 pmRNSSale of The RuMa Hotel & Residences
1st Sep 20216:20 pmRNSResult of AGM
25th Aug 20219:25 amRNSSales of Assets in Vietnam
20th Aug 202112:34 pmRNSShares in Public Hands
3rd Aug 202112:00 pmRNSFull Year Results for the year ended 31 Dec 2020
29th Jun 20217:30 amRNSSuspension - Aseana Properties Limited
28th Jun 20215:35 pmRNSTemporary suspension of listing
28th May 202111:59 amRNSResult of General Meeting
7th May 20218:39 amRNSPosting of Circular and Notice of General Meeting
29th Apr 20217:00 amRNSExtension of Reporting Deadline

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.