Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAMP.L Regulatory News (AMP)

  • There is currently no data for AMP

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

29 Sep 2017 07:00

RNS Number : 1611S
Amphion Innovations PLC
29 September 2017
 

 

 

29 September 2017

 

 

 

 

AMPHION INNOVATIONS PLC

("Amphion" or the "Company")

 

 

Interim results for the six months to 30 June 2017

 

 

London and New York, 29 September 2017 - Amphion Innovations plc (AIM: AMP), the developer of medical, life science, and technology businesses, announces its audited results for the six months to 30 June 2017.

 

Financial Results

· Net Asset Value ("NAV") per share was -1p (US -$0.02 cents)* at Period-end from -2.4p (US -$0.03 cents) as at year end. This increase was due almost entirely to the movement in value of the Motif Bio plc share price

 

Highlights

Amphion

· Sold the Company's remaining holding of Kromek Group plc

· Richard Morgan and Robert Bertoldi, Directors of the Company, entered into a Deed of Postponement where they agreed to postpone the repayment of the amounts owed to them, which total US $4.3 million, until all other debts of the Company are repaid

 

Motif Bio

· In January, Motif Bio completed treatment of patients in its Phase III trial (REVIVE-1) for its product candidate iclaprim

· In April, Motif Bio released data readout from REVIVE-1, showing iclaprim to be well tolerated and met the non-inferiority margin mandated by the FDA

 

Polarean

· In May, m2m Imaging Corp. and Polarean Inc. merged to create Polarean Imaging Limited, a clinical-stage, revenue generating, medical imaging product company, in a cash and share merger

· Also in May, Polarean Imaging Limited announces the closing of its Pre-IPO financing of US $2.0 million

 

 

Post Period Events

· Sold a total of 6,090,000 shares of Motif Bio in repayment of the Loan Facility previously announced

on 5 June 2014, reducing the loan balance from US $6,149,013 at 30 June to US $4,289,407

· Finalised an agreement with the Loan Facility provider that no more shares of Motif Bio will be sold

until 15 January 2018

· Motif Bio announced that the FDA granted iclaprim Orphan Drug Designation for the treatment of Staphylococcus aureus lung infections in patients with cystic fibrosis

· Motif Bio completed treatment of patients in its REVIVE-2 Phase III trial for its product candidate, iclaprim

· The net improvement in our NAV as the result of the appreciation in the Motif Bio shares and exchange rate, net of the last three months operations is US $1.2 million

 

*Exchange rate at 30 June 2017 - US $1.2995 per GBP

 

 

Richard Morgan, CEO of Amphion Innovations plc, commented:  "We were very pleased to see the announcement of the Orphan Designation for Cystic Fibrosis for Motif Bio's iclaprim as well as the recent recovery in the Motif Bio share price. The value of Motif has a significant and proportional effect on the Net Asset Value of Amphion. We are focused on retaining as much of our Motif Bio shares as possible other than what is absolutely necessary to meet the required repayments on Amphion's Loan Facility. Following the long overdue improvement in the Motif Bio share price and the repayments on the Loan Facility, we were quickly able to conclude an agreement with the Lender to postpone further repayments on the loan until January 2018, thus giving us more time to replace the current loan with one that has a longer repayment terms.

We have also made good progress in the preparations to take Polarean through an IPO on AIM. Our confidence in the future prospects for Polarean has only increased as we have engaged in the due diligence required to complete the IPO process. We believe hyperpolarised Xenon could become an accepted and well regarded diagnostic and monitoring tool for clinicians treating pulmonary conditions and for companies developing drugs to treat these conditions, which are widespread and growing around the world. Progress has also been made in moving most of our other assets forward and we believe that in due course they will also do well, given our continued support."

 

This announcement contains insider information for the purposes of Article 7 of Regulatory (EU) No596/2014.

 

  For further information please contact:

Amphion Innovations

Tel: +1 (212) 210 6224

Charlie Morgan

 

 

 

Panmure Gordon Limited (Nominated Adviser and Corporate Broker)

Tel: +44 (0)20 7886 2500

Freddy Crossley / Duncan Monteith (Corporate Finance)

 

Charlie Leigh-Pemberton (Corporate Broking)

 

 

 

Northland Capital Partners Limited (Joint Corporate Broker)

Tel: +44 (0)20 3861 6625

Patrick Claridge / David Hignell (Corporate Finance)

 

John Howes (Corporate Broking)

 

 

 

Walbrook PR

Tel: +44 (0)20 7933 8780 or

Mike Wort/ Paul McManus

amphion@walbrookpr.com

 

 

 

 

 

 

 

 

 

About Amphion Innovations plc - www.amphionplc.com

Amphion Innovations is a developer of medical, life science and technology businesses. We use our extensive experience in company building to invest and build shareholder value in high growth companies in the US and UK. Amphion has significant shareholding in a small number of partner companies developing proven technologies targeting substantial commercial marketplaces. The Amphion model has been refined to optimise the commercialisation of patents and other intellectual property within the partner companies.

 

Chief Executive Officer's Statement

 

Partner Company Summaries

 

Motif Bio

The data from Motif's Phase III REVIVE-1 clinical trial support our belief that its lead antibiotic, iclaprim, is safe and effective. In August, Motif announced that the last patient completed the treatment phase in REVIVE-2, the second Phase III clinical trial investigating the safety and efficacy of iclaprim in patients with Acute Bacterial Skin and Skin Structure Infections (ABSSSI). Data from REVIVE-2, which uses an identical protocol to REVIVE-1 but has different trial centres, are expected in the fourth quarter of 2017. We believe that the successful completion of these two pivotal Phase III trials satisfy both FDA and EMA requirements for regulatory submission for an IV formulation of iclaprim in the treatment of ABSSSI. The company remains on track to submit a New Drug Application in the first quarter of 2018 in the United States and a Marketing Authorisation Application in the first half of 2018 in Europe for iclaprim for the treatment of ABSSSI. Iclaprim has recently been granted Orphan Drug Designation by the FDA for the treatment of Staphylococcus aureus lung infections in patients with Cystic Fibrosis. This designation grants special status to a drug or biologic under development to treat a rare disease or condition and qualifies Motif for various development incentives including tax credits for qualified clinical testing, waiver of user fees, and potentially up to seven years of market exclusivity for the given indication.

Polarean Imaging

In May, m2m Imaging Corp. completed a merger with Polarean Inc. to form a new UK company, Polarean Imaging Limited. In addition to the merger, we successfully completed the pre-IPO placing which raised a total of US $2 million, giving the new company a fully diluted company valuation slightly over US $20 million. Amphion invested an additional US $400,000 in the pre-IPO, thereby maintaining our ownership position. We continue to work diligently on preparations for Polarean's IPO on AIM, which we are looking to close before the end of 2017. Polarean's technology enables the visualisation of hyperpolarised 129Xenon via magnetic resonance imaging technology. Polarean is a clinical stage, revenue generating medical imaging product company that expects to gain clinical approval for its drug/device combination product within three years. The protocol for the Phase III clinical trial has been agreed with the FDA and, if successful, should garner a broad clearance to market "for use in pulmonary medicine". Polarean is planning to hold the trial at two sites, each of which already has at least one polariser, namely Duke University and the University of Virginia. The company expects to start the clinical trial at the beginning of 2018. Polarean continues to sell its polariser units and consumables to leading research institutions and plans to continue do so while the Phase III clinical trial is underway.

 

WellGen

Since year end, WellGen has signed a license agreement with Rutgers University and is currently working on a sub-licensing agreement with its joint venture partner, a US-based sports beverage company. The joint venture has developed WorkOut TeaTM, the first true performance tea on the market. The functional beverage market has been expanding rapidly in recent years and we believe that WorkOut Tea's clinically tested and proven benefits should help it stand out from the crowd. WellGen is focused on the success of this functional beverage as we continue to explore distribution channels in the mid-west of the United States, with the possibility of expanding to other US markets and beyond. WellGen's proprietary Black Tea Extract is scientifically derived and the clinical trial demonstrated improved performance and recovery benefits such as a reduction in muscle soreness and reduced recovery time.

 

FireStar Software

The EdgeNodeTM platform on which FireStar's new product is based is a novel architecture that is protected by six patents. FireStar has spent the last several years developing a product which is aimed at the sponsors of outsourced clinical trials (such as Motif Bio). The product, called Clinicon©, uses EdgeNode's patented messaging capability to allow sponsors to monitor the huge amount of diverse data flows generated in clinical trials and facilitate early and decisive intervention if key performance indicators (such as enrollment or dosing) are drifting off track. At present, the sponsor is very much at the mercy of the Contract Research Organisation's ("CRO's") ability to collect and analyse the data from many different sources in many different locations and is usually only aware there may be a problem after a considerable delay, if at all while the trial is ongoing. Clinicon automates all those activities and puts the control back into the sponsor's hands, with little imposition on the CRO's existing data processing systems. We have been able to get valuable input and guidance from the Motif Bio team about their needs and concerns and this has helped to guide the design of the product to date. The next step is to demonstrate this capability with a prototype and then sign up with one or two beta sites to stress test the product.

 

Axcess continues to discuss litigation strategies and financing opportunities with several legal and litigation financing firms. Axcess has a rich portfolio of over a dozen patents in Micro-Wireless systems solutions for real time business activity monitoring and control. It is clear that many companies are now offering products or services that incorporate some of the basic wireless technology developed by Axcess over the last 15 years and a number of companies in the transportation, security, and other sectors appear to be infringing one or more of Axcess's patents. A lot of work has been done on the patent portfolio by us and our legal experts. This work has confirmed that we should be able to get companies using the technology to sign up for equitable licensing agreements.

 

DataTern's two patents (the '502 and '402 patents) are directed to how object-oriented software applications access data stored in relational databases. Such applications are widely used and most current databases are relational databases. We continue to believe that companies that are using or want to use DataTern's patented technology should enter into equitable licensing agreements. Both patents have successfully completed re-examinations by the United States Patent and Trademark Office with new claims added. Ultimately our confidence in the strength of the patents will be tested in the courts and in order to pursue these claims DataTern has been exploring alternative legal and financing opportunities.

 

Financial review

Revenue for the six-month period ended 30 June 2017 was US $153,000 compared with US $60,000 recorded in the first half of 2016. We have continued to control costs and the Board has continued to work with reduced levels of current cash compensation. Total administrative expenses were only slightly higher than last year and, as a result, the operating loss for the Period was US $1,599,817 compared with US $1,505,488 as reported in the same period of last year.

 

At 30 June 2017 the Company's unrealized gains on investments was US $4,277,373, mostly due to the increase in share price of Motif Bio. Total assets were US $27,260,681 and Net Asset Value per Share was US -$0.02 (up 33%) versus US -$0.03 at the end of last year. In pounds Sterling, NAV per Share was -1p at the end of the Period, up approximately 58% versus the year end figure of -2.4p.

 

On 15 May 2017 the Company entered into a Deed of Postponement with both Richard Morgan and Robert Bertoldi, Directors of the Company, where they agreed to postpone the repayment of the amounts owed to them, which total US $4.3 million, until all other debts of the Company are repaid.

 

Financial support for Amphion over the last few years has come, for the most part, from access to the Loan Facility first announced in June 2014. The Facility was granted by an institutional Lender, using the value of our publicly traded assets as security. As at 30 June 2017, the amount payable owed to the Lender was US $6,149,013. In the months following the reporting period the Company sold 6,090,000 shares of Motif Bio in repayment of the Facility, bringing the amount owed to US $4,289,407. The Company now has an agreement in place with the Lender that no additional shares of Motif Bio will be sold until January 2018. The Company is currently in negotiation with a number of finance providers to seek alternative longer term financing strategies. Support for Amphion has also come from the Management team, but with reduced prominence as prior years as the Company has managed to access the Loan Facility.

 

 

Outlook

We continue to believe that the successful completion of Motif's ABSSSI Phase III trials will satisfy both FDA and EMA requirements for regulatory submission for an IV formulation of iclaprim. With data from the REVIVE-2 trial expected in the fourth quarter of 2017, we look forward to Motif moving forward it its drug development of iclaprim as it prepares and submits the New Drug Application to the FDA. Our confidence in the future prospects for Polarean has only increased as we have engaged in the due diligence required to complete the IPO process. We believe their use of hyperpolarized Xenon gas in diagnostic and monitoring medical imaging will become a fundamental tool in the treatment of pulmonary conditions, which are widespread and growing around the world.

 

The outlook for Amphion depends increasingly on the value we can capture from our holdings in Motif and now Polarean as it proceeds down the path towards an IPO. We continue to support our other Partner Companies FireStar, Axcess, and WellGen and are excited about the prospects for each of them. As the other Partner Companies further develop, they will each become more important contributors to Amphion. We remain committed to seeing each of their programmes develop and succeed.

 

We continue to look for a replacement to our loan facility that extends the maturity and allows for the Company to hold on to its holding in Motif. We expect our ability to replace the loan facility and to access the equity markets will improve as Motif and Polarean continue to progress.

 

 

Richard Morgan

Chief Executive Officer

 

Amphion Innovations plc

 

 

 

 

 

 

 

Condensed consolidated statement of comprehensive income

 

 

 

 

For the six months ended 30 June 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

 

 

Notes

 

Six months

 

Six months

 

Audited

 

 

 

ended

 

ended

 

Year ended

 

 

 

30 June 2017

 

30 June 2016

 

31 December 2016

Continuing operations

 

 

 US $

 

 US $

 

 US $

 

 

 

 

 

 

 

 

Revenue

4

 

153,000

 

60,000

 

139,633

Cost of sales

 

 

-

 

-

 

-

Gross profit

 

 

153,000

 

60,000

 

139,633

 

 

 

 

 

 

 

 

Administrative expenses

 

 

(1,752,817)

 

(1,565,488)

 

(3,474,045)

 

 

 

 

 

 

 

 

Operating loss

 

 

(1,599,817)

 

(1,505,488)

 

(3,334,412)

 

 

 

 

 

 

 

 

Fair value gains/(losses) on investments

8

 

4,277,373

 

1,156,454

 

(12,702,464)

Realised losses on sale of investments

 

 

(485,170)

 

-

 

(1,642,029)

Interest income

 

 

155,868

 

326,914

 

776,244

Other gains and losses

 

 

33,201

 

948,995

 

1,507,321

Finance costs

 

 

(696,601)

 

(606,848)

 

(1,446,659)

 

 

 

 

 

 

 

 

Profit/(loss) before tax

 

 

1,684,854

 

320,027

 

(16,841,999)

 

 

 

 

 

 

 

 

Tax on profit/(loss)

6

 

-

 

-

 

(1,235)

 

 

 

 

 

 

 

 

Profit/(loss) for the period

 

 

1,684,854

 

320,027

 

(16,843,234)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences arising on translation

 

 

 

 

 

 

 

of foreign operations

 

 

-

 

-

 

-

 

 

 

 

 

 

 

 

Other comprehensive income/(loss) for the period

 

 

-

 

-

 

-

 

 

 

 

 

 

 

 

Total comprehensive income/(loss) for the period

 

 

1,684,854

 

320,027

 

(16,843,234)

 

 

 

 

 

 

 

 

The Directors consider that all results derive from continuing activities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings/(loss) per share

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

US

 $ 0.01

US

 $ 0.00

US

 $ (0.09)

 

 

 

 

 

 

 

 

Diluted

 

US

 $ 0.01

US

 $ 0.00

US

 $ (0.09)

 

 

 

 

 

 

 

 

                

The notes are an integral part of these financial statements.

 

 

 

 

Amphion Innovations plc

 

 

 

 

 

 

 

Condensed consolidated statement of financial position

 

 

 

 

As at 30 June 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

Notes

 

30 June 2017

 

30 June 2016

 

31 December 2016

 

 

 

US $

 

US $

 

US $

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Intangible assets

 

 

42,390

 

197,474

 

119,932

Security deposit

 

 

20,000

 

20,000

 

20,000

Investments

8

 

25,314,069

 

38,766,523

 

22,844,324

 

 

 

25,376,459

 

38,983,997

 

22,984,256

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Prepaid expenses and other receivables

 

 

1,178,621

 

1,302,133

 

1,150,619

Cash and cash equivalents

 

 

705,601

 

48,146

 

313,826

 

 

 

1,884,222

 

1,350,279

 

1,464,445

 

 

 

 

 

 

 

 

Total assets

 

 

27,260,681

 

40,334,276

 

24,448,701

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Trade and other payables

 

 

9,872,969

 

10,121,740

 

10,148,353

Notes payable

10

 

13,440,632

 

11,326,234

 

12,960,670

Convertible promissory notes

10

 

7,765,923

 

-

 

7,226,059

 

 

 

31,079,524

 

21,447,974

 

30,335,082

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Convertible promissory notes

10

 

-

 

7,652,133

 

-

 

 

 

-

 

7,652,133

 

-

 

 

 

 

 

 

 

 

Total liabilities

 

 

31,079,524

 

29,100,107

 

30,335,082

 

 

 

 

 

 

 

 

Net (liabilities)/assets

 

 

(3,818,843)

 

11,234,169

 

(5,886,381)

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

11

 

3,593,032

 

3,465,082

 

3,465,082

Share premium account

 

 

38,897,769

 

38,677,056

 

38,677,056

Retained earnings

 

 

(46,309,644)

 

(30,907,969)

 

(48,028,519)

 

 

 

 

 

 

 

 

Total equity

 

 

(3,818,843)

 

11,234,169

 

(5,886,381)

 

 

 

 

 

 

 

 

The notes are an integral part of these financial statements.

 

 

Amphion Innovations plc

 

 

 

 

 

 

 

 

 

Condensed consolidated statement of changes in equity

 

 

 

 

 

 

For the six months ended 30 June 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share

 

 

 

 

 

 

 

Share

 

premium

 

Retained

 

 

 

Notes

 

capital

 

account

 

earnings

 

Total

 

 

 

US $

 

US $

 

US $

 

US $

 

 

 

 

 

 

 

 

 

 

Balance at 1 January 2016

 

 

3,460,880

 

38,667,074

 

(31,235,882)

 

10,892,072

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

-

 

-

 

320,027

 

320,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

-

 

-

 

320,027

 

320,027

 

 

 

 

 

 

 

 

 

 

Issue of share capital

 

 

4,202

 

9,982

 

-

 

14,184

 

 

 

 

 

 

 

 

 

 

Recognition of share-based payments

12

 

-

 

-

 

7,886

 

7,886

 

 

 

 

 

 

 

 

 

 

Balance at 30 June 2016

 

 

3,465,082

 

38,677,056

 

(30,907,969)

 

11,234,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 January 2017

 

 

3,465,082

 

38,677,056

 

(48,028,519)

 

(5,886,381)

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

-

 

-

 

1,684,854

 

1,684,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

-

 

-

 

1,684,854

 

1,684,854

 

 

 

 

 

 

 

 

 

 

Issue of share capital

 

 

127,950

 

220,713

 

-

 

348,663

 

 

 

 

 

 

 

 

 

 

Recognition of share-based payments

12

 

-

 

-

 

34,021

 

34,021

 

 

 

 

 

 

 

 

 

 

Balance at 30 June 2017

 

 

3,593,032

 

38,897,769

 

(46,309,644)

 

(3,818,843)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

            

 

 

 

 

 

Amphion Innovations plc

 

 

 

 

 

Condensed consolidated cash flow statement

 

 

 

 

 

For the six months ended 30 June 2017

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

 

 

Six months

 

Six months

 

Audited

 

ended

 

ended

 

Year ended

 

30 June 2017

 

30 June 2016

 

31 December 2016

 

US $

 

US $

 

US $

Operating activities

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss)

1,684,854

 

320,027

 

(16,843,234)

 

 

 

 

 

 

Adjustments for:

 

 

 

 

 

Amortisation of intangible assets

77,542

 

77,542

 

155,084

Recognition of share-based payments

34,021

 

22,071

 

64,781

Change in fair value of investments

(4,277,373)

 

(1,156,454)

 

12,702,464

Loss on sale of investments

485,170

 

-

 

1,642,029

Issue notes to settle interest expense

184,983

 

205,221

 

395,687

(Gain)/loss from change in foreign exchange rate on

 

 

 

 

 

convertible promissory notes

389,956

 

(865,269)

 

(1,392,038)

Received investment shares for interest income

-

 

-

 

(265,517)

Other income

(4,338)

 

-

 

-

Issue shares for finance fee

348,664

 

-

 

-

Decrease in security deposit

-

 

2,008

 

2,008

(Increase)/decrease in prepaid & other receivables

(28,003)

 

(95,290)

 

56,224

Decrease in trade & other payables

(275,384)

 

(224,271)

 

(197,658)

 

 

 

 

 

 

Net cash used in operating activities

(1,379,908)

 

(1,714,415)

 

(3,680,170)

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Purchases of investments

(461,278)

 

(165,753)

 

(395,015)

Proceeds from disposition of investment

1,783,736

 

-

 

916,031

 

 

 

 

 

 

Net cash provided by/(used in) investing activities

1,322,458

 

(165,753)

 

521,016

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Proceeds on issue of promissory notes

2,050,000

 

1,765,000

 

4,865,000

Repayments of promissory notes

(1,600,775)

 

(773,667)

 

(2,329,001)

 

 

 

 

 

 

Net cash from financing activities

449,225

 

991,333

 

2,535,999

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

391,775

 

(888,835)

 

(623,155)

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

313,826

 

936,981

 

936,981

 

 

 

 

 

 

Cash and cash equivalents at the end of the period

705,601

 

48,146

 

313,826

 

 

 

 

 

 

Interest received

12

 

18

 

314,205

Interest paid

230,705

 

156,205

 

316,447

 

 

 

 

 

 

 

1. General information

 

The condensed consolidated interim financial statements for the six months ended 30 June 2017 are unaudited and do not constitute statutory accounts within the meaning of the Isle of Man Companies Act 2006. The statutory accounts of Amphion Innovations plc for the year ended 31 December 2016 have been filed with the Registrar of Companies and contain an unqualified audit report which includes an emphasis of matter relating to significant uncertainty in respect of going concern and valuation of Partner Company investments. Copies are available on the Company's website at www.amphionplc.com/reports.php.

 

2. Accounting policies

These condensed consolidated interim financial statements have been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards as adopted by the EU (IFRS).

The accounting policies applied by the Group are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2016. No new standards that have become effective in the period have had a material effect on the Group's financial statements.

Going concern

 

After making inquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For these reasons, they continue to adopt the going concern basis in preparing the condensed consolidated interim financial statements.

 

3. Use of judgements and estimates

The preparation of the Group's interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and contingencies at the date of the Group's interim financial statements, and revenue and expenses during the reporting period. Actual results could differ from those estimated. Significant estimates in the Group's financial statements include the amounts recorded for the fair value of the financial instruments and other receivables. By their nature, these estimates and assumptions are subject to an inherent measurement of uncertainty and the effect on the Group's financial statements of changes in estimates in future periods could be significant.

Investments that are fair valued through profit or loss, as detailed in note 8, are all considered to be "Partner Companies". Those "Partner Companies" categorised as Level 3 are defined as investment in "Private Companies".

Fair value of financial instruments

The Directors use their judgement in selecting an appropriate valuation technique for financial instruments not quoted in an active market ("Private Investments"). The estimation of fair value of these Private Investments includes a number of assumptions which are not supported by observable market inputs. The carrying amount of the Private Investments is US $8 million.

Fair value of other receivables

Other receivables are stated at their amortised cost which approximates their fair value and are reduced by appropriate allowances for estimated irrecoverable amounts and do not carry any interest.  

4. Revenue

 

An analysis of the Group's revenue is as follows:

 

 

Six months ended

 

Six months ended

 

Year ended

 

30 June 2017

 

30 June 2016

 

31 December 2016

 

US $

 

US $

 

US $

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

Advisory fees

153,000

 

60,000

 

139,633

License fees

-

 

-

 

-

 

 

 

 

 

 

 

153,000

 

60,000

 

139,633

 

As part of the agreement for DataTern, Inc. to purchase certain of the intangible assets in December 2007, a portion of future revenues from these patents will be retained by FireStar Software, Inc. No amounts have become payable to FireStar Software, Inc. to date.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5. Segment information

 

For management purposes, the Group is currently organised into three business segments - advisory services, investing activities, and intellectual property. These business segments are the basis on which the Group reports its primary segment information.

 

Information regarding these segments is presented below.

 

 

 

 

Advisory

 

Investing

 

Intellectual

 

 

 

 

 

 

 

services

 

activities

 

property

 

Eliminations

 

Consolidated

 

 

 

Six months

 

 Six months

 

Six months

 

Six months

 

Six months

 

 

 

ended

 

ended

 

ended

 

ended

 

ended

 

 

 

30 June 2017

 

30 June 2017

 

30 June 2017

 

30 June 2017

 

30 June 2017

 

 

 

US $

 

US $

 

US $

 

US $

 

US $

REVENUE

 

 

 

 

 

 

 

 

 

 

External advisory fees

 

153,000

 

-

 

-

 

-

 

153,000

External license fees

 

-

 

-

 

-

 

-

 

-

Total revenue

 

153,000

 

-

 

-

 

-

 

153,000

Cost of sales

 

-

 

-

 

-

 

-

 

-

Gross profit

 

153,000

 

-

 

-

 

-

 

153,000

Administrative expenses

 

(331,499)

 

(1,077,680)

 

(343,638)

 

-

 

(1,752,817)

 

 

 

 

 

 

 

 

 

 

 

 

Segment result

 

(178,499)

 

(1,077,680)

 

(343,638)

 

-

 

(1,599,817)

 

 

 

 

 

 

 

 

 

 

 

 

Fair value gains on

 

 

 

 

 

 

 

 

investments

 

-

 

4,308,957

 

-

 

(31,584)

 

4,277,373

Realized loss on sale

 

 

 

 

 

 

 

 

 

 

of investments

 

-

 

(485,170)

 

-

 

-

 

(485,170)

Interest income

 

-

 

155,868

 

-

 

-

 

155,868

Other gains and losses

 

-

 

(407,664)

 

440,865

 

-

 

33,201

Finance costs

 

-

 

(660,961)

 

(35,640)

 

-

 

(696,601)

Profit/(loss) before tax

 

(178,499)

 

1,833,350

 

61,587

 

(31,584)

 

1,684,854

Income taxes

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) after tax

 

(178,499)

 

1,833,350

 

61,587

 

(31,584)

 

1,684,854

 

 

 

 

 

Advisory

 

Investing

 

Intellectual

 

 

 

 

 

 

 

 

services

 

activities

 

property

 

Eliminations

 

Consolidated

 

 

 

Six months

 

 Six months

 

Six months

 

Six months

 

Six months

 

 

 

ended

 

ended

 

ended

 

ended

 

ended

 

 

 

30 June 2017

 

30 June 2017

 

30 June 2017

 

30 June 2017

 

30 June 2017

 

 

 

US $

 

US $

 

US $

 

US $

 

US $

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INFORMATION

 

 

 

 

 

 

 

 

 

 

Segment assets

 

2,150,523

 

35,418,672

 

74,316

 

(10,382,830)

 

27,260,681

 

 

 

 

 

 

 

 

 

 

 

 

Segment liabilities

 

8,500,757

 

24,878,056

 

7,526,804

 

(9,826,093)

 

31,079,524

 

 

 

 

 

 

 

 

 

 

 

 

Amortisation

-

 

-

 

77,542

 

-

 

77,542

 

 

 

 

 

 

 

 

 

 

Recognition of share-based

 

 

 

 

 

 

 

 

 

payments

 

-

 

34,021

 

-

 

-

 

34,021

 

5. Segment information, (continued)

 

For management purposes for 30 June 2016, the Group was organised into three business segments - advisory services, investing activities, and intellectual property.

 

 

 

 

Advisory

 

Investing

 

Intellectual

 

 

 

 

 

 

 

services

 

activities

 

property

 

Eliminations

 

Consolidated

 

 

 

Six months

 

 Six months

 

Six months

 

Six months

 

Six months

 

 

 

ended

 

ended

 

ended

 

ended

 

ended

 

 

 

30 June 2016

 

30 June 2016

 

30 June 2016

 

30 June 2016

 

30 June 2016

 

 

 

US $

 

US $

 

US $

 

US $

 

US $

REVENUE

 

 

 

 

 

 

 

 

 

 

External advisory fees

 

60,000

 

-

 

-

 

-

 

60,000

External license fees

 

-

 

-

 

-

 

-

 

-

Total revenue

 

60,000

 

-

 

-

 

-

 

60,000

Cost of sales

 

-

 

-

 

-

 

-

 

-

Gross profit

 

60,000

 

-

 

-

 

-

 

60,000

Administrative expenses

 

(341,193)

 

(889,603)

 

(334,692)

 

-

 

(1,565,488)

 

 

 

 

 

 

 

 

 

 

 

 

Segment result

 

(281,193)

 

(889,603)

 

(334,692)

 

-

 

(1,505,488)

 

 

 

 

 

 

 

 

 

 

 

 

Fair value gains on

 

 

 

 

 

 

 

 

investments

 

-

 

1,176,171

 

-

 

(19,717)

 

1,156,454

Interest income

 

-

 

326,914

 

-

 

-

 

326,914

Other gains and losses

 

195

 

948,800

 

-

 

-

 

948,995

Finance costs

 

-

 

(583,491)

 

(23,357)

 

-

 

(606,848)

Profit/(loss) before tax

 

(280,998)

 

978,791

 

(358,049)

 

(19,717)

 

320,027

Income taxes

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) after tax

 

(280,998)

 

978,791

 

(358,049)

 

(19,717)

 

320,027

 

 

 

 

Advisory

 

Investing

 

Intellectual

 

 

 

 

 

 

 

 

services

 

activities

 

property

 

Eliminations

 

Consolidated

 

 

 

Six months

 

 Six months

 

Six months

 

Six months

 

Six months

 

 

 

ended

 

ended

 

ended

 

ended

 

ended

 

 

 

30 June 2016

 

30 June 2016

 

30 June 2016

 

30 June 2016

 

30 June 2016

 

 

 

US $

 

US $

 

US $

 

US $

 

US $

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INFORMATION

 

 

 

 

 

 

 

 

 

 

Segment assets

 

7,858,227

 

40,836,766

 

229,627

 

(8,590,344)

 

40,334,276

 

 

 

 

 

 

 

 

 

 

 

 

Segment liabilities

 

7,885,812

 

21,907,661

 

7,235,277

 

(7,928,643)

 

29,100,107

 

 

 

 

 

 

 

 

 

 

 

 

Amortisation

-

 

-

 

77,542

 

-

 

77,542

 

 

 

 

 

 

 

 

 

 

Recognition of share-based

 

 

 

 

 

 

 

 

 

payments

 

-

 

22,071

 

-

 

-

 

22,071

 

 

 

5. Segment information, (continued)

 

Geographical segments

 

The Group's operations are located in the United States and the United Kingdom.

 

The following table provides an analysis of the Group's advisory fees by geographical location of the investment.

 

 

 

Advisory fees by

 

 

geographical location

 

 

Six months ended

 

Six months ended

 

 

30 June 2017

 

30 June 2016

 

 

US $

 

US $

 

 

 

 

 

United States

 

-

 

-

United Kingdom

 

153,000

 

60,000

 

 

153,000

 

60,000

 

The following table provides an analysis of the Group's license fees by geographical location.

 

 

License fees by

 

geographical location

 

Six months ended

Six months ended

 

30 June 2017

30 June 2016

 

US $

US $

United States

-

-

Europe

-

-

 

-

-

   

 

 

The following is an analysis of the carrying amount of segment assets, and additions to fixtures, fittings, and equipment, analysed by the geographical area in which the assets are located:

 

 

Carrying amount

 

Additions to fixtures, fittings, and

 

of segment assets

 

equipment and intangible assets

 

Six months ended

 

Six months ended

 

Six months ended

 

Six months ended

 

30 June 2017

 

30 June 2016

 

30 June 2017

 

30 June 2016

 

US $

 

US $

 

US $

 

US $

 

 

 

 

 

 

 

 

United States

10,252,395

 

7,520,429

 

-

 

-

United Kingdom

17,008,286

 

32,813,847

 

-

 

-

 

27,260,681

 

40,334,276

 

-

 

-

 

 

 

 

6. Income tax expense

 

 

Six months ended

 

Six months ended

 

Year ended

 

30 June 2017

 

30 June 2016

 

31 December 2016

 

US $

 

US $

 

US $

 

 

 

 

 

 

Isle of Man income tax

 

 

-

Tax on US subsidiaries

-

 

-

 

1,235

 

 

 

 

 

 

Current tax / refund

-

 

-

 

1,235

 

 

 

From 6 April 2006, a standard rate of corporate income tax of 0% applies to Isle of Man companies, with exceptions taxable at the 10% rate, namely licensed banks in respect of deposit-taking business, companies that profit from land and property in the Isle of Man and companies that elect to pay tax at the 10% rate. No provision for Isle of Man taxation is therefore required. The Company is treated as a Partnership for U.S. federal and state income tax purposes and, accordingly, its income or loss is taxable directly to its partners.

 

The Company has three subsidiaries, two in the USA and one in the Kingdom of Bahrain. The US subsidiaries, Amphion Innovations US Inc. and DataTern, Inc., are Corporations and therefore taxed directly. The US subsidiaries suffer US federal tax, state tax, and New York City tax on their taxable net income.

 

The Group charge for the period can be reconciled to the profit per the consolidated income statement as follows:

 

 

 US $

 

 

Profit before tax

1,684,854

 

 

Tax at the Isle of Man income tax rate of 0%

-

 

 

Effect of different tax rates of subsidiaries

 

operating in other jurisdictions

-

 

 

Current tax

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7. Earnings per share

 

The calculation of the basic and diluted earnings per share attributable to the ordinary equity holders of the parent is based on the following data:

 

Earnings

Six months ended

 

Six months ended

 

 Year ended

 

30 June 2017

 

30 June 2016

 

31 December 2016

 

US $

 

US $

 

US $

Earnings/(loss) for the purposes of basic and diluted earnings per

 

 

 

 

 

share (profit for the year attributable to equity holders of the parent)

1,684,854

 

320,027

 

(16,843,234)

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares

 

 

 

 

 

 

Six months

 

Six months

 

 

 

ended

 

ended

 

Year ended

 

30 June 2017

 

30 June 2016

 

31 December 2016

 

 

 

 

 

 

Weighted average number of ordinary shares for

 

 

 

 

 

the purposes of basic earnings per share

199,500,179

 

197,493,495

 

197,502,435

 

 

 

 

 

 

Effect of dilutive potential ordinary shares:

 

 

 

 

 

Share options

1,511,227

 

2,405,083

 

2,260,807

Convertible promissory notes

74,701,069

 

72,233,543

 

73,215,318

 

 

 

 

 

 

Weighted average number of ordinary shares for

 

 

 

 

 

the purposes of diluted earnings per share

275,712,475

 

272,132,121

 

272,978,560

 

Share options that could potentially dilute basic earnings per share in the future have not been included in the calculation of diluted earnings per share because they are antidilutive.8. Investments

 

At fair value through profit or loss

 

 

Group

 

Level 1

Level 2

Level 3

Total

 

US $

US $

US $

US $

At 1 January 2017

14,918,606

-

7,925,718

22,844,324

 

 

 

 

 

Investments during the year

-

-

461,278

461,278

Disposals

 (1,783,736)

-

-

(1,783,736)

Fair value gains

3,873,417

-

(81,214)

3,792,203

 

 

 

 

 

At 30 June 2017

17,008,287

-

8,305,782

25,314,069

 

 

 

 

 

At 1 January 2016

31,655,446

-

5,788,870

37,444,316

 

 

 

 

 

Investments during the year

-

-

165,753

165,753

Fair value gains

1,158,404

-

(1,950)

1,156,454

 

 

 

 

 

At 30 June 2016

32,813,850

-

5,952,673

38,766,523

 

The Group is required to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. In the case of the Group, investments classified as Level 1 have been valued based on a quoted price in an active market. Investments classified as Level 2 have been valued using inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). Fair values of unquoted investments classified as Level 3 in the fair value hierarchy have been determined in part or in full by valuation techniques that are not supported by observable market prices or rates. Investment valuations for Level 3 investments have been arrived at using a variety of valuation techniques and assumptions. For instances where the fair values are based upon the most recent market transaction but which occurred more than twelve months previously, the investments are classified as Level 3 in the fair value hierarchy.

 

The net increase in fair value for the six months ended 30 June 2017 of US $3,792,203 includes a net increase of US $4,358,587 from the change in value of the public companies and is based on quoted prices in active markets, a realized loss of US $485,170 from the sale of Kromek Group plc and a net decrease of US $81,214 in Level 3 investments that has been estimated using valuation techniques in accordance with the International Private Equity and Venture Capital Valuation Guidelines.

 

The 2017 disposals include the sale of 6,024,255 Kromek Group ordinary shares for US $1,783,736 that was used to pay the monthly payments to the institutional lender.

 

Fair value determination

 

The Directors have valued the investments in accordance with the guidance laid down in the International Private Equity and Venture Capital Valuation Guidelines. The inputs used to derive the investment valuations are based on estimates and judgements made by management which are subject to inherent uncertainty. As such the carrying value in the financial statements at 30 June 2017 may differ materially from the amount that could be realised in an orderly transaction between willing market participants on the reporting date.

 

8. Investments, (continued)

 

In making their assessment of fair value at 30 June 2017, management has considered the total exposure to each entity including equity, warrants, options, promissory notes, and receivables.

 

Further information in relation to the directly held private investment portfolio that are at Level 3 at 30 June 2017 is set out below:

 

 

Fair value

Methodology

Unobservable inputs

 

US $

 

 

Private investments

8,305,782

Multiple methods used in combination including: Discount to last market price,

Discount (0%-100%),

 

 

discount to last financing round, price of future financing round and third party

Price of fund raising.

 

 

valuation.

 

 

Given the range of techniques and inputs used in the valuation process and the fact that in most cases more than one approach is used, a sensitivity analysis is not considered to be a practical or meaningful disclosure. It should be noted however that increases or decreases in any of the inputs listed above in isolation may result in higher or lower fair value measurements.

 

 

 

9. Other financial assets and liabilities

 

The carrying amounts of the Group's financial assets and financial liabilities at the statement of financial position date are as follows.

 

 

 

 

30 June 2017

31 December 2016

 

Carrying

Fair

Carrying

Fair

 

amount

value

amount

value

 

US $

US $

US $

US $

Financial assets

 

 

 

 

Fair value through profit or loss

 

 

 

 

Fixed asset investments - designated

 

 

 

as such upon initial recognition

25,314,069

25,314,069

22,844,324

22,844,324

Currents assets

 

 

 

 

Loans and receivables

 

 

 

 

Security deposit

20,000

20,000

20,000

20,000

Prepaid expenses and other

 

 

 

 

receivables

1,178,621

1,178,621

 1,150,619

 1,150,619

Cash and cash equivalents

705,601

705,601

313,826

313,826

 

 

 

 

 

Financial liabilities

 

 

 

 

Amortised cost

 

 

 

 

Trade and other payables

9,872,969

9,872,969

10,148,353

10,148,353

Notes payable

13,440,632

13,440,632

12,960,670

12,960,670

Convertible promissory notes

7,765,923

7,765,923

7,226,059

7,226,059

 

 

 

 

 

9. Other financial assets and liabilities, (continued)

 

The carrying value of cash and cash equivalents, the security deposit, prepaid expenses and other receivables, and trade and other payables, in the Directors' opinion, approximate to their fair value at 30 June 2017 and 31 December 2016.

 

The financial instruments at 30 June 2017 are categorized as level 2 in the fair value hierarchy.

 

10. Promissory notes

 

Convertible promissory notes

 

During 2017, US $184,982 (£146,230) additional convertible promissory notes were issued in payment of the accrued interest payable on the notes for the quarters ended 31 December 2016 and 31 March 2017. The Company redeemed a total of £23,952 of convertible promissory notes for the 30 November 2016 redemption date. The amounts were paid in January 2017. Approximately £56,000 will be redeemed for the 30 June 2017 redemption date. At 30 June 2017, the convertible promissory notes totaled US $7,765,923 (£5,976,086) and the warrants issued totaled 11,952,173.

 

The net proceeds received from the issue of the convertible promissory notes are classified as a financial liability due to the fact that the notes are denominated in a currency other than the Company's functional currency and that on any future conversion a fixed number of shares would be delivered in exchange for a variable amount of cash.

 

Promissory notes

 

In June 2014, the Company was granted a loan facility by an institutional lender (the "Lender"). In February 2017, the Company borrowed an additional US $500,000. The additional draw may be converted into ordinary shares in accordance with the additional terms of the facility of August 2016. Under the terms of the additional draw, the interest rate will be 10%. In May 2017, the Company agreed to terms for the draw-down of an additional US $1,500,000 under the loan facility. The draw-down was taken in two tranches of US $750,000 in May and June 2017. The current loan balance under the facility after both tranches is US $6,149,013 which may be repaid in cash or ordinary shares. Of this total amount, US $3,000,000 may be converted into ordinary shares of the Company at 6 pence per share, and $3,149,013 may be converted at 8 pence per share. Under the terms of the additional draw, the interest rate will be 10% with repayment to be added to the outstanding balance and amortized over the remaining life of the loan, which matures on 15 December 2017. The current loan under the facility is secured by the pledge of 42,461,625 ordinary shares of Motif Bio plc. Amphion has transferred the legal title to, but retains the beneficial interest in, the pledged shares. Under the additional draw, the company issued 10,000,000 new ordinary shares to the lender for nil consideration. As part of the loan facility, the Directors agreed to a Deed of Postponement that regulates the Directors' rights in respect to the repayment of any debt due to them from the Company. The Directors agreed to defer payment of their debt by the Company until the loan facility is repaid in full.

 

In July 2017, the Company reached an agreement with the estate of R. James Macaleer, the former Chairman of the Company, to extend the maturity of the notes payable totaling US $6,308,600 to the end of 2017 in return for the grant of 3 million warrants (1 million with an exercise price of 8p, 1 million with an exercise price of 9p, and 1 million with an exercise price of 10p).

 

 

 

11. Share capital

 

 

 

Number

 

£

 

US $

 

 

 

 

 

 

Balance as at 31 December 2016

197,511,229

 

1,975,112

 

3,465,082

 

 

 

 

 

 

Issued and fully paid:

 

 

 

 

 

Ordinary shares of 1p each

10,000,000

 

100,000

 

127,950

 

 

 

 

 

 

Balance as at 30 June 2017

207,511,229

 

2,075,112

 

3,593,032

 

 

 

 

 

 

 

 

 

 

 

 

 

During the six months ended 30 June 2017, the following changes occurred to the share capital of the Company:

 

On 26 May, the Company issued 10,000,000 ordinary 1p shares at a premium of 1.725 per share (US $220,714) to the institutional lender as part of the terms of the additional draw-down.

 

 

 

12. Share based payments

 

On 31 October 2016, the Group established the 2016 Long Term Incentive Plan ("LTIP") to replace the 2006 Unapproved Share Option Plan that expired in June 2016. Under this plan, the Compensation Committee may, at its discretion, grant an award to any eligible employee. An award may be an invested shares award, a deferred bonus share award, a performance award, or a matching award. The number of shares which may be allocated under the LTIP shall not, when added to the aggregate of the number of shares which have been allocated in the previous 10 years under the LTIP and any other employee share scheme, exceed the number of shares that represents 10% of the ordinary share capital of the Company in issue immediately prior to that day. The number of shares, terms, performance targets, and exercise period will be determined by the Compensation Committee. During 2017, no options were issued under the Plan.

 

 

2017

 

 

 

Weighted

 

 

 

average

 

Number of

 

exercise

 

share options

 

price (in £)

 

 

 

 

Outstanding at beginning of period

12,844,250

 

0.07

Granted during the period

-

 

-

Cancelled during the period

-

 

-

Expired during the period

(600,000)

 

0.21

Outstanding at the end of the period

12,244,250

 

0.04

 

 

 

 

Exercisable at the end of the period

9,628,930

 

0.05

 

Options are recorded at fair value on the date of grant using the Black-Scholes model. The Group recognised total costs of US $34,021 relating to equity-settled share-based payment transactions in 2017 which were expensed in the statement of comprehensive income during the period.

 

13. Related party transactions

Transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related partners are disclosed below.

 

During the period, the Group paid miscellaneous expenses for Motif BioSciences, Inc. ("Motif") such as office expenses. At 30 June 2017, the amount due from Motif is US $1,839.

 

On 1 April 2015, Motif Bio plc entered into an advisory and consultancy agreement with Amphion Innovations US Inc. Richard Morgan and Robert Bertoldi, Directors of the Company, are also Chairman and Director of Motif Bio plc. The consideration for the services is US $120,000 per annum. This agreement is for an initial period of twelve months and will automatically renew each year on the anniversary date unless either party notifies the other by giving 90 days written notice prior to expiration. The agreement was amended in December 2016 so that either party may terminate the agreement at any time, for any reason, upon giving the other party 90 days advance written notice. Amphion Innovations US Inc.'s fee for the period ended 30 June 2017 was US $60,000.

 

On 1 April 2015, Motif Bio plc entered into a consultancy agreement with Amphion Innovations plc for Robert Bertoldi, a Director of Amphion Innovations plc, to provide services to Motif Bio plc. The consideration for the services was US $5,000 per month. On 1 November 2015, the consideration increased to US $180,000 annually. On 1 July 2016, the consideration decreased to US $75,000 annually. In July 2017, Motif Bio plc increased the consideration to US $125,000. The agreement was for an initial period of twelve months and would automatically renew each year on the anniversary date unless either party notified the other by giving 90 days written notice prior to expiration. The agreement was amended in December 2016 so that either party may terminate the agreement at any time, for any reason, upon giving the other party ninety days advance written notice.

 

On 7 September 2016, Motif Bio plc entered into an Advisory and Consultancy Agreement with Amphion Innovations US Inc., pursuant to which Amphion Innovations US Inc. will, following and subject to the closing of the November 2016 Motif Bio plc offering, provide consultancy services in relation to Motif Bio plc's obligation as a NASDAQ listed company. The consideration for the services is US $15,500 per month. The agreement is for an initial period of 12 months, after which the agreement will terminate automatically unless renewed by the parties by mutual agreement. The fee for the period ended 30 June 2017 was US $93,000.

 

A subsidiary of the Company has entered into an agreement with Axcess International, Inc. ("Axcess") to provide advisory services. Richard Morgan and Robert Bertoldi, Directors of the Company, are also Chairman and Director of Axcess, respectively. Amphion Innovations US Inc. will receive a monthly fee of US $10,000 pursuant to this agreement. The agreement renews on an annual basis until terminated by one of the parties. The monthly fee is suspended for any month in which Axcess' cash balance falls below US $500,000. Amphion Innovations US Inc. received no fee during the period ended 30 June 2017.

 

A subsidiary of the Company has entered into an agreement with WellGen, Inc. ("WellGen") to provide advisory and consulting services. Richard Morgan and Robert Bertoldi, Directors of the Company, are also Chairman and Director of WellGen, respectively. The fee under this agreement is US $60,000 per quarter. The agreement renews annually until terminated by either party. The subsidiary's fee for the period ended 30 June 2017 was suspended. At 30 June 2017, US $1,320,000 of the advisory fees remain payable. This balance has been reduced by a provision for doubtful debts in the amount of US $1,320,000.

 

A subsidiary of the Company has entered into an agreement with PrivateMarkets, Inc. ("PrivateMarkets") to provide advisory services. Richard Morgan, a Director of the Company, is also the Chairman of PrivateMarkets. The fee under this agreement is US $30,000 per quarter until the successful sale of at least US $3,000,000 and thereafter, US $45,000 per quarter. This agreement will renew annually unless terminated by either party. The subsidiary's fee for the period ended 30 June 2017 was suspended. At 30 June 2017, US $770,000 remains payable by PrivateMarkets. The payable has been reduced by a provision for doubtful debts in the amount of US $770,000.

 

 

13. Related party transactions, (continued)

 

Amphion Innovations US Inc. has entered into an agreement with DataTern, Inc. ("DataTern") (a wholly owned subsidiary of the Company) to provide advisory and consulting services. Richard Morgan and Robert Bertoldi, Directors of the Company, are also Directors of DataTern. The quarterly fee under this agreement is US $60,000 and renews annually unless terminated by either party. The subsidiary's fee for the period ended 30 June 2017 was suspended.

 

During 2013, Richard Morgan, a Director of the Company, advanced US $190,000 to a subsidiary of the Company under promissory notes. The promissory notes accrue interest at 5% per annum and are payable in three years. In 2010, Richard Morgan advanced US $352,866 to the Company. In July 2014, the balance of this advance was converted into a demand note that accrues interest at 5% per annum. At 30 June 2017, US $81,301 remains outstanding. The net amount payable by the Group at 30 June 2017 to Richard Morgan is US $2,330,080. The amount payable includes a voluntary salary reduction of US $1,962,187, US $341,779 of which will be payable at the discretion of the Board at a later date.

 

At 30 June 2017, US $110,273 was due to Gerard Moufflet, a retired Director of the Company, for Director's fees and US $8,337 for expenses.

 

At 30 June 2017, US $23,535 was due to Richard Mansell-Jones, a Director of the Company for Director's fees.

 

At 30 June 2017, US $1,115,177 was due to Robert Bertoldi, a Director of the Company, for voluntary salary reductions of which US $188,769 is payable by the discretion of the Board at a later date.

 

In May 2017, Richard Morgan and Robert Bertoldi, Directors of the Company, agreed to a Deed of Postponement where they have agreed to postpone the repayment of the amounts owed to them, which total US $4.3 million, until all other debts of the company are repaid.

 

14. Subsequent Events

 

In August and September 2017, the institutional lender sold 6,090,000 shares of Motif Bio plc for approximately US $2.3 million. The proceeds were used to partially repay the loan and interest, leaving a balance outstanding of US $4.3 million. Payments on the facility are due on 15 October, 15 November and the final payment on 15 December 2017. As part of the negotiation with the lender, the Company has agreed to pay US $25,000 for each missed payment and that amount together with any interest and penalties will be due on 15 January 2018. The Company has further agreed with the lender that there will be no additional sales of Motif Bio plc shares until 15 January 2018. The Company is in negotiation with a number of finance providers to seek alternative longer term financing strategies.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QVLFLDKFLBBB
Date   Source Headline
31st Dec 20191:15 pmRNSAmphion Innovations
31st Dec 201912:36 pmRNSCancellation of trading on AIM
20th Nov 20197:00 amRNSDirectors' Dealings and Business Update
18th Oct 20197:00 amRNSSettlement of loan facility
11th Oct 20197:01 amRNSPolarean notes statement from Amphion Innovations
11th Oct 20197:00 amRNSSale of Partner Company Shares
3rd Oct 20197:00 amRNSSale of Partner Company Shares
25th Sep 20197:00 amRNSAmended Terms on Loan Facility
10th Sep 20194:56 pmRNSSale of Partner Company Shares
9th Aug 20194:14 pmRNSStatement on Amphion Innovations
9th Aug 20194:14 pmRNSDirectorate Change
9th Aug 20193:51 pmRNSSale of Partner Company Shares
1st Jul 20197:30 amRNSSuspension - Amphion Innovations Plc
27th Jun 20193:00 pmRNSAnnual Report and Accounts Update
14th Jun 20199:04 amRNSHolding(s) in Company
12th Jun 20197:00 amRNSLoan facility update
31st May 201910:28 amRNSHolding(s) in Company
20th May 20196:14 pmRNSHolding(s) in Company
1st Apr 20194:40 pmRNSSecond Price Monitoring Extn
1st Apr 20194:35 pmRNSPrice Monitoring Extension
1st Apr 20197:00 amRNSUpdate on Loan Facility
20th Mar 20197:00 amRNSHolding(s) in Company
19th Mar 20192:33 pmRNSSale of Partner Company Shares
18th Mar 20192:00 pmRNSPrice Monitoring Extension
15th Mar 20197:01 amRNSHolding(s) in Company
15th Mar 20197:00 amRNSSale of Partner Company Shares
11th Mar 20194:41 pmRNSAmended Terms on Loan Facility
26th Feb 20197:00 amRNSConvertible Promissory Note Extended
14th Feb 20198:00 amRNSStatement re. Motif Bio plc
7th Feb 20199:40 amRNSStmnt re Share Price Movement
1st Feb 20197:00 amRNSAppointment of Joint Broker
21st Jan 20197:00 amRNSWellGen Finalises License Agreement
11th Dec 20187:05 amRNSInvestment in Polarean & Loan Facility Repayment
16th Oct 20187:00 amRNSExtended Repayment and Draw Down on Loan Facility
28th Sep 20187:00 amRNSHalf-year Report
5th Sep 20187:00 amRNSBoard Change
23rd Aug 20183:20 pmRNSPolarean update
21st Aug 20187:15 amRNSMotif Bio notes statement from Amphion Innovations
21st Aug 20187:00 amRNSSale of Partner Company Shares
1st Aug 20184:47 pmRNSResult of AGM
29th Jun 20187:00 amRNSDirectorate Change
26th Jun 20187:00 amRNSFinal Results
23rd May 20187:00 amRNSMotif Bio notes statement from Amphion Innovations
23rd May 20187:00 amRNSSale of Partner Company Shares
20th Apr 20187:00 amRNSDirectorate Change
29th Mar 20187:00 amRNSAIM Admission & First Day of Dealings
29th Mar 20187:00 amRNSUpdate on Polarean Imaging IPO
26th Mar 20187:31 amRNSUpdate on Polarean Imaging proposed AIM IPO
2nd Mar 20187:00 amRNSConvertible promissory note extended to December
10th Jan 20185:09 pmRNSDirector dealing

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.