Less Ads, More Data, More Tools Register for FREE

Pin to quick picksADV.L Regulatory News (ADV)

  • There is currently no data for ADV

Interim Results

29 Jul 2009 07:00

RNS Number : 4341W
Advent Capital (Holdings) PLC
29 July 2009
Β 

ο»Ώ

Advent Capital (Holdings) PLC

("Advent" or the "Company")

Advent, the specialist Lloyd's insurer, today reports its results for the six months ended 30 June 2009.

Key highlightsΒ 

ProfitΒ after tax of Β£4.1Β millionΒ (2008:Β profitΒ Β£1.2Β million).

Pre-taxΒ profitΒ of Β£5.7Β million (2008:Β profitΒ Β£1.6Β million).

Underwriting profit of Β£11.7Β million and combined ratio ofΒ 91% (2008:Β 99%). The combined ratio, excludingΒ reinsurance to close premiums (RITC),Β wasΒ 82%.

Gross premiumsΒ written, excluding the RITC,Β increased byΒ 19% to Β£132.5Β million (2008: Β£111.7Β million)Β principally due toΒ theΒ strongerΒ US dollar.

Our long term debt which matures in 2026 and 2035Β is not subject to refinancing risk.

Market conditionsΒ and pricingΒ haveΒ improved, in line with expectations, particularly in the reinsurance account.

Recommended offer byΒ FairfaxΒ to buy all of the Company's shares at 220p per share

Β Β Financial summaryΒ 

SixΒ months (unaudited)

2009

2008

YearΒ 

2008

YearΒ 

2007

Year

2006

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Gross premiums written

203,800

150,238

209,637

126,912

115,356

Net premiums written

138,997

121,854

168,659

106,199

88,201

Net premiums earned

123,675

85,138

157,262

95,984

81,694

Underwriting profit (loss)

11,722

894

(24,164)

20,912

21,064

Profit (loss) before tax

5,709

1,598

(14,351)

25,161

22,853

Profit (loss) after tax

4,057

1,175

(8,945)

19,192

16,011

Return on equity

4.3%

1.1%

(8.5%)

21.6%

25.1%

SixΒ months (unaudited)

2009

2008

RestatedΒ (2)

Year

2008

Year

2007

Restated

Year

2006

Restated

Per share amounts

Earnings (loss)Β 

- basicΒ 

Β 

10.0p

2.9p

(22.0)p

47.2p

43.3p

Dividend

Β 

-

12.5p

12.5p

Β -Β 

-

Net assets

243p

257p

233p

267p

219p

Net tangible assets

226p

240p

216p

249p

199p

Operating ratios

Claims ratio

77%Β (1)

83%

93%

50%

53%

Expense ratio

14%Β (1)

16%Β 

22%

29%

30%

Combined ratio

91%Β (1)

99%Β 

115%

79%

83%

Net notified loss ratioΒ 

(by respective year of account)

8%

17%

86%

32%

17%

(1) claims ratio ofΒ 55%, expense ratio of 27% and a combined ratio ofΒ 82% excluding the impact of reinsurance to close (RITC) premium

(2) The six months 2008,Β and yearsΒ 2007 and 2006 expense ratios have been restated to exclude the impact of foreign exchange, consistent with the presentational change made for the full year 2008 accounts.

Β Β 

Advent Capital (Holdings) PLC

Keith ThompsonΒ 

Chief Operating Officer

Β 

020 7743 8200

Trevor Ambridge

Chief Financial Officer

Β 

020 7743 8200

Neil Ewing

Investor RelationsΒ 

Β 

020 7743 8250

Fox-Pitt Kelton Cochran Caronia Waller

Simon Law

020Β 7663 6023

Jonny Franklin-AdamsΒ 

020 7663 6029

Pelham Public Relations

Damian Beeley

020 7337 1508

Zoë Pocock

020Β 7337 1532

Β Β Financial Review

For theΒ sixΒ monthsΒ endedΒ 30 JuneΒ 2009, theΒ Company'sΒ profitΒ before taxΒ increased toΒ Β£5.7Β millionΒ fromΒ Β£1.6Β million for theΒ firstΒ halfΒ ofΒ 2008Β whileΒ basicΒ earnings per shareΒ wereΒ 10.0p for theΒ first halfΒ of 2009Β (2008: 2.9p).

The results for theΒ first halfΒ ofΒ 2009Β reflectΒ the generally benign claims environmentΒ and the release of unutilised catastrophe margins of Β£5.0Β million at 30 June 2009. ThisΒ comparesΒ with theΒ first halfΒ of 2008 when the Company recorded single risk property losses, net of reinsurance recoveries and reinstatement premiums, of Β£7.0 million in excess of business plan losses.

The underwritingΒ profit of Β£11.7Β millionΒ for theΒ first halfΒ of 2009Β includes:

UnderwritingΒ profitΒ of Β£8.6Β millionΒ onΒ the 2009Β year of accountΒ includingΒ the release of unutilised catastrophe margin of Β£5.0 million at 30 June 2009.Β Β 

Underwriting profit of £3.1 million on the 2008 year of account after the negative effect of £3.9 million resulting from the translation of US denominated premiums into sterling at the 2008 average exchange rate of £1.85/£ while incurred losses have been translated at £1.49/£ for the first half of 2009 (Foreign Exchange Effect).

UnderwritingΒ profitΒ of Β£0.3Β millionΒ onΒ the 2007Β and prior years of accountΒ representing small improvementsΒ inΒ prior years'Β reserves.

Overall, prior years' reservesΒ provedΒ stable during the firstΒ halfΒ of 2009Β withΒ deteriorationΒ in prior years' claims, net of reinsurance recoveries and reinstatement premiums, of Β£0.6Β million, unchanged from the first quarterΒ (2008: Β£0.2 million).Β 

For theΒ sixΒ monthsΒ endedΒ 30 JuneΒ 2009, theΒ Company had an underwritingΒ profitΒ of Β£11.7Β million and combined ratio ofΒ 90.5% compared with an underwritingΒ profitΒ of Β£0.9Β million and combined ratio ofΒ 99.0%Β inΒ 2008.Β Β ExcludingΒ the RITC premiumsΒ fromΒ theΒ closure of Syndicate 2's 2002 and prior years of account of Β£55.1 million and Syndicate 780'sΒ 2006Β year of account of Β£4.1Β millionΒ (2008: Β£34.2Β millionΒ fromΒ Syndicate 780'sΒ 2005Β year of account), the combined ratio for theΒ firstΒ halfΒ of 2009Β wasΒ 81.8%Β on net earned premium of Β£64.5Β millionΒ (2008:Β 98.2% on net earned premium of Β£50.9Β million).

Underwriting Review

For the six months ended 30 June 2009, gross premiums written, excluding the RITC premiums, increased by 18.7% to £132.5 million from £111.7 million in 2008, primarily reflecting the impact of the US dollar which strengthened by 25% to an average rate of $1.49/£ for the first half of 2009 from $1.98/£ for the first half of 2008. 

Excluding the RITC premium,Β net premiums writtenΒ decreasedΒ byΒ 8.9%Β toΒ Β£79.8Β millionΒ fromΒ Β£87.6Β million in 2008,Β whileΒ net premiumsΒ earnedΒ increasedΒ byΒ 26.7%Β to Β£64.5Β million from Β£50.9Β millionΒ in 2008. Net premiums writtenΒ and earnedΒ for theΒ first halfΒ of 2009 reflect ceded premiums of Β£22.3Β million and Β£9.7Β million respectivelyΒ underΒ the quota share reinsurance agreementΒ with an AM Best A rated subsidiary of Fairfax Financial Holdings Limited in respect of 40% of theΒ property reinsuranceΒ lines of business for Syndicate 780'sΒ 2009Β underwriting year of accountΒ (FairfaxΒ QuotaΒ Share).Β 

Β Β InsuranceΒ Segment Review

30 JuneΒ 2009

Non-MarineReinsurance

PropertyInsurance

Marine

SynΒ 3330Β (Formerly Syn 2)

Total

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Gross premiums written

106,888

24,366

5,380

67,166

203,800

Net premiums written

62,547

17,506

3,824

55,120

138,997

Net premiums earned

40,405

18,730

9,420

55,120

123,675

Net claims incurred

(23,072)

(14,330)

(2,192)

(54,853)

(94,447)

Acquisition costs

(4,795)

(5,017)

(2,231)

-

(12,043)

Operating costs

(2,728)

(1,864)

(412)

(459)

(5,463)

Underwriting profit (loss)

9,810

(2,481)

4,585

(192)

11,722

Claims ratio

57.1%

76.5%

23.3%

99.5%

76.4%

Acquisition costs

11.9%

26.8%

23.7%

-

9.7%

Operating costs

6.8%

10.0%

4.4%

0.8%

4.4%

Expense ratio

18.7%

36.8%

28.1%

0.8%

14.1%

Combined ratio

75.7%

113.3%

51.3%

100.3%

90.5%

Adjusted combined ratio excluding effect of RITC premium

73.0%

113.3%

51.3%

-

81.8%

Β Β 

30 JuneΒ 2008

Non-Marine Reinsurance

PropertyΒ Insurance

Marine

Syn 2

Total

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Gross premiums written

116,591

15,374

17,746

527

150,238

Net premiums written

96,167

10,652

14,466

569

121,854

Net premiums earned

62,722

13,247

8,600

569

85,138

Net claims incurred

(53,888)

(12,771)

(3,490)

(580)

(70,729)

Acquisition costs

(4,088)

(3,436)

(1,987)

(79)

(9,590)

Operating costs

(2,518)

(510)

(588)

(309)

(3,925)

Underwriting profit

(loss)

2,228

(3,470)

2,535

(399)

894

Claims ratio

85.9%

96.4%

40.6%

102.0%

83.1%

Acquisition costs

6.5%

25.9%

23.1%

13.9%

11.3%

Operating costs

4.0%

3.9%

6.8%

54.3%

4.6%

Expense ratio

10.5%

29.8%

29.9%

68.2%

15.9%

Combined ratio

96.4%

126.2%

70.5%

170.2%

99.0%

Adjusted combined ratio excluding effect of RITC premium

92.2%

126.2%

70.5%

170.2%

98.2%

Non-MarineΒ Reinsurance

For theΒ sixΒ monthsΒ endedΒ 30 JuneΒ 2009, the Non-Marine Reinsurance account had an underwriting profit of Β£9.8Β million and combined ratio ofΒ 75.7%Β reflectingΒ theΒ generallyΒ benign claims environmentΒ and release of unutilised catastrophe margins of Β£3.8Β million at 30 June 2009.Β Β In theΒ first halfΒ of 2009,Β the Foreign Exchange Effect reducedΒ the underwriting profit by Β£1.4Β million and increasedΒ the combined ratio byΒ 1.8%. This compares with an underwritingΒ profitΒ of Β£2.2Β million andΒ aΒ combined ratio ofΒ 96.4% in 2008 which was negatively impacted by single risk property losses, net of reinsurance recoveries and reinstatement premiums, of Β£5.4Β million.Β Β Excluding the RITCΒ premium,Β the combined ratio wasΒ 73.0% for theΒ first halfΒ of 2009Β (2008:Β 92.2%).Β Β 

For the six months ended 30 June 2009,Β net premiums written and earned of Β£96.2Β million and Β£62.7Β million respectively are after the Fairfax Quota Share with ceded net premiums written and earned of Β£22.3Β million and Β£9.7Β million respectively.

Advent Re

For theΒ sixΒ months endedΒ 30 JuneΒ 2009, Advent ReΒ had an underwritingΒ lossΒ of Β£0.1Β million. Advent ReΒ hasΒ enteredΒ a quota share reinsurance agreementΒ with the Advent corporate memberΒ for a 25% participation onΒ Syndicate 780'sΒ 2009 year of account.Β The quota share reinsurance agreement provides Advent Re with access to a diversified portfolio of seasoned reinsurance and insurance business.Β During the first half of 2009, Advent Re wrote premiums, net of brokerage,Β with third party clientsΒ of $1.7 millionΒ (2008:Β $13.2 million).

Β Β 

Property Insurance

For theΒ sixΒ months endedΒ 30 JuneΒ 2009,Β theΒ Property Insurance accountΒ hadΒ an underwritingΒ lossΒ ofΒ Β£2.5Β millionΒ and combined ratio ofΒ 113.3%Β reflecting prior years' premium reductions of Β£1.6Β millionΒ and an increaseΒ in theΒ frequency and severityΒ ofΒ attritional claims from the Binder accounts. In theΒ first halfΒ of 2009,Β the Foreign Exchange EffectΒ reducedΒ the underwriting profit by Β£0.9Β million and increasedΒ the combined ratio byΒ 3.3%. This compares withΒ anΒ underwritingΒ lossΒ ofΒ Β£3.5Β millionΒ and combined ratio ofΒ 126.2%Β in 2008Β which was negatively impacted by single risk property losses of Β£4.4Β million,Β reductions in ultimate premium estimates and overall deterioration on the 2006 and 2007 years of account.

Marine

For theΒ sixΒ months endedΒ 30 JuneΒ 2009,Β theΒ Marine accountΒ hadΒ an underwritingΒ profitΒ of Β£4.6Β millionΒ and a combined ratio ofΒ 51.3%,Β reflecting better than expectedΒ attritional lossΒ experience on the physical damage and Operators extra expenseΒ accountsΒ for the 2007 and 2008 years of account, partiallyΒ offset by a small increase in the 2008 Hurricane losses. In theΒ first halfΒ of 2009,Β the Foreign Exchange EffectΒ reducedΒ the underwriting profit by Β£1.6Β million and increasedΒ the combined ratio byΒ 3.6%. This compares withΒ anΒ underwritingΒ profitΒ of Β£2.5Β millionΒ and combined ratio ofΒ 70.5%Β in 2008.

SyndicateΒ 3330Β (formerly Syndicate 2)

SyndicateΒ 3330Β hadΒ an underwritingΒ lossΒ of Β£0.2Β millionΒ for theΒ six months ended 30 June 2009.Β Β Syndicate 2 had anΒ underwritingΒ lossΒ of Β£0.4Β millionΒ in 2008.

Syndicate 780 - Net notified loss ratio atΒ sixΒ monthsΒ (excluding IBNR)

Year of account

1994

1995

1996

1997

1998

1999

2000

2001

% net notified

18.1%

4.3%

9.1%

7.1%

17.8%

15.3%

8.9%

12.8%

Year of account

2002

2003

2004

2005

2006

2007

2008

2009

% net notified

2.1%

4.7%

9.4%

12.2%

4.7%

9.8%

17.4%

7.9%

The 2009Β net notified loss ratio ofΒ 7.9%Β principallyΒ reflectsΒ winter storm losses in theΒ USΒ regional catastrophe bookΒ and Australian fires in theΒ worldwide catastrophe book. The 2008Β net notified loss ratio includedΒ net notified single risk property losses arising in the firstΒ halfΒ of 2008.

CatastropheΒ Exposure

AtΒ 30 JuneΒ 2009,Β the Company's consolidatedΒ exposure to any one of the major Lloyd's Realistic Disaster Scenarios (RDS), from Syndicate 780 and Advent Re,Β isΒ summarisedΒ below.Β 

30 June

Β 2009

30 June

2009

1 January 2009

1 January 2009

IndustryΒ Loss

Gross loss

Net loss

Gross loss

Net loss

Catastrophe Event

US$bn

Β£m

Β£m

Β£m

Β£m

Gulf of MexicoΒ WindstormΒ 

$113

77.2

24.0

90.0

39.8

USAΒ North East Windstorm

$78

70.7

22.6

87.9

40.6

Los AngelesΒ Earthquake

$78

66.4

23.8

73.6

42.7

European Windstorm

$31

62.5

22.1

60.7

31.3

JapanΒ EarthquakeΒ 

$51

47.1

18.4

49.2

27.1

The Gulf of Mexico catastrophe event, before consideration ofΒ anyΒ Syndicate 780Β orΒ Advent ReΒ catastrophe margins, would result in an estimated after tax loss of Β£18.2Β millionΒ orΒ 18.4%Β of shareholders' equity (1 January 2009: Β£30.4Β million andΒ 32.2% respectively). The decrease results from a combination of the Fairfax Quota Share, exposure management and the run-off of Advent Re policies.Β Β 

Expenses

For theΒ sixΒ months endedΒ 30 JuneΒ 2009, theΒ underwritingΒ expense ratioΒ (excluding acquisition costsΒ and foreign exchange gainsΒ or losses)Β as a percentage of net earned premiums,Β (excluding RITC),Β wasΒ 4.4%, compared withΒ 4.6%Β inΒ 2008, reflectingΒ the increaseΒ inΒ netΒ premiums earned.Β 

Investment Return

For theΒ sixΒ months endedΒ 30 JuneΒ 2009, the investment returnΒ decreased to Β£2.3Β million (2008: Β£5.1Β million),Β reflectingΒ the lower interest rates in the United States and the United Kingdom,Β and the reversal of unrealised gains at 31 December 2008.

TheΒ duration of theΒ Syndicates'Β US dollarΒ investmentΒ portfolioΒ isΒ approximatelyΒ 0.9Β years.Β ItΒ is wholly invested in governmentΒ or government guaranteedΒ securities, with an overall return on US bonds ofΒ 0.6%Β for the firstΒ halfΒ of 2009Β (annualised return ofΒ 1.2%). NeitherΒ the syndicatesΒ nor the Company invest in asset backed or mortgageΒ backedΒ securitiesΒ (ABSΒ andΒ MBS),Β corporate bonds,Β equities or derivatives. Certain overseas deposits managed by Lloyd's (over which the Company has no investment control) haveΒ beenΒ invested in corporate bonds and ABSΒ as referredΒ toΒ inΒ note 5 to the financial statements.Β 

Advent Re'sΒ funds (included in corporateΒ balancesΒ below)Β continued to be investedΒ mainlyΒ inΒ short termΒ USΒ treasury bills.Β Β TheΒ investmentΒ return for theΒ firstΒ halfΒ ofΒ 2009Β wasΒ 0.23%Β (annualised return ofΒ 0.46%).

Our investment mix as atΒ 30 JuneΒ 2009Β is shown below.

30Β JuneΒ 

2009

31 DecemberΒ 

2008

Syndicates

Corporate

Total

Total

Investment mix

Β£'000

Β£'000

Β£'000

Β£'000

Government debt securities

200,318

137,748

338,066

349,850

Cash and cash equivalentsΒ 

8,000

14,071

22,071

12,136

Overseas deposits and money market funds

16,745

-

16,745

10,597

Total

225,063

151,819

376,882

372,583

The increase in cash and investmentsΒ to Β£376.9Β million atΒ 30 JuneΒ 2009Β from Β£372.6Β million at 31 December 2008Β principallyΒ reflectsΒ theΒ increase inΒ the Company'sΒ shareΒ ofΒ SyndicateΒ 2'sΒ assetsΒ as they have beenΒ reinsured intoΒ Syndicate 3330, which is wholly owned by theΒ Company, offset byΒ the impact of the weaker US dollarΒ with an exchange rate of $1.65/Β£ at 30 June 2009 ($1.44/Β£ at 31 December 2008).

Β Β Capital Management

30 JuneΒ 

Β 2009

31 DecemberΒ 

2008

Β£'000

Β£'000

Long term debt

- subordinated

- senior

29,905

26,967

34,162

30,852

56,872

65,014

Shareholders' equity

98,772

94,536

Debt to equity ratio

58%

69%

Debt to total capital ratio

36%

41%

Interest coverage

4x

(2 x)

For theΒ sixΒ months endedΒ 30 JuneΒ 2009, the weightedΒ averageΒ interest rateΒ onΒ the Company's debt wasΒ 5.28%, down fromΒ 7.30% forΒ theΒ firstΒ halfΒ ofΒ 2008. The interest rate on the Company'sΒ US dollarΒ debt isΒ theΒ weighted averageΒ ofΒ 4.16%Β above 3 monthΒ USΒ dollar LIBOR and resets quarterly.

The Company'sΒ long termΒ debt has noΒ financial or otherΒ covenants,Β other thanΒ the payment ofΒ interest quarterly and principal on maturity. Interest on the Company's subordinated debt of Β£29.9Β million can be deferred and not paid for up to five years, without creating an event of default. TheΒ long termΒ debt has maturities ofΒ Β£29.9Β million in 2026 and Β£27.0Β million in 2035. The debtΒ isΒ callable only at the Company's option after five years from date of issue.

2009Β Business Plan Update

The Syndicate has writtenΒ grossΒ premiums, net of brokerage,Β for the 2009Β year of accountΒ (at Lloyd's Premium Income Monitoring rates of exchange of $1.50/Β£), ofΒ Β£125.6Β million, before the FairfaxΒ Quota Share.

Gross premiumsΒ written for the Reinsurance account were ahead of plan by Β£1.0Β million reflectingΒ the betterΒ than expectedΒ rating environmentΒ inΒ for 2009. USA Catastrophe rates were up byΒ 5%Β toΒ 10% on regional programmes, with someΒ nationwide programmes seeingΒ rateΒ increases ofΒ 10%Β toΒ 25%, depending upon loss activity. Worldwide catastrophe rates have increasedΒ by up to 5%. Risk excess and assumed classes, primarily 1 January renewalsΒ both sawΒ rates increasesΒ ofΒ up toΒ 10%.

Premiums written for the Property Insurance account are below plan by Β£2.0Β million reflecting competitive market conditions in the insurance market.Β Β Property Insurance termsΒ and conditions remain firmΒ withΒ the rating environmentΒ showing initial signs of firming. Rate increases of upΒ toΒ 10%, particularly on the Open Market account,Β are currently beingΒ achievedΒ with further rate increases expected as the year progresses.

Premiums written for the Marine account were Β£3.6Β million.Β The Energy market has now adopted a much more disciplined approach to all areas of coverage in this class, following the substantial losses seen from Hurricanes Gustav and Ike. New wordings have been introduced that specifically define coverage, resulting in much tighter conditions.Β Β Rating levels for International business continue to rise between 10 - 20%, with increased deductibles seen on many of the higher valued risks.

OutlookΒ 

Our results for the first half of 2009 reflect a generally benign claims environment compared with 2008 and improving market conditionsΒ as reinsurers and insurers alike seekΒ to achieveΒ better underwriting returnsΒ given low investment returns andΒ reducedΒ capacity.Β 

We are now in theΒ USΒ hurricane season and, although we have diversified our portfolio over the last three years, if there is a major hurricane we would expect to be involved. We have taken significant steps in re-underwriting our energy portfolio which now excludesΒ Gulf of MexicoΒ wind exposed cover and accordingly, would not expect our 2008 experience to be repeated.

Our experienced management and underwriting teamΒ isΒ well prepared toΒ take advantage ofΒ these improving market conditionsΒ while maintainingΒ ourΒ focus on underwritingΒ profitability.

I am pleased that the Company has reached agreement, as announced on 17 July 2009, on the terms of a unanimously recommended cash offer under whichΒ FairfaxΒ will acquire the entire issued and to be issued ordinary share capital of Advent not already owned byΒ FairfaxΒ for the price of 220p per share.

FairfaxΒ has been a long standing supporter of the Advent business as a shareholder and as a direct supplier of capital to Advent's underwriting activities at Lloyd's. Outright ownership of the business byΒ FairfaxΒ is intended to stabilise and strengthen the capital position of the business and gives staff and Advent's markets a strong message as to the future direction of the business.

BrianΒ FΒ Caudle

Chairman

28 JulyΒ 2009

Β Β CONSOLIDATEDΒ STATEMENT OF COMPREHENSIVE INCOME

For theΒ sixΒ months endedΒ 30 JuneΒ 2009

Note

SixΒ months

YearΒ 

2009Β (unaudited)

2008Β (unaudited)

2008Β (audited)

Β£'000

Β£'000

Β£'000

Income

Gross premiums earned

4

83,176

58,317

159,145

Reinsurance to close premium

59,190

34,246

34,246

Reinsurance premium ceded

4

(18,691)

(7,425)

(36,129)

Net premiums earned

4

123,675

85,138

157,262

Investment income

5

2,287

5,062

15,127

Other operating income

209

237

502

Total Income

126,171

90,437

172,891

Expenses

Claims incurredΒ 

4

(39,059)

(39,180)

(141,534)

Reinsurance to close claims

4

(59,190)

(34,246)

(34,246)

Reinsurance recoveries

4

3,802

2,697

29,371

Acquisition costs

(12,043)

(9,590)

(25,570)

Underwriting expenses

(5,463)

(4,126)

(9,447)

Profit (loss) on exchange

(4,517)

(32)

3,808

Corporate costs

(2,193)

(2,359)

(5,366)

Total Expenses

(118,663)

(86,836)

(182,984)

OperatingΒ profit (loss)

7,508

3,601

(10,093)

Interest on debt

(1,799)

(2,003)

(4,258)

Profit (loss) before tax

5,709

1,598

(14,351)

Tax

7

(1,652)

(423)

5,406

Profit (loss) for the period attributable to ordinary shareholders

4,057

1,175

(8,945)

Other comprehensive income

-

-

-

Total comprehensive income for the period

4,057

1,175

(8,945)

Earnings per ordinary shareΒ 

- BasicΒ 

6

10.0p

2.9p

(22.0p)

- Diluted

6

9.9p

2.9p

(22.0p)

The notes form an integral part of these financial statements.

Β Β CONSOLIDATEDΒ STATEMENT OF FINANCIAL POSITION

AtΒ 30 JuneΒ 2009

Note

30 June

31 December

2009

2008

2008

(unaudited)

(unaudited)

(audited)

Β£'000

Β£'000

Β£'000

Assets

Cash and cash equivalents

5

22,071

33,760

12,136

Financial investments at fair value

5

354,811

270,760

360,447

Other receivables

13,086

5,640

4,855

Insurance and reinsurance assets

Β - Reinsurers' share of outstanding claims

4

49,015

18,877

55,081

Β - Reinsurers' share of unearned premiums

4

35,641

17,701

1,592

- Debtors arising from insurance and

reinsurance operations

111,742

83,019

69,898

Β - Deferred acquisition costs

15,525

15,461

10,150

Deferred tax asset

19,416

15,242

21,071

Property and equipment

312

524

472

Intangible assets

8

6,843

6,938

6,843

Total assets

628,462

467,922

542,545

Equity

Share capital

6

20,329

20,329

20,329

Share premium account

60,662

60,662

60,662

Capital redemption reserve

21,065

21,065

21,065

Other reserves

(2,322)

(2,603)

(2,501)

Retained earnings (deficit)

(962)

5,101

(5,019)

Total shareholders' equity

98,772

104,554

94,536

Liabilities

Insurance and reinsurance liabilities

Β - Outstanding claims

4

326,729

203,768

314,444

Β - Unearned premiums

4

92,438

84,496

43,067

Β - Creditors arising out of insurance and reinsurance operations

48,917

19,418

19,881

Trade and other payables

4,734

7,650

5,603

Long term debt

6

56,872

48,036

65,014

Total liabilities

529,690

363,368

448,009

Total liabilities and shareholders' equity

628,462

467,922

542,545

The notes form an integral part of these financial statements.

Β Β CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For theΒ sixΒ months endedΒ 30 JuneΒ 2009

Share capital

Share premium

Capital re-demption reserveΒ 

Other reserves

Retained earnings

30 June

Β 2009

(unaudited)Β 

Total

30 JuneΒ 2008

(unaudited)

Total

31 DecΒ 

2008

(audited)

Total

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Balance at 1 January

20,329

60,662

21,065

(2,501)

(5,019)

94,536

108,398

108,398

Profit (loss) for the period

-

-

-

-

4,057

4,057

1,175

(8,945)

Dividends

Share based payments

-

-

-

-

-

-

-

179

-

-

179

(5,082)

63

(5,082)

165

Balance at end of period

20,329

60,662

21,065

(2,322)

(962)

98,772

104,554

94,536

Β 

The notes form an integral part of these financial statements.

Β Β CONSOLIDATED STATEMENTΒ OFΒ CASH FLOWS

For theΒ sixΒ months endedΒ 30 JuneΒ 2009

Note

SixΒ months

Year

2009

2008

2008

(unaudited)

(unaudited)

(audited)

Restated

Β£'000

Β£'000

Β£'000

Cash flows from operating activities

9

12,106

6,544

(12,871)

Interest paid

(1,911)

(2,048)

(4,245)

10,195

4,496

(17,116)

Cash flows from investing activities

Interest received

706

2,302

4,990

Purchase of property and equipment

(27)

(44)

(163)

679

2,258

4,827

Cash flows from financing activities

Dividends paid

-

-

(5,082)

-

-

(5,082)

Net increase (decrease) in cash and cash equivalents

10,874

6,754

(17,371)

Exchange movements on opening cash and cash equivalents

(939)

28

2,529

Cash and cash equivalents at 1 January

12,136

26,978

26,978

Cash and cash equivalents at end of period

5

22,071

33,760

12,136

Β 

The notes form an integral part of these financial statements.

Β Β NOTES TO THE INTERIM FINANCIAL STATEMENTS

1. BASIS OF PREPARATION OF INTERIM CONSOLIDATED FINANCIAL STATEMENTS

These interim consolidated financial statements should be read in conjunction with the Company's consolidated financial statements forΒ the year ended 31 December 2008Β as set out on pagesΒ 38Β toΒ 71Β of the 2008Β Report and Accounts.

These interim financial statements have been prepared using accounting policies consistent with International Financial Reporting StandardsΒ (IFRS)Β and in accordance with International Accounting Standards (IAS) 34Β Interim FinancialΒ Reporting.Β Β The policies utilised are also consistent with those set out on pagesΒ 42Β toΒ 44Β of the Company's consolidated financial statements for the year ended 31 December 2008.Β 

Status of the interim financial statements

The interim financial statements have been reviewed by the Company's auditors PricewaterhouseCoopers LLP. These interim financial statements do not constitute accounts as defined in sectionΒ 435Β of the Companies ActΒ 2006.

The results for the year ended 31 December 2008Β are based on the Company's statutory accounts which received an unqualified audit opinion from the Company's auditors, and did not contain a statement under section 237(2) or (3) of theΒ CompaniesΒ ActΒ 1985. The Company'sΒ Report and AccountsΒ forΒ the year ended 31 December 2008Β have been filed with the Registrar of Companies.

Β Β 2. FOREIGN EXCHANGE RISK MANAGEMENT

The principal exchange rates used in translating foreign currency assets, liabilities, income and expenditure in the preparation of theseΒ financial statementsΒ were:

30 JuneΒ 2009

30 JuneΒ 2008

31 DecemberΒ 2008

Period

average

rate

Period

end

rate

Period

average

rate

Period

end

rate

Period

average

rate

Period

end

rate

US dollar

1.49

1.65

1.98

1.99

1.85

1.44

Euro

1.12

1.17

1.29

1.26

1.26

1.03

Canadian dollar

1.80

1.91

1.99

2.02

1.96

1.77

The Company had foreign exchange gains and lossesΒ in respect of underwriting and corporate activities as follows:Β 

Six

Β monthsΒ 

2009

Six

Β monthsΒ 

2008

Year

2008

Β£'000

Β£'000

Β£'000

UnderwritingΒ 

(3,923)

201

15,811

Corporate

(594)

(233)

(12,003)

Net gainΒ (loss)

(4,517)

(32)

3,808

The Company's policy is that it is not in the business of taking or speculating on foreign currency risk. Its objective is to match each major currency position (US$, Β£, CDN$ and Euro), including its share of the underlying assets and liabilities of its managed syndicates. Monthly, the Company reviews its consolidated foreign currencyΒ statement of financial position, prepared in its principal currencies, including its share of the assets and liabilities of its managed syndicates. Action is taken to reduce or mitigate foreign currency mismatches through the purchase or sale of the appropriate currencies.

AtΒ 30 JuneΒ 2009, the Company's asset and liability positions in its major foreign currencies were as follows:

30 JuneΒ 2009Β (unaudited)

Β 

US$m

Β£m

CDN$m

€m

Β 

Total assets

697.7

182.3

31.4

12.5

Total liabilities

(685.2)

(79.0)

(25.0)

(20.3)

Net assets (net liabilities)

12.5

103.3

6.4

(7.8)

31 December 2008Β (audited)

Β 

US$m

Β£m

CDN$m

€m

Total assets

541.3

143.3

25.1

12.1

Total liabilities

(538.4)

(54.2)

(18.2)

(19.4)

Net assets (net liabilities)

2.9

89.1

6.9

(7.3)

The CompanyΒ has designated US$54.6Β million of its long term debt as a hedge of its net investment in Advent Re atΒ 30 JuneΒ 2009Β (31 December 2008: US$Β 54.8Β million).Β 

Β Β 3. OPERATING RESULTS

Six

months

2009

(unaudited)

Six

Β months

2008

(unaudited)

Year

2008

(audited)

Β£'000

Β£'000

Β£'000

Β 

UnderwritingΒ profit

Β 

Β 

Β 

Syndicate 780 -Β Non-Marine

Underwriting Year of Account

2009Β -Β open

8,618

-

-

2008Β -Β open

3,080

1,769

(30,492)

2007Β and priorΒ - open

313

267

1,922

2006 and prior closed

-

(717)

3,016

Total Syndicate 780

12,011

1,319

(25,554)

SyndicateΒ 3330Β (Formerly Syndicate 2)

(192)

(399)

(1,118)

Advent ReΒ 

(97)

(26)

2,508

UnderwritingΒ profit (loss)

11,722

894

(24,164)

Managing Agency

Agency fees

10

23

46

RechargesΒ to Syndicates

199

214

456

209

237

502

Other

InvestmentΒ result

2,287

5,062

15,127

InterestΒ expense

(1,799)

(2,003)

(4,258)

CorporateΒ costs

(2,193)

(2,359)

(4,353)

(Loss) profit on exchange

(4,517)

(233)

3,808

FairfaxΒ offer - related costs

-

-

(1,013)

ProfitΒ (loss)Β before tax

5,709

1,598

(14,351)

4. INSURANCE RISK MANAGEMENTΒ 

Insurance segment results

The underwriting results of Advent Re are included in theΒ Non-MarineΒ Reinsurance segment. Acquisition costsΒ consisting of directΒ brokerageΒ commissions,Β are allocated to each segment on a direct basis while operating costs, including underwriting costs,Β are allocated based on gross premiums written.

For catastrophe exposed business, including multiple peril coverage, the Company recognises premiumsΒ as earned based on the underlying exposure to catastrophe. As a result, a greater proportion of premium income on catastrophe exposed business is earned in the second half of the year when the company is exposed to greater risk of hurricane related losses.

TheΒ reinsurance toΒ close (RITC) premium and claims are included in the Non-Marine Reinsurance segmentΒ for Syndicate 780 and Syndicate 3330 for Syndicate 2Β and are valued at the RITC transaction date of 1 January 2009. Subsequent movementsΒ in premiums and claimsΒ from the RITCΒ are reflectedΒ inΒ the segments to whichΒ theyΒ relateΒ inΒ claims incurred andΒ reinsuranceΒ recoveries on theΒ statement of comprehensive income. Syndicate 2's 2002 and prior years of account were closed into Syndicate 3330, a syndicate wholly supported by the Company and managed by Cavells, effective 1 January 2009.

Non-Marine

Reinsurance

Property

Insurance

Marine

Syndicate 3330

Total

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

SixΒ monthsΒ 2009Β (unaudited)

Gross premiums written

106,888

24,366

5,380

67,166

203,800

Net premiums written

62,547

17,506

3,824

55,120

138,997

Net premiums earned

40,405

18,730

9,420

55,120

123,675

Net claims incurred

(23,072)

(14,330)

(2,192)

(54,853)

(94,447)

Acquisition costs

(4,795)

(5,017)

(2,231)

-

(12,043)

Operating expenses

(2,728)

(1,864)

(412)

(459)

(5,463)

Underwriting profit (loss)

9,810

(2,481)

4,585

(192)

11,722

Combined ratio

75.7%

113.3%

51.3%

100.3%

90.5%

Non-Marine

Reinsurance

Property

Insurance

Marine

Syndicate 2

Total

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

SixΒ monthsΒ 2008Β (unaudited, restated)

Gross premiums written

116,591

15,374

17,746

527

150,238

Net premiums written

96,167

10,652

14,466

569

121,854

Net premiums earned

62,722

13,247

8,600

569

85,138

Net claims incurred

(53,888)

(12,771)

(3,490)

(580)

(70,729)

Acquisition costs

(4,088)

(3,436)

(1,987)

(79)

(9,590)

Operating expenses

(2,518)

(510)

(588)

(309)

(3,925)

Underwriting profit (loss)

2,228

(3,470)

2,535

(399)

894

Combined ratio

96.4%

126.2%

70.5%

170.2%

99.0%

Non-Marine

Reinsurance

Property

Insurance

Marine

SyndicateΒ 2

Total

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Year 2008

(audited)

Gross premiums written

142,136

39,473

27,435

593

209,637

Net premiums written

113,562

34,403

19,920

774

168,659

Net premiums earned

109,326

30,744

16,418

774

157,262

Net claims incurred

(90,428)

(25,089)

(29,636)

(1,256)

(146,409)

Acquisition costs

(11,209)

(8,871)

(5,401)

(89)

(25,570)

Underwriting expenses

(5,237)

(2,161)

(1,502)

(547)

(9,447)

Underwriting profitΒ 

2,452

(5,377)

(20,121)

(1,118)

(24,164)

Combined ratio

97.8%

117.4%

222.5%

244.5%

115.4%

Β Β 

Provision for claims

(a) Net incurred claims

Six

months

2009

Six

months

2008

Year

2008

(unaudited)

(unaudited)

(audited)

Β£'000

Β£'000

Β£'000

ClaimsΒ incurred

Β - Gross paid claims

57,340

37,616

100,881

Β - Change in provision for claims

(18,281)

1,564

40,653

39,059

39,180

141,534

Reinsurance Recoveries

Β - Received

(14,715)

(6,328)

(10,390)

Β - Change in provision

10,913

3,631

(18,981)

(3,802)

(2,697)

(29,371)

Reinsurance to close claims (net)

59,190

34,246

34,246

Net incurred claims

94,447

70,729

146,409

(b) Outstanding claimsΒ andΒ unearned premiumsΒ 

Unearned

Claims

Total

Premiums

outstanding

Β£'000

Β£'000

Β£'000

Gross

At 1 January 2009Β (audited)

43,067

314,444

357,511

Exchange adjustments

(40,687)

(40,687)

Movement in provisions

- current year

49,371

37,544

86,915

- reinsurance to close claims

71,253

71,253

- prior yearΒ 

1,515

1,515

- paid claims

(57,340)

(57,340)

AtΒ 30 JuneΒ 2009Β (unaudited)

92,438

326,729

419,167

Reinsurance amount

At 1 January 2009Β (audited)

1,592

55,081

56,673

Exchange adjustments

(7,217)

(7,217)

Movement in provisions

- current year

34,049

4,053

38,102

- reinsurance to close claims recoveries

12,063

12,063

- prior year

(250)

(250)

- paid recoveries

(14,715)

(14,715)

AtΒ 30 JuneΒ 2009Β (unaudited)

35,641

49,015

84,656

Net

AtΒ 30 JuneΒ 2009Β (unaudited)

56,797

277,714

334,511

At 31 December 2008Β (audited)

41,475

259,363

300,838

AtΒ 30 JuneΒ 2008Β (unaudited)

66,795

184,891

251,686

For theΒ sixΒ monthsΒ endedΒ 30 JuneΒ 2009,Β adverse developmentΒ in prior years'Β claims, net ofΒ reinsurance recoveries andΒ reinstatement premiums, amounted to Β£0.6Β millionΒ (2008:Β adverse development ofΒ Β£0.2Β million).Β 

The netΒ outstandingΒ claimsΒ areΒ further analysed between notified outstanding claims and incurred but not reported claims (IBNR) below:

30 June

2009

30 June

2008

31 December

2008

(unaudited)

(unaudited)

(audited)

Β£'000

Β£'000

Β£'000

Notified outstanding claims

201,310

120,227

177,750

Claims incurred but not reported

76,404

64,664

81,613

Claims outstanding

277,714

184,891

259,363

The breakdown of the gross and netΒ outstandingΒ claims by category of claims is set out below.

30 JuneΒ 2009Β (unaudited)

30 JuneΒ 2008Β (unaudited)

31 December 2008Β (audited, restated))

GrossΒ 

Net

GrossΒ 

Net

GrossΒ 

Net

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Large catastrophe provisions

78,966

51,981

35,704

26,821

110,802

65,513

All other short tail provisions

103,371

100,214

88,589

86,080

111,619

111,415

Long-tail provisions (casualty)

39,279

39,279

36,342

36,342

37,168

37,168

SyndicateΒ 3330Β provisionsΒ 

105,113

86,240

43,133

35,648

54,855

45,267

Total

326,729

277,714

203,768

184,891

314,444

259,363

Large catastrophe provisions include HurricanesΒ Gustav and Ike (2008 Hurricanes) and the 2004 and 2005 Hurricanes.

Reinsurance recoverable

AtΒ 30 JuneΒ 2009, the Company's reinsurance recoverable on outstanding claims amounted toΒ Β£49.0Β million, aΒ decrease ofΒ Β£6.1Β million since 31 December 2008,Β resulting fromΒ the collection of reinsurance on the hurricane losses offset by the increased share of balances resulting fromΒ the closure of Syndicate 2 into Syndicate 3330Β and the impact of the Fairfax quota share.Β Set out below is an analysis of this balance byΒ reinsurer risk ratings by AM Best (or equivalent S&P rating in the absence of an AM Best rating):

Risk Rating

Reinsurance recoverable

Β£'000

%

A+

19,518

39.8

Lloyd's

6,971

14.2

A

12,469

25.5

A-Β 

3,139

6.4

Trust fund backed

5,010

10.2

BBB or below and NonΒ rated

1,908

3.9

TotalΒ 

49,015

100.0

Included in the "A" Rated reinsurance recoverable balance above is a total of Β£3.0Β million due from an affiliate in respect of the Fairfax Quota Share.

Included in debtorsΒ arising from insurance and reinsurance operationsΒ are the following reinsurer balances.

SyndicateΒ 

780

SyndicateΒ 

3330

Total

Β£'000

Β£'000

Β£'000

Fully performing

5,861

(346)

5,515

Past due

2

1,747

1,749

Impaired

4,810

16,737

21,547

Provision for uncollectible reinsurance

(3,769)

(12,000)

(15,769)

Net

6,904

6,138

13,042

Β Β 

5. FINANCIAL RISK MANAGEMENT

NET INVESTMENT INCOME

Six

Β monthsΒ 

2009

Six

months

2008

Year

2008

(unaudited)

(unaudited)

(audited)

Β£'000

Β£'000

Β£'000

Investment Income

Interest

6,558

5,651

12,362

Gain on sale of investments

172

218

1,848

Unrealised gains on investments

14

42

2,556

6,744

5,911

16,766

Investment expenses and charges

Investment management expenses

(173)

(115)

(236)

Loss on sale of investments

(2,049)

(216)

(1,220)

Unrealised losses on investments

(2,235)

(518)

(183)

(4,457)

(849)

(1,639)

Net investment income

2,287

5,062

15,127

FINANCIAL INVESTMENTS

30 JuneΒ 

2009

(unaudited)

30 June

2008

(unaudited)

31 December

2008

(audited)

Β£'000

Β£'000

Β£'000

CarryingΒ Value

Debt securities and other fixed income securities

- Government and government guaranteed

338,066

262,589

349,850

-Β Holdings in collective investment schemes

4,771

3,373

3,402

- Syndicate overseas depositsΒ 

11,974

4,798

7,195

354,811

270,760

360,447

Purchase Price

Debt securities and other fixed income securities

-Β Government and government guaranteed

339,666

262,581

345,796

-Β Holdings in collective investment schemes

4,771

3,373

3,402

-Β Syndicates'Β overseas deposits

11,974

4,798

7,195

356,411

270,752

356,393

All debt securities and other fixed income securities are listed on recognised stock exchanges. All financial investments are classified as fair value through income including short term fixed maturity securities.Β 

The syndicates' overseas deposits (Joint Asset Trust Funds (JATF)) are managed by Lloyd's. The Company does not have the authority to ensure that its investment policies are complied with. Lloyd's has advised the Company that it has invested the JATF in:

Company's share

Β£'000

US Government securities

7,885

Corporate bonds ratedΒ  AAA

2,917

AA

652

A

428

Asset backed securities (ABS)

18

Cash

74

11,974

Other than the above investments, over which the Company does not exercise investment authority, the Company only invests in short term government and government guaranteed securities. It does not invest in derivatives, MBS, ABS, equities or corporate bonds given current market conditions.

AtΒ 30 JuneΒ 2009, Syndicate investments ofΒ Β£99.8Β million (31 December 2008: Β£80.9Β million) were held in US Situs and other regulatory deposits available for the payment of claims in those jurisdictions and which are not available for the payment of other claimsΒ and obligations.

AtΒ 30 JuneΒ 2009, Advent Re had pledged cash and investments ofΒ Β£25.3Β million (31 December 2008: Β£39.5Β million) as security for policy limits of contracts writtenΒ and had placed Β£16.4Β million on deposit at Lloyd's in support of its quota share reinsurance with Advent Capital (No 3) Limited.

CASH AND CASH EQUIVALENTS

30 JuneΒ 

2009

30 June

2008

31 December

2008

(unaudited)

(unaudited)

(audited)

Β£'000

Β£'000

Β£'000

Corporate cash at bank

4,017

7,075

1,834

Corporate funds held by Lloyd's

8,982

342

4,484

Advent Re cash at bank

1,072

10,650

5,247

Syndicates' cash at bank

7,677

9,551

372

Syndicates' deposits with credit institutions

323

6,142

199

Total cash and cash equivalents

22,071

33,760

12,136

Cash atΒ bank was held with Royal Bank ofΒ ScotlandΒ and Barclays Bank. These banks areΒ ratedΒ A+Β and AA-Β respectivelyΒ by Standard & Poor's (S&P).

6. CAPITAL MANAGEMENT

SHARE CAPITAL
Authorised
Β 
Allotted, Called-Up and Fully Paid
Β 
30
June
2009
Β 
30
June
2008
Β 
31 December
2008
Β 
30
June
2009
Β 
30
June
2008
Β 
31
December
2008
Β 
Β 
£’000
Β 
£’000
Β 
£’000
Β 
£’000
Β 
£’000
Β 
£’000
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Ordinary shares of 50p each (Β£000)
Β 
50,000
Β 
Β 
50,000
Β 
Β 
50,000
Β 
Β 
20,329
Β 
Β 
20,329
Β 
Β 
20,329
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Number of shares (β€˜000s)
100,000
Β 
1,000,000
Β 
1,000,000
Β 
40,657
Β 
406,657
Β 
40,657

Β 

EARNINGS PER ORDINARY SHARE

Six

Β Months

2009

Six

Β months

2008

Year

2008

(unaudited)

(unaudited)

(audited)

Restated

ProfitΒ (loss)Β after taxΒ for the periodΒ (Β£'000)

4,057

1,175

(8,945)

Weighted average number of shares in issueΒ ('000s)

40,657

40,657

40,657

Dilutive shares

168

227

-

AdjustedΒ average number of shares in issue ('000s)

40,825

40,884

40,657

Basic earningsΒ (loss)Β per share

10.0p

2.9p

(22.0p)

Diluted earnings (loss) per share

9.9p

2.9p

(22.0p)

Β Β 

Outstanding debt

Issue date

Due date

Callable (by the Company) after

Interest rate

Interest rate (30 JuneΒ 2009)

30 June Β 2009

Β£'000

30 JuneΒ 2008

Β£'000

31Β 

Dec

2008

Β£'000

Subordinated Notes

US$34 million

3/6/2005

3/6/2035

3/6/2010

3 month LIBOR + 3.90%

5.09%

20,018

16,557

22,894

€12 million

3/6/2005

3/6/2035

3/6/2010

3 month EURIBOR + 3.85%

5.36%

9,887

9,209

11,268

29,905

25,766

34,162

Senior Notes

US$26 million

16/1/2006

15/1/2026

16/1/2011

3 month LIBOR + 4.50%

5.69%

15,203

12,545

17,400

US$20 million

15/12/2006

15/12/2026

15/12/2011

3 month LIBOR + 4.15%

5.34%

11,764

9,725

13,452

26,967

22,270

30,852

Total Loan Notes at amortised cost and fair value

56,872

48,036

65,014

Weighted average interest rate,Β period end

5.28%

7.30%

5.78%

TheΒ Loan NotesΒ haveΒ no financial covenants other than the payment of interest and principal on maturity. In the case of the Subordinated Notes, interest can be deferred for up to 5 years without creating an event of default. The Notes can be called at the sole option of the Company five years after the date of issue and are non-callable by the holders.

The Subordinated Notes rank on a winding-up of the Company in priority to distributions on all classes of share capital and rank pari passu with each other but are subordinated in right of payment to the claims of all unsubordinated creditors of the Company (including, where applicable, all policyholders of the Syndicate).

The Senior Notes rank on a winding-up of the Company in priority to distributions on all classes of share capital and subordinated loan notes, and rank pari passu with each other but are subordinated in right of payment to the claims of all unsubordinated creditors of the Company (including, where applicable, all policyholders of the Syndicate).

The Subordinated Notes and Senior Notes are listed on the Channel Islands Stock Exchange.

LONG TERM INCENTIVE PLANS

OnΒ 20Β March 2009,Β the Company issuedΒ 1,516,171Β options to purchase ordinary shares of 50p each at an exercise price ofΒ 147pΒ per share. TheΒ optionsΒ vest onΒ 20 MarchΒ 2012Β and are exercisable untilΒ 20 March 2019.

OnΒ 20Β March 2009, the Company made grants under its Long Term Incentive Plan ofΒ 1,818,576Β nil cost options to buy ordinary shares of 50p each. The shares vest as to 30% of the initial grant if the Company's average return on equity exceeds 10% for the three year periodΒ fromΒ 2009Β to 2011Β rising to 100% ifΒ theΒ average return on equityΒ during the three year period reachesΒ 15%Β or overΒ more.

FUNDS AT LLOYD'S (FAL)

The Funds held by Lloyd's represent monies deposited with the Corporation of Lloyd's (Lloyd's) to support theΒ Company'sΒ underwriting activities. TheseΒ Funds are subject to a Lloyd's deposit trust deed which gives Lloyd's the right to apply these monies in settlement of any claims arising from theΒ Company'sΒ underwriting at Lloyd's.Β At 30 June 2009, the Company had FAL valued at Β£125.0 million deposited at Lloyd's.

In addition a major shareholder, Fairfax Financial Holdings Limited (Fairfax), hadΒ depositedΒ FALΒ of Β£25.0Β million atΒ 31 March 2009Β (Β£21.4Β million at 31 December 2008)Β to support theΒ Company'sΒ underwriting for the 2001 to 2005 underwriting years pursuant to a Funding Agreement dated 16 November 2000Β andΒ pursuant to a Deed of Variation,Β to support Syndicate 3330.Β Β With the closure of Syndicate 2, the majority of this FAL was released by Lloyd's leaving Β£3.0 million. All Fairfax FAL is repayable by the end of 2009 whether it is released by Lloyd's or not.

Any underwriting profits arising from the business supported by the Fairfax FAL are receivable by theΒ CompanyΒ which is also responsible for the payment of any losses arising.

The FAL and the overseas deposits are not available for use by theΒ CompanyΒ for ordinary cash flow purposes.

InΒ JuneΒ 2009, the CompanyΒ receivedΒ itsΒ share of theΒ profitΒ onΒ Syndicate 780'sΒ 2006Β year of accountΒ and an early release on the 2007 year of account totallingΒ Β£19.0Β millionΒ (at distribution rates of exchange)Β whichΒ wasΒ deposited intoΒ FAL funds. The Company deposited additional FAL of Β£9.0 millionΒ on 26 March 2009Β to fundΒ the remainder ofΒ Syndicate 780'sΒ 2008Β incurred loss andΒ aΒ further Β£8.5Β millionΒ on 17 June 2009.Β 

7. INCOME TAXES

30Β 

June

2009

30Β 

June

2008

31Β 

December

2008

(unaudited)

(unaudited)

(audited)

Β 

Β£'000

Β£'000

Β£'000

Analysis of charge in period

UKΒ corporation tax on profit for the period

-

-

-

Deferred tax

1,652

423

(5,406)

Total taxation

1,652

423

(5,406)

8. INTANGIBLE FIXED ASSETS

Goodwill on Acquisition

Purchased Capacity -Β finiteΒ life

Purchased CapacityΒ -Β indefinite life

Total

Β£'000

Β£'000

Β£'000

Β£'000

Fair Value

AtΒ 30 JuneΒ 2009Β (unaudited)

4,148

-

2,695

6,843

At 31 December 2008Β (audited)

4,148

-

2,695

6,843

AtΒ 30 JuneΒ 2008Β (unaudited)

4,148

95

2,695

6,938

The considerationΒ paid to third party capital providersΒ of Β£1.2 millionΒ on 30 June 2008Β was considered to beΒ a finite life asset and accordingly,Β the costΒ has beenΒ amortisedΒ to expenses as theΒ grossΒ premium incomeΒ wasΒ earnedΒ on the 2007 year of account to which the payment relates.

Β Β 

9. RECONCILIATION OF PROFIT BEFORE TAX TO NET CASH

INFLOWΒ (OUTFLOW) FROM OPERATING ACTIVITIES

SixΒ 

months

2009

Six

months

2008

Year

2008

(unaudited)

(unaudited)

Restated

(audited)

Β£'000

Β£'000

Β£'000

Profit (loss) before tax

5,709

1,598

(14,351)

Movement in:

- insurance and reinsurance receivables

(75,201)

(67,764)

(69,429)

- other receivables

(7,056)

(921)

(699)

- insurance and reinsurance payables

90,693

106,340

176,050

- trade and other payables

(758)

2,804

700

Interest expense

1,799

2,003

4,258

Investment result

(1,881)

(2,667)

(4,792)

Unrealised investment gainsΒ 

(2,222)

172

2,374

NetΒ sale (purchase)Β of investments

7,858

(31,106)

(122,995)

Depreciation

187

170

342

Amortisation of debt issue costs

17

12

26

Amortisation of capacityΒ 

-

272

369

Amortisation of share option costs

179

63

165

Exchange movements on opening cash and cash equivalents

939

(28)

(2,529)

Foreign exchange movements on financing

Dividend payable

(8,157)

-

678

(5,082)

17,640

-

12,106

6,544

(12,871)

10. RELATED PARTY TRANSACTIONS

Syndicate 780 has entered a quota share arrangement in respect of 40% of the property reinsurance lines of business for the 2009 year of account with CRC Bermuda Limited, a subsidiary of Fairfax Financial Holdings Limited, the company's Ultimate Parent Company. The details of the quota share, as reflected in these accounts, are set out below:

SixΒ 

months

2009

Six

months

2008

Year

2008

(unaudited)

(unaudited)

(audited)

Β£'000

Β£'000

Β£'000

Statement of comprehensive income

Reinsurance premium cededΒ - Written

22,282

-

-

Reinsurance premium cededΒ - Earned

9,673

-

-

Reinsurance recoveries

(4,040)

-

-

Acquisition costs (Overrider and profit commission)

(1,255)

-

-

Statement of Financial Position

Reinsurers' share of outstanding claims

3,005

-

-

Reinsurers share of unearned premium

12,609

-

-

Creditors arising out of Insurance and Reinsurance operations

17,808

-

-

RESPONSIBILITY STATEMENT

We confirm that to the best of our knowledge:

(a) the condensed set of financial statements has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting";

(b) the interim management statement includes a fair view of the information required by DTR 4.2.7R (indication of important events during the first six months); and

(c) the interim management statement includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and charges therein).

By order of the Board

B F Caudle

T J Ambridge

Chairman

Chief Financial Officer

Β Β INDEPENDENT REVIEW REPORT TO ADVENT CAPITAL (HOLDINGS) PLC

Introduction

We have been engaged by the company to review the condensed set of financial statements in the interim financial report for the six months ended 30 June 2009, which comprises the consolidated statement of comprehensive income, the consolidated statement of financial position, the consolidated statement of changes in equity, the consolidated statement of cash flows and related notes. We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

Directors' responsibilities

The interim financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim financial report in accordance with the AIM Rules for Companies.

As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this interim financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the interim financial report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of the AIM Rules for Companies and no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the IndependentΒ Auditor of the Entity' issued by theΒ Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards onΒ Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Β Β Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the interim financial report for the six months ended 30 June 2009 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the AIM Rules for Companies.

PricewaterhouseCoopers LLP

Chartered Accountants

28 July 2009

London

Notes:

The maintenance and integrity of the Advent Capital (Holdings) PLC website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR QVLFLKDBBBBD
Date   Source Headline
17th Nov 202210:44 amRNSResult of AGM and Change of Name
31st Oct 20227:00 amRNSExclusivity Extension
19th Oct 20223:00 pmRNSNotice of AGM
10th Oct 20227:00 amRNSFinal Results
9th Sep 20221:36 pmRNSStatement Regarding Recent Price Movement
9th Sep 202211:52 amRNSSuspension - Advance Energy Plc
26th Jul 20227:05 amRNSDirector Fundraise Participation to raise £80,000
26th Jul 20227:00 amRNSPlacing & Intended Subscription to raise £425,000
28th Jun 20222:06 pmRNSSecond Price Monitoring Extn
28th Jun 20222:00 pmRNSPrice Monitoring Extension
28th Jun 202211:05 amRNSSecond Price Monitoring Extn
28th Jun 202211:00 amRNSPrice Monitoring Extension
24th Jun 202211:05 amRNSSecond Price Monitoring Extn
24th Jun 202211:00 amRNSPrice Monitoring Extension
27th May 20224:41 pmRNSSecond Price Monitoring Extn
27th May 20224:35 pmRNSPrice Monitoring Extension
27th May 20227:00 amRNSBuffalo Licence expiry and AIM Rule 15 Cash Shell
1st Apr 20227:00 amRNSDirectorate Change
18th Mar 20227:00 amRNSGrant of Share Options
23rd Feb 20222:05 pmRNSSecond Price Monitoring Extn
23rd Feb 20222:00 pmRNSPrice Monitoring Extension
15th Feb 20224:41 pmRNSSecond Price Monitoring Extn
15th Feb 20224:36 pmRNSPrice Monitoring Extension
7th Feb 202211:06 amRNSSecond Price Monitoring Extn
7th Feb 202211:01 amRNSPrice Monitoring Extension
28th Jan 20227:00 amRNSBoard Changes and Corporate Update
25th Jan 20222:05 pmRNSSecond Price Monitoring Extn
25th Jan 20222:00 pmRNSPrice Monitoring Extension
25th Jan 202211:05 amRNSSecond Price Monitoring Extn
25th Jan 202211:00 amRNSPrice Monitoring Extension
25th Jan 20229:05 amRNSSecond Price Monitoring Extn
25th Jan 20229:00 amRNSPrice Monitoring Extension
24th Jan 20222:06 pmRNSSecond Price Monitoring Extn
24th Jan 20222:01 pmRNSPrice Monitoring Extension
24th Jan 202211:06 amRNSSecond Price Monitoring Extn
24th Jan 202211:00 amRNSPrice Monitoring Extension
24th Jan 20227:00 amRNSBuffalo Project Update
21st Jan 20222:05 pmRNSSecond Price Monitoring Extn
21st Jan 20222:00 pmRNSPrice Monitoring Extension
19th Jan 20229:05 amRNSSecond Price Monitoring Extn
19th Jan 20229:00 amRNSPrice Monitoring Extension
19th Jan 20227:50 amRNSBuffalo-10 Well Drilling Update
18th Jan 202212:00 pmRNSInterim Results
14th Jan 20224:41 pmRNSSecond Price Monitoring Extn
14th Jan 20224:35 pmRNSPrice Monitoring Extension
14th Jan 20228:00 amRNSBuffalo-10 Drilling Update
6th Jan 20227:00 amRNSBuffalo Project Update
31st Dec 20217:00 amRNSBuffalo Project Update
22nd Dec 20217:00 amRNSBuffalo Project Update
13th Dec 20217:00 amRNSBuffalo Project Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.