Less Ads, More Data, More Tools Register for FREE

Pin to quick picksADAM.L Regulatory News (ADAM)

  • There is currently no data for ADAM

Half Yearly Report

26 Sep 2012 12:36

RNS Number : 2176N
China Private Equity Inv Hldgs Ld
26 September 2012
Β 

ο»Ώ

26 September 2012

Β 

China Private Equity Investment Holdings Limited (AIM: CPEH)

Β 

("CPE" or the "Company")

Β 

Unaudited Interim Results for the six months ended 30 June 2012

Β 

Key Information

Β 

Β·; Group net asset value was US$32.998 million (2011: US$33.423 million)

Β·; Net asset value per share was US$0.43 (2011: US$0.44)

Β·; Operating losses of US$425,000 (2011: US$658,000)

Β·; Focus on progressing existing investments

Β·; IPO of Fortel progressing with application anticipated to be submitted to the Hong Kong Stock Exchange in Q4 2012

Β 

Β 

For further information, please visit www.cpe-invest.com or contact:

Β 

Maria Leung, China Private Equity Investment Holdings Ltd:

Β 

Β 

Azhic Basirov / Siobhan Sergeant,

Smith & Williamson Corporate Finance Ltd:

Β 

Allan Piper, First City Public Relations (Hong Kong):

Β 

Simon Hudson, Tavistock Communications (London):

Β 

+852 2801 6770

Β 

Β 

+44 (0) 20 7131 4000

Β 

Β 

+852 2854 2666

Β 

+44 (0) 20 7920 3170

Β 

Β 

CHAIRMAN'S STATEMENT

Β 

On behalf of the Directors, I am pleased to present the interim results of the Group for the six month period ended 30 June 2012.

Β 

The Group's unaudited net asset value as at 30 June 2012 stood at US$32,998,000 (31 December 2011: US$33,423,000). The decrease in net assets was attributable to operating losses of US$425,000 during the period (US$658,000 in the corresponding period in 2011).

Β 

The Company did not make any new investments or disposals during the period, with the focus of the investment team directed primarily towards developing a pipeline of potential new investments as well as overseeing the existing portfolio, with particular emphasis on the planned IPO for Fortel on the Hong Kong Stock Exchange. In this regard, some delays were experienced as a result of changes to Fortel's IPO sponsors and auditors but we are now hopeful that Fortel will submit its application for admission to the exchange in the fourth quarter of 2012, with the IPO likely to be completed in the first half of 2013.

Β 

The investment team continues to seek suitable investments and partnerships that would increase the potential return for our shareholders, which could include raising additional capital if the right opportunities emerge. I hope to be able to report progress on this in due course.

Β 

Β 

Patrick Macdougall

Chairman of the Board

Β 

Β 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Β 

Six months ended

Year ended

30 June

30 June

31 December

2012

2011

2011

Unaudited

Unaudited

Audited

Note

US$'000

US$'000

US$'000

Fair value changes on financial assets at fair value through profit or loss

(23)

-

(1,730)

Administrative expenses

(643)

(696)

(1,426)

Operating loss

(666)

(696)

(3,156)

Finance income

147

49

274

Loss before taxation

(519)

(647)

(2,882)

Taxation

5

-

-

-

Loss for the period

(519)

(647)

(2,882)

Other comprehensive expense

Currency translation differences

94

(11)

(3)

Total comprehensive loss for the period

(425)

(658)

(2,885)

Loss per share

7

Basic

(0.68 cents)

(0.98 cents)

(4.11 cents)

Diluted

(0.68 cents)

(0.98 cents)

(4.11 cents)

Β 

The results above relate to continuing operations.

Β 

Β 

Β 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at

As at

As at

30 June

30 June

31 December

2012

2011

2011

Unaudited

Unaudited

Audited

Note

US$'000

US$'000

US$'000

Non-current assets

Fixtures, fittings and equipment

6

7

7

Unquoted financial assets at fair value through profit or loss

8

29,331

31,560

29,248

Total non-current assets

29,337

31,567

29,255

Currents assets

Loans and other receivables

3,623

3,286

3,363

Quoted financial assets at fair value through profit or loss

-

128

176

Cash and cash equivalents

445

496

1,159

Total current assets

4,068

3,910

4,698

Total assets

33,405

35,477

33,953

Current liabilities

Other payables and accruals

375

143

494

Deferred consideration

8

-

648

-

Shareholder's loan

32

36

36

Total liabilities

407

827

530

Net current assets

3,661

3,083

4,168

Net assets

32,998

34,650

33,423

Equity and reserves

Share capital

9

31,572

30,572

31,572

Share based payment reserves

799

799

799

Foreign translation reserve

23

(79)

(71)

Retained earnings

604

3,358

1,123

Total equity and reserves attributable to owners of the parent

32,998

34,650

33,423

Β 

Β 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Β 

Β 

Share

based

Foreign

Share

payment

translation

Retained

capital

reserve

reserve

earnings

Total

US$'000

US$'000

US$'000

US$'000

US$'000

Balance at 1 January 2011

24,572

799

(68)

4,005

29,308

Loss for the period

-

-

-

(647)

(647)

Other comprehensive expense

Currency translation differences

-

-

(11)

-

(11)

Total comprehensive expenses for the period

-

-

(11)

(647)

(658)

Issue of shares

6,000

-

-

-

6,000

Balance at 30 June 2011

30,572

799

(79)

3,358

34,650

Loss for the period

-

-

-

(2,235)

(2,235)

Other comprehensive income

Currency translation differences

-

-

8

-

8

Total comprehensive (expenses)/income for the period

-

-

8

(2,235)

(2,227)

Issue of shares

1,000

-

-

-

1,000

Balance at 31 December 2011

and 1 January 2012

31,572

799

(71)

1,123

33,423

Loss for the period

-

-

-

(519)

(519)

Other comprehensive income

Currency translation differences

-

-

94

-

94

Total comprehensive (expenses)/income for the period

-

-

94

(519)

(425)

Balance at 30 June 2012

31,572

799

23

604

32,998

Β 

Β 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

Β 

Six months ended

Year ended

30 June

30 June

31 December

2012

2011

2011

Unaudited

Unaudited

Audited

US$'000

US$'000

US$'000

Cash flow from operating activities

Loss before taxation

(519)

(647)

(2,882)

Adjustments for:

Depreciation

1

1

2

Finance income

(147)

(50)

(274)

Fair value changes on unquoted Financial assets at fair value through profit or loss

-

-

1,671

Fair value changes on quoted financial assets at fair value through profit or loss

-

1

59

Loss on disposal of quoted financial assets at fair value through profit or loss

23

-

-

Increase in other receivables

(2)

(15)

(10)

(Decrease)/increase in other payables and accruals

(119)

(165)

186

Net cash used in operating activities

(763)

(875)

(1,248)

Cash flow from investing activities

Acquisition of fixtures, fittings and equipment

-

(1)

(2)

Finance income received

160

50

185

Purchase of quoted financial assets at fair value through profit or loss

-

(129)

(235)

Sale proceeds of quoted financial assets at fair value through profit or loss

154

-

-

Sale proceeds of unquoted financial assets at fair value through profit or loss

-

3,800

3,800

Loans granted

(2,297)

(4,635)

(6,266)

Proceeds from repayment of loans granted

2,034

1,416

3,055

Net cash generated from investing activities

51

501

537

Cash flows from financing activities

Net proceeds from issue of shares

-

-

1,000

(Decrease)/increase in loan from a shareholder

(4)

22

22

Net cash (used in)/generated from financing activity

(4)

22

1,022

Net (decrease)/increase in cash & cash equivalents during the period/year

(716)

(352)

311

Cash and cash equivalents at the beginning of the period

1,159

851

851

Effect of foreign exchange

2

(3)

(3)

Cash and cash equivalents at the end of the period

445

496

1,159

Β 

Β 

Β 

Β 

NOTES TO THE FINANCIAL INFORMATION

Β 

1. CORPORATE INFORMATION

Β 

The Company is a limited company incorporated in the British Virgin Islands ("BVI") under the BVI Business Companies Act 2004 on 18 January 2008. The address of the registered office is Commerce House, Wickhams Cay 1, P.O. Box 3140, Road Town, Tortola, BVI, VG 1110 and its principal place of business is Unit 1903, 19/F, Bank of East Asia Harbour View Centre, 56 Gloucester Road, Wanchai, Hong Kong. The Company is a Chinese and Asian focused AIM listed private equity investment holding group. The Company seeks to identify suitable private equity investment opportunities in China.

Β 

The Company is listed on the AIM Market of the London Stock Exchange (code: CPEH).

Β 

The condensed consolidated interim financial information was approved for issue on 25 September 2012. The condensed consolidated interim financial information has not been audited nor reviewed by the auditors.

Β 

2. BASIS OF PREPARATION

Β 

The condensed consolidated interim financial information has been prepared in accordance with International Accounting Standard ("IAS") 34 "Interim Financial Reporting".

Β 

3. PRINCIPAL ACCOUNTING POLICIES

Β 

The condensed consolidated interim financial information has been prepared on the historical cost convention, as modified by revaluation of certain financial assets and financial liabilities at fair value through the income statement.

Β 

The accounting policies and methods of computation used in the condensed consolidated financial information for the six months ended 30 June 2012 are the same as those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2011 and are those the Group expect to apply in its financial statements for the year ending 31 December 2012.

Β 

The seasonality or cyclicality of operations does not impact on the interim financial information.

Β 

4. SEGMENT INFORMATION

Β 

The operating segment has been determined and reviewed by the senior management and executive Board members to be used to make strategic decisions. The senior management and executive Board members consider there to be a single business segment, being that of investing activity, which is reportable in two cash generating units.

Β 

The reportable operating segment derives its revenue primarily from debt investment in several companies and unquoted investments.

Β 

The senior management and executive Board members assess the performance of the operating segments based on a measure of adjusted Earnings Before Interest, Taxes, Depreciation and Amortisation ("EBITDA"). This measurement basis excludes the effects of non-recurring expenditure from the operating segments such as restructuring costs. The measure also excludes the effects of equity-settled share-based payments and unrealized gains/losses on financial instruments.

Β 

The segment information provided to the senior management and executive Board members for the reportable segments for the periods/year are as follows:

Β 

Revenue attributed by reference to each company's country of domicile:

Β 

BVI

Hong Kong

Six months ended

Year ended

Six months ended

Year ended

30 June

30 June

31 December

30 June

30 June

31 December

2012

2011

2011

2012

2011

2011

US$000

US$000

US$000

US$000

US$000

US$000

Fair value changes on financial assets at fair value through profit or loss

-

-

-

(23)

-

(1,730)

Total financial income

147

49

274

-

-

-

Β 

5. TAXATION

Β 

No charge to taxation arises for the six months ended 30 June 2012 and 2011 as there were no taxable profits in either period. The Company and one of its subsidiaries, CPE TMT Holdings Limited, are both located in the BVI and are not subject to any income tax.

Β 

No related deferred tax asset has been recognised on the losses due to the unpredictability of future profit streams. Losses may be carried forward indefinitely and may be recoverable if relevant taxable profit arises in future periods

Β 

6. DIVIDEND

Β 

The Board of the Company does not recommend the payment of an interim dividend in respect of the six months ended 30 June 2012 (30 June 2011: Nil).

Β 

7. LOSS PER SHARE

Β 

The calculation of the basic and diluted loss per share attributable to owners of the Group is based on the following:

Β 

Six months ended

Year ended

30 June

30 June

31 December

2012

2011

2011

US'000

US'000

US'000

Numerator

Basic/Diluted:

Net loss

(519)

(647)

(2,882)

Denominator

Basic:

Weighted average shares

76,285

66,271

70,134

Diluted:

Adjusted weighted average shares

76,285

66,271

70,134

Β 

Where a loss has occurred, basic and diluted loss per share are the same because the outstanding share options are anti-dilutive. Accordingly, diluted loss per share equals the basic loss per share.

Β 

8. UNQUOTED FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS

Β 

30 June

30 June

31 December

2012

2011

2011

US$'000

US$'000

US$'000

At the beginning of the period

29,248

28,718

28,718

Fair value changes through profit and loss

-

-

(1,671)

Additions

-

6,648

6,000

Disposals

-

(3,800)

(3,800)

Effect of foreign exchange

83

(6)

1

At the end of the period

29,331

31,560

29,248

Β 

There was no change in the unquoted financial assets at fair value through profit and loss account for the six months period ended 30 June 2012. For the details of the unquoted financial assets at fair value through profit and loss account, please refer to the Annual Report for the year ended 31 December 2011.

Β 

The deferred consideration of US$648,000 as of 30 June 2011 represented the contingent consideration pursuant to the agreement of acquiring 30% interest in Enfinium International Holdings Limited ("Enfinium"). The conditions of the agreement had not been fulfilled by 31 December 2011, the deferred consideration was not required for the accounts for the year ended 31 December 2011.

Β 

9. SHARE CAPITAL

Β 

Number

of

Amount

shares

US$'000

Authorised, called-up and fully paid Ordinary shares of no par value each at 1 January 2011

63,784,645

24,572

Ordinary shares issued on 17 May 2011 for acquisition of Enfinium

10,000,000

6,000

Authorised, called-up and fully paid Ordinary shares of no par value each at 30 June 2011

73,784,645

30,572

Ordinary shares issued in cash on 21 December 2011

2,500,000

1,000

Authorised, called-up and fully paid Ordinary shares of no par value each at 31 December 2011 and 30 June 2012

76,284,645

31,572

Β 

On 17 May 2011, 10 million new ordinary shares of no par value of the Company were issued by the Company to the seller of Enfinium at a price of US$0.60 per share for the acquisition of a 30% interest in Enfinium.

Β 

The Company entered into a subscription agreement with Max Era Properties Limited relating to the issue of 2,500,000 new ordinary shares in the Company at a subscription price of US$0.40 per share on 21 December 2011.

Β 

As at 30 June 2012, the Company was authorised to issue up to a maximum of 100,000,000

ordinary shares of a single class without par value.

Β 

The Company was incorporated in the BVI under the BVI Business Companies Act 2004. Under the BVI laws and regulations, there is no concept of "share premium", and all proceeds from the sale of no par value equity shares is deemed to be share capital of the Company.

Β 

10. RELATED PARTY TRANSACTIONS

Β 

During the period under review, the Group entered into the following transactions with related parties and connected parties:

Β 

30 June

30 June

31 December

2012

2011

2011

Note

US$'000

US$'000

US$'000

Imperia Capital International Holdings Limited Amount due to

(i)

32

36

36

Amount due to Directors

(ii)

- Hanson Cheah

45

19

39

- Chau Vinh Heng

36

5

21

- Wong Yiu Kit

64

14

82

- John Croft

12

4

4

- Patrick Macdougall

7

6

6

Fortel Solutions Limited

(iii)

Business centre services expenses

46

27

54

Amount due to

4

-

53

China iEducation Holdings Limited

(iv)

Interest income

13

-

2

Amount due from

636

535

631

Capital VC Limited

(v)

Professional services expenses

-

46

93

Amount due to

54

8

54

Β 

(i) As at 30 June 2012, the Group owed approximately US$32,200 (31.12.2011: US$35,500) to Imperia Capital International Holdings Limited ("Imperia"), a shareholder of the Company. The loan is repayable on demand and does not bear interest.

Β 

(ii) The amounts due thereto are unsecured, interest free and have no fixed term of repayment. There are no other contracts of significance in which any director has or had a material interest during the current period.

Β 

(iii) Fortel Solutions Limited is a subsidiary of Fortel Technology Holdings Limited ("Fortel"). As at 30 June 2012, CPE TMT retains a 33.6% stake in Fortel.

Β 

(iv) The Company had a 40% interest in iEducation after the conversion of its convertible note in December 2011. The amount due therefrom is interest bearing at 5% per annum and repayable on demand.

Β 

(v) Duncan Chui is a director of Capital VC Limited as at 31 December 2011 and 30 June 2011. Duncan Chui resigned as director of the Company on 9 January 2012 and as director of Capital VC Limited on 27 July 2012.

Β 

11. SUBSEQUENT EVENTS

Β 

There were no material subsequent events up to the date of approval of this report.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR FMGZLMVFGZZM
Date   Source Headline
5th Dec 20169:00 amRNSDirector/PDMR Shareholding
28th Nov 201610:00 amRNSDirector/PDMR Shareholding
23rd Nov 20169:11 amRNSDirector/PDMR Shareholding
31st Oct 20168:05 amRNSDirector/PDMR Shareholding
24th Oct 20162:48 pmRNSDirector/PDMR Shareholding
17th Oct 201612:30 pmRNSDirector/PDMR Shareholding
12th Oct 20168:35 amRNSDirector/PDMR Shareholding
7th Oct 20168:45 amRNSre: redemption of Global Pharm Convertible Bond
6th Oct 20169:26 amRNSRestructuring of Investment in Fortel
29th Sep 20169:31 amRNSDirector/PDMR Shareholding
26th Sep 20167:00 amRNSReceipt of US$820,000 from GCCF
23rd Sep 20162:40 pmRNSDirector/PDMR Shareholding
16th Sep 201610:13 amRNSDirector/PDMR Shareholding
12th Sep 20168:54 amRNSHalf Yearly Report
1st Sep 20167:00 amRNSChange of Adviser
28th Jul 20164:40 pmRNSSecond Price Monitoring Extn
28th Jul 20164:35 pmRNSPrice Monitoring Extension
21st Jul 201610:26 amRNSResult of AGM
6th Jul 20167:00 amRNSGCCF successfully exits Project Media
28th Jun 20168:37 amRNSRepayment of Loan by Portfolio Company
23rd Jun 20168:22 amRNSFinal Results
6th Apr 201610:36 amRNSRealisation of Investment in BRJ
1st Apr 201611:23 amRNSGlobal Pharm Update
31st Mar 20167:00 amRNSChange of Adviser
1st Mar 20169:37 amRNSDealing by Mark Hibbs
27th Jan 20168:01 amRNSGlobal Pharm Update
15th Jan 20169:34 amRNSDirector/PDMR Shareholding
7th Jan 20163:07 pmRNSUpdate on proposed IPO of HKMH
22nd Dec 201510:56 amRNSBroker Update
4th Dec 20157:00 amRNSAdamas AM & Ping An Trust Joint Venture Fund
30th Nov 20152:30 pmRNSGlobal Pharm Update
17th Nov 201512:04 pmRNSHolding(s) in Company
26th Oct 201510:56 amRNSRevised Redemption Agreement with Global Pharm
21st Oct 20158:49 amRNSRevised Redemption Agreement with Global Pharm
5th Oct 20157:00 amRNSADAM to invest a further $3m in Adamas' GCCF
18th Sep 20157:00 amRNSHalf Yearly Report
28th Aug 20157:00 amRNSAdamas Strengthens its Executive Team
20th Aug 20157:00 amRNSUpdate on Disposal of Interest in Global Pharm
20th Jul 20157:00 amRNSUpdate on Disposal of Interest in Global Pharm
3rd Jul 20157:00 amRNSA1 Filing by HKMH
19th Jun 20157:00 amRNSFinal Results
15th Jun 201512:35 pmRNSUpdate on Disposal of Interest in Global Pharm
15th May 201512:09 pmRNSUpdate on Disposal of Interest in Global Pharm
29th Apr 20157:00 amRNSBroker Update
9th Apr 20158:37 amRNSAppointment of Broker
8th Apr 201510:53 amRNSResult of General Meeting
7th Apr 20154:40 pmRNSSecond Price Monitoring Extn
7th Apr 20154:35 pmRNSPrice Monitoring Extension
1st Apr 20157:00 amRNSUpdate on Disposal of Interest in Global Pharm
20th Mar 20153:11 pmRNSChange of Investing Policy

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.