.3 May 2026 09:18
Open menu
Go to Reddit Answers
Expand search
Create post
Open inbox
User Avatar
Expand user menu
Go to PRD_PredatorOilandGas
r/PRD_PredatorOilandGas
7h ago
KeithOzonReddit
Join
Guercif Valuation, current status and as Reserves
Valuation of onshore natural gas resource, Guercif Basin, Morocco.
Assumptions.
1.0 TCF Prospective Resource, conventional gas.
0.5 TCF Contingent Resource, conventional gas.
1.5 TCF Prospective Resource, unconventional (shale) gas.
Component Valuations
Component 1: 1.0 TCF Conventional Prospective Resource
This is undrilled, unappraised resource — the highest-risk category. The valuation methodology is: risked NPV10 × market discount.
Working assumptions: 20% geological CoS → expected recoverable ~200 Bcf net. At $10/Mcf wellhead, less 5% royalty, less ~$2/Mcf development and operating cost, less the 10-year CIT holiday (effectively zero tax in early years, ~25% thereafter), a rough NPV10 per Bcf of risked recoverable resource is approximately $3–4M/Bcf. Applied to 200 Bcf risked volumes: NPV10 of risked resource ~$600M–$800M. The market would apply a further 65–75% discount to undrilled prospective resources. Implied transaction value range: ~$150M–$280M ($0.15–$0.28/Mcf of stated prospective resource, or $0.75–$1.40/Bcf of expected recoverable on a risked basis).
Component 2: 0.5 TCF Conventional Contingent Resource
This is discovered but not yet commercial — it has been found, de-risked geologically, but not declared as reserves pending development decision, economics confirmation, or regulatory approval. The 5km pipeline proximity is a meaningful value driver here, as it lowers the development capex materially. A buyer would apply a 50–60% discount to NPV10 for contingent resources. At $10–11/Mcf price, ~$2/Mcf development cost, royalty and (tax-sheltered) net cashflows, NPV10 of full development approximates $4–5M/Bcf fully de-risked. Applying a 50% contingent discount: implied transaction value ~$500M–$625M ($1.00–$1.25/Mcf of stated contingent resource).
Component 3: 1.5 TCF Shale Gas Prospective Resource
This carries a substantial additional regulatory discount on top of the standard prospective resource risk. Morocco has been studying the development of unconventional resources to decrease its reliance on hydrocarbon imports. Until Morocco enacts a clear shale gas regulatory framework equivalent to the Hydrocarbon Code, a buyer must assume material timeline and permitting risk . The prospective resource geological CoS may also be lower than for conventional (15–25% typical). Applying: 20% CoS → 300 Bcf risked volumes; regulatory/timeline discount of 60–70% on top of the standard 65–75% prospective discount; plus higher development cost (~$5–7/Mcf for Moroccan shale vs ~$2/Mcf conventional). Implied transaction value: ~$30M–$90M ($0.02–$0.06/Mcf of stated prospective resource) — reflecting that a buyer is essentially paying option value on a play with no establishe