RE: Cash generation / profit31 Jul 2020 13:29
Those numbers are off. ( I accept it's not possible to perfectly accurately forecast, but we can do better).
See pg47 of the Capital Markets Day presentation from April 27th.
https://www.hurricaneenergy.com/download_file/force/557/220
It shows Net Cash generated as $24m, from April to December (9 months) assuming an oil price of $30.
On top of that, pg 42 assumes 18k bopd for 2020 and shows that most of the operating costs ($/bbl) are actually fixed and not variable.
So we can unpack the costs.
CMD forecast oil sales (April - December) = 18,000 bopd * 365 days * (9 months / 12 months) * $30 * 90% uptime = $133m
They expected $23m free cash from this^
So forecast operating costs, April to December = $133m - $23m = $110m
Annualised operating cost forecast = $110m * (12 months / 9 months) = $146m
The operating cost is largely fixed (maybe 80% fixed cost), but has some variability.
Oil price today is ~$44, lets discount this 10% and assume an average oil price of $40 over the next 12 months.
Forecast 12 month oil sales = 17,000 bopd * 365 * 90% uptime * $40 = $223.4m
Forecast 12 month free cash = $223.4m - $146m = $76.7m
Now this figure might go up if the oil price rises or if production is increased.
Likewise this figure might go down if the oil price falls or if production falls.
But a free cash flow of $76m from a company valued at $150m is a HUGE discount.
Typically this ratio would be 1:15 for a large company with diversified risks e.g. Unilever.
It is discounted because there are some risks. But is the discount proportional to the risk.
But everyday that passes where HUR continues to operate this cashflow, it just adds more evidence to the case that this business is real. All the other stuff (GWA and infill drilling on Lancaster) is nice but not necessary for now.
No news is good news.