Future Dilution15 Oct 2019 12:14
Why is everyone so surprised that there will have to further capital raised through share issues. At present Bacanora still has $180 million of agreed loan funding in place to draw down and has just received $22 million from Ganfeng giving a total of $202 million. Discounting any cash in the bank and the fact that Bacanora has been undertaking preliminary earth works, the amount still needed to be raised to complete the mine is about $250,000,000. The worst case scenario is that all this has to be raised through equity. Although Bacanora have stated that the company may only need to raise half of the additional funding needed because Ganfeng will raise the rest through its equity stake in the company and the equity stake in the project this in itself will dilute the profit attributable to Bacanora shareholders. If you take the worst case scenario of 100% equity then I estimate that the long term price per share from 2026, at $11,000 per tonne and 35,000 tonnes per year, will be between £1.50 and £2.50. I very much doubt that Bacanora will have to raise all future funding through equity and there is also the NPV of Zinwald to be added to the equation. My belief is that with 50% of future funding requirement coming from loan funding and Zinwald thrown into the mix the long term price will be in the region of £3.50 to £4.50, if you can afford to hold for the long term.