RE: Placing or Deal26 Sep 2023 12:14
Yay! well done NFT's. Good to see your working and thank you.
Only things I would comment / add.
You'll need to add a guesstimate for the NXP001 payment they received last week (rns stated they had been paid immediately), my guesstimate is between 50k-100k for the immediate payment, so lets go with the low figure.
So lets say end of Sept 2023 cash position would be £600k
Post Sept year end.
There is a new near term payment from Oxilio, plus their payment at the end of phase 1 testing. So lets say £50k + £100k (as end of phase 1 is a milestone payment and on a par with previous)
Also remember there are warrants outstanding which when exercised will net £87.5k
So theres another circa £137k pending as income.
£600k less your deductions, I'm not 100% convinced on the £350k tests as the company are seeking a partnering deal which will cover this but will run with it..
£600k deduct costs of £510k leaves £90k cash witch income due of around £130k , so £220k cash or cash equivalents.