RE: BMN over £1...27 May 2018 03:15
My apologies, missed a section through a hasty copy and paste on my excel model. Shouldnt be posting so late! Normally check first. Adjusted for corrections below. Matters not, the trajectory to �1 is the same.
Vametco -
$61000p/mtV current average price � costs $22,600 x 3750 Mt sold = $144,000,000
-35% tax and royalties
A - Bushveld at 59% Vametco
B - Bushveld at 74% Vametco (Sojitz)
Shares in issue 1075355000
*PE of 14
A - �.52
B - �.65
At 5000mtv (end CY 2019)
*PE of 14
A - �.69p
B - �.86p
A fair valuation of BMN should consider the following, not valued above:
5% Nitrovan premium / 50% sold in the US
Accelerated programme of phases 1&2 of Vametco expansion into phase 3
Mokopane - with imminent mining right / Chinese offtake deal
Brits
Imalato coal � see recent RNS
Bushveld Energy - multiple projects and electrolyte factories underway
Expansion beyond 5000 MTV
Afritin Shareholding
New Brownfield acquisitions - if successful
As mentioned �1 and well beyond comes through simply continuing to deliver the above against the plans FM and team already have in place, alongside Vametco�s exceptional performance.