MAST is currently insolvent with less cash than debts15 Dec 2025 18:05
I see the serial market abuser TraderManJT71 has had my reply to profitjock's assertion that Mast has plenty of cash removed.
Well thanks PJ, that is clear evidence for the City of London police of your abusing the market by suppressing true information from a professional analyst.
At end June Mast had £0.24 million cash, against £2.9 million current liabilities. Plus £2.4 million other debts due within one year, plus £2.1 million owed on Pyebridge. Half year overheads were £0.5 million, and cost of gas and cash operating costs on Pyebridge revenue had been 74%. on £727,000 electricity sales.
Since then all the pre-paid warrants £5 million cash has been received, less £2.4 million 'costs', and as of Dec 2nd, 14.7 million of the cash warrants had been converted, producing another £587,000 cash.
Based on its latest figures Pyebridge might produce £850,000 revenue in H2 and £220,000 profit. But with £2.1 million repayments to Riverfort before 2029, it won't be able to pay anything to Mast, who will show another loss around £500,000.
So as of now, some £3.2 million has been received in H2 from warrants, against total debts excluding Pyebridge of a net £2.66m working capital deficit at the start, plus £2.4m one year debts, plus £0.5m Mast 2H loss.
That means that as of now Mast is still at least £2.4m in the red, excluding Pyebridge's near £2 million debt.
Thererfore to become just solvent by end year Dec 31st, another 60 million of the cash warrants will have had to be exercised taking the total to around 200 million, and assets per share to less than 3p