How to Value ARB share price and sentiment?25 May 2021 13:23
Apologies in advance for anyone not interested, if your not into spreadsheets then please don't read on :)
question for the spreadsheet nerds (myself included :)), based on a thread from yesterday and a discussion between myself and Hexam it was clear that we both had alternate methods for equating the value of ARB and would be interested in other opinion on this so that we can maybe get a combined and more conclusive forward estimate on share price and PE ratio.
my current format is based on working out annual net revenue (ANR) and HODL
ANR = monthly net mined quantity (based on 75% margin) x BTC $ price x 12 months
75% margin is based on the average declared monthly margin over last 6 months which accounts for cost of rigs and electricity (80%) plus a further 5% for general company overhead and salaries.
HODL value = BTC $ price x HODL quantity
Market cap $ = (ANR + HODL) x PE ratio
share price $ = Mcap / No. of shares in issue
share price £ = share price $ / GBP/USD exchange rate
worked example below based on end April results and current BTC price with forward PE ratio of 10.
ANR
(163 x 0.75) x $38k x 12 = $55,746,000
HODL
$38k x 936 = $35,568,000
Mcap $
(55,746,000 + 35,568,000) x 10 = $913,140,000
share price $
$913,140,000 / 381,761,289 = $2.39
share price £
$2.39 / 1.41 = £1.70
Obviously you can retrospectively apply varying figures to get a PE ratio from actual Mcap and also apply future potential mining figures for various values of BTC.
still unsure as how to incorporate Helios Texas or Pluto stake.
looking for any general observations or comments to help improve.
thanks in advance and ATB