RE: RNS27 Jan 2022 11:08
From the updated CPR last year
· A conservative case, or P90, NPV10 of £25.4 million (previously £16.7 million)
· A mid-case, or P50, NPV10 of £38.5 million (previously £25.2 million)
Alternatively expressed as estimates of net future cashflows, again after all taxes, but without discounting, Angus' 51% interest can be summarised as follows
· A conservative or P90 sum of future cashflows to Angus of £31.7 million (previously £21.5 million)
· A mid-case, or P50, sum of future cashflows to Angus of £55.9 million (previously £36.3 million)